{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Title","Ingredients","Nutrients","Formulate","Simulations","Graphs","Feed Spec","Mixing Sheet","Ingredients (Poultry)","Ingredients (Feedstuffs)","Ingredients (Swine)","Example Swine Diets"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":0,"defined_names":396,"comments":5,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Title","index":0,"n_rows":94,"n_cols":8,"rows_kept":94,"cut":false,"hidden":false,"merged":[[93,7,93,9],[42,0,42,9],[45,0,45,10],[88,2,88,4],[89,3,89,5],[90,4,90,6],[91,5,91,7],[35,0,35,1],[38,0,38,9],[39,0,39,9],[41,0,41,9],[49,0,49,10],[92,6,92,8]]}
[null,"WUFFF DA"]
[null,"Windows User-Friendly Feed Formulation"]
[null,null,"Version 1.02",null,null,null,null,"September 10, 2004"]
[]
[null,"Gene Pesti, The University of Georgia, Athens GA USA"]
[null,"Evan Thomson, The University of New England, Armidale NSW Australia"]
[null,"Remzi Bakalli, The University of Georgia, Athens GA USA"]
[null,"Bernard Leclercq, Recherches Avicoles INRA 37380 Nouzilly, France"]
[null,"Anshan Shan, Northwest Agricultural University, Harbin, China"]
[null,"Anel Atencio, The University of Georgia, Athens GA USA"]
[null,"John Driver, The University of Georgia, Athens GA USA"]
[null,"Cathy Zier, The University of Georgia, Athens GA USA"]
[null,"Michael Azain, The University of Georgia, Athens GA USA"]
[null,"Marina Pavlak, The University of Zagreb, Croatia"]
[null,"Dmitry Vedenov, The University of Georgia, Athens GA USA"]
[null,"Francois van de Vyver, University of Pretoria, Pretoria, South Africa"]
[null,"Jose Fernando Menten, ESALQ –USP, Piracicaba SP Brasil"]
[null,"Jose Otavio Sorbara, ESALQ –USP, Piracicaba SP Brasil"]
[null,"Nizameddin Senkoylu, Trakya University, Tekirdag, Turkey"]
[null,"Marisa Chamruspollert, NOVUS International, Bangkok, Thailand"]
[null,"Ryu Kyoung Seon, Chonbuk National University, Chonbuk, South Korea"]
[]
[]
[]
[null,"This program was developed from ideas and designs found in the"]
[null,"UNEform program authored by Evan Thomson of the University of New England"]
[null,null,"For Instructions, Please see the files WUFFDA.doc and WUFFDA.ppt"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"WELCOME TO WUFFDA"]
[]
[]
[]
[]
[null,"WINDOWS-BASED USER-FRIENDLY"]
[null,"FEED FORMULATION WORKBOOK"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"THE WUFFDA WORKBOOK CONSISTS OF"]
[null," SEVEN SPREADSHEETS"]
[]
[]
[]
[]
[null,"TITLE"]
[null,null,"INGREDIENTS"]
[null,null,null,"NUTRIENTS"]
[null,null,null,null,"FORMULATE"]
[null,null,null,null,null,"FEED SPECIFICATION"]
[null,null,null,null,null,null,"MIXING SHEET"]
[null,null,null,null,null,null,null,"GRAPHS"]
[]
[]
[]
[]
[]
[]
[]
[null,"WUFFDA AND EXCEL ARE A POWERFUL TEAM"]
[]
[null,"BUT YOU ONLY NEED TO KNOW HOW TO :"]
[]
[null,null,"POINT"]
[null,null,null,"CLICK"]
[null,null,null,null,"COPY"]
[null,null,null,null,null,"PASTE"]
[null,null,null,null,null,null,"TYPE NUMBERS"]
[null,null,null,null,null,null,null,"TYPE LETTERS"]

{"sheet":"Ingredients","index":1,"n_rows":105,"n_cols":44,"rows_kept":105,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"WUFFF DA",null,null,null,null,null,null,null,null,"Instructions"]
[null,null,"Cost","Min.","Max.","Weight","Dry Matter","M.E.","Protein","E.E.","C18:2","C.F","Calcium","Total Phos.","Avail. Phos.","Ca:P=",1,null,null,"Na",1,null,null,"ARG","GLY","SER","GLY & SER","HIS","ILE","LEU","LYS","MET","CYS","TSAA","PHE","TYR","TAAA","THR","TRP","VAL",null,null,null,"Biotin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Corn P","High","Low",null,"SBM P","High","Low"]
[null,null,"ACTIVE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,null,"ACTIVE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,"ACTIVE INGREDIENT COMPOSITION MATRIX"]
[null,"LOW CP CORN",16,0,100,1,89,3.35,6.41,3.8,2.2000000000000002,2.2000000000000002,0.02,0.28000000000000003,0.1,{"$f":"O5-(1/P$3*M5)","v":9.0000000000000011E-2},{"$f":"R5-(1/Q$2*S5)","v":-1},0,1,0.02,{"$f":"V5-(1/U$2*W5)","v":0},0,0,{"$f":"0.134*(I5/6.25)+0.173","v":0.3104304},{"$f":"0.129*(I5/6.25)+0.132","v":0.26430240000000005},{"$f":"0.292*(I5/6.25)","v":0.2994752},0.7,{"$f":"0.174*(I5/6.25)","v":0.17845440000000001},{"$f":"0.21*(I5/6.25)","v":0.21537600000000001},{"$f":"0.954*(I5/6.25)- 0.266","v":0.71242240000000001},{"$f":"0.183*(I5/6.25)","v":0.18768480000000001},{"$f":"0.081*(I5/6.25)+0.05","v":0.13307360000000001},{"$f":"0.086*(I5/6.25)+0.055","v":0.14320160000000001},{"$f":"AF5+AG5","v":0.27627520000000005},{"$f":"0.297*(I5/6.25)","v":0.30460320000000002},{"$f":"0.209*(I5/6.25)","v":0.2143504},{"$f":"AI5+AJ5","v":0.51895360000000001},{"$f":"0.22*(I5/6.25)","v":0.22563200000000003},{"$f":"0.016*(I5/6.25)+0.04","v":5.6409600000000004E-2},{"$f":"0.293*(I5/6.25)","v":0.30050080000000001}]
[null,"HIGH CP CORN",16,0,100,1,89,3.35,7.37,3.8,2.2000000000000002,2.2000000000000002,0.02,0.28000000000000003,0.1,{"$f":"O6-(1/P$3*M6)","v":9.0000000000000011E-2},{"$f":"R6-(1/Q$2*S6)","v":1},1,0,0.02,{"$f":"V6-(1/U$2*W6)","v":0},0,0,{"$f":"0.134*(I6/6.25)+0.173","v":0.3310128},{"$f":"0.129*(I6/6.25)+0.132","v":0.2841168},{"$f":"0.292*(I6/6.25)","v":0.34432639999999998},0.7,{"$f":"0.174*(I6/6.25)","v":0.2051808},{"$f":"0.21*(I6/6.25)","v":0.24763199999999999},{"$f":"0.954*(I6/6.25)- 0.266","v":0.85895679999999985},{"$f":"0.183*(I6/6.25)","v":0.2157936},{"$f":"0.081*(I6/6.25)+0.05","v":0.14551520000000001},{"$f":"0.086*(I6/6.25)+0.055","v":0.1564112},{"$f":"AF6+AG6","v":0.30192640000000004},{"$f":"0.297*(I6/6.25)","v":0.35022239999999999},{"$f":"0.209*(I6/6.25)","v":0.2464528},{"$f":"AI6+AJ6","v":0.59667519999999996},{"$f":"0.22*(I6/6.25)","v":0.25942399999999999},{"$f":"0.016*(I6/6.25)+0.04","v":5.8867200000000001E-2},{"$f":"0.293*(I6/6.25)","v":0.34550559999999997}]
[null,"LOW CP SBM",28,0,100,1,90,2.44,46.38,1,0.4,3.9,0.27,0.62,0.24,{"$f":"O7-(1/P$3*M7)","v":0.10499999999999998},0,0,0,0.03,-1,0,1,{"$f":"0.447*(I7/6.25)","v":3.3170976000000003},{"$f":"0.218*(I7/6.25)+0.325","v":1.9427344000000002},{"$f":"0.309*(I7/6.25)","v":2.2930272},5.53,{"$f":"0.157*(I7/6.25)","v":1.1650656000000001},{"$f":"0.282*(I7/6.25)","v":2.0926656000000001},{"$f":"0.473*(I7/6.25)","v":3.5100384},{"$f":"0.379*(I7/6.25)","v":2.8124832000000004},{"$f":"0.082*(I7/6.25)","v":0.60850560000000009},{"$f":"0.086*(I7/6.25)","v":0.6381888},{"$f":"AF7+AG7","v":1.2466944},{"$f":"0.316*(I7/6.25)","v":2.3449728000000003},{"$f":"0.231*(I7/6.25)","v":1.7142048000000003},{"$f":"AI7+AJ7","v":4.0591776000000008},{"$f":"0.241*(I7/6.25)","v":1.7884128000000001},{"$f":"0.084*(I7/6.25)","v":0.6233472000000001},{"$f":"0.296*(I7/6.25)","v":2.1965568000000002}]
[null,"HIGH CP SBM",28,0,100,1,90,2.44,48.69,1,0.4,3.9,0.27,0.62,0.24,{"$f":"O8-(1/P$3*M8)","v":0.10499999999999998},0,0,0,0.03,1,1,0,{"$f":"0.447*(I8/6.25)","v":3.4823088000000002},{"$f":"0.218*(I8/6.25)+0.325","v":2.0233072000000001},{"$f":"0.309*(I8/6.25)","v":2.4072336000000001},5.53,{"$f":"0.157*(I8/6.25)","v":1.2230928000000001},{"$f":"0.282*(I8/6.25)","v":2.1968927999999996},{"$f":"0.473*(I8/6.25)","v":3.6848592},{"$f":"0.379*(I8/6.25)","v":2.9525616000000001},{"$f":"0.082*(I8/6.25)","v":0.63881280000000007},{"$f":"0.086*(I8/6.25)","v":0.66997439999999997},{"$f":"AF8+AG8","v":1.3087872},{"$f":"0.316*(I8/6.25)","v":2.4617664000000001},{"$f":"0.231*(I8/6.25)","v":1.7995824},{"$f":"AI8+AJ8","v":4.2613488000000004},{"$f":"0.241*(I8/6.25)","v":1.8774864},{"$f":"0.084*(I8/6.25)","v":0.65439360000000002},{"$f":"0.296*(I8/6.25)","v":2.3059583999999997}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.06]
[null,"Poultry Fat",34,0,100,1,100,8.1999999999999993,0,100,19.5,0,0,0,0,{"$f":"O11-(1/P$3*M11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.05]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[null,"Limestone",3,0,100,1,0,0,0,0,0,0,38,0,0,{"$f":"O18-(1/P$3*M18)","v":-19},0,0,0,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[null,"Dical. Phos.",20,0,100,1,0,0,0,0,0,0,21.3,18.7,18.7,{"$f":"O20-(1/P$3*M20)","v":8.0499999999999989},0,0,0,0.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Common Salt",2.7749999999999999,0,100,1,0,0,0,0,0,0,0.3,0,0,{"$f":"O21-(1/P$3*M21)","v":-0.15},0,0,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Vitamin Premix",370,0.25,0.25,1,100,0,0,0,0,0,0,0,0,{"$f":"O22-(1/P$3*M22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Mineral Premix",57,0.15,0.15,1,100,0,0,0,0,0,0,0,0,{"$f":"O23-(1/P$3*M23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DL-Methionine",220,0,100,1,100,3.6059999999999999,57.52,0,0,0,0,0,0,{"$f":"O24-(1/P$3*M24)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,98,0,98,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,null,0,0,0]
[]
[]
[]
[null,null,"STORAGE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,null,"STORAGE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,"STORAGE INGREDIENT COMPOSITION MATRIX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33]
[null,"Alfalfa Meal-20",4.87,null,100,1,92,1.63,20,3.6,0.57999999999999996,20.2,1.67,0.28000000000000003,8.4000000000000005E-2,{"$f":"O33-(1/P$3*M33)","v":-0.751},2.21,0.47,42,0.13,25,1.419,3.3,0.92,0.97,0.89,1.86,0.34,0.88,1.3,0.87,0.31,0.25,0.56000000000000005,0.85,0.59,1.44,0.59,0.76,0.97,null,null,null,7.0000000000000007E-2]
[null,"Bakery Waste",8,null,100,1,92,3.8620000000000001,9.8000000000000007,11.7,0,1.2,0.13,0.24,7.1999999999999995E-2,6.9999999999999923E-3,0.49,1.48,65,1.1399999999999999,15,0.92300000000000004,0.2,0.47,0.82,0.65,1.47,0.13,0.45,0.73,0.31,0.17,0.17,0.34,0.4,0.41,0.81,0.49,0.1,0.42,null,null,null,0.15]
[null,"Barley",6.1,null,100,1,89,2.64,11.6,1.8,0.83,5.0999999999999996,0.03,0.36,0.16,0.14500000000000002,0.48,0.15,16,0.04,17,0.99,0.7,0.59,0.4,0.42,0.82,0.28999999999999998,0.49,0.8,0.4,0.17,0.19,0.36,0.64,0.33,0.97,0.42,0.14000000000000001,0.62,null,null,null,0.15]
[null,"Barley, Pacific",5.94,null,100,1,89,2.62,9,2,0.85,6.4,0.05,0.32,9.6000000000000002E-2,7.1000000000000008E-2,0.53,0.15,16,0.02,15,1.034,0.5,0.48,0.36,0.32,0.68,0.21,0.4,0.6,0.28999999999999998,0.13,0.18,0.33,0.48,0.31,0.79,0.3,0.12,0.46,null,null,null,0.2]
[null,"Blood, Ring",12.9,null,100,1,93,3.42,88.9,1,0.1,0.6,0.06,0.09,2.7000000000000001E-3,-2.7299999999999998E-2,0.41,0.27,6,0.33,0.30599999999999999,0.28000000000000003,0.4,3.81,4,3.86,7.86,5.26,0.88,11.82,8.85,0.75,0.86,1.61,6.55,2.4900000000000002,9.0399999999999991,3.94,1.34,8.6,null,null,null,0.96]
[null,"Dry Brewers Grains",6.05,null,100,1,92,2.08,25.3,6.2,2.94,15.3,0.28999999999999998,0.52,0.156,1.100000000000001E-2,0.09,0.12,38,0.15,98,1.7230000000000001,7.1,1.28,1.0900000000000001,0.8,1.89,0.56999999999999995,1.44,2.48,0.9,0.56999999999999995,0.39,0.96,1.45,1.19,2.64,0.98,0.34,1.66,null,null,null,0.9]
[null,"Canola",6.96,null,100,1,93,2,38,3.8,0,11.1,0.68,1.17,0.3,-4.0000000000000036E-2,1.29,0,54,0,71,6.7,2.2999999999999998,2.3199999999999998,1.88,1.67,3.65,1.07,1.51,2.65,2.4500000000000002,0.68,0.47,1.1499999999999999,1.52,0.93,2.4500000000000002,1.71,0.44,1.94,null,null,null,0.05]
[null,"Casein",250,null,100,1,93,4.13,87.2,0.8,0,0.2,0.61,1,1,0.69500000000000006,0.01,0,4,0.01,33,0.20499999999999999,0.5,3.61,1.79,5.81,7.6,2.78,4.82,9,7.99,2.65,0.21,2.86,4.96,5.37,10.33,4.29,1.05,6.46,null,null,null,0.49]
[null,"Dstllrs Grains",5.51,null,100,1,94,1.972,27.8,9.1999999999999993,0,11.3,0.1,0.4,0.12,6.9999999999999993E-2,0.17,7.0000000000000007E-2,22,0.09,33,1.18,0.9,0.97,0.49,0.7,1.19,0.62,0.99,3.01,0.78,0.4,0.24,0.64,0.94,0.84,1.78,0.49,0.2,1.18,null,null,null,0.78]
[null,"Dstllrs Grn/Sol",6.81,null,100,1,93,2.48,27.4,9,4.55,9.1,0.17,0.72,0.41,0.32499999999999996,0.65,0.17,24,0.48,80,2.637,0.9,0.98,0.56999999999999995,1.61,2.1800000000000002,0.66,1,2.2000000000000002,0.75,0.6,0.4,1,1.2,0.74,1.94,0.92,0.19,1.3,null,null,null,1.1000000000000001]
[null,"Dstllrs Sols",7.9,null,100,1,92,2.93,28.5,9,4.55,4,0.35,1.33,1.24,1.0649999999999999,1.75,0.26,74,0.26,85,4.8419999999999996,1.1000000000000001,1.05,1.1000000000000001,1.3,2.4,0.7,1.25,2.11,0.9,0.5,0.4,0.9,1.3,0.95,2.25,1,0.3,1.39,null,null,null,0.15]
[null,"Gluten Meal",10.39,null,100,1,90,3.72,62,2.5,0,1.3,0,0.5,0.19,0.19,0.35,0.05,4,0.02,33,0.33,0.2,1.93,1.64,3.07,4.71,1.22,2.29,10.11,1,1.91,1.1100000000000001,3.02,3.77,2.94,6.71,1.97,0.25,2.74,null,null,null,0.06]
[null,"Corn, Grain",5.25,null,100,1,89,3.35,8.8000000000000007,3.8,2.2000000000000002,2.2000000000000002,0.02,0.28000000000000003,0.1,9.0000000000000011E-2,0.3,0.04,5,0.02,10,0.62,0.4,0.38,0.33,0.37,0.7,0.23,0.28999999999999998,1,0.26,0.18,0.18,0.36,0.38,0.3,0.68,0.28999999999999998,0.06,0.4,null,null,null,0]
[null,"CSM - Slvnt 44%",6.44,null,100,1,91,1.857,44.7,1.6,0,11.1,0.15,0.91,0.27300000000000002,0.19800000000000001,0,0,0,0,0,2.6850000000000001,0.9,4.7699999999999996,1.8,2.17,3.97,1.48,1.36,2.44,1.73,0.61,1.1200000000000001,1.73,1.55,1.45,3,1.49,0.55000000000000004,1.91,null,null,null,0.18]
[null,"Fish Sols, Cond",5.05,null,100,1,51,1.46,31.5,7.8,0,0.2,0.3,0.76,0.76,0.61,1.74,2.65,14,2.62,38,3.5190000000000001,169,1.61,3.41,0.83,4.24,1.56,1.06,1.86,1.73,0.5,0.3,0.8,0.93,0.4,1.33,0.86,0.31,1.1599999999999999,null,null,null,0.2]
[null,"Menhaden Meal",12.5,null,100,1,92,2.82,60.5,9.4,0.12,0.7,5.1100000000000003,2.88,2.88,0.32499999999999973,0.77,0.6,33,0.41,147,3.056,0.6,3.79,4.1900000000000004,2.25,6.44,1.46,2.85,4.5,4.83,1.78,0.56000000000000005,2.34,2.48,1.98,4.46,2.5,0.68,3.23,null,null,null,0]
[null,"Gelatin By-Prod",7.85,null,100,1,91,2.36,88,0,0,0.5,0,0,0,0,0,0,0,0,0,0,0,7.4,20,2.8,22.8,0.85,1.4,3.1,3.7,0.68,0.09,0.77,1.7,0.26,1.96,1.3,0.09,1.8,null,null,null,0.17]
[null,"Meat Meal",9.36,null,100,1,92,2,54.4,7.1,0.28000000000000003,8.6999999999999993,8.27,4.0999999999999996,4.0999999999999996,-3.5000000000000142E-2,0.6,0.91,10,1.1499999999999999,103,2.077,0.3,3.73,6.3,1.6,7.9,1.3,1.6,3.32,3,0.75,0.66,1.41,1.7,0.84,2.54,1.74,0.36,2.2999999999999998,null,null,null,0.64]
[null,"Meat+Bone",9,null,100,1,93,1.96,50.4,8.6,0.36,2.8,10.3,5.0999999999999996,5.0999999999999996,-5.0000000000000711E-2,1.02,0.74,14,0.72,93,1.996,0.3,3.62,6.79,1.85,8.64,0.9,1.4,2.8,2.6,0.65,0.25,0.9,1.5,0.76,2.2599999999999998,1.5,0.28000000000000003,2,null,null,null,0]
[null,"Pearl Millet",5.41,null,100,1,91,2.5539999999999998,13.1,4.3,0.84,4.3,0.05,0.32,9.6000000000000002E-2,7.1000000000000008E-2,0.43,0.14000000000000001,31,0.04,13,0.79300000000000004,0,0.74,0.47,0.74,1.21,0.31,0.37,1.1399999999999999,0.45,0.25,0.24,0.49,0.56000000000000005,0.35,0.91,0.48,0.08,0.49,null,null,null,0.11]
[null,"Oats",5.9,null,100,1,89,2.5499999999999998,11.4,4.2,1.47,10.8,0.06,0.27,0.12,0.09,0.45,0.11,43,0.08,17,0.94599999999999995,0.3,0.79,0.5,0.4,0.9,0.24,0.52,0.89,0.5,0.18,0.22,0.3,0.59,0.53,1.1200000000000001,0.43,0.16,0.68,null,null,null,0]
[null,"Oat Hulls",1.85,null,100,1,92,0.4,4.5999999999999996,1.4,0,28.7,0.13,0.1,0.03,-3.5000000000000003E-2,0.53,0.1,14,0.04,0.1,0.28399999999999997,1,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.28000000000000003,7.0000000000000007E-2,0.14000000000000001,0.25,0.14000000000000001,7.0000000000000007E-2,0.06,0.13,0.13,0.14000000000000001,0.27,0.13,7.0000000000000007E-2,0.2,null,null,null,0.39]
[null,"Peanut Meal-Slv",7.33,null,100,1,92,2.2000000000000002,49,1.2,0.24,11.9,0.2,0.63,0.36,0.26,1.19,0.03,29,7.0000000000000007E-2,20,2.3959999999999999,0.4,5.33,2.67,2.25,4.92,1.07,1.55,2.97,1.54,0.54,0.64,1.18,2.41,1.8,4.21,1.24,0.48,1.87,null,null,null,0.3]
[null,"Poultry BP Meal",10,null,100,1,93,2.67,58,13,2.54,2,3,1.7,1.7,0.19999999999999996,0.3,0.54,11,0.4,120,5.952,1,4,5.9,3.68,9.58,1.5,2,3.7,2.7,1,0.69,1.69,2.1,0.54,2.64,2,0.53,2.6,null,null,null,0.44]
[null,"Feather Meal",10.87,null,100,1,93,2.36,86.4,3.3,0,1,0.33,0.55000000000000004,0.55000000000000004,0.38500000000000001,0.31,0.28000000000000003,21,0.71,54,0.89100000000000001,0.2,5.42,6.31,9.26,15.57,0.34,3.26,6.72,1.67,0.42,4,4.42,3.26,6.31,9.57,3.43,0.5,5.57,null,null,null,0.42]
[null,"Rice Bran",4.51,null,100,1,91,2.1,12.9,13,3.57,11.4,7.0000000000000007E-2,1.5,0.21,0.17499999999999999,1.73,7.0000000000000007E-2,324,7.0000000000000007E-2,30,1.135,2.2000000000000002,0.89,0.8,0.32,1.1200000000000001,0.33,0.52,0.9,0.59,0.2,0.1,0.3,0.57999999999999996,0.68,1.26,0.48,0.15,0.75,null,null,null,1.67]
[null,"Safflower Ml-43",6.07,null,100,1,92,1.921,43,1.3,0,13.5,0.35,1.29,0.4,0.22500000000000003,1.1000000000000001,0.16,39,0.04,33,3.2480000000000002,1.6,3.65,2.3199999999999998,0,2.3199999999999998,1.07,1.56,2.46,1.27,0.68,0.7,1.38,1.75,1.07,2.82,1.3,0.59,2.33,null,null,null,0.34]
[null,"Sesame Meal",7.11,null,100,1,93,2.21,43.8,8.6,1.9,9.6999999999999993,1.99,1.37,0.26,-0.73499999999999999,1.2,0.06,48,0.04,100,1.536,0,4.93,4.22,2.96,7.18,1.0900000000000001,2.12,3.33,1.3,1.2,0.59,1.79,2.2200000000000002,2,4.22,1.65,0.8,2.41,null,null,null,0]
[null,"Milo, >10% Prot",6.16,null,100,1,88,3.2120000000000002,11,2.1,0.82,2.2999999999999998,0.04,0.32,9.6000000000000002E-2,7.5999999999999998E-2,0.33,0,0,0.01,0,0,0,0.35,0.32,0.45,0.77,0.23,0.43,1.37,0.22,0.15,0.11,0.26,0.52,0.17,0.69,0.33,0.09,0.54,null,null,null,0.22]
[null,"Soybean Mill Fd",1.9,null,100,1,89,0.72,13.3,1.6,0,33,0.37,0.19,5.7000000000000002E-2,-0.128,1.5,0,29,0.25,0,0.64,0.3,0.94,0.4,0,0.4,0.18,0.4,0.56999999999999995,0.48,0.1,0.21,0.31,0.37,0.23,0.3,0.1,0.1,0.37,null,null,null,0.3]
[null,"Isolated Soy Prot.",50,null,100,1,93,3.5,84.1,0.4,0,0.2,0.02,0.8,0.32,0.31,0.18,0.02,1,7.0000000000000007E-2,23,2E-3,2.5,6.7,3.3,5.3,8.6,2.1,4.5999999999999996,6.6,5.5,0.81,0.49,1.3,4.3,3.1,7.4,3.3,0.81,4.4000000000000004,null,null,null,0.27]
[null,"Heated Soybeans",8.9700000000000006,null,100,1,90,3.3,37,18,8.4600000000000009,5.5,0.25,0.57999999999999996,0.17399999999999999,4.8999999999999988E-2,1.61,0.03,30,0.03,16,2.86,4.2,2.8,2,2.17,4.17,0.89,2,2.8,2.4,0.51,0.64,1.1499999999999999,1.8,1.2,3,1.5,0.55000000000000004,1.8,null,null,null,0.32]
[null,"Soybean Meal -48%",8.35,null,100,1,90,2.44,48.5,1,0.4,3.9,0.27,0.62,0.24,{"$f":"O65-(1/P$3*M65)","v":0.10499999999999998},2.02,0.05,43,0.03,45,2.7309999999999999,3.6,3.48,2.0499999999999998,2.48,5.53,1.28,2.12,3.74,2.96,0.67,0.72,1.39,2.34,1.95,4.29,1.87,0.74,2.2200000000000002,null,null,null,1.45]
[null,"Sunflower Ml-45%",7.1,null,100,1,93,2.3199999999999998,45.4,2.9,1.59,12.2,0.37,1,0.3,0.11499999999999999,1,0.1,23,2,0,2.8940000000000001,0,3.5,2.69,1.75,4.4400000000000004,1.39,2.78,3.88,1.7,0.72,0.71,1.43,2.93,1.19,4.12,2.13,0.71,3.24,null,null,null,0.48]
[null,"Wheat Bran",3.32,null,100,1,89,1.3,15.7,3,1.7,11,0.14000000000000001,1.1499999999999999,0.34,0.27,1.19,0.06,113,0.05,133,1.88,1.2,0.98,0.9,0.9,1.8,0.34,0.59,0.91,0.59,0.17,0.25,0.42,0.49,0.4,0.89,0.42,0.3,0.73,null,null,null,0.37]
[null,"Wheat Middlings",4.3499999999999996,null,100,1,88,1.8,16,3,1.87,7.5,0.12,0.9,0.23,0.17,0.99,0.03,118,0.12,150,1.4390000000000001,0.8,1.1499999999999999,0.63,0.75,1.38,0.37,0.57999999999999996,1.07,0.69,0.21,0.32,0.53,0.64,0.45,1.0900000000000001,0.49,0.2,0.71,null,null,null,0.11]
[null,"Wheat, Red W.",5.78,null,100,1,87,2.8,14.1,1.9,0.59,2.4,0.05,0.37,0.11,8.4999999999999992E-2,0.45,0.05,32,0.04,31,1.0900000000000001,0.4,0.57999999999999996,0.72,0.63,1.35,0.22,0.57999999999999996,0.94,0.4,0.19,0.26,0.45,0.71,0.43,1.1399999999999999,0.37,0.18,0.63,null,null,null,0.11]
[null,"Wheat, White",6.2,null,100,1,89,3.12,10.199999999999999,1.8,0,2.4,0.05,0.31,9.2999999999999999E-2,6.8000000000000005E-2,0.4,0.08,24,0.04,28,1.002,0.4,0.4,0.49,0.55000000000000004,1.04,0.2,0.42,0.59,0.31,0.15,0.22,0.37,0.45,0.39,0.84,0.32,0.12,0.44,null,null,null,0.34]
[null,"Whey, Dehydrated",4.71,null,100,1,93,1.9,12,0.8,0.01,0.2,0.97,0.76,0.22800000000000001,-0.25700000000000001,1.05,7.0000000000000007E-2,6,0.48,3,1.369,0.8,0.34,0.3,0.32,0.62,0.18,0.82,1.19,0.97,0.19,0.3,0.49,0.33,0.25,0.57999999999999996,0.89,0.19,0.68,null,null,null,1.05]
[null,"Dried  Brewers Yeast",7.42,null,100,1,93,1.99,44.4,1,0,2.7,0.12,1.4,0.42,0.36,1.7,0.12,5,7.0000000000000007E-2,39,3.984,9.9,2.19,2.09,0,2.09,1.07,2.14,3.19,3.23,0.7,0.5,1.2,1.81,1.49,3.3,2.06,0.49,2.3199999999999998,null,null,null,0]
[null,"Anml-Pltry Fat",14.75,null,100,1,100,8.25,0,100,11.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Tallow",13.94,null,100,1,100,7.8,0,100,3.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Anml-Veg Fat",15.11,null,100,1,100,8.4499999999999993,0,100,20.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Canola Oil",15.74,null,100,1,100,8.8000000000000007,0,100,22.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Coconut Oil",12.65,null,100,1,100,0,0,100,1.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Corn Oil",15.74,null,100,1,100,8.8000000000000007,0,100,58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Cottonseed Oil",15.74,null,100,1,100,8.8000000000000007,0,100,51.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Palm Oil",14.84,null,100,1,100,8.3000000000000007,0,100,9.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Peanut Oil",15.74,null,100,1,100,8.8000000000000007,0,100,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Poultry Fat",14.66,null,100,1,100,8.1999999999999993,0,100,19.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Safflower Oil",15.74,null,100,1,100,8.8000000000000007,0,100,74.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Soybean OiL",74,null,100,1,100,8.8000000000000007,0,100,51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Sunflower oiL",15.74,null,100,1,100,8.8000000000000007,0,100,65.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Corn Starch",18,null,100,1,100,3.65,0,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Glucose",20,null,100,1,100,3.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Bone Meal",1.19,null,100,1,0,0,0,0,0,0,29.8,12.5,0,-14.9,0.2,0,0,0.04,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Calcium CO3",1.53,null,100,1,0,0,0,0,0,0,38,0,0,-19,0.06,0,300,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Dical. Phos.",11.75,null,100,1,0,0,0,0,0,0,21.3,18.7,0,-10.65,0.1,1.2999999999999999E-2,300,0.06,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Limestone",1.5249999999999999,null,100,1,0,0,0,0,0,0,38,0,0,-19,0.1,0.03,0,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Oyster Shells",1.6,null,100,1,0,0,0,0,0,0,38,0.1,0,-19,0.1,0.01,100,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Defluor. Phos.",12.75,null,100,1,0,0,0,0,0,0,32,18,0,-16,0.1,0,200,4.9000000000000004,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Rock Phosphate",14.43,null,100,1,0,0,0,0,0,0,36,14,0,-18,0,0,0,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Soft Rock Phos.",13.75,null,100,1,0,0,0,0,0,0,17.5,9.5,0,-8.75,0.3,7.0000000000000001E-3,39,0.15,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Common Salt",2.7749999999999999,null,100,1,0,0,0,0,0,0,0.3,0,0,-0.15,0,60,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,44]
[null,"Vitamin Premix",168,null,100,1,100,0,0,0,0,0,0,0,0,{"$f":"O97-(1/P$3*M97)","v":0},0,0,null,null,null,88,220,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Mineral Premix",26,null,100,1,100,0,0,0,0,0,0,0,0,0,0,0,150000,0,120000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"DL-Methionine",100,null,100,1,100,3.6059999999999999,57.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,98,0,98,0,0,0,0,0,0,null,null,null,0]
[null,"Methionine MHA",88,null,100,1,0,3.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,86.24,0,86.24,0,0,0,0,0,0,null,null,null,0]
[null,"L-Lysine HCl",110,null,100,1,0,3.6070000000000002,94.4,0,0,0,0,0,0,0,0,19.43,0,0,0,0,0,0,0,0,0,0,0,0,74.42,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Choline Cl -70%",90,null,100,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,607.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"CuSO4",320,null,100,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Coccidiostat",320,null,100,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Antibiotic",320,null,100,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Nutrients","index":2,"n_rows":39,"n_cols":91,"rows_kept":39,"cut":false,"hidden":false,"merged":[[3,11,3,12],[3,13,3,14],[3,15,3,16],[3,17,3,18],[3,19,3,20],[3,21,3,22],[3,23,3,24],[3,25,3,26],[3,27,3,28],[3,29,3,30],[3,31,3,32],[3,33,3,34],[3,35,3,36],[3,37,3,38],[3,39,3,40],[3,41,3,42],[3,51,3,52],[3,53,3,54],[3,43,3,44],[3,45,3,46],[3,47,3,48],[3,49,3,50]]}
[null,"WUFFF DA"]
[null,null,"     Current",null,null,null,"Stored "]
[null,null,"     Specification",null,null,null,"Specidications"]
[null,null,"Broiler Starter",null,null,"Broiler Starter",null,"Broiler Grower",null,"Broiler Finisher",null,"Pullet 0-6 wks",null,"Pullet 6-12 wks",null,"Pullet 12-18 wks",null,"Pullet 18 wks-first egg",null,"Layer 80g/day",null,"Layer 100g/day",null,"Layer 120g/day",null,"Turkeys 0-3 wks",null,"Turkeys 3-6 wks",null,"Turkeys 6-9 wks ",null,"Turkeys 9-12 wks",null,"Turkeys 12-15 wks (males)",null,"Turkeys 12-14 wks (females)",null,"Turkeys 15-18 wks (males)",null,"Turkeys 14-16 wks (females)",null,"Turkey-Breeders-Holding",null,"Turkey Breeders-Laying",null,"Japanese Quail-Starting/Growing",null,"Japanese Quail-Breeding",null,"Ducks 0-2 wks",null,"Ducks 2-7 wks",null,"Ducks-Breeding",null,"Grower Pig 3-5kg",null,"Grower Pig 5-10kg",null,"Grower Pig 10-20kg",null,"Grower Pig 20-50 kg",null,"Grower Pig 50-80 kg",null,"Finisher Pig 80-120 kg",null,"Phase I Starter Pig",null,"Phase II Starter Pig",null,"Phase III Starter Pig",null,"Sow Gestation",null,"Sow Lactation",null,"M Ducks","(0-28d)","M Ducks","(56-84d)","Guineas","(0-28d)","Guineas","(28-56d)","Guineas","(56-84d)","Goslings","(0-21d)","Goslings","(21-42d)"]
[null,null,"Min.","Max.","Units","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max.","Min.","Max."]
[null,{"$f":"Ingredients!G2","v":"Dry Matter"},0,100,"%",0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100]
[null,{"$f":"Ingredients!H$2","v":"M.E."},3.2,100,"Kcal/g",3.2,100,3.2,100,3.2,100,2.85,100,2.85,100,2.9,100,2.9,100,2.9,100,2.9,100,2.9,100,2.8,100,2.9,100,3,100,3.1,100,3.2,100,3.2,100,3.3,100,3.3,100,2.9,100,2.9,100,2.9,100,2.9,100,2.9,100,3,100,2.9,100,3.2650000000000001,100,3.2650000000000001,100,3.2650000000000001,100,3.2650000000000001,100,3.2650000000000001,100,3.2650000000000001,100,3.31,100,3.31,100,3.42,100,3.27,100,3.2650000000000001,100,3.1,100,3.1,100,3.1,100,3.1,100,3.1,100,2.8,100,2.8,100]
[null,{"$f":"Ingredients!I$2","v":"Protein"},23,100,"%",23,100,20,100,18,100,18,100,16,100,15,100,17,100,18.8,100,15,100,12.5,100,28,100,26,100,22,100,19,100,16.5,100,16.5,100,14,100,14,100,12,100,14,100,24,100,20,100,22,100,16,100,15,100,26,100,23.7,100,20.9,100,18,100,15.5,100,13.2,100,21.7,100,20.56,100,19.86,100,12.4,100,18.399999999999999,100,18,100,15,100,23,100,18,100,14,100,17,100,13,100]
[null,{"$f":"Ingredients!J$2","v":"E.E."},0,100,"%",0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,1,100,1,100,1,100,1,100]
[null,{"$f":"Ingredients!K$2","v":"C18:2"},1,100,"%",1,100,1,100,1,100,1,100,1,100,1,100,1,100,1.25,100,1,100,0.83,100,1,100,1,100,0.8,100,0.8,100,0.8,100,0.8,100,0.8,100,0.8,100,0.8,100,1.1000000000000001,100,1,100,1,100,0,100,0,100,0,100,0.1,100,0.1,100,0.1,100,0.1,100,0.1,100,0.1,100,0.1,100,0.1,100,0.1,100,0.1,100,0.1,100,1,100,1,100,1,100,1,100,1,100,1,100,1,100]
[null,{"$f":"Ingredients!L$2","v":"C.F"},0,100,"%",0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,3,100,3,100]
[null,{"$f":"Ingredients!M$2","v":"Calcium"},1,100,"%",1,100,0.9,100,0.8,100,0.9,100,0.8,100,0.8,100,2,100,4.0599999999999996,100,3.25,100,2.71,100,1.2,100,1,100,0.85,100,0.75,100,0.65,100,0.65,100,0.55000000000000004,100,0.55000000000000004,100,0.5,100,2.25,100,0.8,100,2.5,100,0.65,100,0.6,100,2.75,100,0.9,100,0.8,100,0.7,100,0.6,100,0.5,100,0.45,100,0.9,100,0.9,100,0.75,100,0.75,100,0.75,100,0.9,100,0.7,100,1,100,0.9,100,0.8,100,0.8,100,0.8,100]
[null,{"$f":"Ingredients!N$2","v":"Total Phos."},0,100,"%",0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,null,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0.7,100,0.65,100,0.6,100,0.5,100,0.45,100,0.4,100,0.8,100,0.8,100,0.7,100,0.6,100,0.6,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100]
[null,{"$f":"Ingredients!O$2","v":"Avail. Phos."},{"$f":"0.45*C12","v":0.45},100,"%",{"$f":"0.45*F12","v":0.45},100,{"$f":"0.3888889*H12","v":0.35000000999999997},100,{"$f":"0.375*J12","v":0.30000000000000004},100,0.4,100,0.35,100,0.3,100,0.32,100,0.31,100,0.25,100,0.21,100,0.6,100,0.5,100,0.42,100,0.38,100,0.32,100,0.32,100,0.28000000000000003,100,0.28000000000000003,100,0.25,100,0.35,100,0.3,100,0.35,100,0.4,100,0.3,100,0,100,0.55000000000000004,100,0.4,100,0.32,100,0.23,100,0.19,100,0.15,100,0.61,100,0.56000000000000005,100,0.41,100,0.35,100,0.35,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100]
[null,{"$f":"Ingredients!P$2","v":"Ca:P="},-100,100,"-",0,0,0,0,0,0,0,0,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"Ingredients!Q3","v":"Corn P"},0,0,"%",0.3,100,0.3,100,0.3,100,0.25,100,0.25,100,0.25,100,0.25,100,0.19,100,0.15,100,0.13,100,0.7,100,0.6,100,0.5,100,0.5,100,0.4,100,0.4,100,0.4,100,0.4,100,0.4,100,0.6,100,0.4,100,0.4,100,0,100,0,100,0,100,0.3,100,0.28000000000000003,100,0.26,100,0.23,100,0.19,100,0.17,100,0.28000000000000003,100,0.26,100,0,100,0.2,100,0.2,100,0.3,100,0.3,100,0.3,100,0.3,100,0.3,100,0.3,100,0.3,100]
[null,{"$f":"Ingredients!R$2","v":0},0,100,"%",0.2,100,0.15,100,0.12,100,0.15,100,0.12,100,0.12,100,0.15,100,0.16,100,0.13,100,0.11,100,0.15,100,0.14000000000000001,100,0.14000000000000001,100,0.12,100,0.12,100,0.12,100,0.12,100,0.12,100,0.12,100,0.12,100,0.14000000000000001,100,0.14000000000000001,100,0.12,100,0.12,100,0.12,100,0.25,100,0.2,100,0.15,100,0.08,100,0.08,100,0.08,100,0.2,100,0.15,100,0,100,0.12,100,0.16,100,0.12,100,0.12,100,0.15,100,0.15,100,0.15,100,0.12,100,0.12,100]
[null,{"$f":"Ingredients!S$2","v":0},0,1000,"mg/kg",60,1000,60,1000,60,1000,60,100,30,100,30,100,30,100,25,100,20,100,17,100,60,100,60,100,60,100,60,100,60,100,60,100,60,100,60,100,60,100,60,100,60,100,60,100,50,100,0,100,0,100,4,100,4,1000,3,1000,2,1000,2,100,2,100,4,100,3,100,3,100,20,100,20,100,55,100,50,100,60,100,50,100,40,100,50,100,40,100]
[null,{"$f":"Ingredients!T$2","v":"Na"},0.2,100,"%",0.2,100,0.15,100,0.12,100,0.15,100,0.15,100,0.15,100,0.15,100,0.19,100,0.15,100,0.13,100,0.17,100,0.15,100,0.12,100,0.12,100,0.12,100,0.12,100,0.12,100,0.12,100,0.12,100,0.12,100,0.15,100,0.15,100,0.15,100,0.15,100,0.15,100,0.25,100,0.2,100,0.15,100,0.1,100,0.1,100,0.1,100,0.2,100,0.15,100,0,100,0.15,100,0.2,100,0.14000000000000001,100,0.14000000000000001,100,0.15,100,0.15,100,0.15,100,0.13,100,0.13,100]
[null,{"$f":"Ingredients!U3","v":"SBM P"},0,0,{"$f":"$E$18","v":"mg/kg"},40,1000,40,1000,40,1000,40,100,0.35,100,35,100,35,100,44,100,35,100,29,100,70,100,65,100,50,100,40,100,40,100,40,100,40,100,40,100,40,100,65,100,25,100,50,100,60,100,0,100,0,100,100,100,100,1000,80,1000,60,1000,50,100,50,100,100,100,80,100,0,100,50,100,50,100,36,100,33,100,40,100,35,100,30,100,30,100,25,100]
[null,{"$f":"Ingredients!V$2","v":0},0,100,"mg/g",1.3,100,1,100,0.75,100,1.3,100,0.9,100,0.5,100,0.5,100,1.31,100,1.05,100,0.875,100,1.6,100,1.4,100,1.1000000000000001,100,1.1000000000000001,100,0.8,100,0.8,100,0.8,100,0.8,100,0.8,100,1,100,2,100,1.5,100,0,100,0,100,0,100,0.6,100,0.5,100,0.4,100,0.3,100,0.3,1000,0.3,1000,0.5,1000,0.4,1000,0,1000,1.25,1000,1,1000,0.8,100,0.6,100,1,100,0.9,100,0.8,100,0.9,100,0.8,100]
[null,{"$f":"Ingredients!W$2","v":0},0,100,"mg/kg",0.55000000000000004,100,0.55000000000000004,100,0.55000000000000004,100,0.55000000000000004,100,0.25,100,0.25,100,0.25,100,0.31,100,0.25,100,0.21,100,1,100,1,100,0.8,100,0.8,100,0.7,100,0.7,100,0.7,100,0.7,100,0.7,100,1,100,1,100,1,100,0,100,0,100,0,100,0.3,100,0.3,100,0.3,100,0.3,100,0.3,100,0.3,100,0.3,100,0.3,100,0,100,1.3,100,1.3,100,0.5,100,0.4,100,0.55000000000000004,100,0.5,100,0.45,100,0.45,100,0.4,100]
[null,{"$f":"Ingredients!X$2","v":"ARG"},1.25,100,"%",1.25,100,1.1000000000000001,100,1,100,1,100,0.83,100,0.67,100,0.75,100,0.88,100,0.7,100,0.57999999999999996,100,1.6,100,1.4,100,1.1000000000000001,100,0.9,100,0.75,100,0.75,100,0.6,100,0.6,100,0.5,100,0.6,100,1.25,100,1.26,100,1.1000000000000001,100,1,100,0,100,0.54,100,0.49,100,0.42,100,0.33,100,0.24,1000,0.16,1000,0.49,1000,0.42,1000,0,1000,0,1000,0.49,1000,0.89,100,0.78,100,1.31,100,1.07,100,0.67,100,0.98,100,0.63,100]
[null,{"$f":"Ingredients!Y$2","v":"GLY"},0,100,"%",0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100]
[null,{"$f":"Ingredients!Z$2","v":"SER"},0,100,"%",0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100]
[null,{"$f":"Ingredients!AA$2","v":"GLY & SER"},1.25,100,"%",1.25,100,1.1399999999999999,100,0.97,100,0.7,100,0.57999999999999996,100,0.47,100,0.53,100,0,100,0,100,0,100,1,100,0.9,100,0.8,100,0.7,100,0.6,100,0.6,100,0.5,100,0.5,100,0.4,100,0.5,100,1.1499999999999999,100,1.17,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,1,100,0.83,100,1.35,100,1.06,100,0.68,100,1.02,100,0.82,100]
[null,{"$f":"Ingredients!AB$2","v":"HIS"},0.35,100,"%",0.35,100,0.32,100,0.27,100,0.26,100,0.22,100,0.17,100,0.2,100,0.21,100,0.17,100,0.14000000000000001,100,0.57999999999999996,100,0.5,100,0.4,100,0.3,100,0.25,100,0.25,100,0.2,100,0.2,100,0.2,100,0.3,100,0.36,100,0.42,100,0,100,0,100,0,100,0.43,100,0.38,100,0.32,100,0.26,100,0.21,100,0.16,100,0.38,100,0.32,100,0,100,0.15,100,0.34,100,0.32,100,0.28000000000000003,100,0.47,100,0.38,100,0.24,100,0.39,100,0.25,100]
[null,{"$f":"Ingredients!AC$2","v":"ILE"},0.8,100,"%",0.8,100,0.73,100,0.62,100,0.6,100,0.5,100,0.4,100,0.45,100,0.81,100,0.65,100,0.54,100,1.1000000000000001,100,1,100,0.8,100,0.6,100,0.5,100,0.5,100,0.45,100,0.45,100,0.4,100,0.5,100,0.98,100,0.9,100,0.63,100,0.46,100,0.38,100,0.73,100,0.65,100,0.55000000000000004,100,0.45,100,0.37,100,0.28999999999999998,100,0.65,100,0.55000000000000004,100,0,100,0.27,100,0.47,100,0.57999999999999996,100,0.51,100,0.85,100,0.69,100,0.43,100,0.5,100,0.32,100]
[null,{"$f":"Ingredients!AA$2","v":"GLY & SER"},1.2,100,"%",1.2,100,1.0900000000000001,100,0.93,100,1.1000000000000001,100,0.85,100,0.7,100,0.8,100,1.03,100,0.82,100,0.68,100,1.9,100,1.75,100,1.5,100,1.25,100,1,100,1,100,0.8,100,0.8,100,0.5,100,0.5,100,1.69,100,1.42,100,1.26,100,0.91,100,0.76,100,1.35,100,1.2,100,1.02,100,0.83,100,0.67,100,0.51,100,1.2,100,1.02,100,0,100,0.44,100,0.96,100,1,100,0.88,100,1.47,100,1.2,100,0.75,100,0.95,100,0.6,100]
[null,{"$f":"Ingredients!AE$2","v":"LYS"},1.1000000000000001,100,"%",1.1000000000000001,100,1,100,0.85,100,0.85,100,0.6,100,0.45,100,0.52,100,0.86,100,0.69,100,0.57999999999999996,100,1.6,100,1.5,100,1.3,100,1,100,0.8,100,0.8,100,0.65,100,0.65,100,0.5,100,0.6,100,1.3,100,1,100,0.9,100,0.65,100,0.6,100,1.34,100,1.19,100,1.01,100,0.83,100,0.66,100,0.52,100,1.5,100,1.37,100,1.25,100,0.46,100,0.85,100,0.85,100,0.7,100,1.18,100,0.96,100,0.6,100,0.95,100,0.61,100]
[null,{"$f":"Ingredients!AF$2","v":"MET"},0.5,100,"%",0.5,100,0.38,100,0.32,100,0.3,100,0.25,100,0.2,100,0.22,100,0.38,100,0.3,100,0.25,100,0.55000000000000004,100,0.45,100,0.4,100,0.35,100,0.25,100,0.25,100,0.25,100,0.25,100,0.2,100,0.2,100,0.5,100,0.45,100,0.4,100,0.3,100,0.27,100,0.36,100,0.32,100,0.27,100,0.22,100,0.18,100,0.14000000000000001,100,0.32,100,0.27,100,0.27,100,0.13,100,0.22,100,0.35,100,0.3,100,0.4,100,0.35,100,0.22,100,0.35,100,0.25,100]
[null,{"$f":"Ingredients!AG$2","v":"CYS"},0,100,"%",0,100,0,100,0,100,0.32,100,0.27,100,0.22,100,0.25,100,0.35,100,0.28000000000000003,100,0.23,100,0.5,100,0.5,100,0.4,100,0.3,100,0.3,100,0.3,100,0.2,100,0.2,100,0.2,100,0.2,100,0.25,100,0.25,100,0.3,100,0.25,100,0.23,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100]
[null,{"$f":"Ingredients!AH$2","v":"TSAA"},0.9,100,"%",0.9,100,0.72,100,0.6,100,0.62,100,0.52,100,0.42,100,0.47,100,0.73,100,0.57999999999999996,100,0.48,100,1.05,100,0.95,100,0.8,100,0.65,100,0.55000000000000004,100,0.55000000000000004,100,0.45,100,0.45,100,0.4,100,0.4,100,0.75,100,0.7,100,0.7,100,0.55000000000000004,100,0.5,100,0.76,100,0.68,100,0.57999999999999996,100,0.47,100,0.39,100,0.31,100,0.9,100,0.81,100,0.75,100,0.33200000000000002,100,0.41,100,0.7,100,0.65,100,0.88,100,0.72,100,0.45,100,0.85,100,0.6,100]
[null,{"$f":"Ingredients!AI$2","v":"PHE"},0.72,100,"%",0.72,100,0.65,100,0.56000000000000005,100,0.54,100,0.45,100,0.36,100,0.4,100,0.59,100,0.47,100,0.39,100,1,100,0.9,100,0.8,100,0.7,100,0.6,100,0.6,100,0.5,100,0.5,100,0.4,100,0.55000000000000004,100,0.96,100,0.78,100,0,100,0,100,0,100,0.8,100,0.71,100,0.61,100,0.49,100,0.4,100,0.31,100,0.71,100,0.61,100,0,100,0.27,100,0.46,100,0.55000000000000004,100,0.5,100,0.76,100,0.65,100,0.4,100,0.6,100,0.43,100]
[null,{"$f":"Ingredients!AJ$2","v":"TYR"},0,100,"%",0,100,0,100,0,100,0.46,100,0.38,100,0.31,100,0.35,100,0.45,100,0.36,100,0.3,100,0.8,100,0.7,100,0.4,100,0.3,100,0.3,100,0.3,100,0.4,100,0.4,100,0.4,100,0.45,100,0.84,100,0.62,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100,0,100]
[null,{"$f":"Ingredients!AK$2","v":"TAAA"},1.34,100,"%",1.34,100,1.22,100,1.04,100,1,100,0.83,100,0.67,100,0.75,100,1.04,100,0.83,100,0.69,100,1.8,100,1.6,100,1.2,100,1,100,0.9,100,0.9,100,0.9,100,0.9,100,0.8,100,1,100,1.8,100,1.4,100,0,100,0,100,0,100,1.26,100,1.1200000000000001,100,0.95,100,0.78,100,0.63,100,0.49,100,1.1200000000000001,100,0.95,100,0.95,100,0,100,0,100,1.04,100,0.91,100,1.53,100,1.25,100,0.78,100,1.29,100,0.83,100]
[null,{"$f":"Ingredients!AL$2","v":"THR"},0.8,100,"%",0.8,100,0.74,100,0.68,100,0.68,100,0.56999999999999995,100,0.37,100,0.47,100,0.59,100,0.47,100,0.39,100,1,100,0.95,100,0.8,100,0.75,100,0.6,100,0.6,100,0.5,100,0.5,100,0.4,100,0.45,100,1.02,100,0.74,100,0,100,0,100,0,100,0.84,100,0.74,100,0.63,100,0.52,100,0.43,100,0.34,100,0.74,100,0.63,100,0.63,100,0.37,100,0.52,100,0.55000000000000004,100,0.48,100,0.81,100,0.66,100,0.41,100,0.62,100,0.5,100]
[null,{"$f":"Ingredients!AM$2","v":"TRP"},0.2,100,"%",0.2,100,0.18,100,0.16,100,0.17,100,0.14000000000000001,100,0.11,100,0.12,100,0.2,100,0.16,100,0.13,100,0.26,100,0.4,100,0.2,100,0.18,100,0.15,100,0.15,100,0.13,100,0.13,100,0.1,100,0.13,100,0.22,100,0.19,100,0.23,100,0.17,100,0.14000000000000001,100,0.24,100,0.22,100,0.18,100,0.15,100,0.12,100,0.1,100,0.28000000000000003,100,0.25,100,0.24,100,0.09,100,0.15,100,0.14000000000000001,100,0.12,100,0.21,100,0.17,100,0.11,100,0.18,100,0.14499999999999999,100]
[null,{"$f":"Ingredients!AN$2","v":"VAL"},0.9,100,"%",0.9,100,0.7,100,0,100,0.62,100,0.52,100,0.41,100,0.46,100,0.88,100,0.7,100,0.57999999999999996,100,1.2,100,1.1000000000000001,100,0.9,100,0.8,100,0.7,100,0.7,100,0.6,100,0.6,100,0.5,100,0.57999999999999996,100,0.95,100,0.92,100,0.78,100,0.56000000000000005,100,0.47,100,0.91,100,0.81,100,0.69,100,0.56000000000000005,100,0.45,100,0.35,100,0.81,100,0.69,100,0,100,0.31,100,0.72,100,0.68,100,0.55000000000000004,100,0.94,100,0.77,100,0.48,100,0.76,100,0.45,100]

{"sheet":"Formulate","index":3,"n_rows":41,"n_cols":65,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[null,"WUFFF DA",null,null,null,null,null,"Formula Cost = ",null,{"$f":"K1/100","v":23.524790924302373},{"$f":"SUMPRODUCT($E$8:$E$32,AD7:AD31)","v":2352.4790924302374}]
[]
[null," !!!  MAKE NO CHANGES IN THIS WINDOW !!!"]
[null,"Feed Name:",null,"Example Feed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Ingredients!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"Ingredients!#REF!","v":{"$error":"#REF!"}},{"$f":"Ingredients!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Ingredients!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$/Ingred.",null,{"$f":"Ingredients!C2","v":"Cost"},{"$f":"Ingredients!F2","v":"Weight"},{"$f":"Ingredients!G2","v":"Dry Matter"},{"$f":"Ingredients!H2","v":"M.E."},{"$f":"Ingredients!I2","v":"Protein"},{"$f":"Ingredients!J2","v":"E.E."},{"$f":"Ingredients!K2","v":"C18:2"},{"$f":"Ingredients!L2","v":"C.F"},{"$f":"Ingredients!M2","v":"Calcium"},{"$f":"Ingredients!N2","v":"Total Phos."},{"$f":"Ingredients!O2","v":"Avail. Phos."},{"$f":"Ingredients!P3","v":2},{"$f":"Ingredients!Q2","v":1},{"$f":"Ingredients!R2","v":0},{"$f":"Ingredients!S2","v":0},{"$f":"Ingredients!T2","v":"Na"},{"$f":"Ingredients!U2","v":1},{"$f":"Ingredients!V2","v":0},{"$f":"Ingredients!W2","v":0},{"$f":"Ingredients!X2","v":"ARG"},{"$f":"Ingredients!Y2","v":"GLY"},{"$f":"Ingredients!Z2","v":"SER"},{"$f":"Ingredients!AA2","v":"GLY & SER"},{"$f":"Ingredients!AB2","v":"HIS"},{"$f":"Ingredients!AC2","v":"ILE"},{"$f":"Ingredients!AD2","v":"LEU"},{"$f":"Ingredients!AE2","v":"LYS"},{"$f":"Ingredients!AF2","v":"MET"},{"$f":"Ingredients!AG2","v":"CYS"},{"$f":"Ingredients!AH2","v":"TSAA"},{"$f":"Ingredients!AI2","v":"PHE"},{"$f":"Ingredients!AJ2","v":"TYR"},{"$f":"Ingredients!AK2","v":"TAAA"},{"$f":"Ingredients!AL2","v":"THR"},{"$f":"Ingredients!AM2","v":"TRP"},{"$f":"Ingredients!AN2","v":"VAL"}]
[null,"Ingredient","Cost","Min.","Amount","Max.",null,"Nutrient","Required","Supplied","Max.","Units"]
[null,null,"$/cwt","%","%","%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E8*AD7","v":378.74214379315839},{"$f":"Ingredients!B5","v":"LOW CP CORN"},{"$f":"Ingredients!C5","v":16},{"$f":"Ingredients!F5","v":1},{"$f":"Ingredients!G5/100","v":0.89},{"$f":"Ingredients!H5/100","v":3.3500000000000002E-2},{"$f":"Ingredients!I5/100","v":6.4100000000000004E-2},{"$f":"Ingredients!J5/100","v":3.7999999999999999E-2},{"$f":"Ingredients!K5/100","v":2.2000000000000002E-2},{"$f":"Ingredients!L5/100","v":2.2000000000000002E-2},{"$f":"Ingredients!M5/100","v":2.0000000000000001E-4},{"$f":"Ingredients!N5/100","v":2.8000000000000004E-3},{"$f":"Ingredients!O5/100","v":1E-3},{"$f":"Ingredients!P5/100","v":9.0000000000000008E-4},{"$f":"Ingredients!Q5/100","v":-0.01},{"$f":"Ingredients!R5/100","v":0},{"$f":"Ingredients!S5/100","v":0.01},{"$f":"Ingredients!T5/100","v":2.0000000000000001E-4},{"$f":"Ingredients!U5/100","v":0},{"$f":"Ingredients!V5/100","v":0},{"$f":"Ingredients!W5/100","v":0},{"$f":"Ingredients!X5/100","v":3.104304E-3},{"$f":"Ingredients!Y5/100","v":2.6430240000000003E-3},{"$f":"Ingredients!Z5/100","v":2.9947519999999998E-3},{"$f":"Ingredients!AA5/100","v":6.9999999999999993E-3},{"$f":"Ingredients!AB5/100","v":1.7845440000000001E-3},{"$f":"Ingredients!AC5/100","v":2.1537600000000002E-3},{"$f":"Ingredients!AD5/100","v":7.1242240000000002E-3},{"$f":"Ingredients!AE5/100","v":1.8768480000000002E-3},{"$f":"Ingredients!AF5/100","v":1.3307360000000001E-3},{"$f":"Ingredients!AG5/100","v":1.4320160000000001E-3},{"$f":"Ingredients!AH5/100","v":2.7627520000000007E-3},{"$f":"Ingredients!AI5/100","v":3.0460320000000002E-3},{"$f":"Ingredients!AJ5/100","v":2.1435040000000001E-3},{"$f":"Ingredients!AK5/100","v":5.1895359999999998E-3},{"$f":"Ingredients!AL5/100","v":2.2563200000000005E-3},{"$f":"Ingredients!AM5/100","v":5.6409600000000004E-4},{"$f":"Ingredients!AN5/100","v":3.005008E-3}]
[null,{"$f":"Ingredients!B5","v":"LOW CP CORN"},{"$f":"Ingredients!C5","v":16},{"$f":"Ingredients!D5","v":0},23.671383987072399,{"$f":"Ingredients!E5","v":100},null,{"$f":"Nutrients!B6","v":"Dry Matter"},{"$f":"Nutrients!C6","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AF7:AF31)","v":87.192748065961737},{"$f":"Nutrients!D6","v":100},{"$f":"Nutrients!E6","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",378.74214379315822,{"$f":"Ingredients!B6","v":"HIGH CP CORN"},{"$f":"Ingredients!C6","v":16},{"$f":"Ingredients!F6","v":1},{"$f":"Ingredients!G6/100","v":0.89},{"$f":"Ingredients!H6/100","v":3.3500000000000002E-2},{"$f":"Ingredients!I6/100","v":7.3700000000000002E-2},{"$f":"Ingredients!J6/100","v":3.7999999999999999E-2},{"$f":"Ingredients!K6/100","v":2.2000000000000002E-2},{"$f":"Ingredients!L6/100","v":2.2000000000000002E-2},{"$f":"Ingredients!M6/100","v":2.0000000000000001E-4},{"$f":"Ingredients!N6/100","v":2.8000000000000004E-3},{"$f":"Ingredients!O6/100","v":1E-3},{"$f":"Ingredients!P6/100","v":9.0000000000000008E-4},{"$f":"Ingredients!Q6/100","v":0.01},{"$f":"Ingredients!R6/100","v":0.01},{"$f":"Ingredients!S6/100","v":0},{"$f":"Ingredients!T6/100","v":2.0000000000000001E-4},{"$f":"Ingredients!U6/100","v":0},{"$f":"Ingredients!V6/100","v":0},{"$f":"Ingredients!W6/100","v":0},{"$f":"Ingredients!X6/100","v":3.3101279999999999E-3},{"$f":"Ingredients!Y6/100","v":2.8411679999999998E-3},{"$f":"Ingredients!Z6/100","v":3.4432639999999997E-3},{"$f":"Ingredients!AA6/100","v":6.9999999999999993E-3},{"$f":"Ingredients!AB6/100","v":2.051808E-3},{"$f":"Ingredients!AC6/100","v":2.4763199999999997E-3},{"$f":"Ingredients!AD6/100","v":8.5895679999999988E-3},{"$f":"Ingredients!AE6/100","v":2.1579360000000001E-3},{"$f":"Ingredients!AF6/100","v":1.4551520000000001E-3},{"$f":"Ingredients!AG6/100","v":1.5641120000000001E-3},{"$f":"Ingredients!AH6/100","v":3.0192640000000002E-3},{"$f":"Ingredients!AI6/100","v":3.502224E-3},{"$f":"Ingredients!AJ6/100","v":2.4645280000000001E-3},{"$f":"Ingredients!AK6/100","v":5.9667519999999996E-3},{"$f":"Ingredients!AL6/100","v":2.5942399999999998E-3},{"$f":"Ingredients!AM6/100","v":5.8867200000000005E-4},{"$f":"Ingredients!AN6/100","v":3.4550559999999998E-3}]
[null,{"$f":"Ingredients!B6","v":"HIGH CP CORN"},{"$f":"Ingredients!C6","v":16},{"$f":"Ingredients!D6","v":0},23.671383987072389,{"$f":"Ingredients!E6","v":100},null,{"$f":"Nutrients!B7","v":"M.E."},{"$f":"Nutrients!C7","v":3.2},{"$f":"SUMPRODUCT($E$8:$E$32,AG7:AG31)","v":3.1999999999999984},{"$f":"Nutrients!D7","v":100},{"$f":"Nutrients!E7","v":"Kcal/g"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,577.24088449377632,{"$f":"Ingredients!B7","v":"LOW CP SBM"},{"$f":"Ingredients!C7","v":28},{"$f":"Ingredients!F7","v":1},{"$f":"Ingredients!G7/100","v":0.9},{"$f":"Ingredients!H7/100","v":2.4399999999999998E-2},{"$f":"Ingredients!I7/100","v":0.46380000000000005},{"$f":"Ingredients!J7/100","v":0.01},{"$f":"Ingredients!K7/100","v":4.0000000000000001E-3},{"$f":"Ingredients!L7/100","v":3.9E-2},{"$f":"Ingredients!M7/100","v":2.7000000000000001E-3},{"$f":"Ingredients!N7/100","v":6.1999999999999998E-3},{"$f":"Ingredients!O7/100","v":2.3999999999999998E-3},{"$f":"Ingredients!P7/100","v":1.0499999999999997E-3},{"$f":"Ingredients!Q7/100","v":0},{"$f":"Ingredients!R7/100","v":0},{"$f":"Ingredients!S7/100","v":0},{"$f":"Ingredients!T7/100","v":2.9999999999999997E-4},{"$f":"Ingredients!U7/100","v":-0.01},{"$f":"Ingredients!V7/100","v":0},{"$f":"Ingredients!W7/100","v":0.01},{"$f":"Ingredients!X7/100","v":3.3170976000000005E-2},{"$f":"Ingredients!Y7/100","v":1.9427344000000003E-2},{"$f":"Ingredients!Z7/100","v":2.2930272000000002E-2},{"$f":"Ingredients!AA7/100","v":5.5300000000000002E-2},{"$f":"Ingredients!AB7/100","v":1.1650656000000002E-2},{"$f":"Ingredients!AC7/100","v":2.0926656000000002E-2},{"$f":"Ingredients!AD7/100","v":3.5100383999999998E-2},{"$f":"Ingredients!AE7/100","v":2.8124832000000002E-2},{"$f":"Ingredients!AF7/100","v":6.085056000000001E-3},{"$f":"Ingredients!AG7/100","v":6.3818879999999996E-3},{"$f":"Ingredients!AH7/100","v":1.2466944000000001E-2},{"$f":"Ingredients!AI7/100","v":2.3449728000000003E-2},{"$f":"Ingredients!AJ7/100","v":1.7142048000000003E-2},{"$f":"Ingredients!AK7/100","v":4.059177600000001E-2},{"$f":"Ingredients!AL7/100","v":1.7884128000000003E-2},{"$f":"Ingredients!AM7/100","v":6.2334720000000012E-3},{"$f":"Ingredients!AN7/100","v":2.1965568000000001E-2}]
[null,{"$f":"Ingredients!B7","v":"LOW CP SBM"},{"$f":"Ingredients!C7","v":28},{"$f":"Ingredients!D7","v":0},20.615745874777726,{"$f":"Ingredients!E7","v":100},null,{"$f":"Nutrients!B8","v":"Protein"},{"$f":"Nutrients!C8","v":23},{"$f":"SUMPRODUCT($E$8:$E$32,AH7:AH31)","v":23.000000000000004},{"$f":"Nutrients!D8","v":100},{"$f":"Nutrients!E8","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,577.24088449377564,{"$f":"Ingredients!B8","v":"HIGH CP SBM"},{"$f":"Ingredients!C8","v":28},{"$f":"Ingredients!F8","v":1},{"$f":"Ingredients!G8/100","v":0.9},{"$f":"Ingredients!H8/100","v":2.4399999999999998E-2},{"$f":"Ingredients!I8/100","v":0.4869},{"$f":"Ingredients!J8/100","v":0.01},{"$f":"Ingredients!K8/100","v":4.0000000000000001E-3},{"$f":"Ingredients!L8/100","v":3.9E-2},{"$f":"Ingredients!M8/100","v":2.7000000000000001E-3},{"$f":"Ingredients!N8/100","v":6.1999999999999998E-3},{"$f":"Ingredients!O8/100","v":2.3999999999999998E-3},{"$f":"Ingredients!P8/100","v":1.0499999999999997E-3},{"$f":"Ingredients!Q8/100","v":0},{"$f":"Ingredients!R8/100","v":0},{"$f":"Ingredients!S8/100","v":0},{"$f":"Ingredients!T8/100","v":2.9999999999999997E-4},{"$f":"Ingredients!U8/100","v":0.01},{"$f":"Ingredients!V8/100","v":0.01},{"$f":"Ingredients!W8/100","v":0},{"$f":"Ingredients!X8/100","v":3.4823088000000002E-2},{"$f":"Ingredients!Y8/100","v":2.0233072000000001E-2},{"$f":"Ingredients!Z8/100","v":2.4072336E-2},{"$f":"Ingredients!AA8/100","v":5.5300000000000002E-2},{"$f":"Ingredients!AB8/100","v":1.2230928E-2},{"$f":"Ingredients!AC8/100","v":2.1968927999999995E-2},{"$f":"Ingredients!AD8/100","v":3.6848591999999999E-2},{"$f":"Ingredients!AE8/100","v":2.9525616000000001E-2},{"$f":"Ingredients!AF8/100","v":6.3881280000000007E-3},{"$f":"Ingredients!AG8/100","v":6.6997439999999997E-3},{"$f":"Ingredients!AH8/100","v":1.3087872E-2},{"$f":"Ingredients!AI8/100","v":2.4617664000000001E-2},{"$f":"Ingredients!AJ8/100","v":1.7995824000000001E-2},{"$f":"Ingredients!AK8/100","v":4.2613488000000005E-2},{"$f":"Ingredients!AL8/100","v":1.8774863999999999E-2},{"$f":"Ingredients!AM8/100","v":6.5439360000000002E-3},{"$f":"Ingredients!AN8/100","v":2.3059583999999998E-2}]
[null,{"$f":"Ingredients!B8","v":"HIGH CP SBM"},{"$f":"Ingredients!C8","v":28},{"$f":"Ingredients!D8","v":0},20.615745874777701,{"$f":"Ingredients!E8","v":100},null,{"$f":"Nutrients!B9","v":"E.E."},{"$f":"Nutrients!C9","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AI7:AI31)","v":9.5195595576289946},{"$f":"Nutrients!D9","v":100},{"$f":"Nutrients!E9","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B9","v":0},{"$f":"Ingredients!C9","v":0},{"$f":"Ingredients!F9","v":0},{"$f":"Ingredients!G9/100","v":0},{"$f":"Ingredients!H9/100","v":0},{"$f":"Ingredients!I9/100","v":0},{"$f":"Ingredients!J9/100","v":0},{"$f":"Ingredients!K9/100","v":0},{"$f":"Ingredients!L9/100","v":0},{"$f":"Ingredients!M9/100","v":0},{"$f":"Ingredients!N9/100","v":0},{"$f":"Ingredients!O9/100","v":0},{"$f":"Ingredients!P9/100","v":0},{"$f":"Ingredients!Q9/100","v":0},{"$f":"Ingredients!R9/100","v":0},{"$f":"Ingredients!S9/100","v":0},{"$f":"Ingredients!T9/100","v":0},{"$f":"Ingredients!U9/100","v":0},{"$f":"Ingredients!V9/100","v":0},{"$f":"Ingredients!W9/100","v":0},{"$f":"Ingredients!X9/100","v":0},{"$f":"Ingredients!Y9/100","v":0},{"$f":"Ingredients!Z9/100","v":0},{"$f":"Ingredients!AA9/100","v":0},{"$f":"Ingredients!AB9/100","v":0},{"$f":"Ingredients!AC9/100","v":0},{"$f":"Ingredients!AD9/100","v":0},{"$f":"Ingredients!AE9/100","v":0},{"$f":"Ingredients!AF9/100","v":0},{"$f":"Ingredients!AG9/100","v":0},{"$f":"Ingredients!AH9/100","v":0},{"$f":"Ingredients!AI9/100","v":0},{"$f":"Ingredients!AJ9/100","v":0},{"$f":"Ingredients!AK9/100","v":0},{"$f":"Ingredients!AL9/100","v":0},{"$f":"Ingredients!AM9/100","v":0},{"$f":"Ingredients!AN9/100","v":0}]
[null,{"$f":"Ingredients!B9","v":0},{"$f":"Ingredients!C9","v":0},{"$f":"Ingredients!D9","v":0},0,{"$f":"Ingredients!E9","v":0},null,{"$f":"Nutrients!B10","v":"C18:2"},{"$f":"Nutrients!C10","v":1},{"$f":"SUMPRODUCT($E$8:$E$32,AJ7:AJ31)","v":2.6315696565670157},{"$f":"Nutrients!D10","v":100},{"$f":"Nutrients!E10","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B10","v":0},{"$f":"Ingredients!C10","v":0},{"$f":"Ingredients!F10","v":0},{"$f":"Ingredients!G10/100","v":0},{"$f":"Ingredients!H10/100","v":0},{"$f":"Ingredients!I10/100","v":0},{"$f":"Ingredients!J10/100","v":0},{"$f":"Ingredients!K10/100","v":0},{"$f":"Ingredients!L10/100","v":0},{"$f":"Ingredients!M10/100","v":0},{"$f":"Ingredients!N10/100","v":0},{"$f":"Ingredients!O10/100","v":0},{"$f":"Ingredients!P10/100","v":0},{"$f":"Ingredients!Q10/100","v":0},{"$f":"Ingredients!R10/100","v":0},{"$f":"Ingredients!S10/100","v":0},{"$f":"Ingredients!T10/100","v":0},{"$f":"Ingredients!U10/100","v":0},{"$f":"Ingredients!V10/100","v":0},{"$f":"Ingredients!W10/100","v":0},{"$f":"Ingredients!X10/100","v":0},{"$f":"Ingredients!Y10/100","v":0},{"$f":"Ingredients!Z10/100","v":0},{"$f":"Ingredients!AA10/100","v":0},{"$f":"Ingredients!AB10/100","v":0},{"$f":"Ingredients!AC10/100","v":0},{"$f":"Ingredients!AD10/100","v":0},{"$f":"Ingredients!AE10/100","v":0},{"$f":"Ingredients!AF10/100","v":0},{"$f":"Ingredients!AG10/100","v":0},{"$f":"Ingredients!AH10/100","v":0},{"$f":"Ingredients!AI10/100","v":0},{"$f":"Ingredients!AJ10/100","v":0},{"$f":"Ingredients!AK10/100","v":0},{"$f":"Ingredients!AL10/100","v":0},{"$f":"Ingredients!AM10/100","v":0},{"$f":"Ingredients!AN10/100","v":0}]
[null,{"$f":"Ingredients!B10","v":0},{"$f":"Ingredients!C10","v":0},{"$f":"Ingredients!D10","v":0},0,{"$f":"Ingredients!E10","v":0},null,{"$f":"Nutrients!B11","v":"C.F"},{"$f":"Nutrients!C11","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AK7:AK31)","v":2.6495690736638471},{"$f":"Nutrients!D11","v":100},{"$f":"Nutrients!E11","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248.47946154194193,{"$f":"Ingredients!B11","v":"Poultry Fat"},{"$f":"Ingredients!C11","v":34},{"$f":"Ingredients!F11","v":1},{"$f":"Ingredients!G11/100","v":1},{"$f":"Ingredients!H11/100","v":8.199999999999999E-2},{"$f":"Ingredients!I11/100","v":0},{"$f":"Ingredients!J11/100","v":1},{"$f":"Ingredients!K11/100","v":0.19500000000000001},{"$f":"Ingredients!L11/100","v":0},{"$f":"Ingredients!M11/100","v":0},{"$f":"Ingredients!N11/100","v":0},{"$f":"Ingredients!O11/100","v":0},{"$f":"Ingredients!P11/100","v":0},{"$f":"Ingredients!Q11/100","v":0},{"$f":"Ingredients!R11/100","v":0},{"$f":"Ingredients!S11/100","v":0},{"$f":"Ingredients!T11/100","v":0},{"$f":"Ingredients!U11/100","v":0},{"$f":"Ingredients!V11/100","v":0},{"$f":"Ingredients!W11/100","v":0},{"$f":"Ingredients!X11/100","v":0},{"$f":"Ingredients!Y11/100","v":0},{"$f":"Ingredients!Z11/100","v":0},{"$f":"Ingredients!AA11/100","v":0},{"$f":"Ingredients!AB11/100","v":0},{"$f":"Ingredients!AC11/100","v":0},{"$f":"Ingredients!AD11/100","v":0},{"$f":"Ingredients!AE11/100","v":0},{"$f":"Ingredients!AF11/100","v":0},{"$f":"Ingredients!AG11/100","v":0},{"$f":"Ingredients!AH11/100","v":0},{"$f":"Ingredients!AI11/100","v":0},{"$f":"Ingredients!AJ11/100","v":0},{"$f":"Ingredients!AK11/100","v":0},{"$f":"Ingredients!AL11/100","v":0},{"$f":"Ingredients!AM11/100","v":0},{"$f":"Ingredients!AN11/100","v":0}]
[null,{"$f":"Ingredients!B11","v":"Poultry Fat"},{"$f":"Ingredients!C11","v":34},{"$f":"Ingredients!D11","v":0},7.3082194571159391,{"$f":"Ingredients!E11","v":100},null,{"$f":"Nutrients!B12","v":"Calcium"},{"$f":"Nutrients!C12","v":1},{"$f":"SUMPRODUCT($E$8:$E$32,AL7:AL31)","v":1},{"$f":"Nutrients!D12","v":100},{"$f":"Nutrients!E12","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B12","v":0},{"$f":"Ingredients!C12","v":0},{"$f":"Ingredients!F12","v":0},{"$f":"Ingredients!G12/100","v":0},{"$f":"Ingredients!H12/100","v":0},{"$f":"Ingredients!I12/100","v":0},{"$f":"Ingredients!J12/100","v":0},{"$f":"Ingredients!K12/100","v":0},{"$f":"Ingredients!L12/100","v":0},{"$f":"Ingredients!M12/100","v":0},{"$f":"Ingredients!N12/100","v":0},{"$f":"Ingredients!O12/100","v":0},{"$f":"Ingredients!P12/100","v":0},{"$f":"Ingredients!Q12/100","v":0},{"$f":"Ingredients!R12/100","v":0},{"$f":"Ingredients!S12/100","v":0},{"$f":"Ingredients!T12/100","v":0},{"$f":"Ingredients!U12/100","v":0},{"$f":"Ingredients!V12/100","v":0},{"$f":"Ingredients!W12/100","v":0},{"$f":"Ingredients!X12/100","v":0},{"$f":"Ingredients!Y12/100","v":0},{"$f":"Ingredients!Z12/100","v":0},{"$f":"Ingredients!AA12/100","v":0},{"$f":"Ingredients!AB12/100","v":0},{"$f":"Ingredients!AC12/100","v":0},{"$f":"Ingredients!AD12/100","v":0},{"$f":"Ingredients!AE12/100","v":0},{"$f":"Ingredients!AF12/100","v":0},{"$f":"Ingredients!AG12/100","v":0},{"$f":"Ingredients!AH12/100","v":0},{"$f":"Ingredients!AI12/100","v":0},{"$f":"Ingredients!AJ12/100","v":0},{"$f":"Ingredients!AK12/100","v":0},{"$f":"Ingredients!AL12/100","v":0},{"$f":"Ingredients!AM12/100","v":0},{"$f":"Ingredients!AN12/100","v":0}]
[null,{"$f":"Ingredients!B12","v":0},{"$f":"Ingredients!C12","v":0},{"$f":"Ingredients!D12","v":0},0,{"$f":"Ingredients!E12","v":0},null,{"$f":"Nutrients!B13","v":"Total Phos."},{"$f":"Nutrients!C13","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AM7:AM31)","v":0.69189665100177211},{"$f":"Nutrients!D13","v":100},{"$f":"Nutrients!E13","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B13","v":0},{"$f":"Ingredients!C13","v":0},{"$f":"Ingredients!F13","v":0},{"$f":"Ingredients!G13/100","v":0},{"$f":"Ingredients!H13/100","v":0},{"$f":"Ingredients!I13/100","v":0},{"$f":"Ingredients!J13/100","v":0},{"$f":"Ingredients!K13/100","v":0},{"$f":"Ingredients!L13/100","v":0},{"$f":"Ingredients!M13/100","v":0},{"$f":"Ingredients!N13/100","v":0},{"$f":"Ingredients!O13/100","v":0},{"$f":"Ingredients!P13/100","v":0},{"$f":"Ingredients!Q13/100","v":0},{"$f":"Ingredients!R13/100","v":0},{"$f":"Ingredients!S13/100","v":0},{"$f":"Ingredients!T13/100","v":0},{"$f":"Ingredients!U13/100","v":0},{"$f":"Ingredients!V13/100","v":0},{"$f":"Ingredients!W13/100","v":0},{"$f":"Ingredients!X13/100","v":0},{"$f":"Ingredients!Y13/100","v":0},{"$f":"Ingredients!Z13/100","v":0},{"$f":"Ingredients!AA13/100","v":0},{"$f":"Ingredients!AB13/100","v":0},{"$f":"Ingredients!AC13/100","v":0},{"$f":"Ingredients!AD13/100","v":0},{"$f":"Ingredients!AE13/100","v":0},{"$f":"Ingredients!AF13/100","v":0},{"$f":"Ingredients!AG13/100","v":0},{"$f":"Ingredients!AH13/100","v":0},{"$f":"Ingredients!AI13/100","v":0},{"$f":"Ingredients!AJ13/100","v":0},{"$f":"Ingredients!AK13/100","v":0},{"$f":"Ingredients!AL13/100","v":0},{"$f":"Ingredients!AM13/100","v":0},{"$f":"Ingredients!AN13/100","v":0}]
[null,{"$f":"Ingredients!B13","v":0},{"$f":"Ingredients!C13","v":0},{"$f":"Ingredients!D13","v":0},0,{"$f":"Ingredients!E13","v":0},null,{"$f":"Nutrients!B14","v":"Avail. Phos."},{"$f":"Nutrients!C14","v":0.45},{"$f":"SUMPRODUCT($E$8:$E$32,AN7:AN31)","v":0.45000000000000073},{"$f":"Nutrients!D14","v":100},{"$f":"Nutrients!E14","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B14","v":0},{"$f":"Ingredients!C14","v":0},{"$f":"Ingredients!F14","v":0},{"$f":"Ingredients!G14/100","v":0},{"$f":"Ingredients!H14/100","v":0},{"$f":"Ingredients!I14/100","v":0},{"$f":"Ingredients!J14/100","v":0},{"$f":"Ingredients!K14/100","v":0},{"$f":"Ingredients!L14/100","v":0},{"$f":"Ingredients!M14/100","v":0},{"$f":"Ingredients!N14/100","v":0},{"$f":"Ingredients!O14/100","v":0},{"$f":"Ingredients!P14/100","v":0},{"$f":"Ingredients!Q14/100","v":0},{"$f":"Ingredients!R14/100","v":0},{"$f":"Ingredients!S14/100","v":0},{"$f":"Ingredients!T14/100","v":0},{"$f":"Ingredients!U14/100","v":0},{"$f":"Ingredients!V14/100","v":0},{"$f":"Ingredients!W14/100","v":0},{"$f":"Ingredients!X14/100","v":0},{"$f":"Ingredients!Y14/100","v":0},{"$f":"Ingredients!Z14/100","v":0},{"$f":"Ingredients!AA14/100","v":0},{"$f":"Ingredients!AB14/100","v":0},{"$f":"Ingredients!AC14/100","v":0},{"$f":"Ingredients!AD14/100","v":0},{"$f":"Ingredients!AE14/100","v":0},{"$f":"Ingredients!AF14/100","v":0},{"$f":"Ingredients!AG14/100","v":0},{"$f":"Ingredients!AH14/100","v":0},{"$f":"Ingredients!AI14/100","v":0},{"$f":"Ingredients!AJ14/100","v":0},{"$f":"Ingredients!AK14/100","v":0},{"$f":"Ingredients!AL14/100","v":0},{"$f":"Ingredients!AM14/100","v":0},{"$f":"Ingredients!AN14/100","v":0}]
[null,{"$f":"Ingredients!B14","v":0},{"$f":"Ingredients!C14","v":0},{"$f":"Ingredients!D14","v":0},0,{"$f":"Ingredients!E14","v":0},null,{"$f":"Nutrients!B15","v":"Ca:P="},{"$f":"Nutrients!C15","v":-100},{"$f":"SUMPRODUCT($E$8:$E$32,AO7:AO31)","v":-4.9999999999999302E-2},{"$f":"Nutrients!D15","v":100},{"$f":"Nutrients!E15","v":"-"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B15","v":0},{"$f":"Ingredients!C15","v":0},{"$f":"Ingredients!F15","v":0},{"$f":"Ingredients!G15/100","v":0},{"$f":"Ingredients!H15/100","v":0},{"$f":"Ingredients!I15/100","v":0},{"$f":"Ingredients!J15/100","v":0},{"$f":"Ingredients!K15/100","v":0},{"$f":"Ingredients!L15/100","v":0},{"$f":"Ingredients!M15/100","v":0},{"$f":"Ingredients!N15/100","v":0},{"$f":"Ingredients!O15/100","v":0},{"$f":"Ingredients!P15/100","v":0},{"$f":"Ingredients!Q15/100","v":0},{"$f":"Ingredients!R15/100","v":0},{"$f":"Ingredients!S15/100","v":0},{"$f":"Ingredients!T15/100","v":0},{"$f":"Ingredients!U15/100","v":0},{"$f":"Ingredients!V15/100","v":0},{"$f":"Ingredients!W15/100","v":0},{"$f":"Ingredients!X15/100","v":0},{"$f":"Ingredients!Y15/100","v":0},{"$f":"Ingredients!Z15/100","v":0},{"$f":"Ingredients!AA15/100","v":0},{"$f":"Ingredients!AB15/100","v":0},{"$f":"Ingredients!AC15/100","v":0},{"$f":"Ingredients!AD15/100","v":0},{"$f":"Ingredients!AE15/100","v":0},{"$f":"Ingredients!AF15/100","v":0},{"$f":"Ingredients!AG15/100","v":0},{"$f":"Ingredients!AH15/100","v":0},{"$f":"Ingredients!AI15/100","v":0},{"$f":"Ingredients!AJ15/100","v":0},{"$f":"Ingredients!AK15/100","v":0},{"$f":"Ingredients!AL15/100","v":0},{"$f":"Ingredients!AM15/100","v":0},{"$f":"Ingredients!AN15/100","v":0}]
[null,{"$f":"Ingredients!B15","v":0},{"$f":"Ingredients!C15","v":0},{"$f":"Ingredients!D15","v":0},0,{"$f":"Ingredients!E15","v":0},null,{"$f":"Nutrients!B16","v":"Corn P"},{"$f":"Nutrients!C16","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AP7:AP31)","v":-1.1102230246251565E-16},{"$f":"Nutrients!D16","v":0},{"$f":"Nutrients!E16","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B16","v":0},{"$f":"Ingredients!C16","v":0},{"$f":"Ingredients!F16","v":0},{"$f":"Ingredients!G16/100","v":0},{"$f":"Ingredients!H16/100","v":0},{"$f":"Ingredients!I16/100","v":0},{"$f":"Ingredients!J16/100","v":0},{"$f":"Ingredients!K16/100","v":0},{"$f":"Ingredients!L16/100","v":0},{"$f":"Ingredients!M16/100","v":0},{"$f":"Ingredients!N16/100","v":0},{"$f":"Ingredients!O16/100","v":0},{"$f":"Ingredients!P16/100","v":0},{"$f":"Ingredients!Q16/100","v":0},{"$f":"Ingredients!R16/100","v":0},{"$f":"Ingredients!S16/100","v":0},{"$f":"Ingredients!T16/100","v":0},{"$f":"Ingredients!U16/100","v":0},{"$f":"Ingredients!V16/100","v":0},{"$f":"Ingredients!W16/100","v":0},{"$f":"Ingredients!X16/100","v":0},{"$f":"Ingredients!Y16/100","v":0},{"$f":"Ingredients!Z16/100","v":0},{"$f":"Ingredients!AA16/100","v":0},{"$f":"Ingredients!AB16/100","v":0},{"$f":"Ingredients!AC16/100","v":0},{"$f":"Ingredients!AD16/100","v":0},{"$f":"Ingredients!AE16/100","v":0},{"$f":"Ingredients!AF16/100","v":0},{"$f":"Ingredients!AG16/100","v":0},{"$f":"Ingredients!AH16/100","v":0},{"$f":"Ingredients!AI16/100","v":0},{"$f":"Ingredients!AJ16/100","v":0},{"$f":"Ingredients!AK16/100","v":0},{"$f":"Ingredients!AL16/100","v":0},{"$f":"Ingredients!AM16/100","v":0},{"$f":"Ingredients!AN16/100","v":0}]
[null,{"$f":"Ingredients!B16","v":0},{"$f":"Ingredients!C16","v":0},{"$f":"Ingredients!D16","v":0},0,{"$f":"Ingredients!E16","v":0},null,{"$f":"Nutrients!B17","v":0},{"$f":"Nutrients!C17","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AQ7:AQ31)","v":0.23671383987072389},{"$f":"Nutrients!D17","v":100},{"$f":"Nutrients!E17","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B17","v":0},{"$f":"Ingredients!C17","v":0},{"$f":"Ingredients!F17","v":0},{"$f":"Ingredients!G17/100","v":0},{"$f":"Ingredients!H17/100","v":0},{"$f":"Ingredients!I17/100","v":0},{"$f":"Ingredients!J17/100","v":0},{"$f":"Ingredients!K17/100","v":0},{"$f":"Ingredients!L17/100","v":0},{"$f":"Ingredients!M17/100","v":0},{"$f":"Ingredients!N17/100","v":0},{"$f":"Ingredients!O17/100","v":0},{"$f":"Ingredients!P17/100","v":0},{"$f":"Ingredients!Q17/100","v":0},{"$f":"Ingredients!R17/100","v":0},{"$f":"Ingredients!S17/100","v":0},{"$f":"Ingredients!T17/100","v":0},{"$f":"Ingredients!U17/100","v":0},{"$f":"Ingredients!V17/100","v":0},{"$f":"Ingredients!W17/100","v":0},{"$f":"Ingredients!X17/100","v":0},{"$f":"Ingredients!Y17/100","v":0},{"$f":"Ingredients!Z17/100","v":0},{"$f":"Ingredients!AA17/100","v":0},{"$f":"Ingredients!AB17/100","v":0},{"$f":"Ingredients!AC17/100","v":0},{"$f":"Ingredients!AD17/100","v":0},{"$f":"Ingredients!AE17/100","v":0},{"$f":"Ingredients!AF17/100","v":0},{"$f":"Ingredients!AG17/100","v":0},{"$f":"Ingredients!AH17/100","v":0},{"$f":"Ingredients!AI17/100","v":0},{"$f":"Ingredients!AJ17/100","v":0},{"$f":"Ingredients!AK17/100","v":0},{"$f":"Ingredients!AL17/100","v":0},{"$f":"Ingredients!AM17/100","v":0},{"$f":"Ingredients!AN17/100","v":0}]
[null,{"$f":"Ingredients!B17","v":0},{"$f":"Ingredients!C17","v":0},{"$f":"Ingredients!D17","v":0},0,{"$f":"Ingredients!E17","v":0},null,{"$f":"Nutrients!B18","v":0},{"$f":"Nutrients!C18","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AR7:AR31)","v":0.236713839870724},{"$f":"Nutrients!D18","v":1000},{"$f":"Nutrients!E18","v":"mg/kg"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.199378458145576,{"$f":"Ingredients!B18","v":"Limestone"},{"$f":"Ingredients!C18","v":3},{"$f":"Ingredients!F18","v":1},{"$f":"Ingredients!G18/100","v":0},{"$f":"Ingredients!H18/100","v":0},{"$f":"Ingredients!I18/100","v":0},{"$f":"Ingredients!J18/100","v":0},{"$f":"Ingredients!K18/100","v":0},{"$f":"Ingredients!L18/100","v":0},{"$f":"Ingredients!M18/100","v":0.38},{"$f":"Ingredients!N18/100","v":0},{"$f":"Ingredients!O18/100","v":0},{"$f":"Ingredients!P18/100","v":-0.19},{"$f":"Ingredients!Q18/100","v":0},{"$f":"Ingredients!R18/100","v":0},{"$f":"Ingredients!S18/100","v":0},{"$f":"Ingredients!T18/100","v":5.0000000000000001E-4},{"$f":"Ingredients!U18/100","v":0},{"$f":"Ingredients!V18/100","v":0},{"$f":"Ingredients!W18/100","v":0},{"$f":"Ingredients!X18/100","v":0},{"$f":"Ingredients!Y18/100","v":0},{"$f":"Ingredients!Z18/100","v":0},{"$f":"Ingredients!AA18/100","v":0},{"$f":"Ingredients!AB18/100","v":0},{"$f":"Ingredients!AC18/100","v":0},{"$f":"Ingredients!AD18/100","v":0},{"$f":"Ingredients!AE18/100","v":0},{"$f":"Ingredients!AF18/100","v":0},{"$f":"Ingredients!AG18/100","v":0},{"$f":"Ingredients!AH18/100","v":0},{"$f":"Ingredients!AI18/100","v":0},{"$f":"Ingredients!AJ18/100","v":0},{"$f":"Ingredients!AK18/100","v":0},{"$f":"Ingredients!AL18/100","v":0},{"$f":"Ingredients!AM18/100","v":0},{"$f":"Ingredients!AN18/100","v":0}]
[null,{"$f":"Ingredients!B18","v":"Limestone"},{"$f":"Ingredients!C18","v":3},{"$f":"Ingredients!D18","v":0},1.3997928193818585,{"$f":"Ingredients!E18","v":100},null,{"$f":"Nutrients!B19","v":"Na"},{"$f":"Nutrients!C19","v":0.2},{"$f":"SUMPRODUCT($E$8:$E$32,AS7:AS31)","v":0.20000000000000756},{"$f":"Nutrients!D19","v":100},{"$f":"Nutrients!E19","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B19","v":0},{"$f":"Ingredients!C19","v":0},{"$f":"Ingredients!F19","v":0},{"$f":"Ingredients!G19/100","v":0},{"$f":"Ingredients!H19/100","v":0},{"$f":"Ingredients!I19/100","v":0},{"$f":"Ingredients!J19/100","v":0},{"$f":"Ingredients!K19/100","v":0},{"$f":"Ingredients!L19/100","v":0},{"$f":"Ingredients!M19/100","v":0},{"$f":"Ingredients!N19/100","v":0},{"$f":"Ingredients!O19/100","v":0},{"$f":"Ingredients!P19/100","v":0},{"$f":"Ingredients!Q19/100","v":0},{"$f":"Ingredients!R19/100","v":0},{"$f":"Ingredients!S19/100","v":0},{"$f":"Ingredients!T19/100","v":0},{"$f":"Ingredients!U19/100","v":0},{"$f":"Ingredients!V19/100","v":0},{"$f":"Ingredients!W19/100","v":0},{"$f":"Ingredients!X19/100","v":0},{"$f":"Ingredients!Y19/100","v":0},{"$f":"Ingredients!Z19/100","v":0},{"$f":"Ingredients!AA19/100","v":0},{"$f":"Ingredients!AB19/100","v":0},{"$f":"Ingredients!AC19/100","v":0},{"$f":"Ingredients!AD19/100","v":0},{"$f":"Ingredients!AE19/100","v":0},{"$f":"Ingredients!AF19/100","v":0},{"$f":"Ingredients!AG19/100","v":0},{"$f":"Ingredients!AH19/100","v":0},{"$f":"Ingredients!AI19/100","v":0},{"$f":"Ingredients!AJ19/100","v":0},{"$f":"Ingredients!AK19/100","v":0},{"$f":"Ingredients!AL19/100","v":0},{"$f":"Ingredients!AM19/100","v":0},{"$f":"Ingredients!AN19/100","v":0}]
[null,{"$f":"Ingredients!B19","v":0},{"$f":"Ingredients!C19","v":0},{"$f":"Ingredients!D19","v":0},0,{"$f":"Ingredients!E19","v":0},null,{"$f":"Nutrients!B20","v":"SBM P"},{"$f":"Nutrients!C20","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AT7:AT31)","v":-2.4980018054066022E-16},{"$f":"Nutrients!D20","v":0},{"$f":"Nutrients!E20","v":"mg/kg"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32.481460088440954,{"$f":"Ingredients!B20","v":"Dical. Phos."},{"$f":"Ingredients!C20","v":20},{"$f":"Ingredients!F20","v":1},{"$f":"Ingredients!G20/100","v":0},{"$f":"Ingredients!H20/100","v":0},{"$f":"Ingredients!I20/100","v":0},{"$f":"Ingredients!J20/100","v":0},{"$f":"Ingredients!K20/100","v":0},{"$f":"Ingredients!L20/100","v":0},{"$f":"Ingredients!M20/100","v":0.21299999999999999},{"$f":"Ingredients!N20/100","v":0.187},{"$f":"Ingredients!O20/100","v":0.187},{"$f":"Ingredients!P20/100","v":8.0499999999999988E-2},{"$f":"Ingredients!Q20/100","v":0},{"$f":"Ingredients!R20/100","v":0},{"$f":"Ingredients!S20/100","v":0},{"$f":"Ingredients!T20/100","v":5.9999999999999995E-4},{"$f":"Ingredients!U20/100","v":0},{"$f":"Ingredients!V20/100","v":0},{"$f":"Ingredients!W20/100","v":0},{"$f":"Ingredients!X20/100","v":0},{"$f":"Ingredients!Y20/100","v":0},{"$f":"Ingredients!Z20/100","v":0},{"$f":"Ingredients!AA20/100","v":0},{"$f":"Ingredients!AB20/100","v":0},{"$f":"Ingredients!AC20/100","v":0},{"$f":"Ingredients!AD20/100","v":0},{"$f":"Ingredients!AE20/100","v":0},{"$f":"Ingredients!AF20/100","v":0},{"$f":"Ingredients!AG20/100","v":0},{"$f":"Ingredients!AH20/100","v":0},{"$f":"Ingredients!AI20/100","v":0},{"$f":"Ingredients!AJ20/100","v":0},{"$f":"Ingredients!AK20/100","v":0},{"$f":"Ingredients!AL20/100","v":0},{"$f":"Ingredients!AM20/100","v":0},{"$f":"Ingredients!AN20/100","v":0}]
[null,{"$f":"Ingredients!B20","v":"Dical. Phos."},{"$f":"Ingredients!C20","v":20},{"$f":"Ingredients!D20","v":0},1.6240730044220477,{"$f":"Ingredients!E20","v":100},null,{"$f":"Nutrients!B21","v":0},{"$f":"Nutrients!C21","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AU7:AU31)","v":0.20615745874777702},{"$f":"Nutrients!D21","v":100},{"$f":"Nutrients!E21","v":"mg/g"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2557775712913093,{"$f":"Ingredients!B21","v":"Common Salt"},{"$f":"Ingredients!C21","v":2.7749999999999999},{"$f":"Ingredients!F21","v":1},{"$f":"Ingredients!G21/100","v":0},{"$f":"Ingredients!H21/100","v":0},{"$f":"Ingredients!I21/100","v":0},{"$f":"Ingredients!J21/100","v":0},{"$f":"Ingredients!K21/100","v":0},{"$f":"Ingredients!L21/100","v":0},{"$f":"Ingredients!M21/100","v":3.0000000000000001E-3},{"$f":"Ingredients!N21/100","v":0},{"$f":"Ingredients!O21/100","v":0},{"$f":"Ingredients!P21/100","v":-1.5E-3},{"$f":"Ingredients!Q21/100","v":0},{"$f":"Ingredients!R21/100","v":0},{"$f":"Ingredients!S21/100","v":0},{"$f":"Ingredients!T21/100","v":0.39},{"$f":"Ingredients!U21/100","v":0},{"$f":"Ingredients!V21/100","v":0},{"$f":"Ingredients!W21/100","v":0},{"$f":"Ingredients!X21/100","v":0},{"$f":"Ingredients!Y21/100","v":0},{"$f":"Ingredients!Z21/100","v":0},{"$f":"Ingredients!AA21/100","v":0},{"$f":"Ingredients!AB21/100","v":0},{"$f":"Ingredients!AC21/100","v":0},{"$f":"Ingredients!AD21/100","v":0},{"$f":"Ingredients!AE21/100","v":0},{"$f":"Ingredients!AF21/100","v":0},{"$f":"Ingredients!AG21/100","v":0},{"$f":"Ingredients!AH21/100","v":0},{"$f":"Ingredients!AI21/100","v":0},{"$f":"Ingredients!AJ21/100","v":0},{"$f":"Ingredients!AK21/100","v":0},{"$f":"Ingredients!AL21/100","v":0},{"$f":"Ingredients!AM21/100","v":0},{"$f":"Ingredients!AN21/100","v":0}]
[null,{"$f":"Ingredients!B21","v":"Common Salt"},{"$f":"Ingredients!C21","v":2.7749999999999999},{"$f":"Ingredients!D21","v":0},0.45253245812299436,{"$f":"Ingredients!E21","v":100},null,{"$f":"Nutrients!B22","v":0},{"$f":"Nutrients!C22","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AV7:AV31)","v":0.20615745874777727},{"$f":"Nutrients!D22","v":100},{"$f":"Nutrients!E22","v":"mg/kg"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92.5,{"$f":"Ingredients!B22","v":"Vitamin Premix"},{"$f":"Ingredients!C22","v":370},{"$f":"Ingredients!F22","v":1},{"$f":"Ingredients!G22/100","v":1},{"$f":"Ingredients!H22/100","v":0},{"$f":"Ingredients!I22/100","v":0},{"$f":"Ingredients!J22/100","v":0},{"$f":"Ingredients!K22/100","v":0},{"$f":"Ingredients!L22/100","v":0},{"$f":"Ingredients!M22/100","v":0},{"$f":"Ingredients!N22/100","v":0},{"$f":"Ingredients!O22/100","v":0},{"$f":"Ingredients!P22/100","v":0},{"$f":"Ingredients!Q22/100","v":0},{"$f":"Ingredients!R22/100","v":0},{"$f":"Ingredients!S22/100","v":0},{"$f":"Ingredients!T22/100","v":0},{"$f":"Ingredients!U22/100","v":0},{"$f":"Ingredients!V22/100","v":0},{"$f":"Ingredients!W22/100","v":0},{"$f":"Ingredients!X22/100","v":0},{"$f":"Ingredients!Y22/100","v":0},{"$f":"Ingredients!Z22/100","v":0},{"$f":"Ingredients!AA22/100","v":0},{"$f":"Ingredients!AB22/100","v":0},{"$f":"Ingredients!AC22/100","v":0},{"$f":"Ingredients!AD22/100","v":0},{"$f":"Ingredients!AE22/100","v":0},{"$f":"Ingredients!AF22/100","v":0},{"$f":"Ingredients!AG22/100","v":0},{"$f":"Ingredients!AH22/100","v":0},{"$f":"Ingredients!AI22/100","v":0},{"$f":"Ingredients!AJ22/100","v":0},{"$f":"Ingredients!AK22/100","v":0},{"$f":"Ingredients!AL22/100","v":0},{"$f":"Ingredients!AM22/100","v":0},{"$f":"Ingredients!AN22/100","v":0}]
[null,{"$f":"Ingredients!B22","v":"Vitamin Premix"},{"$f":"Ingredients!C22","v":370},{"$f":"Ingredients!D22","v":0.25},0.25,{"$f":"Ingredients!E22","v":0.25},null,{"$f":"Nutrients!B23","v":"ARG"},{"$f":"Nutrients!C23","v":1.25},{"$f":"SUMPRODUCT($E$8:$E$32,AW7:AW31)","v":1.5535868273483366},{"$f":"Nutrients!D23","v":100},{"$f":"Nutrients!E23","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5499999999999989,{"$f":"Ingredients!B23","v":"Mineral Premix"},{"$f":"Ingredients!C23","v":57},{"$f":"Ingredients!F23","v":1},{"$f":"Ingredients!G23/100","v":1},{"$f":"Ingredients!H23/100","v":0},{"$f":"Ingredients!I23/100","v":0},{"$f":"Ingredients!J23/100","v":0},{"$f":"Ingredients!K23/100","v":0},{"$f":"Ingredients!L23/100","v":0},{"$f":"Ingredients!M23/100","v":0},{"$f":"Ingredients!N23/100","v":0},{"$f":"Ingredients!O23/100","v":0},{"$f":"Ingredients!P23/100","v":0},{"$f":"Ingredients!Q23/100","v":0},{"$f":"Ingredients!R23/100","v":0},{"$f":"Ingredients!S23/100","v":0},{"$f":"Ingredients!T23/100","v":0},{"$f":"Ingredients!U23/100","v":0},{"$f":"Ingredients!V23/100","v":0},{"$f":"Ingredients!W23/100","v":0},{"$f":"Ingredients!X23/100","v":0},{"$f":"Ingredients!Y23/100","v":0},{"$f":"Ingredients!Z23/100","v":0},{"$f":"Ingredients!AA23/100","v":0},{"$f":"Ingredients!AB23/100","v":0},{"$f":"Ingredients!AC23/100","v":0},{"$f":"Ingredients!AD23/100","v":0},{"$f":"Ingredients!AE23/100","v":0},{"$f":"Ingredients!AF23/100","v":0},{"$f":"Ingredients!AG23/100","v":0},{"$f":"Ingredients!AH23/100","v":0},{"$f":"Ingredients!AI23/100","v":0},{"$f":"Ingredients!AJ23/100","v":0},{"$f":"Ingredients!AK23/100","v":0},{"$f":"Ingredients!AL23/100","v":0},{"$f":"Ingredients!AM23/100","v":0},{"$f":"Ingredients!AN23/100","v":0}]
[null,{"$f":"Ingredients!B23","v":"Mineral Premix"},{"$f":"Ingredients!C23","v":57},{"$f":"Ingredients!D23","v":0.15},0.15,{"$f":"Ingredients!E23","v":0.15},null,{"$f":"Nutrients!B24","v":"GLY"},{"$f":"Nutrients!C24","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AX7:AX31)","v":0.94744747223479875},{"$f":"Nutrients!D24","v":100},{"$f":"Nutrients!E24","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53.04695819654917,{"$f":"Ingredients!B24","v":"DL-Methionine"},{"$f":"Ingredients!C24","v":220},{"$f":"Ingredients!F24","v":1},{"$f":"Ingredients!G24/100","v":1},{"$f":"Ingredients!H24/100","v":3.6060000000000002E-2},{"$f":"Ingredients!I24/100","v":0.57520000000000004},{"$f":"Ingredients!J24/100","v":0},{"$f":"Ingredients!K24/100","v":0},{"$f":"Ingredients!L24/100","v":0},{"$f":"Ingredients!M24/100","v":0},{"$f":"Ingredients!N24/100","v":0},{"$f":"Ingredients!O24/100","v":0},{"$f":"Ingredients!P24/100","v":0},{"$f":"Ingredients!Q24/100","v":0},{"$f":"Ingredients!R24/100","v":0},{"$f":"Ingredients!S24/100","v":0},{"$f":"Ingredients!T24/100","v":0},{"$f":"Ingredients!U24/100","v":0},{"$f":"Ingredients!V24/100","v":0},{"$f":"Ingredients!W24/100","v":0},{"$f":"Ingredients!X24/100","v":0},{"$f":"Ingredients!Y24/100","v":0},{"$f":"Ingredients!Z24/100","v":0},{"$f":"Ingredients!AA24/100","v":0},{"$f":"Ingredients!AB24/100","v":0},{"$f":"Ingredients!AC24/100","v":0},{"$f":"Ingredients!AD24/100","v":0},{"$f":"Ingredients!AE24/100","v":0},{"$f":"Ingredients!AF24/100","v":0.98},{"$f":"Ingredients!AG24/100","v":0},{"$f":"Ingredients!AH24/100","v":0.98},{"$f":"Ingredients!AI24/100","v":0},{"$f":"Ingredients!AJ24/100","v":0},{"$f":"Ingredients!AK24/100","v":0},{"$f":"Ingredients!AL24/100","v":0},{"$f":"Ingredients!AM24/100","v":0},{"$f":"Ingredients!AN24/100","v":0}]
[null,{"$f":"Ingredients!B24","v":"DL-Methionine"},{"$f":"Ingredients!C24","v":220},{"$f":"Ingredients!D24","v":0},0.24112253725704169,{"$f":"Ingredients!E24","v":100},null,{"$f":"Nutrients!B25","v":"SER"},{"$f":"Nutrients!C25","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,AY7:AY31)","v":1.1213905708307097},{"$f":"Nutrients!D25","v":100},{"$f":"Nutrients!E25","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B25","v":0},{"$f":"Ingredients!C25","v":0},{"$f":"Ingredients!F25","v":0},{"$f":"Ingredients!G25/100","v":0},{"$f":"Ingredients!H25/100","v":0},{"$f":"Ingredients!I25/100","v":0},{"$f":"Ingredients!J25/100","v":0},{"$f":"Ingredients!K25/100","v":0},{"$f":"Ingredients!L25/100","v":0},{"$f":"Ingredients!M25/100","v":0},{"$f":"Ingredients!N25/100","v":0},{"$f":"Ingredients!O25/100","v":0},{"$f":"Ingredients!P25/100","v":0},{"$f":"Ingredients!Q25/100","v":0},{"$f":"Ingredients!R25/100","v":0},{"$f":"Ingredients!S25/100","v":0},{"$f":"Ingredients!T25/100","v":0},{"$f":"Ingredients!U25/100","v":0},{"$f":"Ingredients!V25/100","v":0},{"$f":"Ingredients!W25/100","v":0},{"$f":"Ingredients!X25/100","v":0},{"$f":"Ingredients!Y25/100","v":0},{"$f":"Ingredients!Z25/100","v":0},{"$f":"Ingredients!AA25/100","v":0},{"$f":"Ingredients!AB25/100","v":0},{"$f":"Ingredients!AC25/100","v":0},{"$f":"Ingredients!AD25/100","v":0},{"$f":"Ingredients!AE25/100","v":0},{"$f":"Ingredients!AF25/100","v":0},{"$f":"Ingredients!AG25/100","v":0},{"$f":"Ingredients!AH25/100","v":0},{"$f":"Ingredients!AI25/100","v":0},{"$f":"Ingredients!AJ25/100","v":0},{"$f":"Ingredients!AK25/100","v":0},{"$f":"Ingredients!AL25/100","v":0},{"$f":"Ingredients!AM25/100","v":0},{"$f":"Ingredients!AN25/100","v":0}]
[null,{"$f":"Ingredients!B25","v":0},{"$f":"Ingredients!C25","v":0},{"$f":"Ingredients!D25","v":0},0,{"$f":"Ingredients!E25","v":0},null,{"$f":"Nutrients!B26","v":"GLY & SER"},{"$f":"Nutrients!C26","v":1.25},{"$f":"SUMPRODUCT($E$8:$E$32,AZ7:AZ31)","v":2.6115008695694288},{"$f":"Nutrients!D26","v":100},{"$f":"Nutrients!E26","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B26","v":0},{"$f":"Ingredients!C26","v":0},{"$f":"Ingredients!F26","v":0},{"$f":"Ingredients!G26/100","v":0},{"$f":"Ingredients!H26/100","v":0},{"$f":"Ingredients!I26/100","v":0},{"$f":"Ingredients!J26/100","v":0},{"$f":"Ingredients!K26/100","v":0},{"$f":"Ingredients!L26/100","v":0},{"$f":"Ingredients!M26/100","v":0},{"$f":"Ingredients!N26/100","v":0},{"$f":"Ingredients!O26/100","v":0},{"$f":"Ingredients!P26/100","v":0},{"$f":"Ingredients!Q26/100","v":0},{"$f":"Ingredients!R26/100","v":0},{"$f":"Ingredients!S26/100","v":0},{"$f":"Ingredients!T26/100","v":0},{"$f":"Ingredients!U26/100","v":0},{"$f":"Ingredients!V26/100","v":0},{"$f":"Ingredients!W26/100","v":0},{"$f":"Ingredients!X26/100","v":0},{"$f":"Ingredients!Y26/100","v":0},{"$f":"Ingredients!Z26/100","v":0},{"$f":"Ingredients!AA26/100","v":0},{"$f":"Ingredients!AB26/100","v":0},{"$f":"Ingredients!AC26/100","v":0},{"$f":"Ingredients!AD26/100","v":0},{"$f":"Ingredients!AE26/100","v":0},{"$f":"Ingredients!AF26/100","v":0},{"$f":"Ingredients!AG26/100","v":0},{"$f":"Ingredients!AH26/100","v":0},{"$f":"Ingredients!AI26/100","v":0},{"$f":"Ingredients!AJ26/100","v":0},{"$f":"Ingredients!AK26/100","v":0},{"$f":"Ingredients!AL26/100","v":0},{"$f":"Ingredients!AM26/100","v":0},{"$f":"Ingredients!AN26/100","v":0}]
[null,{"$f":"Ingredients!B26","v":0},{"$f":"Ingredients!C26","v":0},{"$f":"Ingredients!D26","v":0},0,{"$f":"Ingredients!E26","v":0},null,{"$f":"Nutrients!B27","v":"HIS"},{"$f":"Nutrients!C27","v":0.35},{"$f":"SUMPRODUCT($E$8:$E$32,BA7:BA31)","v":0.5831484281327306},{"$f":"Nutrients!D27","v":100},{"$f":"Nutrients!E27","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B27","v":0},{"$f":"Ingredients!C27","v":0},{"$f":"Ingredients!F27","v":0},{"$f":"Ingredients!G27/100","v":0},{"$f":"Ingredients!H27/100","v":0},{"$f":"Ingredients!I27/100","v":0},{"$f":"Ingredients!J27/100","v":0},{"$f":"Ingredients!K27/100","v":0},{"$f":"Ingredients!L27/100","v":0},{"$f":"Ingredients!M27/100","v":0},{"$f":"Ingredients!N27/100","v":0},{"$f":"Ingredients!O27/100","v":0},{"$f":"Ingredients!P27/100","v":0},{"$f":"Ingredients!Q27/100","v":0},{"$f":"Ingredients!R27/100","v":0},{"$f":"Ingredients!S27/100","v":0},{"$f":"Ingredients!T27/100","v":0},{"$f":"Ingredients!U27/100","v":0},{"$f":"Ingredients!V27/100","v":0},{"$f":"Ingredients!W27/100","v":0},{"$f":"Ingredients!X27/100","v":0},{"$f":"Ingredients!Y27/100","v":0},{"$f":"Ingredients!Z27/100","v":0},{"$f":"Ingredients!AA27/100","v":0},{"$f":"Ingredients!AB27/100","v":0},{"$f":"Ingredients!AC27/100","v":0},{"$f":"Ingredients!AD27/100","v":0},{"$f":"Ingredients!AE27/100","v":0},{"$f":"Ingredients!AF27/100","v":0},{"$f":"Ingredients!AG27/100","v":0},{"$f":"Ingredients!AH27/100","v":0},{"$f":"Ingredients!AI27/100","v":0},{"$f":"Ingredients!AJ27/100","v":0},{"$f":"Ingredients!AK27/100","v":0},{"$f":"Ingredients!AL27/100","v":0},{"$f":"Ingredients!AM27/100","v":0},{"$f":"Ingredients!AN27/100","v":0}]
[null,{"$f":"Ingredients!B27","v":0},{"$f":"Ingredients!C27","v":0},{"$f":"Ingredients!D27","v":0},0,{"$f":"Ingredients!E27","v":0},null,{"$f":"Nutrients!B28","v":"ILE"},{"$f":"Nutrients!C28","v":0.8},{"$f":"SUMPRODUCT($E$8:$E$32,BB7:BB31)","v":0.99392486046504502},{"$f":"Nutrients!D28","v":100},{"$f":"Nutrients!E28","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B28","v":0},{"$f":"Ingredients!C28","v":0},{"$f":"Ingredients!F28","v":0},{"$f":"Ingredients!G28/100","v":0},{"$f":"Ingredients!H28/100","v":0},{"$f":"Ingredients!I28/100","v":0},{"$f":"Ingredients!J28/100","v":0},{"$f":"Ingredients!K28/100","v":0},{"$f":"Ingredients!L28/100","v":0},{"$f":"Ingredients!M28/100","v":0},{"$f":"Ingredients!N28/100","v":0},{"$f":"Ingredients!O28/100","v":0},{"$f":"Ingredients!P28/100","v":0},{"$f":"Ingredients!Q28/100","v":0},{"$f":"Ingredients!R28/100","v":0},{"$f":"Ingredients!S28/100","v":0},{"$f":"Ingredients!T28/100","v":0},{"$f":"Ingredients!U28/100","v":0},{"$f":"Ingredients!V28/100","v":0},{"$f":"Ingredients!W28/100","v":0},{"$f":"Ingredients!X28/100","v":0},{"$f":"Ingredients!Y28/100","v":0},{"$f":"Ingredients!Z28/100","v":0},{"$f":"Ingredients!AA28/100","v":0},{"$f":"Ingredients!AB28/100","v":0},{"$f":"Ingredients!AC28/100","v":0},{"$f":"Ingredients!AD28/100","v":0},{"$f":"Ingredients!AE28/100","v":0},{"$f":"Ingredients!AF28/100","v":0},{"$f":"Ingredients!AG28/100","v":0},{"$f":"Ingredients!AH28/100","v":0},{"$f":"Ingredients!AI28/100","v":0},{"$f":"Ingredients!AJ28/100","v":0},{"$f":"Ingredients!AK28/100","v":0},{"$f":"Ingredients!AL28/100","v":0},{"$f":"Ingredients!AM28/100","v":0},{"$f":"Ingredients!AN28/100","v":0}]
[null,{"$f":"Ingredients!B28","v":0},{"$f":"Ingredients!C28","v":0},{"$f":"Ingredients!D28","v":0},0,{"$f":"Ingredients!E28","v":0},null,{"$f":"Nutrients!B29","v":"GLY & SER"},{"$f":"Nutrients!C29","v":1.2},{"$f":"SUMPRODUCT($E$8:$E$32,BC7:BC31)","v":1.8552490094914669},{"$f":"Nutrients!D29","v":100},{"$f":"Nutrients!E29","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"Ingredients!B29","v":0},{"$f":"Ingredients!C29","v":0},{"$f":"Ingredients!F29","v":0},{"$f":"Ingredients!G29/100","v":0},{"$f":"Ingredients!H29/100","v":0},{"$f":"Ingredients!I29/100","v":0},{"$f":"Ingredients!J29/100","v":0},{"$f":"Ingredients!K29/100","v":0},{"$f":"Ingredients!L29/100","v":0},{"$f":"Ingredients!M29/100","v":0},{"$f":"Ingredients!N29/100","v":0},{"$f":"Ingredients!O29/100","v":0},{"$f":"Ingredients!P29/100","v":0},{"$f":"Ingredients!Q29/100","v":0},{"$f":"Ingredients!R29/100","v":0},{"$f":"Ingredients!S29/100","v":0},{"$f":"Ingredients!T29/100","v":0},{"$f":"Ingredients!U29/100","v":0},{"$f":"Ingredients!V29/100","v":0},{"$f":"Ingredients!W29/100","v":0},{"$f":"Ingredients!X29/100","v":0},{"$f":"Ingredients!Y29/100","v":0},{"$f":"Ingredients!Z29/100","v":0},{"$f":"Ingredients!AA29/100","v":0},{"$f":"Ingredients!AB29/100","v":0},{"$f":"Ingredients!AC29/100","v":0},{"$f":"Ingredients!AD29/100","v":0},{"$f":"Ingredients!AE29/100","v":0},{"$f":"Ingredients!AF29/100","v":0},{"$f":"Ingredients!AG29/100","v":0},{"$f":"Ingredients!AH29/100","v":0},{"$f":"Ingredients!AI29/100","v":0},{"$f":"Ingredients!AJ29/100","v":0},{"$f":"Ingredients!AK29/100","v":0},{"$f":"Ingredients!AL29/100","v":0},{"$f":"Ingredients!AM29/100","v":0},{"$f":"Ingredients!AN29/100","v":0}]
[null,{"$f":"Ingredients!B29","v":0},{"$f":"Ingredients!C29","v":0},{"$f":"Ingredients!D29","v":0},0,{"$f":"Ingredients!E29","v":0},null,{"$f":"Nutrients!B30","v":"LYS"},{"$f":"Nutrients!C30","v":1.1000000000000001},{"$f":"SUMPRODUCT($E$8:$E$32,BD7:BD31)","v":1.2840159069039832},{"$f":"Nutrients!D30","v":100},{"$f":"Nutrients!E30","v":"%"}]
[null,null,null,null,null,null,null,{"$f":"Nutrients!B31","v":"MET"},{"$f":"Nutrients!C31","v":0.5},{"$f":"SUMPRODUCT($E$8:$E$32,BE7:BE31)","v":0.55938990269822142},{"$f":"Nutrients!D31","v":100},{"$f":"Nutrients!E31","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Final Value",null,{"$f":"SUMPRODUCT($E$8:$E$32,AE7:AE31)","v":100.0000000000001}]
[null,"TOTAL",null,null,{"$f":"SUM(E8:E32)","v":100.0000000000001},null,null,{"$f":"Nutrients!B32","v":"CYS"},{"$f":"Nutrients!C32","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,BF7:BF31)","v":0.34061009730177938},{"$f":"Nutrients!D32","v":100},{"$f":"Nutrients!E32","v":"%"}]
[null,null,null,null,null,null,null,{"$f":"Nutrients!B33","v":"TSAA"},{"$f":"Nutrients!C33","v":0.9},{"$f":"SUMPRODUCT($E$8:$E$32,BG7:BG31)","v":0.90000000000000069},{"$f":"Nutrients!D33","v":100},{"$f":"Nutrients!E33","v":"%"}]
[null,null,null,null,null,null,null,{"$f":"Nutrients!B34","v":"PHE"},{"$f":"Nutrients!C34","v":0.72},{"$f":"SUMPRODUCT($E$8:$E$32,BH7:BH31)","v":1.1459514205569741},{"$f":"Nutrients!D34","v":100},{"$f":"Nutrients!E34","v":"%"}]
[null,null,null,null,null,null,null,{"$f":"Nutrients!B35","v":"TYR"},{"$f":"Nutrients!C35","v":0},{"$f":"SUMPRODUCT($E$8:$E$32,BI7:BI31)","v":0.83347193462918456},{"$f":"Nutrients!D35","v":100},{"$f":"Nutrients!E35","v":"%"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COST=",{"$f":"SUM(AB7:AB31)","v":2352.4790924302374}]
[null,null,null,null,null,null,null,{"$f":"Nutrients!B36","v":"TAAA"},{"$f":"Nutrients!C36","v":1.34},{"$f":"SUMPRODUCT($E$8:$E$32,BJ7:BJ31)","v":1.9794233551861589},{"$f":"Nutrients!D36","v":100},{"$f":"Nutrients!E36","v":"%"}]
[null,null,null,null,null,null,null,{"$f":"Nutrients!B37","v":"THR"},{"$f":"Nutrients!C37","v":0.8},{"$f":"SUMPRODUCT($E$8:$E$32,BK7:BK31)","v":0.87057193140984301},{"$f":"Nutrients!D37","v":100},{"$f":"Nutrients!E37","v":"%"}]
[null,null,null,null,null,null,null,{"$f":"Nutrients!B38","v":"TRP"},{"$f":"Nutrients!C38","v":0.2},{"$f":"SUMPRODUCT($E$8:$E$32,BL7:BL31)","v":0.29070341024236124},{"$f":"Nutrients!D38","v":100},{"$f":"Nutrients!E38","v":"%"}]
[null,null,null,null,null,null,null,{"$f":"Nutrients!B39","v":"VAL"},{"$f":"Nutrients!C39","v":0.9},{"$f":"SUMPRODUCT($E$8:$E$32,BM7:BM31)","v":1.0811457471303023},{"$f":"Nutrients!D39","v":100},{"$f":"Nutrients!E39","v":"%"}]

{"sheet":"Simulations","index":4,"n_rows":50003,"n_cols":23,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[0,17,0,20],[47,0,49,0]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[null,null,null,null,null,null,null,null,"max","max","max","max","min",null,null,null,null,"Random Truncated Nomral Distributions",null,null,null,null,"Mixed Distribution"]
[null,null,null,null,null,null,null,null,{"$f":"MAX(I4:I50003)","v":24934},{"$f":"MAX(J4:J50003)","v":25066},{"$f":"MAX(K4:K50003)","v":24931},{"$f":"MAX(L4:L50003)","v":25069},null,"NORMSINV(RAND())","NORMSINV(RAND())"]
["POPULATION CHARACTERISTICS","CP (%)",null,"ID of Simulated Value","COUNTER 1","COUNTER 2","COUNTER 3","COUNTER 4","SUM Counter1","SUM Counter2","SUM Counter3","SUM Counter4",null,"Random Standard Normal for Corn","Random Standard Normal for SBM","Corn Population Distribution","SBM Population Distribution","Corn Bin 1 (less than mean)","Corn Bin 2 (Greater than Mean)","SBM Bin 1 (less than mean)","SBM Bin 2 (Greater than Mean)","DL-Metionine in Finished Feed","Mixture Proten Content (Corn 1+Corn 2+SBM1+SBM2+ Met )"]
["Corn Population Mean",6.9,null,1,{"$f":"IF(P4<$B$4,1,0)","v":1},{"$f":"1-E4","v":0},{"$f":"IF(Q4<$B$7,1,0)","v":0},{"$f":"1-G4","v":1},{"$f":"E4","v":1},{"$f":"F4","v":0},{"$f":"G4","v":0},{"$f":"H4","v":1},null,{"$f":"NORMSINV(RAND())","v":-8.2732105723258093E-2},1.1574924354356604,{"$f":"$B$4+N4*$B$5","v":6.850857164772215},{"$f":"$B$7+O4*$B$8","v":49.152782713916416},{"$f":"IF($D4>$B$48,\"\",VLOOKUP($D4,I$4:$Q$50003,8,FALSE))","v":6.5215986541998205},{"$f":"IF($D4>$B$48,\"\",VLOOKUP($D4,J$4:$Q$50003,7,FALSE))","v":7.279307569754617},{"$f":"IF($D4>$B$48,\"\",VLOOKUP($D4,K$4:$Q$50003,7,FALSE))","v":43.659361910040978},{"$f":"IF($D4>$B$48,\"\",VLOOKUP($D4,L$4:$Q$50003,6,FALSE))","v":49.152782713916416},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D4>$B$48,\"\",(($B$12/100)*R4+($B$13/100)*S4+($B$14/100)*T4+($B$15/100)*U4+57.52*V4/100))","v":22.863024103541424}]
["Corn Population Stdev.",0.59399957003597104,null,2,0,1,0,1,{"$f":"I4+E5","v":1},{"$f":"J4+F5","v":1},{"$f":"K4+G5","v":0},{"$f":"L4+H5","v":2},null,1.675453114605306,0.22170600093253029,7.8952184296909804,47.824658458883498,{"$f":"IF($D5>$B$48,\"\",VLOOKUP($D5,I$4:$Q$50003,8,FALSE))","v":6.2538271306911364},{"$f":"IF($D5>$B$48,\"\",VLOOKUP($D5,J$4:$Q$50003,7,FALSE))","v":6.9596138942609098},{"$f":"IF($D5>$B$48,\"\",VLOOKUP($D5,K$4:$Q$50003,7,FALSE))","v":46.336732020301518},{"$f":"IF($D5>$B$48,\"\",VLOOKUP($D5,L$4:$Q$50003,6,FALSE))","v":47.824658458883498},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.063999902382236]
[null,null,null,3,1,0,0,1,2,1,0,3,null,-0.59707400413376077,0.13104315181212323,6.5453382982648911,47.69598430364087,{"$f":"IF($D6>$B$48,\"\",VLOOKUP($D6,I$4:$Q$50003,8,FALSE))","v":6.7729599381829537},{"$f":"IF($D6>$B$48,\"\",VLOOKUP($D6,J$4:$Q$50003,7,FALSE))","v":7.1571635507619256},{"$f":"IF($D6>$B$48,\"\",VLOOKUP($D6,K$4:$Q$50003,7,FALSE))","v":44.883920949038817},{"$f":"IF($D6>$B$48,\"\",VLOOKUP($D6,L$4:$Q$50003,6,FALSE))","v":47.69598430364087},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.948049980791762]
["SBM Population Mean",47.51,null,4,0,1,0,1,2,2,0,4,null,0.69937766673517676,0.95792614022896505,7.3154300333334561,48.869546253781358,{"$f":"IF($D7>$B$48,\"\",VLOOKUP($D7,I$4:$Q$50003,8,FALSE))","v":6.8772057146824119},{"$f":"IF($D7>$B$48,\"\",VLOOKUP($D7,J$4:$Q$50003,7,FALSE))","v":7.7177851541929989},{"$f":"IF($D7>$B$48,\"\",VLOOKUP($D7,K$4:$Q$50003,7,FALSE))","v":46.076040902892657},{"$f":"IF($D7>$B$48,\"\",VLOOKUP($D7,L$4:$Q$50003,6,FALSE))","v":48.869546253781358},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.00827483526194]
["SBM Population Stdev.",1.41926,null,5,1,0,0,1,3,2,0,5,null,-0.29185228214015424,0.95129408698319196,6.7266398698947318,48.860133645891764,{"$f":"IF($D8>$B$48,\"\",VLOOKUP($D8,I$4:$Q$50003,8,FALSE))","v":6.0403637024480243},{"$f":"IF($D8>$B$48,\"\",VLOOKUP($D8,J$4:$Q$50003,7,FALSE))","v":7.0793408807526506},{"$f":"IF($D8>$B$48,\"\",VLOOKUP($D8,K$4:$Q$50003,7,FALSE))","v":45.99583701197303},{"$f":"IF($D8>$B$48,\"\",VLOOKUP($D8,L$4:$Q$50003,6,FALSE))","v":48.860133645891764},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.656999753222802]
["Probability",0.5,null,6,1,0,0,1,4,2,0,6,null,-0.59089711874621398,1.3130117288041732,6.5490073655292553,49.37350502622261,{"$f":"IF($D9>$B$48,\"\",VLOOKUP($D9,I$4:$Q$50003,8,FALSE))","v":5.6345183171511097},{"$f":"IF($D9>$B$48,\"\",VLOOKUP($D9,J$4:$Q$50003,7,FALSE))","v":7.7921509265253341},{"$f":"IF($D9>$B$48,\"\",VLOOKUP($D9,K$4:$Q$50003,7,FALSE))","v":47.456419147926731},{"$f":"IF($D9>$B$48,\"\",VLOOKUP($D9,L$4:$Q$50003,6,FALSE))","v":49.37350502622261},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.782125912308345]
[null,null,null,7,1,0,0,1,5,2,0,7,null,-0.26395511559804069,0.90837941639958109,6.7432107748259691,48.799226570519266,{"$f":"IF($D10>$B$48,\"\",VLOOKUP($D10,I$4:$Q$50003,8,FALSE))","v":6.2869037595890855},{"$f":"IF($D10>$B$48,\"\",VLOOKUP($D10,J$4:$Q$50003,7,FALSE))","v":7.0057650851335938},{"$f":"IF($D10>$B$48,\"\",VLOOKUP($D10,K$4:$Q$50003,7,FALSE))","v":46.157122299786174},{"$f":"IF($D10>$B$48,\"\",VLOOKUP($D10,L$4:$Q$50003,6,FALSE))","v":48.799226570519266},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.310756926738005]
["OPTIMIZATION",null,null,8,0,1,1,0,5,3,1,7,null,0.74222780779795228,-2.7131308498506419,7.3408829987007254,43.659361910040978,{"$f":"IF($D11>$B$48,\"\",VLOOKUP($D11,I$4:$Q$50003,8,FALSE))","v":6.3818217654270617},{"$f":"IF($D11>$B$48,\"\",VLOOKUP($D11,J$4:$Q$50003,7,FALSE))","v":7.6812069951376047},{"$f":"IF($D11>$B$48,\"\",VLOOKUP($D11,K$4:$Q$50003,7,FALSE))","v":46.365703882840343},{"$f":"IF($D11>$B$48,\"\",VLOOKUP($D11,L$4:$Q$50003,6,FALSE))","v":47.534054282153001},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.09695765511383]
["LBS of Corn from Bin 1 (low CP corn) in Mixture",{"$f":"Formulate!E8","v":23.671383987072399},null,9,0,1,1,0,5,4,2,7,null,0.75250607895300703,-0.82667585903814456,7.3469882873475409,46.336732020301518,{"$f":"IF($D12>$B$48,\"\",VLOOKUP($D12,I$4:$Q$50003,8,FALSE))","v":6.0863397344729693},{"$f":"IF($D12>$B$48,\"\",VLOOKUP($D12,J$4:$Q$50003,7,FALSE))","v":7.4117727818498746},{"$f":"IF($D12>$B$48,\"\",VLOOKUP($D12,K$4:$Q$50003,7,FALSE))","v":47.429841428529372},{"$f":"IF($D12>$B$48,\"\",VLOOKUP($D12,L$4:$Q$50003,6,FALSE))","v":49.069622041381571},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.513077254926376]
["LBS of Corn from Bin 2 (high CP corn) in Mixture",{"$f":"Formulate!E9","v":23.671383987072389},null,10,1,0,1,0,6,4,3,7,null,-0.76064836066626751,-1.8503156933621594,6.4481752008156716,44.883920949038817,{"$f":"IF($D13>$B$48,\"\",VLOOKUP($D13,I$4:$Q$50003,8,FALSE))","v":5.9750338447051474},{"$f":"IF($D13>$B$48,\"\",VLOOKUP($D13,J$4:$Q$50003,7,FALSE))","v":7.2253344546282419},{"$f":"IF($D13>$B$48,\"\",VLOOKUP($D13,K$4:$Q$50003,7,FALSE))","v":45.931886148783249},{"$f":"IF($D13>$B$48,\"\",VLOOKUP($D13,L$4:$Q$50003,6,FALSE))","v":49.588841549668231},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.100165695834978]
["LBS of SBM from Bin 1 (low CP SBM) in Mixture",{"$f":"Formulate!E10","v":20.615745874777726},null,11,0,1,1,0,6,5,4,7,null,1.7085598677588418,-1.0103568740803928,7.9148838268294677,46.076040902892657,{"$f":"IF($D14>$B$48,\"\",VLOOKUP($D14,I$4:$Q$50003,8,FALSE))","v":6.8238532849765976},{"$f":"IF($D14>$B$48,\"\",VLOOKUP($D14,J$4:$Q$50003,7,FALSE))","v":6.9568022101350921},{"$f":"IF($D14>$B$48,\"\",VLOOKUP($D14,K$4:$Q$50003,7,FALSE))","v":47.269458160123975},{"$f":"IF($D14>$B$48,\"\",VLOOKUP($D14,L$4:$Q$50003,6,FALSE))","v":47.975537529566424},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.06828351125051]
["LBS of SBM from Bin 2 (high CP SBM) in Mixture",{"$f":"Formulate!E11","v":20.615745874777701},null,12,1,0,0,1,7,5,4,8,null,-0.71320891301945688,1.6948467619042708E-2,6.4763542123206204,47.534054282153001,{"$f":"IF($D15>$B$48,\"\",VLOOKUP($D15,I$4:$Q$50003,8,FALSE))","v":5.9589159700422707},{"$f":"IF($D15>$B$48,\"\",VLOOKUP($D15,J$4:$Q$50003,7,FALSE))","v":7.0879198631386666},{"$f":"IF($D15>$B$48,\"\",VLOOKUP($D15,K$4:$Q$50003,7,FALSE))","v":46.04584969994459},{"$f":"IF($D15>$B$48,\"\",VLOOKUP($D15,L$4:$Q$50003,6,FALSE))","v":48.570155217502602},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.657072051322327]
[null,null,null,13,1,0,1,0,8,5,5,8,null,-0.78732422218087605,-1.0668679368311449,6.4323297505456543,45.99583701197303,{"$f":"IF($D16>$B$48,\"\",VLOOKUP($D16,I$4:$Q$50003,8,FALSE))","v":6.8393599216960617},{"$f":"IF($D16>$B$48,\"\",VLOOKUP($D16,J$4:$Q$50003,7,FALSE))","v":7.2459031268972209},{"$f":"IF($D16>$B$48,\"\",VLOOKUP($D16,K$4:$Q$50003,7,FALSE))","v":47.450930103698994},{"$f":"IF($D16>$B$48,\"\",VLOOKUP($D16,L$4:$Q$50003,6,FALSE))","v":48.747176721727257},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.010597285418516]
[null,null,null,14,0,1,0,1,8,6,5,9,null,1.95925976630218,1.0988980464337548,8.063799458772273,49.069622041381571,{"$f":"IF($D17>$B$48,\"\",VLOOKUP($D17,I$4:$Q$50003,8,FALSE))","v":6.6507701289111436},{"$f":"IF($D17>$B$48,\"\",VLOOKUP($D17,J$4:$Q$50003,7,FALSE))","v":8.1920496418663511},{"$f":"IF($D17>$B$48,\"\",VLOOKUP($D17,K$4:$Q$50003,7,FALSE))","v":45.984762318286258},{"$f":"IF($D17>$B$48,\"\",VLOOKUP($D17,L$4:$Q$50003,6,FALSE))","v":49.452884766952089},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.061894805954431]
["RESULTING MIXTURE",null,null,15,1,0,1,0,9,6,6,9,null,-0.37257269484628897,-3.7752668343549838E-2,6.6786919794541619,47.456419147926731,{"$f":"IF($D18>$B$48,\"\",VLOOKUP($D18,I$4:$Q$50003,8,FALSE))","v":5.2558098991175051},{"$f":"IF($D18>$B$48,\"\",VLOOKUP($D18,J$4:$Q$50003,7,FALSE))","v":7.0273742763541547},{"$f":"IF($D18>$B$48,\"\",VLOOKUP($D18,K$4:$Q$50003,7,FALSE))","v":46.073240153581011},{"$f":"IF($D18>$B$48,\"\",VLOOKUP($D18,L$4:$Q$50003,6,FALSE))","v":48.491413346245224},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.623077136652299]
["Expected Protein Content",{"$f":"AVERAGE(W4:W24880)","v":22.992873994337202},null,16,1,0,0,1,10,6,6,10,null,-0.59041144485158392,1.4647362355510876,6.5492958556138428,49.588841549668231,{"$f":"IF($D19>$B$48,\"\",VLOOKUP($D19,I$4:$Q$50003,8,FALSE))","v":6.1731532753318019},{"$f":"IF($D19>$B$48,\"\",VLOOKUP($D19,J$4:$Q$50003,7,FALSE))","v":6.9305861909295254},{"$f":"IF($D19>$B$48,\"\",VLOOKUP($D19,K$4:$Q$50003,7,FALSE))","v":45.432447055846104},{"$f":"IF($D19>$B$48,\"\",VLOOKUP($D19,L$4:$Q$50003,6,FALSE))","v":49.35000175584991},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.528865255784122]
["Standard Deviation",{"$f":"STDEV(W4:W24880)","v":0.2778535514764775},null,17,1,0,1,0,11,6,7,10,null,-0.55523543060073,-0.95322752717178472,6.5701903929544292,46.157122299786174,{"$f":"IF($D20>$B$48,\"\",VLOOKUP($D20,I$4:$Q$50003,8,FALSE))","v":6.2222941253485242},{"$f":"IF($D20>$B$48,\"\",VLOOKUP($D20,J$4:$Q$50003,7,FALSE))","v":7.6000071678872718},{"$f":"IF($D20>$B$48,\"\",VLOOKUP($D20,K$4:$Q$50003,7,FALSE))","v":45.206348712485195},{"$f":"IF($D20>$B$48,\"\",VLOOKUP($D20,L$4:$Q$50003,6,FALSE))","v":48.079766780501018},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.990930858902413]
[null,null,null,18,0,1,1,0,11,7,8,10,null,0.1946321949355691,-0.80626250099323105,7.0156114401068859,46.365703882840343,{"$f":"IF($D21>$B$48,\"\",VLOOKUP($D21,I$4:$Q$50003,8,FALSE))","v":6.0267458991605478},{"$f":"IF($D21>$B$48,\"\",VLOOKUP($D21,J$4:$Q$50003,7,FALSE))","v":7.3511896473839009},{"$f":"IF($D21>$B$48,\"\",VLOOKUP($D21,K$4:$Q$50003,7,FALSE))","v":46.849563099308597},{"$f":"IF($D21>$B$48,\"\",VLOOKUP($D21,L$4:$Q$50003,6,FALSE))","v":49.534085571640908},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.867965696736182]
["Protein Content at threshold probability",{"$f":"SMALL(W4:W24880,(100-(B9*100))/100*B48)","v":22.99516490317723},null,19,1,0,1,0,12,7,9,10,null,-1.5397536644389196,-5.6479131005332292E-2,5.9853869853619717,47.429841428529372,{"$f":"IF($D22>$B$48,\"\",VLOOKUP($D22,I$4:$Q$50003,8,FALSE))","v":6.8233557445246795},{"$f":"IF($D22>$B$48,\"\",VLOOKUP($D22,J$4:$Q$50003,7,FALSE))","v":7.0088745325244499},{"$f":"IF($D22>$B$48,\"\",VLOOKUP($D22,K$4:$Q$50003,7,FALSE))","v":45.881521598916166},{"$f":"IF($D22>$B$48,\"\",VLOOKUP($D22,L$4:$Q$50003,6,FALSE))","v":49.186258229235207},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.392340478789979]
[null,null,null,20,0,1,1,0,12,8,10,10,null,1.7272863451579086,-1.1119272375863127,7.9260073463528018,45.931886148783249,{"$f":"IF($D23>$B$48,\"\",VLOOKUP($D23,I$4:$Q$50003,8,FALSE))","v":6.8343707476958286},{"$f":"IF($D23>$B$48,\"\",VLOOKUP($D23,J$4:$Q$50003,7,FALSE))","v":7.2673517554096358},{"$f":"IF($D23>$B$48,\"\",VLOOKUP($D23,K$4:$Q$50003,7,FALSE))","v":45.915117972184433},{"$f":"IF($D23>$B$48,\"\",VLOOKUP($D23,L$4:$Q$50003,6,FALSE))","v":48.353710324827205},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.094305118132311]
[null,null,null,21,0,1,0,1,12,9,10,11,null,{"$f":"NORMSINV(RAND())","v":1.4683658563170046},0.32801426769332248,7.7722086873078018,47.975537529566424,{"$f":"IF($D24>$B$48,\"\",VLOOKUP($D24,I$4:$Q$50003,8,FALSE))","v":6.2290463152413498},{"$f":"IF($D24>$B$48,\"\",VLOOKUP($D24,J$4:$Q$50003,7,FALSE))","v":7.5936418731587594},{"$f":"IF($D24>$B$48,\"\",VLOOKUP($D24,K$4:$Q$50003,7,FALSE))","v":43.409346685296306},{"$f":"IF($D24>$B$48,\"\",VLOOKUP($D24,L$4:$Q$50003,6,FALSE))","v":48.483361125408315},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.109707384060155]
[null,null,null,22,1,0,0,1,13,9,10,12,null,-2.6938123508178112E-2,0.74697745127925952,6.8839987662185669,48.570155217502602,{"$f":"IF($D25>$B$48,\"\",VLOOKUP($D25,I$4:$Q$50003,8,FALSE))","v":6.7153594399022785},{"$f":"IF($D25>$B$48,\"\",VLOOKUP($D25,J$4:$Q$50003,7,FALSE))","v":7.494865891824098},{"$f":"IF($D25>$B$48,\"\",VLOOKUP($D25,K$4:$Q$50003,7,FALSE))","v":46.289732636362743},{"$f":"IF($D25>$B$48,\"\",VLOOKUP($D25,L$4:$Q$50003,6,FALSE))","v":49.05182179372823},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.198247473019212]
[null,null,null,23,0,1,1,0,13,10,11,12,null,0.37996759820931564,-0.16948398452434665,7.1257005899639347,47.269458160123975,{"$f":"IF($D26>$B$48,\"\",VLOOKUP($D26,I$4:$Q$50003,8,FALSE))","v":5.6715018410377471},{"$f":"IF($D26>$B$48,\"\",VLOOKUP($D26,J$4:$Q$50003,7,FALSE))","v":7.3844182826678058},{"$f":"IF($D26>$B$48,\"\",VLOOKUP($D26,K$4:$Q$50003,7,FALSE))","v":46.543176622790604},{"$f":"IF($D26>$B$48,\"\",VLOOKUP($D26,L$4:$Q$50003,6,FALSE))","v":48.149460507561223},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.524247038124695]
["CP Classification","%",null,24,0,1,1,0,13,11,12,12,null,0.63889144918733964,-1.0316293702742327,7.2795012461169382,46.04584969994459,{"$f":"IF($D27>$B$48,\"\",VLOOKUP($D27,I$4:$Q$50003,8,FALSE))","v":6.2381334192224021},{"$f":"IF($D27>$B$48,\"\",VLOOKUP($D27,J$4:$Q$50003,7,FALSE))","v":7.2152008606951314},{"$f":"IF($D27>$B$48,\"\",VLOOKUP($D27,K$4:$Q$50003,7,FALSE))","v":46.359381606256541},{"$f":"IF($D27>$B$48,\"\",VLOOKUP($D27,L$4:$Q$50003,6,FALSE))","v":49.727982576892138},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.757937517017776]
["Average low corn CP ",{"$f":"AVERAGE(R4:R50003)","v":6.4257507991620493},null,25,0,1,1,0,13,12,13,12,null,0.95239373857849863,-4.1620207925964874E-2,7.4657214712205793,47.450930103698994,{"$f":"IF($D28>$B$48,\"\",VLOOKUP($D28,I$4:$Q$50003,8,FALSE))","v":5.3546252318810392},{"$f":"IF($D28>$B$48,\"\",VLOOKUP($D28,J$4:$Q$50003,7,FALSE))","v":8.7681018863696814},{"$f":"IF($D28>$B$48,\"\",VLOOKUP($D28,K$4:$Q$50003,7,FALSE))","v":47.32548173639573},{"$f":"IF($D28>$B$48,\"\",VLOOKUP($D28,L$4:$Q$50003,6,FALSE))","v":47.780644969625072},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.188666534067334]
["Average high corn CP ",{"$f":"AVERAGE(S4:S50003)","v":7.3729381718169433},null,26,0,1,1,0,13,13,14,12,null,0.4756043302200394,-1.0746710833207052,7.18250876765795,45.984762318286258,{"$f":"IF($D29>$B$48,\"\",VLOOKUP($D29,I$4:$Q$50003,8,FALSE))","v":6.0035815053475439},{"$f":"IF($D29>$B$48,\"\",VLOOKUP($D29,J$4:$Q$50003,7,FALSE))","v":7.6854821400145115},{"$f":"IF($D29>$B$48,\"\",VLOOKUP($D29,K$4:$Q$50003,7,FALSE))","v":45.763714548073793},{"$f":"IF($D29>$B$48,\"\",VLOOKUP($D29,L$4:$Q$50003,6,FALSE))","v":48.28070263559799},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.038657662980771]
["Average low SBM CP ",{"$f":"AVERAGE(T4:T50003)","v":46.37644147751385},null,27,0,1,1,0,13,14,15,12,null,0.25421499003069636,-1.0123302611353731,7.051003594774933,46.073240153581011,{"$f":"IF($D30>$B$48,\"\",VLOOKUP($D30,I$4:$Q$50003,8,FALSE))","v":6.3947371510713404},{"$f":"IF($D30>$B$48,\"\",VLOOKUP($D30,J$4:$Q$50003,7,FALSE))","v":7.4140777101298152},{"$f":"IF($D30>$B$48,\"\",VLOOKUP($D30,K$4:$Q$50003,7,FALSE))","v":45.983616395506957},{"$f":"IF($D30>$B$48,\"\",VLOOKUP($D30,L$4:$Q$50003,6,FALSE))","v":47.65221078937077},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.334075603289616]
["Average high SBM CP ",{"$f":"AVERAGE(U4:U50003)","v":48.636546088816544},null,28,1,0,1,0,14,14,16,12,null,-0.63010779258471905,-1.4638282937262332,6.5257162421283628,45.432447055846104,{"$f":"IF($D31>$B$48,\"\",VLOOKUP($D31,I$4:$Q$50003,8,FALSE))","v":6.6671242646138689},{"$f":"IF($D31>$B$48,\"\",VLOOKUP($D31,J$4:$Q$50003,7,FALSE))","v":7.0601921811479746},{"$f":"IF($D31>$B$48,\"\",VLOOKUP($D31,K$4:$Q$50003,7,FALSE))","v":47.005391001551928},{"$f":"IF($D31>$B$48,\"\",VLOOKUP($D31,L$4:$Q$50003,6,FALSE))","v":50.317557779439241},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.143782311546719]
[null,null,null,29,1,0,0,1,15,14,16,13,null,-0.32953039883051843,0.87170548153774685,6.7042590847808903,48.747176721727257,{"$f":"IF($D32>$B$48,\"\",VLOOKUP($D32,I$4:$Q$50003,8,FALSE))","v":6.297907743916288},{"$f":"IF($D32>$B$48,\"\",VLOOKUP($D32,J$4:$Q$50003,7,FALSE))","v":7.6657082215645751},{"$f":"IF($D32>$B$48,\"\",VLOOKUP($D32,K$4:$Q$50003,7,FALSE))","v":47.422226409128825},{"$f":"IF($D32>$B$48,\"\",VLOOKUP($D32,L$4:$Q$50003,6,FALSE))","v":48.231339901328845},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.140415474817278]
[null,null,null,30,1,0,1,0,16,14,17,13,null,-0.78373039228536889,-1.6231354984391866,6.4344644839583687,45.206348712485195,{"$f":"IF($D33>$B$48,\"\",VLOOKUP($D33,I$4:$Q$50003,8,FALSE))","v":6.3983488348976296},{"$f":"IF($D33>$B$48,\"\",VLOOKUP($D33,J$4:$Q$50003,7,FALSE))","v":7.0502053708896559},{"$f":"IF($D33>$B$48,\"\",VLOOKUP($D33,K$4:$Q$50003,7,FALSE))","v":47.340811130022601},{"$f":"IF($D33>$B$48,\"\",VLOOKUP($D33,L$4:$Q$50003,6,FALSE))","v":48.132268235797817},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.031065924722224]
[null,null,null,31,0,1,1,0,16,15,18,13,null,1.5220784524492088,-0.46533890949607543,7.8041139463158462,46.849563099308597,{"$f":"IF($D34>$B$48,\"\",VLOOKUP($D34,I$4:$Q$50003,8,FALSE))","v":6.7124500766489827},{"$f":"IF($D34>$B$48,\"\",VLOOKUP($D34,J$4:$Q$50003,7,FALSE))","v":7.2755418837870671},{"$f":"IF($D34>$B$48,\"\",VLOOKUP($D34,K$4:$Q$50003,7,FALSE))","v":46.936221518290566},{"$f":"IF($D34>$B$48,\"\",VLOOKUP($D34,L$4:$Q$50003,6,FALSE))","v":48.064183344150372},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.019755360634139]
[null,null,null,32,0,1,1,0,16,16,19,13,null,1.4819374232117632,-1.1474137234078556,7.7802701922080022,45.881521598916166,{"$f":"IF($D35>$B$48,\"\",VLOOKUP($D35,I$4:$Q$50003,8,FALSE))","v":6.5016678907213103},{"$f":"IF($D35>$B$48,\"\",VLOOKUP($D35,J$4:$Q$50003,7,FALSE))","v":7.0077295014519789},{"$f":"IF($D35>$B$48,\"\",VLOOKUP($D35,K$4:$Q$50003,7,FALSE))","v":46.34274132981124},{"$f":"IF($D35>$B$48,\"\",VLOOKUP($D35,L$4:$Q$50003,6,FALSE))","v":47.542003812711968},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.795332906020484]
[null,null,null,33,1,0,0,1,17,16,19,14,null,-1.109556270137682,1.3689421014839358,6.2409240526075012,49.452884766952089,{"$f":"IF($D36>$B$48,\"\",VLOOKUP($D36,I$4:$Q$50003,8,FALSE))","v":6.2928367731311772},{"$f":"IF($D36>$B$48,\"\",VLOOKUP($D36,J$4:$Q$50003,7,FALSE))","v":7.4873029835610794},{"$f":"IF($D36>$B$48,\"\",VLOOKUP($D36,K$4:$Q$50003,7,FALSE))","v":46.619687308053919},{"$f":"IF($D36>$B$48,\"\",VLOOKUP($D36,L$4:$Q$50003,6,FALSE))","v":47.731641188698788},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.975249956052533]
[null,null,null,34,0,1,1,0,17,17,20,14,null,1.7367696215580784E-2,-1.1237419696289375,6.910316404084571,45.915117972184433,{"$f":"IF($D37>$B$48,\"\",VLOOKUP($D37,I$4:$Q$50003,8,FALSE))","v":6.4417702730567568},{"$f":"IF($D37>$B$48,\"\",VLOOKUP($D37,J$4:$Q$50003,7,FALSE))","v":7.3974247120341339},{"$f":"IF($D37>$B$48,\"\",VLOOKUP($D37,K$4:$Q$50003,7,FALSE))","v":46.960860047441692},{"$f":"IF($D37>$B$48,\"\",VLOOKUP($D37,L$4:$Q$50003,6,FALSE))","v":49.387969176711799},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.405121345099307]
[null,null,null,35,1,0,0,1,18,17,20,15,null,-0.88799164054765356,0.69149651666729328,6.3725333473191572,48.491413346245224,{"$f":"IF($D38>$B$48,\"\",VLOOKUP($D38,I$4:$Q$50003,8,FALSE))","v":6.6718170319950367},{"$f":"IF($D38>$B$48,\"\",VLOOKUP($D38,J$4:$Q$50003,7,FALSE))","v":7.8120108826929364},{"$f":"IF($D38>$B$48,\"\",VLOOKUP($D38,K$4:$Q$50003,7,FALSE))","v":47.178877629768046},{"$f":"IF($D38>$B$48,\"\",VLOOKUP($D38,L$4:$Q$50003,6,FALSE))","v":48.297584573219879},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.09776207605357]
["NUM SIMULATIONS",50000,null,36,0,1,0,1,18,18,20,16,null,0.60473299219560539,1.2964514999717558,7.2592111373507562,49.35000175584991,{"$f":"IF($D39>$B$48,\"\",VLOOKUP($D39,I$4:$Q$50003,8,FALSE))","v":6.7811101080655005},{"$f":"IF($D39>$B$48,\"\",VLOOKUP($D39,J$4:$Q$50003,7,FALSE))","v":7.8610239008032572},{"$f":"IF($D39>$B$48,\"\",VLOOKUP($D39,K$4:$Q$50003,7,FALSE))","v":45.66600928323183},{"$f":"IF($D39>$B$48,\"\",VLOOKUP($D39,L$4:$Q$50003,6,FALSE))","v":48.354425522601652},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.052047057339788]
[null,null,null,37,0,1,1,0,18,19,21,16,null,0.2624488911403563,-2.8892897106264472,7.0558945284937895,43.409346685296306,{"$f":"IF($D40>$B$48,\"\",VLOOKUP($D40,I$4:$Q$50003,8,FALSE))","v":5.9677320290732876},{"$f":"IF($D40>$B$48,\"\",VLOOKUP($D40,J$4:$Q$50003,7,FALSE))","v":6.9583215566426935},{"$f":"IF($D40>$B$48,\"\",VLOOKUP($D40,K$4:$Q$50003,7,FALSE))","v":47.455193600524012},{"$f":"IF($D40>$B$48,\"\",VLOOKUP($D40,L$4:$Q$50003,6,FALSE))","v":48.090875152569112},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.672056107495226]
["Lower bound (a)",-99999999,null,38,1,0,1,0,19,19,22,16,null,-1.07088404399091,-0.85979127407047129,6.2638953383110181,46.289732636362743,{"$f":"IF($D41>$B$48,\"\",VLOOKUP($D41,I$4:$Q$50003,8,FALSE))","v":6.8692177330848123},{"$f":"IF($D41>$B$48,\"\",VLOOKUP($D41,J$4:$Q$50003,7,FALSE))","v":7.7626268419275899},{"$f":"IF($D41>$B$48,\"\",VLOOKUP($D41,K$4:$Q$50003,7,FALSE))","v":47.144554420663866},{"$f":"IF($D41>$B$48,\"\",VLOOKUP($D41,L$4:$Q$50003,6,FALSE))","v":47.789184555772962},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.666968557695466]
["Upper bound (b)",99999999,null,39,0,1,1,0,19,20,23,16,null,0.54412612033539054,-0.68121653341134925,7.2232106815245629,46.543176622790604,{"$f":"IF($D42>$B$48,\"\",VLOOKUP($D42,I$4:$Q$50003,8,FALSE))","v":6.3206272589080248},{"$f":"IF($D42>$B$48,\"\",VLOOKUP($D42,J$4:$Q$50003,7,FALSE))","v":7.0319744889774372},{"$f":"IF($D42>$B$48,\"\",VLOOKUP($D42,K$4:$Q$50003,7,FALSE))","v":46.750889340004591},{"$f":"IF($D42>$B$48,\"\",VLOOKUP($D42,L$4:$Q$50003,6,FALSE))","v":47.650616350611848},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.488049640755445]
[null,null,null,40,0,1,0,1,19,21,23,17,null,2.9567901807239023E-2,0.40145341974058207,6.9175633209603662,48.079766780501018,{"$f":"IF($D43>$B$48,\"\",VLOOKUP($D43,I$4:$Q$50003,8,FALSE))","v":6.8732518673502154},{"$f":"IF($D43>$B$48,\"\",VLOOKUP($D43,J$4:$Q$50003,7,FALSE))","v":7.1311898082723477},{"$f":"IF($D43>$B$48,\"\",VLOOKUP($D43,K$4:$Q$50003,7,FALSE))","v":47.040485605791709},{"$f":"IF($D43>$B$48,\"\",VLOOKUP($D43,L$4:$Q$50003,6,FALSE))","v":48.93373371667824},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.575186547910416]
["Normal CDF at Lower PHI(a)",0,null,41,1,0,1,0,20,21,24,17,null,{"$f":"NORMSINV(RAND())","v":-1.3244721365239096},-0.81071712987293154,6.1132641203801743,46.359381606256541,{"$f":"IF($D44>$B$48,\"\",VLOOKUP($D44,I$4:$Q$50003,8,FALSE))","v":6.020740763896133},{"$f":"IF($D44>$B$48,\"\",VLOOKUP($D44,J$4:$Q$50003,7,FALSE))","v":6.9999867536655858},{"$f":"IF($D44>$B$48,\"\",VLOOKUP($D44,K$4:$Q$50003,7,FALSE))","v":46.846460117200309},{"$f":"IF($D44>$B$48,\"\",VLOOKUP($D44,L$4:$Q$50003,6,FALSE))","v":49.176972913231722},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.978611284530661]
["Normal CDF at Mean (PHI(mu))",0.5,null,42,0,1,1,0,20,22,25,17,null,1.1292258554025596,-0.13001019094758273,7.5707596725826223,47.32548173639573,{"$f":"IF($D45>$B$48,\"\",VLOOKUP($D45,I$4:$Q$50003,8,FALSE))","v":5.5916990116467726},{"$f":"IF($D45>$B$48,\"\",VLOOKUP($D45,J$4:$Q$50003,7,FALSE))","v":7.3396217540168145},{"$f":"IF($D45>$B$48,\"\",VLOOKUP($D45,K$4:$Q$50003,7,FALSE))","v":45.244629188280321},{"$f":"IF($D45>$B$48,\"\",VLOOKUP($D45,L$4:$Q$50003,6,FALSE))","v":48.111564681370098},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.05189826610501]
["Normal CDF at Upper (PHI(b))",1,null,43,0,1,1,0,20,23,26,17,null,5.7109585344539528E-3,-1.2304196919001495,6.9033923069139593,45.763714548073793,{"$f":"IF($D46>$B$48,\"\",VLOOKUP($D46,I$4:$Q$50003,8,FALSE))","v":6.0919824509022584},{"$f":"IF($D46>$B$48,\"\",VLOOKUP($D46,J$4:$Q$50003,7,FALSE))","v":6.9638425908620922},{"$f":"IF($D46>$B$48,\"\",VLOOKUP($D46,K$4:$Q$50003,7,FALSE))","v":47.324920865054459},{"$f":"IF($D46>$B$48,\"\",VLOOKUP($D46,L$4:$Q$50003,6,FALSE))","v":47.987569856953577},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.82519081727915]
[null,null,null,44,1,0,1,0,21,23,27,17,null,-0.44123978105109546,-1.0754784919556974,6.6379037597728834,45.983616395506957,{"$f":"IF($D47>$B$48,\"\",VLOOKUP($D47,I$4:$Q$50003,8,FALSE))","v":6.0517540051549137},{"$f":"IF($D47>$B$48,\"\",VLOOKUP($D47,J$4:$Q$50003,7,FALSE))","v":6.9957725122293164},{"$f":"IF($D47>$B$48,\"\",VLOOKUP($D47,K$4:$Q$50003,7,FALSE))","v":46.761598296543788},{"$f":"IF($D47>$B$48,\"\",VLOOKUP($D47,L$4:$Q$50003,6,FALSE))","v":50.1049614313227},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.391927680964091]
["Number of Simulations of the Mixture Distribution Actually  Generated",{"$f":"MIN(I2:L2)","v":24931},null,45,0,1,1,0,21,24,28,17,null,1.4961886413738359,-0.35554373296511566,7.7887354096687629,47.005391001551928,{"$f":"IF($D48>$B$48,\"\",VLOOKUP($D48,I$4:$Q$50003,8,FALSE))","v":6.1959650445648258},{"$f":"IF($D48>$B$48,\"\",VLOOKUP($D48,J$4:$Q$50003,7,FALSE))","v":7.4062515344766098},{"$f":"IF($D48>$B$48,\"\",VLOOKUP($D48,K$4:$Q$50003,7,FALSE))","v":45.768429942082491},{"$f":"IF($D48>$B$48,\"\",VLOOKUP($D48,L$4:$Q$50003,6,FALSE))","v":48.517522542093914},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.768308932022652]
[null,null,null,46,0,1,0,1,21,25,28,18,null,5.3956129700535704E-2,1.4261555822336343,6.9320499178429236,49.534085571640908,{"$f":"IF($D49>$B$48,\"\",VLOOKUP($D49,I$4:$Q$50003,8,FALSE))","v":6.5300823727475237},{"$f":"IF($D49>$B$48,\"\",VLOOKUP($D49,J$4:$Q$50003,7,FALSE))","v":7.9174820122050162},{"$f":"IF($D49>$B$48,\"\",VLOOKUP($D49,K$4:$Q$50003,7,FALSE))","v":47.315699810663084},{"$f":"IF($D49>$B$48,\"\",VLOOKUP($D49,L$4:$Q$50003,6,FALSE))","v":48.500217410327089},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.853618170619836]
[null,null,null,47,1,0,0,1,22,25,28,19,null,-0.35316463347496685,1.1810790336056898,6.6902203595639591,49.186258229235207,{"$f":"IF($D50>$B$48,\"\",VLOOKUP($D50,I$4:$Q$50003,8,FALSE))","v":6.5119621780207},{"$f":"IF($D50>$B$48,\"\",VLOOKUP($D50,J$4:$Q$50003,7,FALSE))","v":7.4815033341362573},{"$f":"IF($D50>$B$48,\"\",VLOOKUP($D50,K$4:$Q$50003,7,FALSE))","v":44.840354752961275},{"$f":"IF($D50>$B$48,\"\",VLOOKUP($D50,L$4:$Q$50003,6,FALSE))","v":48.438508541045437},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.650842328959673]
[null,null,null,48,0,1,1,0,22,26,29,19,null,1.1650207469822411,-6.1844616822268744E-2,7.5920218227904375,47.422226409128825,{"$f":"IF($D51>$B$48,\"\",VLOOKUP($D51,I$4:$Q$50003,8,FALSE))","v":6.7933369855486898},{"$f":"IF($D51>$B$48,\"\",VLOOKUP($D51,J$4:$Q$50003,7,FALSE))","v":8.2477938663317953},{"$f":"IF($D51>$B$48,\"\",VLOOKUP($D51,K$4:$Q$50003,7,FALSE))","v":47.026535639011449},{"$f":"IF($D51>$B$48,\"\",VLOOKUP($D51,L$4:$Q$50003,6,FALSE))","v":48.745875170707833},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.295099493953185]
[null,null,null,49,0,1,1,0,22,27,30,19,null,0.93954559280444339,-0.11920921464523532,7.458089678155031,47.340811130022601,{"$f":"IF($D52>$B$48,\"\",VLOOKUP($D52,I$4:$Q$50003,8,FALSE))","v":6.6605749430857992},{"$f":"IF($D52>$B$48,\"\",VLOOKUP($D52,J$4:$Q$50003,7,FALSE))","v":7.0948468637023892},{"$f":"IF($D52>$B$48,\"\",VLOOKUP($D52,K$4:$Q$50003,7,FALSE))","v":45.219767525751507},{"$f":"IF($D52>$B$48,\"\",VLOOKUP($D52,L$4:$Q$50003,6,FALSE))","v":49.116999153861116},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.96679165560278]
[null,null,null,50,1,0,0,1,23,27,30,20,null,-0.71886326672033052,0.59447199584798172,6.4729955286534704,48.353710324827205,{"$f":"IF($D53>$B$48,\"\",VLOOKUP($D53,I$4:$Q$50003,8,FALSE))","v":6.1554106290614277},{"$f":"IF($D53>$B$48,\"\",VLOOKUP($D53,J$4:$Q$50003,7,FALSE))","v":7.3298616175958582},{"$f":"IF($D53>$B$48,\"\",VLOOKUP($D53,K$4:$Q$50003,7,FALSE))","v":47.258576167614919},{"$f":"IF($D53>$B$48,\"\",VLOOKUP($D53,L$4:$Q$50003,6,FALSE))","v":49.199188348599101},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.640910951138739]
[null,null,null,51,1,0,1,0,24,27,31,20,null,-0.29626073698477551,-0.40428003446122335,6.7240212496125036,46.936221518290566,{"$f":"IF($D54>$B$48,\"\",VLOOKUP($D54,I$4:$Q$50003,8,FALSE))","v":6.1945614344764248},{"$f":"IF($D54>$B$48,\"\",VLOOKUP($D54,J$4:$Q$50003,7,FALSE))","v":7.5938575171592859},{"$f":"IF($D54>$B$48,\"\",VLOOKUP($D54,K$4:$Q$50003,7,FALSE))","v":46.17169329980964},{"$f":"IF($D54>$B$48,\"\",VLOOKUP($D54,L$4:$Q$50003,6,FALSE))","v":47.683199471978547},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.922783879010087]
[null,null,null,52,0,1,0,1,24,28,31,21,null,1.2662889375479334,0.68582298198238278,7.6521750844447798,48.483361125408315,{"$f":"IF($D55>$B$48,\"\",VLOOKUP($D55,I$4:$Q$50003,8,FALSE))","v":6.7938107038762912},{"$f":"IF($D55>$B$48,\"\",VLOOKUP($D55,J$4:$Q$50003,7,FALSE))","v":7.4096989654033312},{"$f":"IF($D55>$B$48,\"\",VLOOKUP($D55,K$4:$Q$50003,7,FALSE))","v":45.363620426480132},{"$f":"IF($D55>$B$48,\"\",VLOOKUP($D55,L$4:$Q$50003,6,FALSE))","v":50.054056619522065},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.381521864961368]
[null,null,null,53,1,0,0,1,25,28,31,22,null,-0.80850650958367953,1.0863561248314135,6.4197474809360111,49.05182179372823,{"$f":"IF($D56>$B$48,\"\",VLOOKUP($D56,I$4:$Q$50003,8,FALSE))","v":6.6752004049296652},{"$f":"IF($D56>$B$48,\"\",VLOOKUP($D56,J$4:$Q$50003,7,FALSE))","v":7.9438314850480074},{"$f":"IF($D56>$B$48,\"\",VLOOKUP($D56,K$4:$Q$50003,7,FALSE))","v":46.572697949120652},{"$f":"IF($D56>$B$48,\"\",VLOOKUP($D56,L$4:$Q$50003,6,FALSE))","v":48.536401938896567},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.363445206692621]
[null,null,null,54,1,0,0,1,26,28,31,23,null,-0.32631655428853606,0.45055909950341988,6.7061681070569907,48.149460507561223,{"$f":"IF($D57>$B$48,\"\",VLOOKUP($D57,I$4:$Q$50003,8,FALSE))","v":6.0018751962599906},{"$f":"IF($D57>$B$48,\"\",VLOOKUP($D57,J$4:$Q$50003,7,FALSE))","v":6.9629238144582564},{"$f":"IF($D57>$B$48,\"\",VLOOKUP($D57,K$4:$Q$50003,7,FALSE))","v":46.371933577468873},{"$f":"IF($D57>$B$48,\"\",VLOOKUP($D57,L$4:$Q$50003,6,FALSE))","v":49.130032654377601},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.012908880315639]
[null,null,null,55,0,1,0,1,26,29,31,24,null,1.5655085770928339,1.5627739645252732,7.8299114216807686,49.727982576892138,{"$f":"IF($D58>$B$48,\"\",VLOOKUP($D58,I$4:$Q$50003,8,FALSE))","v":5.7938261912744782},{"$f":"IF($D58>$B$48,\"\",VLOOKUP($D58,J$4:$Q$50003,7,FALSE))","v":6.9504621837425358},{"$f":"IF($D58>$B$48,\"\",VLOOKUP($D58,K$4:$Q$50003,7,FALSE))","v":47.480180215643898},{"$f":"IF($D58>$B$48,\"\",VLOOKUP($D58,L$4:$Q$50003,6,FALSE))","v":50.611651440748609},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.205422459302785]
[null,null,null,56,1,0,0,1,27,29,31,25,null,-1.5090711235771197,0.1906944249997011,6.003612401441492,47.780644969625072,{"$f":"IF($D59>$B$48,\"\",VLOOKUP($D59,I$4:$Q$50003,8,FALSE))","v":6.8157910249631692},{"$f":"IF($D59>$B$48,\"\",VLOOKUP($D59,J$4:$Q$50003,7,FALSE))","v":7.1485258339886855},{"$f":"IF($D59>$B$48,\"\",VLOOKUP($D59,K$4:$Q$50003,7,FALSE))","v":46.001392170910478},{"$f":"IF($D59>$B$48,\"\",VLOOKUP($D59,L$4:$Q$50003,6,FALSE))","v":49.789291105062418},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.849642034005502]
[null,null,null,57,1,0,1,0,28,29,32,25,null,-0.28566023096358067,-0.82244174442227658,6.7303179456312572,46.34274132981124,{"$f":"IF($D60>$B$48,\"\",VLOOKUP($D60,I$4:$Q$50003,8,FALSE))","v":6.8401637440190282},{"$f":"IF($D60>$B$48,\"\",VLOOKUP($D60,J$4:$Q$50003,7,FALSE))","v":7.7244962684518894},{"$f":"IF($D60>$B$48,\"\",VLOOKUP($D60,K$4:$Q$50003,7,FALSE))","v":46.420411272309821},{"$f":"IF($D60>$B$48,\"\",VLOOKUP($D60,L$4:$Q$50003,6,FALSE))","v":49.118579699894191},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.291628764621858]
[null,null,null,58,1,0,1,0,29,29,33,25,null,-1.990711506440848,-0.627307675793075,5.7175182211084765,46.619687308053919,{"$f":"IF($D61>$B$48,\"\",VLOOKUP($D61,I$4:$Q$50003,8,FALSE))","v":6.7543274212541737},{"$f":"IF($D61>$B$48,\"\",VLOOKUP($D61,J$4:$Q$50003,7,FALSE))","v":7.4821487019386188},{"$f":"IF($D61>$B$48,\"\",VLOOKUP($D61,K$4:$Q$50003,7,FALSE))","v":46.60690955533039},{"$f":"IF($D61>$B$48,\"\",VLOOKUP($D61,L$4:$Q$50003,6,FALSE))","v":47.995267303137368},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.968579028604704]
[null,null,null,59,0,1,1,0,29,30,34,25,null,5.5424469696631383E-3,-0.38691991076920862,6.903292211116927,46.960860047441692,{"$f":"IF($D62>$B$48,\"\",VLOOKUP($D62,I$4:$Q$50003,8,FALSE))","v":6.0392898578775469},{"$f":"IF($D62>$B$48,\"\",VLOOKUP($D62,J$4:$Q$50003,7,FALSE))","v":7.3961704111016529},{"$f":"IF($D62>$B$48,\"\",VLOOKUP($D62,K$4:$Q$50003,7,FALSE))","v":46.594248252768075},{"$f":"IF($D62>$B$48,\"\",VLOOKUP($D62,L$4:$Q$50003,6,FALSE))","v":47.667468510271142},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.21960477029074]
[null,null,null,60,0,1,1,0,29,31,35,25,null,0.50339523380750995,-0.23330634995135013,7.1990165524398186,47.178877629768046,{"$f":"IF($D63>$B$48,\"\",VLOOKUP($D63,I$4:$Q$50003,8,FALSE))","v":6.5032696623664785},{"$f":"IF($D63>$B$48,\"\",VLOOKUP($D63,J$4:$Q$50003,7,FALSE))","v":7.5919709789985621},{"$f":"IF($D63>$B$48,\"\",VLOOKUP($D63,K$4:$Q$50003,7,FALSE))","v":45.405681234990212},{"$f":"IF($D63>$B$48,\"\",VLOOKUP($D63,L$4:$Q$50003,6,FALSE))","v":48.098937359032782},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.563024119224732]
[null,null,null,61,1,0,1,0,30,31,36,25,null,{"$f":"NORMSINV(RAND())","v":-2.2647388858052575},-1.2992620920537248,5.554746075587933,45.66600928323183,{"$f":"IF($D64>$B$48,\"\",VLOOKUP($D64,I$4:$Q$50003,8,FALSE))","v":5.9342815926069363},{"$f":"IF($D64>$B$48,\"\",VLOOKUP($D64,J$4:$Q$50003,7,FALSE))","v":7.077967264939117},{"$f":"IF($D64>$B$48,\"\",VLOOKUP($D64,K$4:$Q$50003,7,FALSE))","v":47.383410829625689},{"$f":"IF($D64>$B$48,\"\",VLOOKUP($D64,L$4:$Q$50003,6,FALSE))","v":48.50829294137575},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.668103415674793]
[null,null,null,62,1,0,0,1,31,31,36,26,null,-0.23249212850676565,0.54303132308244373,6.7618997756302335,48.28070263559799,{"$f":"IF($D65>$B$48,\"\",VLOOKUP($D65,I$4:$Q$50003,8,FALSE))","v":6.5455462097679966},{"$f":"IF($D65>$B$48,\"\",VLOOKUP($D65,J$4:$Q$50003,7,FALSE))","v":7.1826243587021139},{"$f":"IF($D65>$B$48,\"\",VLOOKUP($D65,K$4:$Q$50003,7,FALSE))","v":46.815977464564625},{"$f":"IF($D65>$B$48,\"\",VLOOKUP($D65,L$4:$Q$50003,6,FALSE))","v":49.402855532437478},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.054298558121911]
[null,null,null,63,0,1,0,1,31,32,36,27,null,1.2126175062594311,0.10020066046444755,7.6202942773361935,47.65221078937077,{"$f":"IF($D66>$B$48,\"\",VLOOKUP($D66,I$4:$Q$50003,8,FALSE))","v":6.7339557470782614},{"$f":"IF($D66>$B$48,\"\",VLOOKUP($D66,J$4:$Q$50003,7,FALSE))","v":6.9189578907992315},{"$f":"IF($D66>$B$48,\"\",VLOOKUP($D66,K$4:$Q$50003,7,FALSE))","v":46.300523186465135},{"$f":"IF($D66>$B$48,\"\",VLOOKUP($D66,L$4:$Q$50003,6,FALSE))","v":47.514906977215851},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.91237190997084]
[null,null,null,64,0,1,1,0,31,33,37,27,null,0.25505266482277938,-3.861617989373959E-2,7.0515011732412596,47.455193600524012,{"$f":"IF($D67>$B$48,\"\",VLOOKUP($D67,I$4:$Q$50003,8,FALSE))","v":6.2241892248732933},{"$f":"IF($D67>$B$48,\"\",VLOOKUP($D67,J$4:$Q$50003,7,FALSE))","v":6.9631433561556273},{"$f":"IF($D67>$B$48,\"\",VLOOKUP($D67,K$4:$Q$50003,7,FALSE))","v":47.412896501079032},{"$f":"IF($D67>$B$48,\"\",VLOOKUP($D67,L$4:$Q$50003,6,FALSE))","v":51.735415564718785},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.8564720991786]
[null,null,null,65,{"$f":"IF(P68<$B$4,1,0)","v":1},{"$f":"1-E68","v":0},{"$f":"IF(Q68<$B$7,1,0)","v":1},{"$f":"1-G68","v":0},32,33,38,27,null,-1.3307871998635399,-0.25749022683379752,{"$f":"$B$4+N68*$B$5","v":6.1095129754716835},{"$f":"$B$7+O68*$B$8","v":47.144554420663866},{"$f":"IF($D68>$B$48,\"\",VLOOKUP($D68,I$4:$Q$50003,8,FALSE))","v":5.9559551654028402},{"$f":"IF($D68>$B$48,\"\",VLOOKUP($D68,J$4:$Q$50003,7,FALSE))","v":6.9689394741994715},{"$f":"IF($D68>$B$48,\"\",VLOOKUP($D68,K$4:$Q$50003,7,FALSE))","v":46.88126567987927},{"$f":"IF($D68>$B$48,\"\",VLOOKUP($D68,L$4:$Q$50003,6,FALSE))","v":48.793275487413062},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D68>$B$48,\"\",(($B$12/100)*R68+($B$13/100)*S68+($B$14/100)*T68+($B$15/100)*U68+57.52*V68/100))","v":22.621560350281133}]
[null,null,null,66,0,1,1,0,{"$f":"I68+E69","v":32},{"$f":"J68+F69","v":34},{"$f":"K68+G69","v":39},{"$f":"L68+H69","v":27},null,4.4893456882696338E-2,-0.53486370361696267,6.9266666940857506,46.750889340004591,{"$f":"IF($D69>$B$48,\"\",VLOOKUP($D69,I$4:$Q$50003,8,FALSE))","v":6.1543939618790366},{"$f":"IF($D69>$B$48,\"\",VLOOKUP($D69,J$4:$Q$50003,7,FALSE))","v":7.3651110475655788},{"$f":"IF($D69>$B$48,\"\",VLOOKUP($D69,K$4:$Q$50003,7,FALSE))","v":46.958515867890952},{"$f":"IF($D69>$B$48,\"\",VLOOKUP($D69,L$4:$Q$50003,6,FALSE))","v":50.513644370739101},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.919151031795767]
[null,null,null,67,1,0,1,0,33,34,40,27,null,-1.3101112085596869,-0.33081633682925687,6.1217945054162399,47.040485605791709,{"$f":"IF($D70>$B$48,\"\",VLOOKUP($D70,I$4:$Q$50003,8,FALSE))","v":6.7837176295343591},{"$f":"IF($D70>$B$48,\"\",VLOOKUP($D70,J$4:$Q$50003,7,FALSE))","v":7.7119635531615751},{"$f":"IF($D70>$B$48,\"\",VLOOKUP($D70,K$4:$Q$50003,7,FALSE))","v":47.01364699534885},{"$f":"IF($D70>$B$48,\"\",VLOOKUP($D70,L$4:$Q$50003,6,FALSE))","v":48.393030177833822},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.247829170545074]
[null,null,null,68,1,0,1,0,34,34,41,27,null,-1.4750135824796684,-0.46752524752314006,6.0238425662098596,46.846460117200309,{"$f":"IF($D71>$B$48,\"\",VLOOKUP($D71,I$4:$Q$50003,8,FALSE))","v":6.8265477481778767},{"$f":"IF($D71>$B$48,\"\",VLOOKUP($D71,J$4:$Q$50003,7,FALSE))","v":7.4346530977161063},{"$f":"IF($D71>$B$48,\"\",VLOOKUP($D71,K$4:$Q$50003,7,FALSE))","v":47.149479195610724},{"$f":"IF($D71>$B$48,\"\",VLOOKUP($D71,L$4:$Q$50003,6,FALSE))","v":48.012503180334875},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.141548957953056]
[null,null,null,69,0,1,0,1,34,35,41,28,null,0.72015319345458439,1.9781842505525693,7.3277706872720554,50.317557779439241,{"$f":"IF($D72>$B$48,\"\",VLOOKUP($D72,I$4:$Q$50003,8,FALSE))","v":6.4887556210284716},{"$f":"IF($D72>$B$48,\"\",VLOOKUP($D72,J$4:$Q$50003,7,FALSE))","v":7.3509808661068519},{"$f":"IF($D72>$B$48,\"\",VLOOKUP($D72,K$4:$Q$50003,7,FALSE))","v":46.150857461945748},{"$f":"IF($D72>$B$48,\"\",VLOOKUP($D72,L$4:$Q$50003,6,FALSE))","v":47.57938265473603},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.392088358915874]
[null,null,null,70,0,1,1,0,34,36,42,28,null,0.62955576689486459,-1.5961633609907129,7.2739558548492163,45.244629188280321,{"$f":"IF($D73>$B$48,\"\",VLOOKUP($D73,I$4:$Q$50003,8,FALSE))","v":6.8010523682469595},{"$f":"IF($D73>$B$48,\"\",VLOOKUP($D73,J$4:$Q$50003,7,FALSE))","v":7.726102166704405},{"$f":"IF($D73>$B$48,\"\",VLOOKUP($D73,K$4:$Q$50003,7,FALSE))","v":46.253105605624505},{"$f":"IF($D73>$B$48,\"\",VLOOKUP($D73,L$4:$Q$50003,6,FALSE))","v":47.79423834682386},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.564138706688976]
[null,null,null,71,0,1,0,1,34,37,42,29,null,1.6196914412122332,0.50825070905179448,7.862096019671009,48.231339901328845,{"$f":"IF($D74>$B$48,\"\",VLOOKUP($D74,I$4:$Q$50003,8,FALSE))","v":6.0976183964842079},{"$f":"IF($D74>$B$48,\"\",VLOOKUP($D74,J$4:$Q$50003,7,FALSE))","v":6.9975099866760084},{"$f":"IF($D74>$B$48,\"\",VLOOKUP($D74,K$4:$Q$50003,7,FALSE))","v":45.728613695982474},{"$f":"IF($D74>$B$48,\"\",VLOOKUP($D74,L$4:$Q$50003,6,FALSE))","v":48.856640806773882},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.182825173167011]
[null,null,null,72,1,0,1,0,35,37,43,29,null,-1.2263311426265378,-0.13040537670725394,6.1715598285581157,47.324920865054459,{"$f":"IF($D75>$B$48,\"\",VLOOKUP($D75,I$4:$Q$50003,8,FALSE))","v":6.2668407290060193},{"$f":"IF($D75>$B$48,\"\",VLOOKUP($D75,J$4:$Q$50003,7,FALSE))","v":7.02652448811605},{"$f":"IF($D75>$B$48,\"\",VLOOKUP($D75,K$4:$Q$50003,7,FALSE))","v":46.151668578305355},{"$f":"IF($D75>$B$48,\"\",VLOOKUP($D75,L$4:$Q$50003,6,FALSE))","v":47.882321214528567},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.301138730923302]
[null,null,null,73,1,0,1,0,36,37,44,29,null,-0.83845597655442783,-0.52731825279104061,6.4019575104325801,46.761598296543788,{"$f":"IF($D76>$B$48,\"\",VLOOKUP($D76,I$4:$Q$50003,8,FALSE))","v":6.888677006327371},{"$f":"IF($D76>$B$48,\"\",VLOOKUP($D76,J$4:$Q$50003,7,FALSE))","v":7.0231624974180438},{"$f":"IF($D76>$B$48,\"\",VLOOKUP($D76,K$4:$Q$50003,7,FALSE))","v":45.569441039853714},{"$f":"IF($D76>$B$48,\"\",VLOOKUP($D76,L$4:$Q$50003,6,FALSE))","v":47.645583321658719},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.031470383047051]
[null,null,null,74,0,1,1,0,36,38,45,29,null,1.0670186008765728E-2,-1.2270972604861012,6.9063380859014112,45.768429942082491,{"$f":"IF($D77>$B$48,\"\",VLOOKUP($D77,I$4:$Q$50003,8,FALSE))","v":6.5207649163719177},{"$f":"IF($D77>$B$48,\"\",VLOOKUP($D77,J$4:$Q$50003,7,FALSE))","v":7.5369466425629996},{"$f":"IF($D77>$B$48,\"\",VLOOKUP($D77,K$4:$Q$50003,7,FALSE))","v":45.412509395819171},{"$f":"IF($D77>$B$48,\"\",VLOOKUP($D77,L$4:$Q$50003,6,FALSE))","v":47.634113868292133},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.960828279234615]
[null,null,null,75,1,0,0,1,37,38,45,30,null,-9.0397189526581462E-2,0.43844555317405937,6.8463041082887504,48.132268235797817,{"$f":"IF($D78>$B$48,\"\",VLOOKUP($D78,I$4:$Q$50003,8,FALSE))","v":6.7202614802216125},{"$f":"IF($D78>$B$48,\"\",VLOOKUP($D78,J$4:$Q$50003,7,FALSE))","v":7.4547008658262852},{"$f":"IF($D78>$B$48,\"\",VLOOKUP($D78,K$4:$Q$50003,7,FALSE))","v":45.441002246487471},{"$f":"IF($D78>$B$48,\"\",VLOOKUP($D78,L$4:$Q$50003,6,FALSE))","v":47.841108700404838},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.373845005849869]
[null,null,null,76,1,0,1,0,38,38,46,30,null,-1.1710864494569109,-0.13690246278829629,6.2043751525476436,47.315699810663084,{"$f":"IF($D79>$B$48,\"\",VLOOKUP($D79,I$4:$Q$50003,8,FALSE))","v":6.6408530586439225},{"$f":"IF($D79>$B$48,\"\",VLOOKUP($D79,J$4:$Q$50003,7,FALSE))","v":7.1621502417267378},{"$f":"IF($D79>$B$48,\"\",VLOOKUP($D79,K$4:$Q$50003,7,FALSE))","v":46.400520753940278},{"$f":"IF($D79>$B$48,\"\",VLOOKUP($D79,L$4:$Q$50003,6,FALSE))","v":48.237840672722825},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.546623119068609]
[null,null,null,77,0,1,0,1,38,39,46,31,null,1.1601281513764896,0.39047344683170981,7.5891156231042611,48.064183344150372,{"$f":"IF($D80>$B$48,\"\",VLOOKUP($D80,I$4:$Q$50003,8,FALSE))","v":6.6117231732442798},{"$f":"IF($D80>$B$48,\"\",VLOOKUP($D80,J$4:$Q$50003,7,FALSE))","v":6.9951926357806524},{"$f":"IF($D80>$B$48,\"\",VLOOKUP($D80,K$4:$Q$50003,7,FALSE))","v":47.073708173739512},{"$f":"IF($D80>$B$48,\"\",VLOOKUP($D80,L$4:$Q$50003,6,FALSE))","v":49.179957986458163},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.47601826193031]
[null,null,null,78,0,1,0,1,38,40,46,32,null,0.66558086676450856,2.2549647500786946E-2,7.2953547486822874,47.542003812711968,{"$f":"IF($D81>$B$48,\"\",VLOOKUP($D81,I$4:$Q$50003,8,FALSE))","v":6.4439497386244637},{"$f":"IF($D81>$B$48,\"\",VLOOKUP($D81,J$4:$Q$50003,7,FALSE))","v":7.3614038227730116},{"$f":"IF($D81>$B$48,\"\",VLOOKUP($D81,K$4:$Q$50003,7,FALSE))","v":46.57630745315938},{"$f":"IF($D81>$B$48,\"\",VLOOKUP($D81,L$4:$Q$50003,6,FALSE))","v":48.856252954154812},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.349768098396606]
[null,null,null,79,1,0,0,1,39,40,46,33,null,-0.66241875518185234,0.15616672681452848,6.5065235442382168,47.731641188698788,{"$f":"IF($D82>$B$48,\"\",VLOOKUP($D82,I$4:$Q$50003,8,FALSE))","v":6.4462052962961396},{"$f":"IF($D82>$B$48,\"\",VLOOKUP($D82,J$4:$Q$50003,7,FALSE))","v":6.9646759164277876},{"$f":"IF($D82>$B$48,\"\",VLOOKUP($D82,K$4:$Q$50003,7,FALSE))","v":46.760475705864145},{"$f":"IF($D82>$B$48,\"\",VLOOKUP($D82,L$4:$Q$50003,6,FALSE))","v":48.954148462569847},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.848821116200735]
[null,null,null,80,1,0,0,1,40,40,46,34,null,-1.4094468009116441,1.3232030612514993,6.0627892062699091,49.387969176711799,{"$f":"IF($D83>$B$48,\"\",VLOOKUP($D83,I$4:$Q$50003,8,FALSE))","v":6.4168786772515007},{"$f":"IF($D83>$B$48,\"\",VLOOKUP($D83,J$4:$Q$50003,7,FALSE))","v":8.3805318804207225},{"$f":"IF($D83>$B$48,\"\",VLOOKUP($D83,K$4:$Q$50003,7,FALSE))","v":46.52232055378127},{"$f":"IF($D83>$B$48,\"\",VLOOKUP($D83,L$4:$Q$50003,6,FALSE))","v":48.750149797528259},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.07835937414939]
[null,null,null,81,0,1,0,1,40,41,46,35,null,{"$f":"NORMSINV(RAND())","v":1.1448014300686873},0.5549262102926017,7.5800115572373654,48.297584573219879,{"$f":"IF($D84>$B$48,\"\",VLOOKUP($D84,I$4:$Q$50003,8,FALSE))","v":6.5463412601984148},{"$f":"IF($D84>$B$48,\"\",VLOOKUP($D84,J$4:$Q$50003,7,FALSE))","v":7.3038054652909237},{"$f":"IF($D84>$B$48,\"\",VLOOKUP($D84,K$4:$Q$50003,7,FALSE))","v":46.793643867558728},{"$f":"IF($D84>$B$48,\"\",VLOOKUP($D84,L$4:$Q$50003,6,FALSE))","v":49.399642422890253},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.989735889533616]
[null,null,null,82,1,0,0,1,41,41,46,36,null,-0.52352788849970022,0.59497591886028856,6.5890246593293389,48.354425522601652,{"$f":"IF($D85>$B$48,\"\",VLOOKUP($D85,I$4:$Q$50003,8,FALSE))","v":5.5513624200847431},{"$f":"IF($D85>$B$48,\"\",VLOOKUP($D85,J$4:$Q$50003,7,FALSE))","v":7.690564022539065},{"$f":"IF($D85>$B$48,\"\",VLOOKUP($D85,K$4:$Q$50003,7,FALSE))","v":45.660359040532704},{"$f":"IF($D85>$B$48,\"\",VLOOKUP($D85,L$4:$Q$50003,6,FALSE))","v":47.701595479702242},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.761596147836297]
[null,null,null,83,1,0,0,1,42,41,46,37,null,-1.8367576245014701,0.4092802957661848,5.808966760785836,48.090875152569112,{"$f":"IF($D86>$B$48,\"\",VLOOKUP($D86,I$4:$Q$50003,8,FALSE))","v":6.3510829829715965},{"$f":"IF($D86>$B$48,\"\",VLOOKUP($D86,J$4:$Q$50003,7,FALSE))","v":7.4422287738736834},{"$f":"IF($D86>$B$48,\"\",VLOOKUP($D86,K$4:$Q$50003,7,FALSE))","v":44.404225414236961},{"$f":"IF($D86>$B$48,\"\",VLOOKUP($D86,L$4:$Q$50003,6,FALSE))","v":48.675577822001024},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.043391385257404]
[null,null,null,84,0,1,1,0,42,42,47,37,null,1.7743841631233892,-1.8810121098591654,7.9539834299739294,44.840354752961275,{"$f":"IF($D87>$B$48,\"\",VLOOKUP($D87,I$4:$Q$50003,8,FALSE))","v":5.7408751180732498},{"$f":"IF($D87>$B$48,\"\",VLOOKUP($D87,J$4:$Q$50003,7,FALSE))","v":8.0313751251481591},{"$f":"IF($D87>$B$48,\"\",VLOOKUP($D87,K$4:$Q$50003,7,FALSE))","v":45.951265342988073},{"$f":"IF($D87>$B$48,\"\",VLOOKUP($D87,L$4:$Q$50003,6,FALSE))","v":49.109231149118081},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.966769468238258]
[null,null,null,85,0,1,0,1,42,43,47,38,null,2.415252768690209,0.19671135364412795,8.3346591061301734,47.789184555772962,{"$f":"IF($D88>$B$48,\"\",VLOOKUP($D88,I$4:$Q$50003,8,FALSE))","v":6.6576444956984098},{"$f":"IF($D88>$B$48,\"\",VLOOKUP($D88,J$4:$Q$50003,7,FALSE))","v":7.4143787989919909},{"$f":"IF($D88>$B$48,\"\",VLOOKUP($D88,K$4:$Q$50003,7,FALSE))","v":46.321782468024722},{"$f":"IF($D88>$B$48,\"\",VLOOKUP($D88,L$4:$Q$50003,6,FALSE))","v":49.754578487814364},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.425930113064243]
[null,null,null,86,0,1,1,0,42,44,48,38,null,2.0840094183198499,-0.34064537927409216,8.1379006984329045,47.026535639011449,{"$f":"IF($D89>$B$48,\"\",VLOOKUP($D89,I$4:$Q$50003,8,FALSE))","v":6.2966783555429089},{"$f":"IF($D89>$B$48,\"\",VLOOKUP($D89,J$4:$Q$50003,7,FALSE))","v":7.4268156548327413},{"$f":"IF($D89>$B$48,\"\",VLOOKUP($D89,K$4:$Q$50003,7,FALSE))","v":46.796848031568054},{"$f":"IF($D89>$B$48,\"\",VLOOKUP($D89,L$4:$Q$50003,6,FALSE))","v":49.481331293570406},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.16300094383843]
[null,null,null,87,0,1,1,0,42,45,49,38,null,0.8764904358970016,-1.6136807027947579,7.4206349420634599,45.219767525751507,{"$f":"IF($D90>$B$48,\"\",VLOOKUP($D90,I$4:$Q$50003,8,FALSE))","v":6.6103197575361126},{"$f":"IF($D90>$B$48,\"\",VLOOKUP($D90,J$4:$Q$50003,7,FALSE))","v":7.7673556222031506},{"$f":"IF($D90>$B$48,\"\",VLOOKUP($D90,K$4:$Q$50003,7,FALSE))","v":45.586195399162129},{"$f":"IF($D90>$B$48,\"\",VLOOKUP($D90,L$4:$Q$50003,6,FALSE))","v":48.115741333699098},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.050814699309086]
[null,null,null,88,0,1,0,1,42,46,49,39,null,1.2614702005863085,9.9077230818772247E-2,7.6493127567614581,47.650616350611848,{"$f":"IF($D91>$B$48,\"\",VLOOKUP($D91,I$4:$Q$50003,8,FALSE))","v":6.4565158589251368},{"$f":"IF($D91>$B$48,\"\",VLOOKUP($D91,J$4:$Q$50003,7,FALSE))","v":7.5547041372341157},{"$f":"IF($D91>$B$48,\"\",VLOOKUP($D91,K$4:$Q$50003,7,FALSE))","v":45.540380088248327},{"$f":"IF($D91>$B$48,\"\",VLOOKUP($D91,L$4:$Q$50003,6,FALSE))","v":49.190646330173195},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.948972861618952]
[null,null,null,89,1,0,0,1,43,46,49,40,null,-0.35604100547964923,1.0031521473713374,6.6885117958299141,48.93373371667824,{"$f":"IF($D92>$B$48,\"\",VLOOKUP($D92,I$4:$Q$50003,8,FALSE))","v":6.2249228067810671},{"$f":"IF($D92>$B$48,\"\",VLOOKUP($D92,J$4:$Q$50003,7,FALSE))","v":7.427654024596416},{"$f":"IF($D92>$B$48,\"\",VLOOKUP($D92,K$4:$Q$50003,7,FALSE))","v":45.067403455071272},{"$f":"IF($D92>$B$48,\"\",VLOOKUP($D92,L$4:$Q$50003,6,FALSE))","v":47.653066190868564},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.857280463047669]
[null,null,null,90,0,1,0,1,43,47,49,41,null,0.40774170780017444,1.1745366692725263,7.1421983991190361,49.176972913231722,{"$f":"IF($D93>$B$48,\"\",VLOOKUP($D93,I$4:$Q$50003,8,FALSE))","v":6.7781092744511637},{"$f":"IF($D93>$B$48,\"\",VLOOKUP($D93,J$4:$Q$50003,7,FALSE))","v":7.5313351811720572},{"$f":"IF($D93>$B$48,\"\",VLOOKUP($D93,K$4:$Q$50003,7,FALSE))","v":46.607431993336242},{"$f":"IF($D93>$B$48,\"\",VLOOKUP($D93,L$4:$Q$50003,6,FALSE))","v":49.124190167364134},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.760408465264046]
[null,null,null,91,1,0,0,1,44,47,49,42,null,-2.4997563554871274,0.42385798329418156,5.4151457996459609,48.111564681370098,{"$f":"IF($D94>$B$48,\"\",VLOOKUP($D94,I$4:$Q$50003,8,FALSE))","v":6.8325702975190357},{"$f":"IF($D94>$B$48,\"\",VLOOKUP($D94,J$4:$Q$50003,7,FALSE))","v":7.0449078942883352},{"$f":"IF($D94>$B$48,\"\",VLOOKUP($D94,K$4:$Q$50003,7,FALSE))","v":46.825672152804565},{"$f":"IF($D94>$B$48,\"\",VLOOKUP($D94,L$4:$Q$50003,6,FALSE))","v":48.003716284088298},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.2593435921207]
[null,null,null,92,0,1,1,0,44,48,50,42,null,1.0924391956405739,-0.17715135520276751,7.5489084125009436,47.258576167614919,{"$f":"IF($D95>$B$48,\"\",VLOOKUP($D95,I$4:$Q$50003,8,FALSE))","v":6.4926406610506016},{"$f":"IF($D95>$B$48,\"\",VLOOKUP($D95,J$4:$Q$50003,7,FALSE))","v":7.4031107667183687},{"$f":"IF($D95>$B$48,\"\",VLOOKUP($D95,K$4:$Q$50003,7,FALSE))","v":46.681647369159748},{"$f":"IF($D95>$B$48,\"\",VLOOKUP($D95,L$4:$Q$50003,6,FALSE))","v":47.816632794895646},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.783466629467117]
[null,null,null,93,1,0,0,1,45,48,50,43,null,-0.61754169278027393,0.33649215573861152,6.533180500009232,47.987569856953577,{"$f":"IF($D96>$B$48,\"\",VLOOKUP($D96,I$4:$Q$50003,8,FALSE))","v":6.4341025740364524},{"$f":"IF($D96>$B$48,\"\",VLOOKUP($D96,J$4:$Q$50003,7,FALSE))","v":7.3576127123378292},{"$f":"IF($D96>$B$48,\"\",VLOOKUP($D96,K$4:$Q$50003,7,FALSE))","v":46.68245291974759},{"$f":"IF($D96>$B$48,\"\",VLOOKUP($D96,L$4:$Q$50003,6,FALSE))","v":48.258629883500546},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.34067971307989]
[null,null,null,94,1,0,0,1,46,48,50,44,null,-1.3694212944730488,1.8283904508847562,6.0865643398849061,50.1049614313227,{"$f":"IF($D97>$B$48,\"\",VLOOKUP($D97,I$4:$Q$50003,8,FALSE))","v":5.8696276445379603},{"$f":"IF($D97>$B$48,\"\",VLOOKUP($D97,J$4:$Q$50003,7,FALSE))","v":6.9951390126187674},{"$f":"IF($D97>$B$48,\"\",VLOOKUP($D97,K$4:$Q$50003,7,FALSE))","v":47.487233323418558},{"$f":"IF($D97>$B$48,\"\",VLOOKUP($D97,L$4:$Q$50003,6,FALSE))","v":48.531390858436311},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.717219593757392]
[null,null,null,95,0,1,1,0,46,49,51,44,null,1.0325126687532793,-0.94296090934033117,7.5133120812961414,46.17169329980964,{"$f":"IF($D98>$B$48,\"\",VLOOKUP($D98,I$4:$Q$50003,8,FALSE))","v":6.7625264987563316},{"$f":"IF($D98>$B$48,\"\",VLOOKUP($D98,J$4:$Q$50003,7,FALSE))","v":7.8367708528601918},{"$f":"IF($D98>$B$48,\"\",VLOOKUP($D98,K$4:$Q$50003,7,FALSE))","v":46.538339047535807},{"$f":"IF($D98>$B$48,\"\",VLOOKUP($D98,L$4:$Q$50003,6,FALSE))","v":49.420830788010569},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.367681615357657]
[null,null,null,96,0,1,0,1,46,50,51,45,null,1.2623646071608179,0.70989286113461603,7.6498440338821538,48.517522542093914,{"$f":"IF($D99>$B$48,\"\",VLOOKUP($D99,I$4:$Q$50003,8,FALSE))","v":6.7507398004677857},{"$f":"IF($D99>$B$48,\"\",VLOOKUP($D99,J$4:$Q$50003,7,FALSE))","v":7.7616273450247526},{"$f":"IF($D99>$B$48,\"\",VLOOKUP($D99,K$4:$Q$50003,7,FALSE))","v":45.059470244213493},{"$f":"IF($D99>$B$48,\"\",VLOOKUP($D99,L$4:$Q$50003,6,FALSE))","v":49.508819591002897},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.827950116674327]
[null,null,null,97,1,0,1,0,47,50,52,45,null,-0.90516610284007726,-1.5123230229273465,6.3623317241018587,45.363620426480132,{"$f":"IF($D100>$B$48,\"\",VLOOKUP($D100,I$4:$Q$50003,8,FALSE))","v":6.3232086108053807},{"$f":"IF($D100>$B$48,\"\",VLOOKUP($D100,J$4:$Q$50003,7,FALSE))","v":7.5804323619937142},{"$f":"IF($D100>$B$48,\"\",VLOOKUP($D100,K$4:$Q$50003,7,FALSE))","v":46.288640437052685},{"$f":"IF($D100>$B$48,\"\",VLOOKUP($D100,L$4:$Q$50003,6,FALSE))","v":48.47856219596737},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.265481567554641]
[null,null,null,98,0,1,0,1,47,51,52,46,null,0.68845624985911091,0.69769979448944486,7.3089427164048892,48.500217410327089,{"$f":"IF($D101>$B$48,\"\",VLOOKUP($D101,I$4:$Q$50003,8,FALSE))","v":6.8168386948506923},{"$f":"IF($D101>$B$48,\"\",VLOOKUP($D101,J$4:$Q$50003,7,FALSE))","v":7.487529257874181},{"$f":"IF($D101>$B$48,\"\",VLOOKUP($D101,K$4:$Q$50003,7,FALSE))","v":46.148134011601428},{"$f":"IF($D101>$B$48,\"\",VLOOKUP($D101,L$4:$Q$50003,6,FALSE))","v":48.275904195468769},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.141831578936117]
[null,null,null,99,0,1,0,1,47,52,52,47,null,2.6150980376170083,0.65422018590352871,8.4533671099464147,48.438508541045437,{"$f":"IF($D102>$B$48,\"\",VLOOKUP($D102,I$4:$Q$50003,8,FALSE))","v":6.6240840948801596},{"$f":"IF($D102>$B$48,\"\",VLOOKUP($D102,J$4:$Q$50003,7,FALSE))","v":7.7867692236388404},{"$f":"IF($D102>$B$48,\"\",VLOOKUP($D102,K$4:$Q$50003,7,FALSE))","v":45.673381475246408},{"$f":"IF($D102>$B$48,\"\",VLOOKUP($D102,L$4:$Q$50003,6,FALSE))","v":48.148334868545682},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.167602807681444]
[null,null,null,100,0,1,0,1,47,53,52,48,null,6.913945495256564E-2,0.87078841840666188,6.9410688065143455,48.745875170707833,{"$f":"IF($D103>$B$48,\"\",VLOOKUP($D103,I$4:$Q$50003,8,FALSE))","v":5.8666535130893971},{"$f":"IF($D103>$B$48,\"\",VLOOKUP($D103,J$4:$Q$50003,7,FALSE))","v":7.1003587572957167},{"$f":"IF($D103>$B$48,\"\",VLOOKUP($D103,K$4:$Q$50003,7,FALSE))","v":47.110025186802112},{"$f":"IF($D103>$B$48,\"\",VLOOKUP($D103,L$4:$Q$50003,6,FALSE))","v":48.69299021078519},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.565941626960321]
[null,null,null,101,0,1,1,0,47,54,53,48,null,{"$f":"NORMSINV(RAND())","v":1.556586902499264},-0.66041602728136384,7.8246119508081868,46.572697949120652,{"$f":"IF($D104>$B$48,\"\",VLOOKUP($D104,I$4:$Q$50003,8,FALSE))","v":6.4247838116736062},{"$f":"IF($D104>$B$48,\"\",VLOOKUP($D104,J$4:$Q$50003,7,FALSE))","v":7.5224117161261415},{"$f":"IF($D104>$B$48,\"\",VLOOKUP($D104,K$4:$Q$50003,7,FALSE))","v":45.523890048183588},{"$f":"IF($D104>$B$48,\"\",VLOOKUP($D104,L$4:$Q$50003,6,FALSE))","v":47.807456566583483},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.05603753527269]
[null,null,null,102,0,1,0,1,47,55,53,49,null,1.4687502263624914,1.1322796061758356,7.7724370029495553,49.116999153861116,{"$f":"IF($D105>$B$48,\"\",VLOOKUP($D105,I$4:$Q$50003,8,FALSE))","v":6.792886793039826},{"$f":"IF($D105>$B$48,\"\",VLOOKUP($D105,J$4:$Q$50003,7,FALSE))","v":7.0557710869300108},{"$f":"IF($D105>$B$48,\"\",VLOOKUP($D105,K$4:$Q$50003,7,FALSE))","v":45.399057612419107},{"$f":"IF($D105>$B$48,\"\",VLOOKUP($D105,L$4:$Q$50003,6,FALSE))","v":47.770504891414845},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.224254270388592]
[null,null,null,103,1,0,1,0,48,55,54,49,null,-0.59384457320272566,-0.80187310466801387,6.5472565788493871,46.371933577468873,{"$f":"IF($D106>$B$48,\"\",VLOOKUP($D106,I$4:$Q$50003,8,FALSE))","v":6.7344558502110123},{"$f":"IF($D106>$B$48,\"\",VLOOKUP($D106,J$4:$Q$50003,7,FALSE))","v":7.0294596391662711},{"$f":"IF($D106>$B$48,\"\",VLOOKUP($D106,K$4:$Q$50003,7,FALSE))","v":45.573781574249743},{"$f":"IF($D106>$B$48,\"\",VLOOKUP($D106,L$4:$Q$50003,6,FALSE))","v":49.173613770718831},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.513350319537199]
[null,null,null,104,1,0,0,1,49,55,54,50,null,-0.32467793822143798,1.1901894991749957,6.7071414442963002,49.199188348599101,{"$f":"IF($D107>$B$48,\"\",VLOOKUP($D107,I$4:$Q$50003,8,FALSE))","v":6.5049365706025517},{"$f":"IF($D107>$B$48,\"\",VLOOKUP($D107,J$4:$Q$50003,7,FALSE))","v":7.263703470059002},{"$f":"IF($D107>$B$48,\"\",VLOOKUP($D107,K$4:$Q$50003,7,FALSE))","v":46.054722005953472},{"$f":"IF($D107>$B$48,\"\",VLOOKUP($D107,L$4:$Q$50003,6,FALSE))","v":47.641832813516977},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.243767510232097]
[null,null,null,105,1,0,0,1,50,55,54,51,null,-0.15782060252624544,0.12203505487264421,6.8062546299565927,47.683199471978547,{"$f":"IF($D108>$B$48,\"\",VLOOKUP($D108,I$4:$Q$50003,8,FALSE))","v":6.7434213586924843},{"$f":"IF($D108>$B$48,\"\",VLOOKUP($D108,J$4:$Q$50003,7,FALSE))","v":7.3172071280933721},{"$f":"IF($D108>$B$48,\"\",VLOOKUP($D108,K$4:$Q$50003,7,FALSE))","v":47.375209638574333},{"$f":"IF($D108>$B$48,\"\",VLOOKUP($D108,L$4:$Q$50003,6,FALSE))","v":47.560097075880783},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.227956805813566]
[null,null,null,106,1,0,0,1,51,55,54,52,null,-0.65155986055817428,1.7925233005383554,6.5129737229757474,50.054056619522065,{"$f":"IF($D109>$B$48,\"\",VLOOKUP($D109,I$4:$Q$50003,8,FALSE))","v":6.3866569126967647},{"$f":"IF($D109>$B$48,\"\",VLOOKUP($D109,J$4:$Q$50003,7,FALSE))","v":7.5610297963439006},{"$f":"IF($D109>$B$48,\"\",VLOOKUP($D109,K$4:$Q$50003,7,FALSE))","v":46.672313952197626},{"$f":"IF($D109>$B$48,\"\",VLOOKUP($D109,L$4:$Q$50003,6,FALSE))","v":49.276704832071857},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.06784702428849]
[null,null,null,107,1,0,1,0,52,55,55,52,null,-1.0358041235044617,-2.1010797426898153E-2,6.284732795996864,47.480180215643898,{"$f":"IF($D110>$B$48,\"\",VLOOKUP($D110,I$4:$Q$50003,8,FALSE))","v":6.6899948764886723},{"$f":"IF($D110>$B$48,\"\",VLOOKUP($D110,J$4:$Q$50003,7,FALSE))","v":8.0284428587466099},{"$f":"IF($D110>$B$48,\"\",VLOOKUP($D110,K$4:$Q$50003,7,FALSE))","v":44.642336720262719},{"$f":"IF($D110>$B$48,\"\",VLOOKUP($D110,L$4:$Q$50003,6,FALSE))","v":49.41067840876476},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.546533507700939]
[null,null,null,108,0,1,0,1,52,56,55,53,null,0.97050296681614656,0.72319514317078804,7.4764783450074255,48.536401938896567,{"$f":"IF($D111>$B$48,\"\",VLOOKUP($D111,I$4:$Q$50003,8,FALSE))","v":6.0499325595611957},{"$f":"IF($D111>$B$48,\"\",VLOOKUP($D111,J$4:$Q$50003,7,FALSE))","v":7.3921721404501142},{"$f":"IF($D111>$B$48,\"\",VLOOKUP($D111,K$4:$Q$50003,7,FALSE))","v":45.763642408712094},{"$f":"IF($D111>$B$48,\"\",VLOOKUP($D111,L$4:$Q$50003,6,FALSE))","v":48.985518125842773},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.925471145481193]
[null,null,null,109,1,0,1,0,53,56,56,53,null,-0.42225411816792263,-1.0629538133178675,6.6491812353623363,46.001392170910478,{"$f":"IF($D112>$B$48,\"\",VLOOKUP($D112,I$4:$Q$50003,8,FALSE))","v":6.712180607692841},{"$f":"IF($D112>$B$48,\"\",VLOOKUP($D112,J$4:$Q$50003,7,FALSE))","v":7.4094954170155081},{"$f":"IF($D112>$B$48,\"\",VLOOKUP($D112,K$4:$Q$50003,7,FALSE))","v":45.678308224174167},{"$f":"IF($D112>$B$48,\"\",VLOOKUP($D112,L$4:$Q$50003,6,FALSE))","v":51.226264518252464},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.214047962745379]
[null,null,null,110,0,1,1,0,53,57,57,53,null,9.3614223960411247E-2,-0.76771608281088499,6.9556068087817353,46.420411272309821,{"$f":"IF($D113>$B$48,\"\",VLOOKUP($D113,I$4:$Q$50003,8,FALSE))","v":6.005677328479794},{"$f":"IF($D113>$B$48,\"\",VLOOKUP($D113,J$4:$Q$50003,7,FALSE))","v":8.1354379543283386},{"$f":"IF($D113>$B$48,\"\",VLOOKUP($D113,K$4:$Q$50003,7,FALSE))","v":46.265611855438813},{"$f":"IF($D113>$B$48,\"\",VLOOKUP($D113,L$4:$Q$50003,6,FALSE))","v":50.362466141981862},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.02112099092562]
[null,null,null,111,1,0,1,0,54,57,58,53,null,-0.1131713699495495,-0.63631078496512783,6.8327762549095858,46.60690955533039,{"$f":"IF($D114>$B$48,\"\",VLOOKUP($D114,I$4:$Q$50003,8,FALSE))","v":6.2521625412036297},{"$f":"IF($D114>$B$48,\"\",VLOOKUP($D114,J$4:$Q$50003,7,FALSE))","v":6.9964633207383011},{"$f":"IF($D114>$B$48,\"\",VLOOKUP($D114,K$4:$Q$50003,7,FALSE))","v":46.422452244361523},{"$f":"IF($D114>$B$48,\"\",VLOOKUP($D114,L$4:$Q$50003,6,FALSE))","v":47.98720213446785},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.764328583511357]
[null,null,null,112,1,0,0,1,55,57,58,54,null,-0.36311534136871659,1.1414629133334278,6.6843096433535178,49.130032654377601,{"$f":"IF($D115>$B$48,\"\",VLOOKUP($D115,I$4:$Q$50003,8,FALSE))","v":6.6464118918719173},{"$f":"IF($D115>$B$48,\"\",VLOOKUP($D115,J$4:$Q$50003,7,FALSE))","v":7.3100703921192736},{"$f":"IF($D115>$B$48,\"\",VLOOKUP($D115,K$4:$Q$50003,7,FALSE))","v":46.436375226567435},{"$f":"IF($D115>$B$48,\"\",VLOOKUP($D115,L$4:$Q$50003,6,FALSE))","v":47.636500177652053},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.98485511397568]
[null,null,null,113,1,0,0,1,56,57,58,55,null,-0.75921387049980149,2.1854004486483181,6.4490272873577732,50.611651440748609,{"$f":"IF($D116>$B$48,\"\",VLOOKUP($D116,I$4:$Q$50003,8,FALSE))","v":6.5433810758075008},{"$f":"IF($D116>$B$48,\"\",VLOOKUP($D116,J$4:$Q$50003,7,FALSE))","v":7.5905059691119288},{"$f":"IF($D116>$B$48,\"\",VLOOKUP($D116,K$4:$Q$50003,7,FALSE))","v":47.498797928620377},{"$f":"IF($D116>$B$48,\"\",VLOOKUP($D116,L$4:$Q$50003,6,FALSE))","v":48.540356016642392},{"$f":"Formulate!$E$27","v":0.24112253725704169},24.01443646910904]
[null,null,null,114,0,1,1,0,56,58,59,55,null,1.508015142514727,-0.64523184422299351,7.7957603462614813,46.594248252768075,{"$f":"IF($D117>$B$48,\"\",VLOOKUP($D117,I$4:$Q$50003,8,FALSE))","v":6.8442805472031658},{"$f":"IF($D117>$B$48,\"\",VLOOKUP($D117,J$4:$Q$50003,7,FALSE))","v":6.9776215284310483},{"$f":"IF($D117>$B$48,\"\",VLOOKUP($D117,K$4:$Q$50003,7,FALSE))","v":46.782833194343524},{"$f":"IF($D117>$B$48,\"\",VLOOKUP($D117,L$4:$Q$50003,6,FALSE))","v":47.81195573533131},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.919073364127364]
[null,null,null,115,1,0,0,1,57,58,59,56,null,-0.14151060570537272,1.6059714957530136,6.8159427610554788,49.789291105062418,{"$f":"IF($D118>$B$48,\"\",VLOOKUP($D118,I$4:$Q$50003,8,FALSE))","v":5.6173842989505793},{"$f":"IF($D118>$B$48,\"\",VLOOKUP($D118,J$4:$Q$50003,7,FALSE))","v":7.0632450393764676},{"$f":"IF($D118>$B$48,\"\",VLOOKUP($D118,K$4:$Q$50003,7,FALSE))","v":45.476580147524118},{"$f":"IF($D118>$B$48,\"\",VLOOKUP($D118,L$4:$Q$50003,6,FALSE))","v":48.028333113420196},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.018638073447235]
[null,null,null,116,0,1,0,1,57,59,59,57,null,1.6113502838571108,1.1333932471106039,7.8571413757884638,49.118579699894191,{"$f":"IF($D119>$B$48,\"\",VLOOKUP($D119,I$4:$Q$50003,8,FALSE))","v":6.4215376730049156},{"$f":"IF($D119>$B$48,\"\",VLOOKUP($D119,J$4:$Q$50003,7,FALSE))","v":6.9737414776866027},{"$f":"IF($D119>$B$48,\"\",VLOOKUP($D119,K$4:$Q$50003,7,FALSE))","v":44.828000243718463},{"$f":"IF($D119>$B$48,\"\",VLOOKUP($D119,L$4:$Q$50003,6,FALSE))","v":49.70208272588394},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.765979442136771]
[null,null,null,117,1,0,0,1,58,59,59,58,null,-1.4943212378665698,0.34191571885163463,6.012373827211638,47.995267303137368,{"$f":"IF($D120>$B$48,\"\",VLOOKUP($D120,I$4:$Q$50003,8,FALSE))","v":6.2819889932395423},{"$f":"IF($D120>$B$48,\"\",VLOOKUP($D120,J$4:$Q$50003,7,FALSE))","v":7.6061288452763094},{"$f":"IF($D120>$B$48,\"\",VLOOKUP($D120,K$4:$Q$50003,7,FALSE))","v":46.871639559695772},{"$f":"IF($D120>$B$48,\"\",VLOOKUP($D120,L$4:$Q$50003,6,FALSE))","v":49.122166943532186},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.188890024362447]
[null,null,null,118,1,0,1,0,59,59,60,58,null,-1.1845236129265024,-1.4826872912713556,6.1963934832242025,45.405681234990212,{"$f":"IF($D121>$B$48,\"\",VLOOKUP($D121,I$4:$Q$50003,8,FALSE))","v":6.2299722450472332},{"$f":"IF($D121>$B$48,\"\",VLOOKUP($D121,J$4:$Q$50003,7,FALSE))","v":7.1516591818983031},{"$f":"IF($D121>$B$48,\"\",VLOOKUP($D121,K$4:$Q$50003,7,FALSE))","v":46.539679654899928},{"$f":"IF($D121>$B$48,\"\",VLOOKUP($D121,L$4:$Q$50003,6,FALSE))","v":47.949372376931649},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.454272638322411]
[null,null,null,119,1,0,0,1,60,59,60,59,null,-1.0438248420145875,0.11095113669880126,6.27996849265047,47.667468510271142,{"$f":"IF($D122>$B$48,\"\",VLOOKUP($D122,I$4:$Q$50003,8,FALSE))","v":6.7609250129457914},{"$f":"IF($D122>$B$48,\"\",VLOOKUP($D122,J$4:$Q$50003,7,FALSE))","v":7.4513744579895178},{"$f":"IF($D122>$B$48,\"\",VLOOKUP($D122,K$4:$Q$50003,7,FALSE))","v":46.680999316701659},{"$f":"IF($D122>$B$48,\"\",VLOOKUP($D122,L$4:$Q$50003,6,FALSE))","v":47.83676539091276},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.934933181441085]
[null,null,null,120,1,0,0,1,61,59,60,60,null,-0.37946867588385047,0.41496086624915862,6.6745957696828739,48.098937359032782,{"$f":"IF($D123>$B$48,\"\",VLOOKUP($D123,I$4:$Q$50003,8,FALSE))","v":6.1590867947037005},{"$f":"IF($D123>$B$48,\"\",VLOOKUP($D123,J$4:$Q$50003,7,FALSE))","v":7.3790774471556899},{"$f":"IF($D123>$B$48,\"\",VLOOKUP($D123,K$4:$Q$50003,7,FALSE))","v":45.669970099635577},{"$f":"IF($D123>$B$48,\"\",VLOOKUP($D123,L$4:$Q$50003,6,FALSE))","v":49.151340607721728},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.95346540246101]
[null,null,null,121,1,0,0,1,62,59,60,61,null,{"$f":"NORMSINV(RAND())","v":-0.86566356249393661},0.70338975337552645,6.3857962160827952,48.50829294137575,{"$f":"IF($D124>$B$48,\"\",VLOOKUP($D124,I$4:$Q$50003,8,FALSE))","v":5.8055012193212541},{"$f":"IF($D124>$B$48,\"\",VLOOKUP($D124,J$4:$Q$50003,7,FALSE))","v":7.5999197445324027},{"$f":"IF($D124>$B$48,\"\",VLOOKUP($D124,K$4:$Q$50003,7,FALSE))","v":47.506744657290696},{"$f":"IF($D124>$B$48,\"\",VLOOKUP($D124,L$4:$Q$50003,6,FALSE))","v":47.657565092200258},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.741536560517428]
[null,null,null,122,0,1,0,1,62,60,60,62,null,1.2921495420328912,1.3336918763563259,7.6675362723897145,49.402855532437478,{"$f":"IF($D125>$B$48,\"\",VLOOKUP($D125,I$4:$Q$50003,8,FALSE))","v":6.7654959899934815},{"$f":"IF($D125>$B$48,\"\",VLOOKUP($D125,J$4:$Q$50003,7,FALSE))","v":7.480482031920034},{"$f":"IF($D125>$B$48,\"\",VLOOKUP($D125,K$4:$Q$50003,7,FALSE))","v":45.201409181142246},{"$f":"IF($D125>$B$48,\"\",VLOOKUP($D125,L$4:$Q$50003,6,FALSE))","v":48.364656244991629},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.308779584686423]
[null,null,null,123,1,0,0,1,63,60,60,63,null,-1.4397559610965678,3.4574195114732949E-3,6.0447855781519131,47.514906977215851,{"$f":"IF($D126>$B$48,\"\",VLOOKUP($D126,I$4:$Q$50003,8,FALSE))","v":6.3946678064412135},{"$f":"IF($D126>$B$48,\"\",VLOOKUP($D126,J$4:$Q$50003,7,FALSE))","v":7.0798897688597986},{"$f":"IF($D126>$B$48,\"\",VLOOKUP($D126,K$4:$Q$50003,7,FALSE))","v":46.155883668972663},{"$f":"IF($D126>$B$48,\"\",VLOOKUP($D126,L$4:$Q$50003,6,FALSE))","v":47.715581024998265},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.160111997861168]
[null,null,null,124,1,0,1,0,64,60,61,63,null,-1.4461312808957474E-2,-8.9193784348397004E-2,6.8914099864093243,47.383410829625689,{"$f":"IF($D127>$B$48,\"\",VLOOKUP($D127,I$4:$Q$50003,8,FALSE))","v":6.8260124502968633},{"$f":"IF($D127>$B$48,\"\",VLOOKUP($D127,J$4:$Q$50003,7,FALSE))","v":7.4322927991953014},{"$f":"IF($D127>$B$48,\"\",VLOOKUP($D127,K$4:$Q$50003,7,FALSE))","v":47.33909607725117},{"$f":"IF($D127>$B$48,\"\",VLOOKUP($D127,L$4:$Q$50003,6,FALSE))","v":47.569759112139621},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.976479070495696]
[null,null,null,125,1,0,0,1,65,60,61,64,null,-1.8239102883387235,2.9771962605292814,5.8165980729426146,51.735415564718785,{"$f":"IF($D128>$B$48,\"\",VLOOKUP($D128,I$4:$Q$50003,8,FALSE))","v":6.7094348499000089},{"$f":"IF($D128>$B$48,\"\",VLOOKUP($D128,J$4:$Q$50003,7,FALSE))","v":7.5842971304336313},{"$f":"IF($D128>$B$48,\"\",VLOOKUP($D128,K$4:$Q$50003,7,FALSE))","v":47.156506540568266},{"$f":"IF($D128>$B$48,\"\",VLOOKUP($D128,L$4:$Q$50003,6,FALSE))","v":49.118130208380329},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.413300570987609]
[null,null,null,126,1,0,0,1,66,60,61,65,null,-6.0062020079820234E-2,0.90418632767291862,6.8643231858970957,48.793275487413062,{"$f":"IF($D129>$B$48,\"\",VLOOKUP($D129,I$4:$Q$50003,8,FALSE))","v":6.7895624797301393},{"$f":"IF($D129>$B$48,\"\",VLOOKUP($D129,J$4:$Q$50003,7,FALSE))","v":6.9328013762780998},{"$f":"IF($D129>$B$48,\"\",VLOOKUP($D129,K$4:$Q$50003,7,FALSE))","v":46.673403838955743},{"$f":"IF($D129>$B$48,\"\",VLOOKUP($D129,L$4:$Q$50003,6,FALSE))","v":48.526815232227925},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.621510356090312]
[null,null,null,127,1,0,0,1,67,60,61,66,null,-1.2288547574964519,2.1163453988269265,6.1700608024104504,50.513644370739101,{"$f":"IF($D130>$B$48,\"\",VLOOKUP($D130,I$4:$Q$50003,8,FALSE))","v":6.8754589002581792},{"$f":"IF($D130>$B$48,\"\",VLOOKUP($D130,J$4:$Q$50003,7,FALSE))","v":7.9382016052586826},{"$f":"IF($D130>$B$48,\"\",VLOOKUP($D130,K$4:$Q$50003,7,FALSE))","v":47.483287852126281},{"$f":"IF($D130>$B$48,\"\",VLOOKUP($D130,L$4:$Q$50003,6,FALSE))","v":48.938890369894253},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.535695432948334]
[null,null,null,128,0,1,1,0,67,61,62,66,null,1.4725773687175194,-0.48900309699094852,7.7747103238629087,46.815977464564625,{"$f":"IF($D131>$B$48,\"\",VLOOKUP($D131,I$4:$Q$50003,8,FALSE))","v":6.601258111119984},{"$f":"IF($D131>$B$48,\"\",VLOOKUP($D131,J$4:$Q$50003,7,FALSE))","v":7.1711309210207643},{"$f":"IF($D131>$B$48,\"\",VLOOKUP($D131,K$4:$Q$50003,7,FALSE))","v":43.732771205534483},{"$f":"IF($D131>$B$48,\"\",VLOOKUP($D131,L$4:$Q$50003,6,FALSE))","v":48.270245888361046},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.818284255461069]
[null,null,null,129,{"$f":"IF(P132<$B$4,1,0)","v":0},{"$f":"1-E132","v":1},{"$f":"IF(Q132<$B$7,1,0)","v":0},{"$f":"1-G132","v":1},67,62,62,67,null,0.48430424059494637,0.62217647071983062,{"$f":"$B$4+N132*$B$5","v":7.1876765106799958},{"$f":"$B$7+O132*$B$8","v":48.393030177833822},{"$f":"IF($D132>$B$48,\"\",VLOOKUP($D132,I$4:$Q$50003,8,FALSE))","v":6.0672497823655345},{"$f":"IF($D132>$B$48,\"\",VLOOKUP($D132,J$4:$Q$50003,7,FALSE))","v":7.5984193067759964},{"$f":"IF($D132>$B$48,\"\",VLOOKUP($D132,K$4:$Q$50003,7,FALSE))","v":47.450609719978196},{"$f":"IF($D132>$B$48,\"\",VLOOKUP($D132,L$4:$Q$50003,6,FALSE))","v":49.277361174373048},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D132>$B$48,\"\",(($B$12/100)*R132+($B$13/100)*S132+($B$14/100)*T132+($B$15/100)*U132+57.52*V132/100))","v":22.950430169404278}]
[null,null,null,130,0,1,1,0,{"$f":"I132+E133","v":67},{"$f":"J132+F133","v":63},{"$f":"K132+G133","v":63},{"$f":"L132+H133","v":67},null,0.19344310466344988,-0.85218833302908559,7.014905120996513,46.300523186465135,{"$f":"IF($D133>$B$48,\"\",VLOOKUP($D133,I$4:$Q$50003,8,FALSE))","v":6.7324543308883475},{"$f":"IF($D133>$B$48,\"\",VLOOKUP($D133,J$4:$Q$50003,7,FALSE))","v":7.8178495669985102},{"$f":"IF($D133>$B$48,\"\",VLOOKUP($D133,K$4:$Q$50003,7,FALSE))","v":47.024347282524324},{"$f":"IF($D133>$B$48,\"\",VLOOKUP($D133,L$4:$Q$50003,6,FALSE))","v":47.520242092656687},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.305153079801627]
[null,null,null,131,1,0,1,0,68,63,64,67,null,-7.5809073002897021E-2,-6.8418400378343874E-2,6.8549694432314539,47.412896501079032,{"$f":"IF($D134>$B$48,\"\",VLOOKUP($D134,I$4:$Q$50003,8,FALSE))","v":6.8097741107638736},{"$f":"IF($D134>$B$48,\"\",VLOOKUP($D134,J$4:$Q$50003,7,FALSE))","v":7.4657227875943954},{"$f":"IF($D134>$B$48,\"\",VLOOKUP($D134,K$4:$Q$50003,7,FALSE))","v":46.261332787305243},{"$f":"IF($D134>$B$48,\"\",VLOOKUP($D134,L$4:$Q$50003,6,FALSE))","v":49.394304854148878},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.924125264920118]
[null,null,null,132,0,1,0,1,68,64,64,68,null,0.55028906606058303,0.35405998924430654,7.2268714686354825,48.012503180334875,{"$f":"IF($D135>$B$48,\"\",VLOOKUP($D135,I$4:$Q$50003,8,FALSE))","v":6.5528948355492993},{"$f":"IF($D135>$B$48,\"\",VLOOKUP($D135,J$4:$Q$50003,7,FALSE))","v":7.066502202708139},{"$f":"IF($D135>$B$48,\"\",VLOOKUP($D135,K$4:$Q$50003,7,FALSE))","v":47.331452750952359},{"$f":"IF($D135>$B$48,\"\",VLOOKUP($D135,L$4:$Q$50003,6,FALSE))","v":49.033951906357231},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.714636239533544]
[null,null,null,133,0,1,0,1,68,65,64,69,null,0.61953191214553971,4.8886500525648892E-2,7.2680016894380142,47.57938265473603,{"$f":"IF($D136>$B$48,\"\",VLOOKUP($D136,I$4:$Q$50003,8,FALSE))","v":6.7970281252819769},{"$f":"IF($D136>$B$48,\"\",VLOOKUP($D136,J$4:$Q$50003,7,FALSE))","v":7.9236378812380472},{"$f":"IF($D136>$B$48,\"\",VLOOKUP($D136,K$4:$Q$50003,7,FALSE))","v":46.752208693496087},{"$f":"IF($D136>$B$48,\"\",VLOOKUP($D136,L$4:$Q$50003,6,FALSE))","v":50.136708365873332},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.142502324974942]
[null,null,null,134,0,1,1,0,68,66,65,69,null,0.77854541289717782,-0.4430015079130854,7.3624556405144013,46.88126567987927,{"$f":"IF($D137>$B$48,\"\",VLOOKUP($D137,I$4:$Q$50003,8,FALSE))","v":6.3876986621090053},{"$f":"IF($D137>$B$48,\"\",VLOOKUP($D137,J$4:$Q$50003,7,FALSE))","v":7.2734497242324174},{"$f":"IF($D137>$B$48,\"\",VLOOKUP($D137,K$4:$Q$50003,7,FALSE))","v":45.873718114036187},{"$f":"IF($D137>$B$48,\"\",VLOOKUP($D137,L$4:$Q$50003,6,FALSE))","v":48.656177585148029},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.818815655707436]
[null,null,null,135,1,0,1,0,69,66,66,69,null,-2.7789397866129936E-2,-0.38857160217933934,6.8834931096159604,46.958515867890952,{"$f":"IF($D138>$B$48,\"\",VLOOKUP($D138,I$4:$Q$50003,8,FALSE))","v":5.7864072814945837},{"$f":"IF($D138>$B$48,\"\",VLOOKUP($D138,J$4:$Q$50003,7,FALSE))","v":7.0288589448864061},{"$f":"IF($D138>$B$48,\"\",VLOOKUP($D138,K$4:$Q$50003,7,FALSE))","v":45.111391791448234},{"$f":"IF($D138>$B$48,\"\",VLOOKUP($D138,L$4:$Q$50003,6,FALSE))","v":48.25169615093062},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.685201036261621]
[null,null,null,136,1,0,0,1,70,66,66,70,null,-0.42067903005574442,0.20027221708767884,6.6501168370237389,47.79423834682386,{"$f":"IF($D139>$B$48,\"\",VLOOKUP($D139,I$4:$Q$50003,8,FALSE))","v":6.6367288961995952},{"$f":"IF($D139>$B$48,\"\",VLOOKUP($D139,J$4:$Q$50003,7,FALSE))","v":7.9111646207734889},{"$f":"IF($D139>$B$48,\"\",VLOOKUP($D139,K$4:$Q$50003,7,FALSE))","v":44.895905811401157},{"$f":"IF($D139>$B$48,\"\",VLOOKUP($D139,L$4:$Q$50003,6,FALSE))","v":47.83230828582758},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.887407555978729]
[null,null,null,137,1,0,1,0,71,66,67,70,null,-1.3142262657046402,-0.3497266213739213,6.1193501632414646,47.01364699534885,{"$f":"IF($D140>$B$48,\"\",VLOOKUP($D140,I$4:$Q$50003,8,FALSE))","v":6.7400092039668333},{"$f":"IF($D140>$B$48,\"\",VLOOKUP($D140,J$4:$Q$50003,7,FALSE))","v":7.4447830146563483},{"$f":"IF($D140>$B$48,\"\",VLOOKUP($D140,K$4:$Q$50003,7,FALSE))","v":46.834879017749074},{"$f":"IF($D140>$B$48,\"\",VLOOKUP($D140,L$4:$Q$50003,6,FALSE))","v":48.1727681388722},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.287307663555065]
[null,null,null,138,0,1,1,0,71,67,68,70,null,0.50585910527074907,-0.25402026717393172,7.2004800910296058,47.149479195610724,{"$f":"IF($D141>$B$48,\"\",VLOOKUP($D141,I$4:$Q$50003,8,FALSE))","v":6.6945060049723155},{"$f":"IF($D141>$B$48,\"\",VLOOKUP($D141,J$4:$Q$50003,7,FALSE))","v":7.0415435642109481},{"$f":"IF($D141>$B$48,\"\",VLOOKUP($D141,K$4:$Q$50003,7,FALSE))","v":46.163333297311212},{"$f":"IF($D141>$B$48,\"\",VLOOKUP($D141,L$4:$Q$50003,6,FALSE))","v":47.954467163903161},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.83947525352853]
[null,null,null,139,1,0,0,1,72,67,68,71,null,-1.405536820536714,0.94883305861779021,6.0651117329314665,48.856640806773882,{"$f":"IF($D142>$B$48,\"\",VLOOKUP($D142,I$4:$Q$50003,8,FALSE))","v":6.8693774700697432},{"$f":"IF($D142>$B$48,\"\",VLOOKUP($D142,J$4:$Q$50003,7,FALSE))","v":7.3134698436526495},{"$f":"IF($D142>$B$48,\"\",VLOOKUP($D142,K$4:$Q$50003,7,FALSE))","v":46.987810442878775},{"$f":"IF($D142>$B$48,\"\",VLOOKUP($D142,L$4:$Q$50003,6,FALSE))","v":48.117686258122149},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.256008892734858]
[null,null,null,140,1,0,1,0,73,67,69,71,null,-0.95277068293928224,-0.9576416851417292,6.3340546239911886,46.150857461945748,{"$f":"IF($D143>$B$48,\"\",VLOOKUP($D143,I$4:$Q$50003,8,FALSE))","v":6.7683613414376413},{"$f":"IF($D143>$B$48,\"\",VLOOKUP($D143,J$4:$Q$50003,7,FALSE))","v":6.9389958927987001},{"$f":"IF($D143>$B$48,\"\",VLOOKUP($D143,K$4:$Q$50003,7,FALSE))","v":45.344505046825383},{"$f":"IF($D143>$B$48,\"\",VLOOKUP($D143,L$4:$Q$50003,6,FALSE))","v":48.982449140586539},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.825417435190303]
[null,null,null,141,0,1,0,1,73,68,69,72,null,{"$f":"NORMSINV(RAND())","v":0.84437599862981638},0.26233474805783802,7.401558980134805,47.882321214528567,{"$f":"IF($D144>$B$48,\"\",VLOOKUP($D144,I$4:$Q$50003,8,FALSE))","v":6.849109384967492},{"$f":"IF($D144>$B$48,\"\",VLOOKUP($D144,J$4:$Q$50003,7,FALSE))","v":7.1847247236814615},{"$f":"IF($D144>$B$48,\"\",VLOOKUP($D144,K$4:$Q$50003,7,FALSE))","v":47.085598309685757},{"$f":"IF($D144>$B$48,\"\",VLOOKUP($D144,L$4:$Q$50003,6,FALSE))","v":50.066090601773169},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.786695036010034]
[null,null,null,142,1,0,0,1,74,68,69,73,null,-1.0109258402855292,9.5530996194301512E-2,6.2995104855321431,47.645583321658719,{"$f":"IF($D145>$B$48,\"\",VLOOKUP($D145,I$4:$Q$50003,8,FALSE))","v":6.053468341250464},{"$f":"IF($D145>$B$48,\"\",VLOOKUP($D145,J$4:$Q$50003,7,FALSE))","v":8.0821032269857902},{"$f":"IF($D145>$B$48,\"\",VLOOKUP($D145,K$4:$Q$50003,7,FALSE))","v":45.748933003301325},{"$f":"IF($D145>$B$48,\"\",VLOOKUP($D145,L$4:$Q$50003,6,FALSE))","v":48.157599408960976},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.101726462196208]
[null,null,null,143,1,0,0,1,75,68,69,74,null,-0.83875247212226411,8.7449704981565415E-2,6.4017813921927678,47.634113868292133,{"$f":"IF($D146>$B$48,\"\",VLOOKUP($D146,I$4:$Q$50003,8,FALSE))","v":6.2122126739200816},{"$f":"IF($D146>$B$48,\"\",VLOOKUP($D146,J$4:$Q$50003,7,FALSE))","v":7.5111701941764464},{"$f":"IF($D146>$B$48,\"\",VLOOKUP($D146,K$4:$Q$50003,7,FALSE))","v":44.86117663718629},{"$f":"IF($D146>$B$48,\"\",VLOOKUP($D146,L$4:$Q$50003,6,FALSE))","v":48.860184178132187},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.030675354840593]
[null,null,null,144,0,1,1,0,75,69,70,74,null,0.52371914330213443,-0.88559840647625843,7.211088945941075,46.253105605624505,{"$f":"IF($D147>$B$48,\"\",VLOOKUP($D147,I$4:$Q$50003,8,FALSE))","v":6.2239322198299645},{"$f":"IF($D147>$B$48,\"\",VLOOKUP($D147,J$4:$Q$50003,7,FALSE))","v":7.2247586989071335},{"$f":"IF($D147>$B$48,\"\",VLOOKUP($D147,K$4:$Q$50003,7,FALSE))","v":47.079080359542289},{"$f":"IF($D147>$B$48,\"\",VLOOKUP($D147,L$4:$Q$50003,6,FALSE))","v":48.98889080994941},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.052484183024287]
[null,null,null,145,0,1,0,1,75,70,70,75,null,1.2241642940239761,0.23329671829322221,7.6271530643036298,47.841108700404838,{"$f":"IF($D148>$B$48,\"\",VLOOKUP($D148,I$4:$Q$50003,8,FALSE))","v":6.5132523856391353},{"$f":"IF($D148>$B$48,\"\",VLOOKUP($D148,J$4:$Q$50003,7,FALSE))","v":7.2682750802322804},{"$f":"IF($D148>$B$48,\"\",VLOOKUP($D148,K$4:$Q$50003,7,FALSE))","v":45.179504016560841},{"$f":"IF($D148>$B$48,\"\",VLOOKUP($D148,L$4:$Q$50003,6,FALSE))","v":48.775551559977501},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.413199311124185]
[null,null,null,146,1,0,0,1,76,70,70,76,null,-7.4522937957892443E-2,0.51283110404212806,6.8557334068951947,48.237840672722825,{"$f":"IF($D149>$B$48,\"\",VLOOKUP($D149,I$4:$Q$50003,8,FALSE))","v":6.360540430415182},{"$f":"IF($D149>$B$48,\"\",VLOOKUP($D149,J$4:$Q$50003,7,FALSE))","v":6.9855712037169875},{"$f":"IF($D149>$B$48,\"\",VLOOKUP($D149,K$4:$Q$50003,7,FALSE))","v":47.088648272131721},{"$f":"IF($D149>$B$48,\"\",VLOOKUP($D149,L$4:$Q$50003,6,FALSE))","v":47.83860233461612},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.120620894245256]
[null,null,null,147,1,0,1,0,77,70,71,76,null,-0.61132749327847435,-1.2551514902255547,6.5368717318414182,45.728613695982474,{"$f":"IF($D150>$B$48,\"\",VLOOKUP($D150,I$4:$Q$50003,8,FALSE))","v":6.4376094279471827},{"$f":"IF($D150>$B$48,\"\",VLOOKUP($D150,J$4:$Q$50003,7,FALSE))","v":7.0435209395909322},{"$f":"IF($D150>$B$48,\"\",VLOOKUP($D150,K$4:$Q$50003,7,FALSE))","v":46.581403577253184},{"$f":"IF($D150>$B$48,\"\",VLOOKUP($D150,L$4:$Q$50003,6,FALSE))","v":47.649918565146805},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.932231057046131]
[null,null,null,148,1,0,1,0,78,70,72,76,null,-0.42583833869147514,-0.95707017861043253,6.6470522099124318,46.151668578305355,{"$f":"IF($D151>$B$48,\"\",VLOOKUP($D151,I$4:$Q$50003,8,FALSE))","v":6.4285138515626796},{"$f":"IF($D151>$B$48,\"\",VLOOKUP($D151,J$4:$Q$50003,7,FALSE))","v":7.1486304324507222},{"$f":"IF($D151>$B$48,\"\",VLOOKUP($D151,K$4:$Q$50003,7,FALSE))","v":46.432623495955902},{"$f":"IF($D151>$B$48,\"\",VLOOKUP($D151,L$4:$Q$50003,6,FALSE))","v":50.697609376476997},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.670100091949823]
[null,null,null,149,1,0,0,1,79,70,72,77,null,-1.0699567268732062,1.1766399295817271,6.2644461642802209,49.179957986458163,{"$f":"IF($D152>$B$48,\"\",VLOOKUP($D152,I$4:$Q$50003,8,FALSE))","v":6.792171046302637},{"$f":"IF($D152>$B$48,\"\",VLOOKUP($D152,J$4:$Q$50003,7,FALSE))","v":7.3222535036764578},{"$f":"IF($D152>$B$48,\"\",VLOOKUP($D152,K$4:$Q$50003,7,FALSE))","v":47.215634564727978},{"$f":"IF($D152>$B$48,\"\",VLOOKUP($D152,L$4:$Q$50003,6,FALSE))","v":50.467706200634979},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.00378231768833]
[null,null,null,150,1,0,0,1,80,70,72,78,null,-0.7136773609117576,0.94855978055804624,6.4760759544740099,48.856252954154812,{"$f":"IF($D153>$B$48,\"\",VLOOKUP($D153,I$4:$Q$50003,8,FALSE))","v":6.8445601424342497},{"$f":"IF($D153>$B$48,\"\",VLOOKUP($D153,J$4:$Q$50003,7,FALSE))","v":7.1226323846117641},{"$f":"IF($D153>$B$48,\"\",VLOOKUP($D153,K$4:$Q$50003,7,FALSE))","v":46.467546054623405},{"$f":"IF($D153>$B$48,\"\",VLOOKUP($D153,L$4:$Q$50003,6,FALSE))","v":48.495733907654547},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.070686805847632]
[null,null,null,151,1,0,0,1,81,70,72,79,null,-0.53167574480489488,1.0175362249128743,6.5841848361873385,48.954148462569847,{"$f":"IF($D154>$B$48,\"\",VLOOKUP($D154,I$4:$Q$50003,8,FALSE))","v":6.7525600211546513},{"$f":"IF($D154>$B$48,\"\",VLOOKUP($D154,J$4:$Q$50003,7,FALSE))","v":7.2051623113666903},{"$f":"IF($D154>$B$48,\"\",VLOOKUP($D154,K$4:$Q$50003,7,FALSE))","v":46.77483845814595},{"$f":"IF($D154>$B$48,\"\",VLOOKUP($D154,L$4:$Q$50003,6,FALSE))","v":47.901412215028103},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.685160137382507]
[null,null,null,152,1,0,0,1,82,70,72,80,null,-1.6825302499877044,0.87380028855055647,5.9005777549347886,48.750149797528259,{"$f":"IF($D155>$B$48,\"\",VLOOKUP($D155,I$4:$Q$50003,8,FALSE))","v":6.7875592039343298},{"$f":"IF($D155>$B$48,\"\",VLOOKUP($D155,J$4:$Q$50003,7,FALSE))","v":6.9524182181104823},{"$f":"IF($D155>$B$48,\"\",VLOOKUP($D155,K$4:$Q$50003,7,FALSE))","v":46.643829627217897},{"$f":"IF($D155>$B$48,\"\",VLOOKUP($D155,L$4:$Q$50003,6,FALSE))","v":47.510625788667788},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.85202013322138]
[null,null,null,153,1,0,1,0,83,70,73,80,null,-1.0094739279188079,-1.3673033553727183,6.3003729208537056,45.569441039853714,{"$f":"IF($D156>$B$48,\"\",VLOOKUP($D156,I$4:$Q$50003,8,FALSE))","v":6.2798756846466519},{"$f":"IF($D156>$B$48,\"\",VLOOKUP($D156,J$4:$Q$50003,7,FALSE))","v":8.2969392176973216},{"$f":"IF($D156>$B$48,\"\",VLOOKUP($D156,K$4:$Q$50003,7,FALSE))","v":47.253607985605825},{"$f":"IF($D156>$B$48,\"\",VLOOKUP($D156,L$4:$Q$50003,6,FALSE))","v":47.817630700007456},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.950452850142387]
[null,null,null,154,0,1,1,0,83,71,74,80,null,1.0290741806384311,-1.4778762201293831,7.5112696208343479,45.412509395819171,{"$f":"IF($D157>$B$48,\"\",VLOOKUP($D157,I$4:$Q$50003,8,FALSE))","v":5.6247409654599698},{"$f":"IF($D157>$B$48,\"\",VLOOKUP($D157,J$4:$Q$50003,7,FALSE))","v":7.3875111608148929},{"$f":"IF($D157>$B$48,\"\",VLOOKUP($D157,K$4:$Q$50003,7,FALSE))","v":45.783824497076388},{"$f":"IF($D157>$B$48,\"\",VLOOKUP($D157,L$4:$Q$50003,6,FALSE))","v":48.552710566579613},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.622506587571056]
[null,null,null,155,0,1,0,1,83,72,74,81,null,1.1603312025945951,1.3314279433579879,7.5892362354405112,49.399642422890253,{"$f":"IF($D158>$B$48,\"\",VLOOKUP($D158,I$4:$Q$50003,8,FALSE))","v":6.894311167841475},{"$f":"IF($D158>$B$48,\"\",VLOOKUP($D158,J$4:$Q$50003,7,FALSE))","v":6.9083769105234509},{"$f":"IF($D158>$B$48,\"\",VLOOKUP($D158,K$4:$Q$50003,7,FALSE))","v":45.384974675869323},{"$f":"IF($D158>$B$48,\"\",VLOOKUP($D158,L$4:$Q$50003,6,FALSE))","v":48.402655256192489},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.337249711997924]
[null,null,null,156,1,0,1,0,84,72,75,81,null,-0.26747450773484643,-1.4578003702722044,6.7411202574099187,45.441002246487471,{"$f":"IF($D159>$B$48,\"\",VLOOKUP($D159,I$4:$Q$50003,8,FALSE))","v":5.6603704956127832},{"$f":"IF($D159>$B$48,\"\",VLOOKUP($D159,J$4:$Q$50003,7,FALSE))","v":8.2480861084650208},{"$f":"IF($D159>$B$48,\"\",VLOOKUP($D159,K$4:$Q$50003,7,FALSE))","v":47.261409711252853},{"$f":"IF($D159>$B$48,\"\",VLOOKUP($D159,L$4:$Q$50003,6,FALSE))","v":48.220269358246441},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.141754100767105]
[null,null,null,157,1,0,1,0,85,72,76,81,null,-7.5548685827782514E-2,-0.78173079355419128,6.8551241131015148,46.400520753940278,{"$f":"IF($D160>$B$48,\"\",VLOOKUP($D160,I$4:$Q$50003,8,FALSE))","v":6.7608059399731166},{"$f":"IF($D160>$B$48,\"\",VLOOKUP($D160,J$4:$Q$50003,7,FALSE))","v":7.7039883922948018},{"$f":"IF($D160>$B$48,\"\",VLOOKUP($D160,K$4:$Q$50003,7,FALSE))","v":45.848955522186564},{"$f":"IF($D160>$B$48,\"\",VLOOKUP($D160,L$4:$Q$50003,6,FALSE))","v":49.460182372048102},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.069927801608738]
[null,null,null,158,0,1,1,0,85,73,77,81,null,0.37198318960405657,-0.30740796348835958,7.1209578546854191,47.073708173739512,{"$f":"IF($D161>$B$48,\"\",VLOOKUP($D161,I$4:$Q$50003,8,FALSE))","v":5.95583891995578},{"$f":"IF($D161>$B$48,\"\",VLOOKUP($D161,J$4:$Q$50003,7,FALSE))","v":7.1522652186575408},{"$f":"IF($D161>$B$48,\"\",VLOOKUP($D161,K$4:$Q$50003,7,FALSE))","v":46.723827751968741},{"$f":"IF($D161>$B$48,\"\",VLOOKUP($D161,L$4:$Q$50003,6,FALSE))","v":49.478611612626651},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.74015905136315]
[null,null,null,159,1,0,1,0,86,73,78,81,null,-0.24903903159623389,-0.65787279768373408,6.7520709223096631,46.57630745315938,{"$f":"IF($D162>$B$48,\"\",VLOOKUP($D162,I$4:$Q$50003,8,FALSE))","v":6.463170093019631},{"$f":"IF($D162>$B$48,\"\",VLOOKUP($D162,J$4:$Q$50003,7,FALSE))","v":7.3647428129602801},{"$f":"IF($D162>$B$48,\"\",VLOOKUP($D162,K$4:$Q$50003,7,FALSE))","v":44.91407875562485},{"$f":"IF($D162>$B$48,\"\",VLOOKUP($D162,L$4:$Q$50003,6,FALSE))","v":48.154759439796138},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.016851789591097]
[null,null,null,160,0,1,1,0,86,74,79,81,null,2.1610341013075516,-0.52810922180280562,8.1836533270097576,46.760475705864145,{"$f":"IF($D163>$B$48,\"\",VLOOKUP($D163,I$4:$Q$50003,8,FALSE))","v":6.5501896816209548},{"$f":"IF($D163>$B$48,\"\",VLOOKUP($D163,J$4:$Q$50003,7,FALSE))","v":7.4085511605160743},{"$f":"IF($D163>$B$48,\"\",VLOOKUP($D163,K$4:$Q$50003,7,FALSE))","v":47.232617471114395},{"$f":"IF($D163>$B$48,\"\",VLOOKUP($D163,L$4:$Q$50003,6,FALSE))","v":49.019004036875764},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.204514169946126]
[null,null,null,161,0,1,1,0,86,75,80,81,null,{"$f":"NORMSINV(RAND())","v":0.85680043404578476},-0.69591156392678588,7.4089390894298299,46.52232055378127,{"$f":"IF($D164>$B$48,\"\",VLOOKUP($D164,I$4:$Q$50003,8,FALSE))","v":6.6651323120917478},{"$f":"IF($D164>$B$48,\"\",VLOOKUP($D164,J$4:$Q$50003,7,FALSE))","v":7.3171374409742551},{"$f":"IF($D164>$B$48,\"\",VLOOKUP($D164,K$4:$Q$50003,7,FALSE))","v":45.838866769561761},{"$f":"IF($D164>$B$48,\"\",VLOOKUP($D164,L$4:$Q$50003,6,FALSE))","v":49.569564817689738},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.037211483880906]
[null,null,null,162,1,0,1,0,87,75,81,81,null,-0.30095452420453378,-0.50473918270173801,6.7212331420221272,46.793643867558728,{"$f":"IF($D165>$B$48,\"\",VLOOKUP($D165,I$4:$Q$50003,8,FALSE))","v":6.7765216149828147},{"$f":"IF($D165>$B$48,\"\",VLOOKUP($D165,J$4:$Q$50003,7,FALSE))","v":7.0668686300468107},{"$f":"IF($D165>$B$48,\"\",VLOOKUP($D165,K$4:$Q$50003,7,FALSE))","v":46.529697452329437},{"$f":"IF($D165>$B$48,\"\",VLOOKUP($D165,L$4:$Q$50003,6,FALSE))","v":49.995568108758391},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.999649144089506]
[null,null,null,163,1,0,0,1,88,75,81,82,null,-2.04549070895836,0.134996744572696,5.6849793983661607,47.701595479702242,{"$f":"IF($D166>$B$48,\"\",VLOOKUP($D166,I$4:$Q$50003,8,FALSE))","v":6.4703671143026193},{"$f":"IF($D166>$B$48,\"\",VLOOKUP($D166,J$4:$Q$50003,7,FALSE))","v":7.1855948796234932},{"$f":"IF($D166>$B$48,\"\",VLOOKUP($D166,K$4:$Q$50003,7,FALSE))","v":47.367341892440486},{"$f":"IF($D166>$B$48,\"\",VLOOKUP($D166,L$4:$Q$50003,6,FALSE))","v":48.158351263509189},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.96944028134801]
[null,null,null,164,0,1,0,1,88,76,81,83,null,0.55888804118160118,0.8212574313381793,7.2319792561601179,48.675577822001024,{"$f":"IF($D167>$B$48,\"\",VLOOKUP($D167,I$4:$Q$50003,8,FALSE))","v":6.7686276255460331},{"$f":"IF($D167>$B$48,\"\",VLOOKUP($D167,J$4:$Q$50003,7,FALSE))","v":7.6354893053070398},{"$f":"IF($D167>$B$48,\"\",VLOOKUP($D167,K$4:$Q$50003,7,FALSE))","v":46.540439796172237},{"$f":"IF($D167>$B$48,\"\",VLOOKUP($D167,L$4:$Q$50003,6,FALSE))","v":49.124198268372368},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.776288368738673]
[null,null,null,165,0,1,1,0,88,77,82,83,null,1.7353842754149853,-1.3032432108755931,7.9308175134436869,45.660359040532704,{"$f":"IF($D168>$B$48,\"\",VLOOKUP($D168,I$4:$Q$50003,8,FALSE))","v":6.7559922433272108},{"$f":"IF($D168>$B$48,\"\",VLOOKUP($D168,J$4:$Q$50003,7,FALSE))","v":7.6588596863349316},{"$f":"IF($D168>$B$48,\"\",VLOOKUP($D168,K$4:$Q$50003,7,FALSE))","v":45.145045875128552},{"$f":"IF($D168>$B$48,\"\",VLOOKUP($D168,L$4:$Q$50003,6,FALSE))","v":50.115489980237953},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.058417670731888]
[null,null,null,166,0,1,0,1,88,78,82,84,null,0.26582412983258602,1.126806328028747,7.0578994188257429,49.109231149118081,{"$f":"IF($D169>$B$48,\"\",VLOOKUP($D169,I$4:$Q$50003,8,FALSE))","v":6.6704043145398302},{"$f":"IF($D169>$B$48,\"\",VLOOKUP($D169,J$4:$Q$50003,7,FALSE))","v":8.3277555496229052},{"$f":"IF($D169>$B$48,\"\",VLOOKUP($D169,K$4:$Q$50003,7,FALSE))","v":46.690802826440994},{"$f":"IF($D169>$B$48,\"\",VLOOKUP($D169,L$4:$Q$50003,6,FALSE))","v":48.73870350495379},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.357297731093059]
[null,null,null,167,0,1,0,1,88,79,82,85,null,0.92573223902316615,1.5815132447996598,7.4498845519481982,49.754578487814364,{"$f":"IF($D170>$B$48,\"\",VLOOKUP($D170,I$4:$Q$50003,8,FALSE))","v":6.4721245702070949},{"$f":"IF($D170>$B$48,\"\",VLOOKUP($D170,J$4:$Q$50003,7,FALSE))","v":7.2200887051392622},{"$f":"IF($D170>$B$48,\"\",VLOOKUP($D170,K$4:$Q$50003,7,FALSE))","v":46.435581613882476},{"$f":"IF($D170>$B$48,\"\",VLOOKUP($D170,L$4:$Q$50003,6,FALSE))","v":48.131162178665591},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.35717238378151]
[null,null,null,168,0,1,1,0,88,80,83,85,null,1.4225516565635121,-2.1883055858426483,7.744995072352685,44.404225414236961,{"$f":"IF($D171>$B$48,\"\",VLOOKUP($D171,I$4:$Q$50003,8,FALSE))","v":6.3781904574545516},{"$f":"IF($D171>$B$48,\"\",VLOOKUP($D171,J$4:$Q$50003,7,FALSE))","v":6.9193613625327721},{"$f":"IF($D171>$B$48,\"\",VLOOKUP($D171,K$4:$Q$50003,7,FALSE))","v":45.248802222487171},{"$f":"IF($D171>$B$48,\"\",VLOOKUP($D171,L$4:$Q$50003,6,FALSE))","v":48.233007206359929},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.715990375812485]
[null,null,null,169,1,0,0,1,89,80,83,86,null,-0.46224982177249441,1.3889853117613473,6.6254238046179346,49.481331293570406,{"$f":"IF($D172>$B$48,\"\",VLOOKUP($D172,I$4:$Q$50003,8,FALSE))","v":6.6846698532848938},{"$f":"IF($D172>$B$48,\"\",VLOOKUP($D172,J$4:$Q$50003,7,FALSE))","v":6.9760313230276481},{"$f":"IF($D172>$B$48,\"\",VLOOKUP($D172,K$4:$Q$50003,7,FALSE))","v":45.752668421050878},{"$f":"IF($D172>$B$48,\"\",VLOOKUP($D172,L$4:$Q$50003,6,FALSE))","v":48.840351576904212},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.926987948769156]
[null,null,null,170,0,1,0,1,89,81,83,87,null,1.4103238770999336,0.42680082134288472,7.7377317766088245,48.115741333699098,{"$f":"IF($D173>$B$48,\"\",VLOOKUP($D173,I$4:$Q$50003,8,FALSE))","v":6.1426641674126143},{"$f":"IF($D173>$B$48,\"\",VLOOKUP($D173,J$4:$Q$50003,7,FALSE))","v":7.2378225992492418},{"$f":"IF($D173>$B$48,\"\",VLOOKUP($D173,K$4:$Q$50003,7,FALSE))","v":46.912767358410022},{"$f":"IF($D173>$B$48,\"\",VLOOKUP($D173,L$4:$Q$50003,6,FALSE))","v":48.802099533879748},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.809867226586992]
[null,null,null,171,0,1,1,0,89,82,84,87,null,1.0536309286064995,-1.0982728020319901,7.5258563185688621,45.951265342988073,{"$f":"IF($D174>$B$48,\"\",VLOOKUP($D174,I$4:$Q$50003,8,FALSE))","v":6.7201669093465641},{"$f":"IF($D174>$B$48,\"\",VLOOKUP($D174,J$4:$Q$50003,7,FALSE))","v":7.4795870932236825},{"$f":"IF($D174>$B$48,\"\",VLOOKUP($D174,K$4:$Q$50003,7,FALSE))","v":46.644619429676119},{"$f":"IF($D174>$B$48,\"\",VLOOKUP($D174,L$4:$Q$50003,6,FALSE))","v":48.240524558167579},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.925998296306421]
[null,null,null,172,0,1,1,0,89,83,85,87,null,0.32473194501719832,-0.83720920196107784,7.0928906357171604,46.321782468024722,{"$f":"IF($D175>$B$48,\"\",VLOOKUP($D175,I$4:$Q$50003,8,FALSE))","v":6.1693407266818205},{"$f":"IF($D175>$B$48,\"\",VLOOKUP($D175,J$4:$Q$50003,7,FALSE))","v":7.5982159916288579},{"$f":"IF($D175>$B$48,\"\",VLOOKUP($D175,K$4:$Q$50003,7,FALSE))","v":46.721724800494123},{"$f":"IF($D175>$B$48,\"\",VLOOKUP($D175,L$4:$Q$50003,6,FALSE))","v":47.573189076289481},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.554665235682055]
[null,null,null,173,0,1,1,0,89,84,86,87,null,1.0221203960979968,-0.50248155266261629,7.5071390758072072,46.796848031568054,{"$f":"IF($D176>$B$48,\"\",VLOOKUP($D176,I$4:$Q$50003,8,FALSE))","v":6.8181147060551073},{"$f":"IF($D176>$B$48,\"\",VLOOKUP($D176,J$4:$Q$50003,7,FALSE))","v":7.3809214706755704},{"$f":"IF($D176>$B$48,\"\",VLOOKUP($D176,K$4:$Q$50003,7,FALSE))","v":46.944209120663579},{"$f":"IF($D176>$B$48,\"\",VLOOKUP($D176,L$4:$Q$50003,6,FALSE))","v":48.643422857972212},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.441919225274159]
[null,null,null,174,1,0,0,1,90,84,86,88,null,-1.4317632264046818,1.1841708567656384,6.0495332591223043,49.190646330173195,{"$f":"IF($D177>$B$48,\"\",VLOOKUP($D177,I$4:$Q$50003,8,FALSE))","v":6.8273724997717871},{"$f":"IF($D177>$B$48,\"\",VLOOKUP($D177,J$4:$Q$50003,7,FALSE))","v":7.944432973551069},{"$f":"IF($D177>$B$48,\"\",VLOOKUP($D177,K$4:$Q$50003,7,FALSE))","v":47.429895163066831},{"$f":"IF($D177>$B$48,\"\",VLOOKUP($D177,L$4:$Q$50003,6,FALSE))","v":48.402010043685806},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.17875588728937]
[null,null,null,175,0,1,1,0,90,85,87,88,null,1.0041752737534342,-1.3554983588897538,7.4964796808502943,45.586195399162129,{"$f":"IF($D178>$B$48,\"\",VLOOKUP($D178,I$4:$Q$50003,8,FALSE))","v":6.1147221857185308},{"$f":"IF($D178>$B$48,\"\",VLOOKUP($D178,J$4:$Q$50003,7,FALSE))","v":7.6120159895342692},{"$f":"IF($D178>$B$48,\"\",VLOOKUP($D178,K$4:$Q$50003,7,FALSE))","v":44.974262539003597},{"$f":"IF($D178>$B$48,\"\",VLOOKUP($D178,L$4:$Q$50003,6,FALSE))","v":47.658810296416483},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.131643565949016]
[null,null,null,176,0,1,1,0,90,86,88,88,null,0.19791205343282739,-1.3877794849088043,7.0175596746440361,45.540380088248327,{"$f":"IF($D179>$B$48,\"\",VLOOKUP($D179,I$4:$Q$50003,8,FALSE))","v":6.1949974957237748},{"$f":"IF($D179>$B$48,\"\",VLOOKUP($D179,J$4:$Q$50003,7,FALSE))","v":7.3927012801916634},{"$f":"IF($D179>$B$48,\"\",VLOOKUP($D179,K$4:$Q$50003,7,FALSE))","v":46.816888581766783},{"$f":"IF($D179>$B$48,\"\",VLOOKUP($D179,L$4:$Q$50003,6,FALSE))","v":49.707935168054675},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.034358714794216]
[null,null,null,177,0,1,0,1,90,87,88,89,null,9.4349057774084158E-2,0.10080336997348358,6.956043299751105,47.653066190868564,{"$f":"IF($D180>$B$48,\"\",VLOOKUP($D180,I$4:$Q$50003,8,FALSE))","v":6.2781864103312532},{"$f":"IF($D180>$B$48,\"\",VLOOKUP($D180,J$4:$Q$50003,7,FALSE))","v":7.217578158326921},{"$f":"IF($D180>$B$48,\"\",VLOOKUP($D180,K$4:$Q$50003,7,FALSE))","v":46.884220376290273},{"$f":"IF($D180>$B$48,\"\",VLOOKUP($D180,L$4:$Q$50003,6,FALSE))","v":48.769103028096012},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.749558636085883]
[null,null,null,178,0,1,1,0,90,88,89,89,null,1.1518649771930081,-1.7210352894668521,7.5842073011921407,45.067403455071272,{"$f":"IF($D181>$B$48,\"\",VLOOKUP($D181,I$4:$Q$50003,8,FALSE))","v":6.3440555081708512},{"$f":"IF($D181>$B$48,\"\",VLOOKUP($D181,J$4:$Q$50003,7,FALSE))","v":8.0594542167494669},{"$f":"IF($D181>$B$48,\"\",VLOOKUP($D181,K$4:$Q$50003,7,FALSE))","v":46.418795341265209},{"$f":"IF($D181>$B$48,\"\",VLOOKUP($D181,L$4:$Q$50003,6,FALSE))","v":47.960129343442603},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.894837671360921]
[null,null,null,179,0,1,1,0,90,89,90,89,null,0.44972497572917564,-0.63594267904665414,7.1671364422175685,46.607431993336242,{"$f":"IF($D182>$B$48,\"\",VLOOKUP($D182,I$4:$Q$50003,8,FALSE))","v":6.0953349205078569},{"$f":"IF($D182>$B$48,\"\",VLOOKUP($D182,J$4:$Q$50003,7,FALSE))","v":7.3771737270009892},{"$f":"IF($D182>$B$48,\"\",VLOOKUP($D182,K$4:$Q$50003,7,FALSE))","v":46.070896863282975},{"$f":"IF($D182>$B$48,\"\",VLOOKUP($D182,L$4:$Q$50003,6,FALSE))","v":48.240401751231367},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.870840576834457]
[null,null,null,180,0,1,0,1,90,90,90,90,null,1.1006243866615228,1.1373463406029432,7.5537704124480491,49.124190167364134,{"$f":"IF($D183>$B$48,\"\",VLOOKUP($D183,I$4:$Q$50003,8,FALSE))","v":6.6465573846582364},{"$f":"IF($D183>$B$48,\"\",VLOOKUP($D183,J$4:$Q$50003,7,FALSE))","v":7.1027464611972952},{"$f":"IF($D183>$B$48,\"\",VLOOKUP($D183,K$4:$Q$50003,7,FALSE))","v":46.696986626679355},{"$f":"IF($D183>$B$48,\"\",VLOOKUP($D183,L$4:$Q$50003,6,FALSE))","v":48.98078927664406},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.324545977902414]
[null,null,null,181,0,1,0,1,90,91,90,91,null,{"$f":"NORMSINV(RAND())","v":0.45190489787337623},0.3478688077507312,7.1684313150339349,48.003716284088298,{"$f":"IF($D184>$B$48,\"\",VLOOKUP($D184,I$4:$Q$50003,8,FALSE))","v":6.3490068542210976},{"$f":"IF($D184>$B$48,\"\",VLOOKUP($D184,J$4:$Q$50003,7,FALSE))","v":7.3455039747073467},{"$f":"IF($D184>$B$48,\"\",VLOOKUP($D184,K$4:$Q$50003,7,FALSE))","v":47.486405105388201},{"$f":"IF($D184>$B$48,\"\",VLOOKUP($D184,L$4:$Q$50003,6,FALSE))","v":47.71797880496203},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.923897684836579]
[null,null,null,182,1,0,1,0,91,91,91,91,null,-0.69364252538129156,-0.48217229203629836,6.4879766381648478,46.825672152804565,{"$f":"IF($D185>$B$48,\"\",VLOOKUP($D185,I$4:$Q$50003,8,FALSE))","v":6.6435996108861168},{"$f":"IF($D185>$B$48,\"\",VLOOKUP($D185,J$4:$Q$50003,7,FALSE))","v":7.2011707512217447},{"$f":"IF($D185>$B$48,\"\",VLOOKUP($D185,K$4:$Q$50003,7,FALSE))","v":46.731719907363953},{"$f":"IF($D185>$B$48,\"\",VLOOKUP($D185,L$4:$Q$50003,6,FALSE))","v":48.781638549071225},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.005653261315391]
[null,null,null,183,0,1,0,1,91,92,91,92,null,6.0128156969614106E-2,0.21605117800519,6.9357160993870064,47.816632794895646,{"$f":"IF($D186>$B$48,\"\",VLOOKUP($D186,I$4:$Q$50003,8,FALSE))","v":6.6993194702126093},{"$f":"IF($D186>$B$48,\"\",VLOOKUP($D186,J$4:$Q$50003,7,FALSE))","v":7.3353257072085176},{"$f":"IF($D186>$B$48,\"\",VLOOKUP($D186,K$4:$Q$50003,7,FALSE))","v":47.305205575860349},{"$f":"IF($D186>$B$48,\"\",VLOOKUP($D186,L$4:$Q$50003,6,FALSE))","v":48.616547826161309},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.843625084976193]
[null,null,null,184,0,1,0,1,91,93,91,93,null,1.0808666929867552,0.52747902674671909,7.5420343509003347,48.258629883500546,{"$f":"IF($D187>$B$48,\"\",VLOOKUP($D187,I$4:$Q$50003,8,FALSE))","v":6.8835790655832287},{"$f":"IF($D187>$B$48,\"\",VLOOKUP($D187,J$4:$Q$50003,7,FALSE))","v":7.0566160966268097},{"$f":"IF($D187>$B$48,\"\",VLOOKUP($D187,K$4:$Q$50003,7,FALSE))","v":47.215571894466535},{"$f":"IF($D187>$B$48,\"\",VLOOKUP($D187,L$4:$Q$50003,6,FALSE))","v":48.484671509358769},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.10308916982348]
[null,null,null,185,0,1,0,1,91,94,91,94,null,2.0448034273642328,0.71966437329052624,8.114612356662434,48.531390858436311,{"$f":"IF($D188>$B$48,\"\",VLOOKUP($D188,I$4:$Q$50003,8,FALSE))","v":6.7978970567476003},{"$f":"IF($D188>$B$48,\"\",VLOOKUP($D188,J$4:$Q$50003,7,FALSE))","v":7.1823814490492106},{"$f":"IF($D188>$B$48,\"\",VLOOKUP($D188,K$4:$Q$50003,7,FALSE))","v":47.483270767615963},{"$f":"IF($D188>$B$48,\"\",VLOOKUP($D188,L$4:$Q$50003,6,FALSE))","v":49.393050724573328},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.125776517288603]
[null,null,null,186,0,1,0,1,91,95,91,95,null,1.0586418277107454,1.346357107232341,7.5288327904822774,49.420830788010569,{"$f":"IF($D189>$B$48,\"\",VLOOKUP($D189,I$4:$Q$50003,8,FALSE))","v":6.5925931514850564},{"$f":"IF($D189>$B$48,\"\",VLOOKUP($D189,J$4:$Q$50003,7,FALSE))","v":6.9903679470129889},{"$f":"IF($D189>$B$48,\"\",VLOOKUP($D189,K$4:$Q$50003,7,FALSE))","v":47.504832080569358},{"$f":"IF($D189>$B$48,\"\",VLOOKUP($D189,L$4:$Q$50003,6,FALSE))","v":49.001903461728716},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.669016029231283]
[null,null,null,187,1,0,0,1,92,95,91,96,null,-0.19295007867007519,1.4083533609084293,6.7853877362315691,49.508819591002897,{"$f":"IF($D190>$B$48,\"\",VLOOKUP($D190,I$4:$Q$50003,8,FALSE))","v":6.7358525600569976},{"$f":"IF($D190>$B$48,\"\",VLOOKUP($D190,J$4:$Q$50003,7,FALSE))","v":7.5534677547836937},{"$f":"IF($D190>$B$48,\"\",VLOOKUP($D190,K$4:$Q$50003,7,FALSE))","v":46.333052137321211},{"$f":"IF($D190>$B$48,\"\",VLOOKUP($D190,L$4:$Q$50003,6,FALSE))","v":50.908831149001969},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.384200590188758]
[null,null,null,188,1,0,0,1,93,95,91,97,null,-0.33244184358829598,0.68244169212643835,6.702529687846587,48.47856219596737,{"$f":"IF($D191>$B$48,\"\",VLOOKUP($D191,I$4:$Q$50003,8,FALSE))","v":6.1686526998991829},{"$f":"IF($D191>$B$48,\"\",VLOOKUP($D191,J$4:$Q$50003,7,FALSE))","v":7.6674873630400207},{"$f":"IF($D191>$B$48,\"\",VLOOKUP($D191,K$4:$Q$50003,7,FALSE))","v":45.495256593889408},{"$f":"IF($D191>$B$48,\"\",VLOOKUP($D191,L$4:$Q$50003,6,FALSE))","v":49.297145020838833},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.714021473200649]
[null,null,null,189,0,1,0,1,93,96,91,98,null,0.32565687093652734,0.53965037799189197,7.0934400413155574,48.275904195468769,{"$f":"IF($D192>$B$48,\"\",VLOOKUP($D192,I$4:$Q$50003,8,FALSE))","v":6.7953499747145418},{"$f":"IF($D192>$B$48,\"\",VLOOKUP($D192,J$4:$Q$50003,7,FALSE))","v":7.0975655708645009},{"$f":"IF($D192>$B$48,\"\",VLOOKUP($D192,K$4:$Q$50003,7,FALSE))","v":45.157417831802135},{"$f":"IF($D192>$B$48,\"\",VLOOKUP($D192,L$4:$Q$50003,6,FALSE))","v":48.229409263964683},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.20397177422312]
[null,null,null,190,1,0,1,0,94,96,92,98,null,-0.47835415573927137,-0.58365107932320592,6.6158578371659535,46.681647369159748,{"$f":"IF($D193>$B$48,\"\",VLOOKUP($D193,I$4:$Q$50003,8,FALSE))","v":6.1456663903863546},{"$f":"IF($D193>$B$48,\"\",VLOOKUP($D193,J$4:$Q$50003,7,FALSE))","v":7.0353129857631442},{"$f":"IF($D193>$B$48,\"\",VLOOKUP($D193,K$4:$Q$50003,7,FALSE))","v":46.580201024856521},{"$f":"IF($D193>$B$48,\"\",VLOOKUP($D193,L$4:$Q$50003,6,FALSE))","v":47.881559168784499},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.65267409584489]
[null,null,null,191,0,1,0,1,94,97,92,99,null,0.79895842452750132,0.44976598265693768,7.3745809606459529,48.148334868545682,{"$f":"IF($D194>$B$48,\"\",VLOOKUP($D194,I$4:$Q$50003,8,FALSE))","v":5.1468559380015702},{"$f":"IF($D194>$B$48,\"\",VLOOKUP($D194,J$4:$Q$50003,7,FALSE))","v":7.8411872534439953},{"$f":"IF($D194>$B$48,\"\",VLOOKUP($D194,K$4:$Q$50003,7,FALSE))","v":46.040685553531524},{"$f":"IF($D194>$B$48,\"\",VLOOKUP($D194,L$4:$Q$50003,6,FALSE))","v":47.997771013077198},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.127039364651473]
[null,null,null,192,1,0,1,0,95,97,93,99,null,-1.0700636649867106,-0.58308349439314011,6.2643826430867788,46.68245291974759,{"$f":"IF($D195>$B$48,\"\",VLOOKUP($D195,I$4:$Q$50003,8,FALSE))","v":6.837438202917081},{"$f":"IF($D195>$B$48,\"\",VLOOKUP($D195,J$4:$Q$50003,7,FALSE))","v":7.2013496301355548},{"$f":"IF($D195>$B$48,\"\",VLOOKUP($D195,K$4:$Q$50003,7,FALSE))","v":46.316537132800484},{"$f":"IF($D195>$B$48,\"\",VLOOKUP($D195,L$4:$Q$50003,6,FALSE))","v":48.528946693779787},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.169300391668006]
[null,null,null,193,{"$f":"IF(P196<$B$4,1,0)","v":0},{"$f":"1-E196","v":1},{"$f":"IF(Q196<$B$7,1,0)","v":1},{"$f":"1-G196","v":0},95,98,94,99,null,0.32916062737415397,-1.6041230346406359E-2,{"$f":"$B$4+N196*$B$5","v":7.095521271133018},{"$f":"$B$7+O196*$B$8","v":47.487233323418558},{"$f":"IF($D196>$B$48,\"\",VLOOKUP($D196,I$4:$Q$50003,8,FALSE))","v":6.7346530892094885},{"$f":"IF($D196>$B$48,\"\",VLOOKUP($D196,J$4:$Q$50003,7,FALSE))","v":6.9274825798753161},{"$f":"IF($D196>$B$48,\"\",VLOOKUP($D196,K$4:$Q$50003,7,FALSE))","v":44.385605439095052},{"$f":"IF($D196>$B$48,\"\",VLOOKUP($D196,L$4:$Q$50003,6,FALSE))","v":49.569649398522806},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D196>$B$48,\"\",(($B$12/100)*R196+($B$13/100)*S196+($B$14/100)*T196+($B$15/100)*U196+57.52*V196/100))","v":23.189057460174947}]
[null,null,null,194,0,1,1,0,{"$f":"I196+E197","v":95},{"$f":"J196+F197","v":99},{"$f":"K196+G197","v":95},{"$f":"L196+H197","v":99},null,0.6029201485707617,-0.6846250528192116,7.2581343090170565,46.538339047535807,{"$f":"IF($D197>$B$48,\"\",VLOOKUP($D197,I$4:$Q$50003,8,FALSE))","v":6.7196429657629215},{"$f":"IF($D197>$B$48,\"\",VLOOKUP($D197,J$4:$Q$50003,7,FALSE))","v":7.0782826164398118},{"$f":"IF($D197>$B$48,\"\",VLOOKUP($D197,K$4:$Q$50003,7,FALSE))","v":46.602991746544852},{"$f":"IF($D197>$B$48,\"\",VLOOKUP($D197,L$4:$Q$50003,6,FALSE))","v":47.681775810503716},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.248093775348057]
[null,null,null,195,0,1,0,1,95,100,95,100,null,6.7637688410327149E-2,0.833526070477006,6.9401767578339619,48.69299021078519,{"$f":"IF($D198>$B$48,\"\",VLOOKUP($D198,I$4:$Q$50003,8,FALSE))","v":6.8708233641818985},{"$f":"IF($D198>$B$48,\"\",VLOOKUP($D198,J$4:$Q$50003,7,FALSE))","v":7.6397732947668127},{"$f":"IF($D198>$B$48,\"\",VLOOKUP($D198,K$4:$Q$50003,7,FALSE))","v":46.497221082243023},{"$f":"IF($D198>$B$48,\"\",VLOOKUP($D198,L$4:$Q$50003,6,FALSE))","v":49.364907001773339},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.202712974066728]
[null,null,null,196,1,0,0,1,96,100,95,101,null,-0.14827682601434478,0.20958567604490114,6.8119236291011811,47.807456566583483,{"$f":"IF($D199>$B$48,\"\",VLOOKUP($D199,I$4:$Q$50003,8,FALSE))","v":6.798490661841222},{"$f":"IF($D199>$B$48,\"\",VLOOKUP($D199,J$4:$Q$50003,7,FALSE))","v":7.6532422973148},{"$f":"IF($D199>$B$48,\"\",VLOOKUP($D199,K$4:$Q$50003,7,FALSE))","v":46.138489399458933},{"$f":"IF($D199>$B$48,\"\",VLOOKUP($D199,L$4:$Q$50003,6,FALSE))","v":50.3398020413251},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.57027051735151]
[null,null,null,197,0,1,0,1,96,101,95,102,null,0.30867827299843842,0.18354980159720349,7.0833547614405186,47.770504891414845,{"$f":"IF($D200>$B$48,\"\",VLOOKUP($D200,I$4:$Q$50003,8,FALSE))","v":6.8342657930519044},{"$f":"IF($D200>$B$48,\"\",VLOOKUP($D200,J$4:$Q$50003,7,FALSE))","v":7.3294060805901298},{"$f":"IF($D200>$B$48,\"\",VLOOKUP($D200,K$4:$Q$50003,7,FALSE))","v":45.680315752014749},{"$f":"IF($D200>$B$48,\"\",VLOOKUP($D200,L$4:$Q$50003,6,FALSE))","v":47.743395220137764},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.345586507975174]
[null,null,null,198,1,0,1,0,97,101,96,102,null,-0.82023096147635433,-1.726624970608984,6.4127831615528548,45.059470244213493,{"$f":"IF($D201>$B$48,\"\",VLOOKUP($D201,I$4:$Q$50003,8,FALSE))","v":6.7007693208312213},{"$f":"IF($D201>$B$48,\"\",VLOOKUP($D201,J$4:$Q$50003,7,FALSE))","v":7.7705008969196836},{"$f":"IF($D201>$B$48,\"\",VLOOKUP($D201,K$4:$Q$50003,7,FALSE))","v":46.439218414553523},{"$f":"IF($D201>$B$48,\"\",VLOOKUP($D201,L$4:$Q$50003,6,FALSE))","v":47.774688198994099},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.929584498296737]
[null,null,null,199,1,0,1,0,98,101,97,102,null,-0.6563653947087007,-0.86056082955012758,6.510119237756542,46.288640437052685,{"$f":"IF($D202>$B$48,\"\",VLOOKUP($D202,I$4:$Q$50003,8,FALSE))","v":6.803509523200268},{"$f":"IF($D202>$B$48,\"\",VLOOKUP($D202,J$4:$Q$50003,7,FALSE))","v":7.0641220859249936},{"$f":"IF($D202>$B$48,\"\",VLOOKUP($D202,K$4:$Q$50003,7,FALSE))","v":46.43120349571209},{"$f":"IF($D202>$B$48,\"\",VLOOKUP($D202,L$4:$Q$50003,6,FALSE))","v":48.926825180971221},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.940740349258377]
[null,null,null,200,0,1,0,1,98,102,97,103,null,0.20290408339879404,1.1721698425368354,7.0205249382974264,49.173613770718831,{"$f":"IF($D203>$B$48,\"\",VLOOKUP($D203,I$4:$Q$50003,8,FALSE))","v":6.5951252867753887},{"$f":"IF($D203>$B$48,\"\",VLOOKUP($D203,J$4:$Q$50003,7,FALSE))","v":7.648803885980124},{"$f":"IF($D203>$B$48,\"\",VLOOKUP($D203,K$4:$Q$50003,7,FALSE))","v":45.243879292279367},{"$f":"IF($D203>$B$48,\"\",VLOOKUP($D203,L$4:$Q$50003,6,FALSE))","v":50.207243402299433},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.036656650051096]
[null,null,null,201,1,0,0,1,99,102,97,104,null,{"$f":"NORMSINV(RAND())","v":-1.2468155192210761},9.2888416158405082E-2,6.1593921176685047,47.641832813516977,{"$f":"IF($D204>$B$48,\"\",VLOOKUP($D204,I$4:$Q$50003,8,FALSE))","v":6.5501995401403441},{"$f":"IF($D204>$B$48,\"\",VLOOKUP($D204,J$4:$Q$50003,7,FALSE))","v":7.4019206345292723},{"$f":"IF($D204>$B$48,\"\",VLOOKUP($D204,K$4:$Q$50003,7,FALSE))","v":45.963476238505351},{"$f":"IF($D204>$B$48,\"\",VLOOKUP($D204,L$4:$Q$50003,6,FALSE))","v":47.749871746467321},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.129750106570661]
[null,null,null,202,1,0,1,0,100,102,98,104,null,-1.6047903542863671,-0.95956060792142894,5.9467552195560245,46.148134011601428,{"$f":"IF($D205>$B$48,\"\",VLOOKUP($D205,I$4:$Q$50003,8,FALSE))","v":6.6326521618884424},{"$f":"IF($D205>$B$48,\"\",VLOOKUP($D205,J$4:$Q$50003,7,FALSE))","v":6.9526427208851516},{"$f":"IF($D205>$B$48,\"\",VLOOKUP($D205,K$4:$Q$50003,7,FALSE))","v":46.103967765699167},{"$f":"IF($D205>$B$48,\"\",VLOOKUP($D205,L$4:$Q$50003,6,FALSE))","v":50.573336961220029},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.11469113543837]
[null,null,null,203,0,1,1,0,100,103,99,104,null,0.22341243037283517,-1.2940677006000236,7.0327068875821555,45.673381475246408,{"$f":"IF($D206>$B$48,\"\",VLOOKUP($D206,I$4:$Q$50003,8,FALSE))","v":6.1908107274852995},{"$f":"IF($D206>$B$48,\"\",VLOOKUP($D206,J$4:$Q$50003,7,FALSE))","v":7.1027164510295142},{"$f":"IF($D206>$B$48,\"\",VLOOKUP($D206,K$4:$Q$50003,7,FALSE))","v":44.786610015447494},{"$f":"IF($D206>$B$48,\"\",VLOOKUP($D206,L$4:$Q$50003,6,FALSE))","v":47.818116823531113},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.848043996360911]
[null,null,null,204,1,0,0,1,101,103,99,105,null,-0.146271602656975,3.5298025647719063E-2,6.8131147309132851,47.560097075880783,{"$f":"IF($D207>$B$48,\"\",VLOOKUP($D207,I$4:$Q$50003,8,FALSE))","v":6.3606454216381731},{"$f":"IF($D207>$B$48,\"\",VLOOKUP($D207,J$4:$Q$50003,7,FALSE))","v":6.9729668991080072},{"$f":"IF($D207>$B$48,\"\",VLOOKUP($D207,K$4:$Q$50003,7,FALSE))","v":46.985148486646338},{"$f":"IF($D207>$B$48,\"\",VLOOKUP($D207,L$4:$Q$50003,6,FALSE))","v":48.214875119844955},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.476745916333915]
[null,null,null,205,1,0,0,1,102,103,99,106,null,-1.367170579554738,1.2448070347024947,6.0879012635786562,49.276704832071857,{"$f":"IF($D208>$B$48,\"\",VLOOKUP($D208,I$4:$Q$50003,8,FALSE))","v":6.3775609288629971},{"$f":"IF($D208>$B$48,\"\",VLOOKUP($D208,J$4:$Q$50003,7,FALSE))","v":7.3385619455216586},{"$f":"IF($D208>$B$48,\"\",VLOOKUP($D208,K$4:$Q$50003,7,FALSE))","v":47.192186221691159},{"$f":"IF($D208>$B$48,\"\",VLOOKUP($D208,L$4:$Q$50003,6,FALSE))","v":47.620101204785477},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.709577473725592]
[null,null,null,206,0,1,1,0,102,104,100,106,null,0.74506007812368591,-0.2818192672222774,7.3425653660564372,47.110025186802112,{"$f":"IF($D209>$B$48,\"\",VLOOKUP($D209,I$4:$Q$50003,8,FALSE))","v":5.9821516238653416},{"$f":"IF($D209>$B$48,\"\",VLOOKUP($D209,J$4:$Q$50003,7,FALSE))","v":6.9109181528323829},{"$f":"IF($D209>$B$48,\"\",VLOOKUP($D209,K$4:$Q$50003,7,FALSE))","v":46.724429360979755},{"$f":"IF($D209>$B$48,\"\",VLOOKUP($D209,L$4:$Q$50003,6,FALSE))","v":48.496785353079744},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.120548835164723]
[null,null,null,207,0,1,1,0,102,105,101,106,null,0.21397428557878589,-1.3993982440260477,7.0271006336325534,45.523890048183588,{"$f":"IF($D210>$B$48,\"\",VLOOKUP($D210,I$4:$Q$50003,8,FALSE))","v":6.8214530588043969},{"$f":"IF($D210>$B$48,\"\",VLOOKUP($D210,J$4:$Q$50003,7,FALSE))","v":7.348290405787016},{"$f":"IF($D210>$B$48,\"\",VLOOKUP($D210,K$4:$Q$50003,7,FALSE))","v":47.170275589969215},{"$f":"IF($D210>$B$48,\"\",VLOOKUP($D210,L$4:$Q$50003,6,FALSE))","v":49.08938548576635},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.601871666409327]
[null,null,null,208,0,1,1,0,102,106,102,106,null,0.12350043787161322,-1.4873542462839036,6.973359206994993,45.399057612419107,{"$f":"IF($D211>$B$48,\"\",VLOOKUP($D211,I$4:$Q$50003,8,FALSE))","v":6.0682640956096066},{"$f":"IF($D211>$B$48,\"\",VLOOKUP($D211,J$4:$Q$50003,7,FALSE))","v":7.1959851692631149},{"$f":"IF($D211>$B$48,\"\",VLOOKUP($D211,K$4:$Q$50003,7,FALSE))","v":46.026851111611464},{"$f":"IF($D211>$B$48,\"\",VLOOKUP($D211,L$4:$Q$50003,6,FALSE))","v":50.154214945109864},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.126689297091168]
[null,null,null,209,0,1,1,0,102,107,103,106,null,1.0125252402422427,-1.3642450472431087,7.5014395573544608,45.573781574249743,{"$f":"IF($D212>$B$48,\"\",VLOOKUP($D212,I$4:$Q$50003,8,FALSE))","v":6.790593894626392},{"$f":"IF($D212>$B$48,\"\",VLOOKUP($D212,J$4:$Q$50003,7,FALSE))","v":6.989982309449327},{"$f":"IF($D212>$B$48,\"\",VLOOKUP($D212,K$4:$Q$50003,7,FALSE))","v":45.988017201612962},{"$f":"IF($D212>$B$48,\"\",VLOOKUP($D212,L$4:$Q$50003,6,FALSE))","v":47.722749084332555},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.988897139404745]
[null,null,null,210,1,0,0,1,103,107,103,107,null,-1.2233230241696837,1.3392038166120084,6.1733466496281046,49.41067840876476,{"$f":"IF($D213>$B$48,\"\",VLOOKUP($D213,I$4:$Q$50003,8,FALSE))","v":6.0305904374481543},{"$f":"IF($D213>$B$48,\"\",VLOOKUP($D213,J$4:$Q$50003,7,FALSE))","v":7.0417564486320341},{"$f":"IF($D213>$B$48,\"\",VLOOKUP($D213,K$4:$Q$50003,7,FALSE))","v":45.421175144753263},{"$f":"IF($D213>$B$48,\"\",VLOOKUP($D213,L$4:$Q$50003,6,FALSE))","v":49.026163698075244},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.226170888289875]
[null,null,null,211,0,1,0,1,103,108,103,108,null,0.11072506086351218,1.0396390554533901,6.9657706385451332,48.985518125842773,{"$f":"IF($D214>$B$48,\"\",VLOOKUP($D214,I$4:$Q$50003,8,FALSE))","v":6.7942478788620999},{"$f":"IF($D214>$B$48,\"\",VLOOKUP($D214,J$4:$Q$50003,7,FALSE))","v":7.314961342977651},{"$f":"IF($D214>$B$48,\"\",VLOOKUP($D214,K$4:$Q$50003,7,FALSE))","v":45.90951618933051},{"$f":"IF($D214>$B$48,\"\",VLOOKUP($D214,L$4:$Q$50003,6,FALSE))","v":49.156887158799179},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.059209455107005]
[null,null,null,212,1,0,1,0,104,108,104,108,null,-0.81264463609788473,-1.0253780096997909,6.4172894355658183,46.054722005953472,{"$f":"IF($D215>$B$48,\"\",VLOOKUP($D215,I$4:$Q$50003,8,FALSE))","v":5.8118976213564828},{"$f":"IF($D215>$B$48,\"\",VLOOKUP($D215,J$4:$Q$50003,7,FALSE))","v":7.3457084998229991},{"$f":"IF($D215>$B$48,\"\",VLOOKUP($D215,K$4:$Q$50003,7,FALSE))","v":47.3341674555003},{"$f":"IF($D215>$B$48,\"\",VLOOKUP($D215,L$4:$Q$50003,6,FALSE))","v":47.628145599897366},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.619777481301483]
[null,null,null,213,0,1,1,0,104,109,105,108,null,1.0675855322214942,-9.4972282334218533E-2,7.5341453471161914,47.375209638574333,{"$f":"IF($D216>$B$48,\"\",VLOOKUP($D216,I$4:$Q$50003,8,FALSE))","v":6.8238679775291162},{"$f":"IF($D216>$B$48,\"\",VLOOKUP($D216,J$4:$Q$50003,7,FALSE))","v":6.9403840185972614},{"$f":"IF($D216>$B$48,\"\",VLOOKUP($D216,K$4:$Q$50003,7,FALSE))","v":47.371146600969546},{"$f":"IF($D216>$B$48,\"\",VLOOKUP($D216,L$4:$Q$50003,6,FALSE))","v":48.930568560114367},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.98211072074119]
[null,null,null,214,1,0,0,1,105,109,105,109,null,-1.1431837431590832,2.6184522344408117,6.2209493480913931,51.226264518252464,{"$f":"IF($D217>$B$48,\"\",VLOOKUP($D217,I$4:$Q$50003,8,FALSE))","v":5.9320007900855671},{"$f":"IF($D217>$B$48,\"\",VLOOKUP($D217,J$4:$Q$50003,7,FALSE))","v":7.0847163860947271},{"$f":"IF($D217>$B$48,\"\",VLOOKUP($D217,K$4:$Q$50003,7,FALSE))","v":47.338363489335151},{"$f":"IF($D217>$B$48,\"\",VLOOKUP($D217,L$4:$Q$50003,6,FALSE))","v":47.998271415638506},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.081674864840206]
[null,null,null,215,0,1,1,0,105,110,106,109,null,0.36727330297301386,-0.59022733523270854,7.1181601840516615,46.672313952197626,{"$f":"IF($D218>$B$48,\"\",VLOOKUP($D218,I$4:$Q$50003,8,FALSE))","v":6.343623871505776},{"$f":"IF($D218>$B$48,\"\",VLOOKUP($D218,J$4:$Q$50003,7,FALSE))","v":7.6864346228931941},{"$f":"IF($D218>$B$48,\"\",VLOOKUP($D218,K$4:$Q$50003,7,FALSE))","v":47.453300859377585},{"$f":"IF($D218>$B$48,\"\",VLOOKUP($D218,L$4:$Q$50003,6,FALSE))","v":49.368257864237222},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.006344860045782]
[null,null,null,216,1,0,1,0,106,110,107,109,null,-0.32183714555941217,-2.0205341373231658,6.7088288739161053,44.642336720262719,{"$f":"IF($D219>$B$48,\"\",VLOOKUP($D219,I$4:$Q$50003,8,FALSE))","v":5.699177866452354},{"$f":"IF($D219>$B$48,\"\",VLOOKUP($D219,J$4:$Q$50003,7,FALSE))","v":8.3471420356123076},{"$f":"IF($D219>$B$48,\"\",VLOOKUP($D219,K$4:$Q$50003,7,FALSE))","v":46.653515993111533},{"$f":"IF($D219>$B$48,\"\",VLOOKUP($D219,L$4:$Q$50003,6,FALSE))","v":48.401401168777149},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.773774961853949]
[null,null,null,217,0,1,0,1,106,111,107,110,null,0.79764734435190654,2.0098263475204452,7.3738021795853665,50.362466141981862,{"$f":"IF($D220>$B$48,\"\",VLOOKUP($D220,I$4:$Q$50003,8,FALSE))","v":6.7723853943675429},{"$f":"IF($D220>$B$48,\"\",VLOOKUP($D220,J$4:$Q$50003,7,FALSE))","v":7.5277359150542482},{"$f":"IF($D220>$B$48,\"\",VLOOKUP($D220,K$4:$Q$50003,7,FALSE))","v":46.531062351766444},{"$f":"IF($D220>$B$48,\"\",VLOOKUP($D220,L$4:$Q$50003,6,FALSE))","v":47.888002504637967},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.950920740061516]
[null,null,null,218,1,0,1,0,107,111,108,110,null,-0.51437539704635704,-1.2304705207558202,6.5944612353173824,45.763642408712094,{"$f":"IF($D221>$B$48,\"\",VLOOKUP($D221,I$4:$Q$50003,8,FALSE))","v":6.8217824123782718},{"$f":"IF($D221>$B$48,\"\",VLOOKUP($D221,J$4:$Q$50003,7,FALSE))","v":8.122141190688362},{"$f":"IF($D221>$B$48,\"\",VLOOKUP($D221,K$4:$Q$50003,7,FALSE))","v":46.398691463894799},{"$f":"IF($D221>$B$48,\"\",VLOOKUP($D221,L$4:$Q$50003,6,FALSE))","v":48.130727266058159},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.211839067306798]
[null,null,null,219,0,1,0,1,107,112,108,111,null,1.6527173394209658,0.3362330612205307,7.8817133890070483,47.98720213446785,{"$f":"IF($D222>$B$48,\"\",VLOOKUP($D222,I$4:$Q$50003,8,FALSE))","v":5.8835660380293398},{"$f":"IF($D222>$B$48,\"\",VLOOKUP($D222,J$4:$Q$50003,7,FALSE))","v":7.1298960418997819},{"$f":"IF($D222>$B$48,\"\",VLOOKUP($D222,K$4:$Q$50003,7,FALSE))","v":45.680490972252265},{"$f":"IF($D222>$B$48,\"\",VLOOKUP($D222,L$4:$Q$50003,6,FALSE))","v":48.04543817297472},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.766626279167717]
[null,null,null,220,0,1,1,0,107,113,109,111,null,2.5832812317193431E-2,-1.2905963500879558,6.915344679409233,45.678308224174167,{"$f":"IF($D223>$B$48,\"\",VLOOKUP($D223,I$4:$Q$50003,8,FALSE))","v":6.6913500212111146},{"$f":"IF($D223>$B$48,\"\",VLOOKUP($D223,J$4:$Q$50003,7,FALSE))","v":7.6224234336814947},{"$f":"IF($D223>$B$48,\"\",VLOOKUP($D223,K$4:$Q$50003,7,FALSE))","v":45.643309520617287},{"$f":"IF($D223>$B$48,\"\",VLOOKUP($D223,L$4:$Q$50003,6,FALSE))","v":49.274762642292252},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.023192649644098]
[null,null,null,221,1,0,0,1,108,113,109,112,null,{"$f":"NORMSINV(RAND())","v":-0.79395492161642323},8.9131080740708662E-2,6.428391117931902,47.636500177652053,{"$f":"IF($D224>$B$48,\"\",VLOOKUP($D224,I$4:$Q$50003,8,FALSE))","v":6.817971975187227},{"$f":"IF($D224>$B$48,\"\",VLOOKUP($D224,J$4:$Q$50003,7,FALSE))","v":7.6674232132927091},{"$f":"IF($D224>$B$48,\"\",VLOOKUP($D224,K$4:$Q$50003,7,FALSE))","v":44.99143901247092},{"$f":"IF($D224>$B$48,\"\",VLOOKUP($D224,L$4:$Q$50003,6,FALSE))","v":50.31579886793503},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.352897831359886]
[null,null,null,222,0,1,0,1,108,114,109,113,null,0.24155251450032578,0.72598115682989084,7.0434820897543018,48.540356016642392,{"$f":"IF($D225>$B$48,\"\",VLOOKUP($D225,I$4:$Q$50003,8,FALSE))","v":6.2697528967549188},{"$f":"IF($D225>$B$48,\"\",VLOOKUP($D225,J$4:$Q$50003,7,FALSE))","v":7.0668859571313378},{"$f":"IF($D225>$B$48,\"\",VLOOKUP($D225,K$4:$Q$50003,7,FALSE))","v":45.311011003518217},{"$f":"IF($D225>$B$48,\"\",VLOOKUP($D225,L$4:$Q$50003,6,FALSE))","v":49.415005393796307},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.801625058644927]
[null,null,null,223,0,1,0,1,108,115,109,114,null,0.79432005197972633,0.21275575675444611,7.3718257693469083,47.81195573533131,{"$f":"IF($D226>$B$48,\"\",VLOOKUP($D226,I$4:$Q$50003,8,FALSE))","v":6.4321839085349506},{"$f":"IF($D226>$B$48,\"\",VLOOKUP($D226,J$4:$Q$50003,7,FALSE))","v":6.9490564748903019},{"$f":"IF($D226>$B$48,\"\",VLOOKUP($D226,K$4:$Q$50003,7,FALSE))","v":45.593270137441372},{"$f":"IF($D226>$B$48,\"\",VLOOKUP($D226,L$4:$Q$50003,6,FALSE))","v":48.509985223454876},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.138223758821905]
[null,null,null,224,1,0,1,0,109,115,110,114,null,-2.3670850210254089,-0.87678659622703869,5.4939525152723201,46.265611855438813,{"$f":"IF($D227>$B$48,\"\",VLOOKUP($D227,I$4:$Q$50003,8,FALSE))","v":6.2725798170257923},{"$f":"IF($D227>$B$48,\"\",VLOOKUP($D227,J$4:$Q$50003,7,FALSE))","v":7.149276116463013},{"$f":"IF($D227>$B$48,\"\",VLOOKUP($D227,K$4:$Q$50003,7,FALSE))","v":47.376713125887477},{"$f":"IF($D227>$B$48,\"\",VLOOKUP($D227,L$4:$Q$50003,6,FALSE))","v":49.300009309978371},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.580450709290506]
[null,null,null,225,1,0,0,1,110,115,110,115,null,-1.2613780205763081,0.3652136419121193,6.1507419981248495,48.028333113420196,{"$f":"IF($D228>$B$48,\"\",VLOOKUP($D228,I$4:$Q$50003,8,FALSE))","v":6.3927356146575924},{"$f":"IF($D228>$B$48,\"\",VLOOKUP($D228,J$4:$Q$50003,7,FALSE))","v":6.956373713198154},{"$f":"IF($D228>$B$48,\"\",VLOOKUP($D228,K$4:$Q$50003,7,FALSE))","v":47.196394522949269},{"$f":"IF($D228>$B$48,\"\",VLOOKUP($D228,L$4:$Q$50003,6,FALSE))","v":49.196628269695836},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.733659502728525]
[null,null,null,226,1,0,1,0,111,115,111,115,null,-1.0862241554704528,-0.7662780291408724,6.2547833186878652,46.422452244361523,{"$f":"IF($D229>$B$48,\"\",VLOOKUP($D229,I$4:$Q$50003,8,FALSE))","v":6.3789127587622989},{"$f":"IF($D229>$B$48,\"\",VLOOKUP($D229,J$4:$Q$50003,7,FALSE))","v":7.4271447053216209},{"$f":"IF($D229>$B$48,\"\",VLOOKUP($D229,K$4:$Q$50003,7,FALSE))","v":44.843214092423302},{"$f":"IF($D229>$B$48,\"\",VLOOKUP($D229,L$4:$Q$50003,6,FALSE))","v":49.531997732296624},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.965058036910531]
[null,null,null,227,1,0,1,0,112,115,112,115,null,-0.62446970902245436,-0.75646799982565793,6.5290652613401745,46.436375226567435,{"$f":"IF($D230>$B$48,\"\",VLOOKUP($D230,I$4:$Q$50003,8,FALSE))","v":6.8884510550818172},{"$f":"IF($D230>$B$48,\"\",VLOOKUP($D230,J$4:$Q$50003,7,FALSE))","v":7.1458219719632652},{"$f":"IF($D230>$B$48,\"\",VLOOKUP($D230,K$4:$Q$50003,7,FALSE))","v":45.618568585885477},{"$f":"IF($D230>$B$48,\"\",VLOOKUP($D230,L$4:$Q$50003,6,FALSE))","v":47.755721147750002},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.866857011251629]
[null,null,null,228,1,0,1,0,113,115,113,115,null,-1.7537924404539469,-7.8928958609545494E-3,5.8582480444380192,47.498797928620377,{"$f":"IF($D231>$B$48,\"\",VLOOKUP($D231,I$4:$Q$50003,8,FALSE))","v":6.6822541851051867},{"$f":"IF($D231>$B$48,\"\",VLOOKUP($D231,J$4:$Q$50003,7,FALSE))","v":8.3792610497878872},{"$f":"IF($D231>$B$48,\"\",VLOOKUP($D231,K$4:$Q$50003,7,FALSE))","v":45.436680299335933},{"$f":"IF($D231>$B$48,\"\",VLOOKUP($D231,L$4:$Q$50003,6,FALSE))","v":48.014353789376187},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.973735871306104]
[null,null,null,229,0,1,0,1,113,116,113,116,null,0.57593310390521302,1.5445251228696235,7.2421040160891792,49.70208272588394,{"$f":"IF($D232>$B$48,\"\",VLOOKUP($D232,I$4:$Q$50003,8,FALSE))","v":6.5227158638205402},{"$f":"IF($D232>$B$48,\"\",VLOOKUP($D232,J$4:$Q$50003,7,FALSE))","v":6.9340822203810033},{"$f":"IF($D232>$B$48,\"\",VLOOKUP($D232,K$4:$Q$50003,7,FALSE))","v":47.424076782725166},{"$f":"IF($D232>$B$48,\"\",VLOOKUP($D232,L$4:$Q$50003,6,FALSE))","v":48.066311661448111},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.842953196475182]
[null,null,null,230,0,1,1,0,113,117,114,116,null,1.1620279340477473,-0.51235630233817009,7.5902440931941495,46.782833194343524,{"$f":"IF($D233>$B$48,\"\",VLOOKUP($D233,I$4:$Q$50003,8,FALSE))","v":5.5880036970591567},{"$f":"IF($D233>$B$48,\"\",VLOOKUP($D233,J$4:$Q$50003,7,FALSE))","v":7.1362285641941492},{"$f":"IF($D233>$B$48,\"\",VLOOKUP($D233,K$4:$Q$50003,7,FALSE))","v":46.350671226076948},{"$f":"IF($D233>$B$48,\"\",VLOOKUP($D233,L$4:$Q$50003,6,FALSE))","v":48.666118514702511},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.457477505229061]
[null,null,null,231,0,1,0,1,113,118,114,117,null,0.70056260643426171,1.135920792196065,7.3161338870052308,49.122166943532186,{"$f":"IF($D234>$B$48,\"\",VLOOKUP($D234,I$4:$Q$50003,8,FALSE))","v":6.7516747809903741},{"$f":"IF($D234>$B$48,\"\",VLOOKUP($D234,J$4:$Q$50003,7,FALSE))","v":7.7654885091160732},{"$f":"IF($D234>$B$48,\"\",VLOOKUP($D234,K$4:$Q$50003,7,FALSE))","v":47.319073554161541},{"$f":"IF($D234>$B$48,\"\",VLOOKUP($D234,L$4:$Q$50003,6,FALSE))","v":48.025855078165215},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.348304428291573]
[null,null,null,232,1,0,0,1,114,118,114,118,null,-0.25719131728651967,0.30957849649229441,6.7472284681148222,47.949372376931649,{"$f":"IF($D235>$B$48,\"\",VLOOKUP($D235,I$4:$Q$50003,8,FALSE))","v":6.75035689257182},{"$f":"IF($D235>$B$48,\"\",VLOOKUP($D235,J$4:$Q$50003,7,FALSE))","v":6.9266581933175591},{"$f":"IF($D235>$B$48,\"\",VLOOKUP($D235,K$4:$Q$50003,7,FALSE))","v":46.027270258078467},{"$f":"IF($D235>$B$48,\"\",VLOOKUP($D235,L$4:$Q$50003,6,FALSE))","v":49.065297237007755},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.306827019546798]
[null,null,null,233,0,1,0,1,114,119,114,119,null,0.5798352740615017,0.23023645485165431,7.2444219034842217,47.83676539091276,{"$f":"IF($D236>$B$48,\"\",VLOOKUP($D236,I$4:$Q$50003,8,FALSE))","v":6.5685938145239433},{"$f":"IF($D236>$B$48,\"\",VLOOKUP($D236,J$4:$Q$50003,7,FALSE))","v":6.9243879766916416},{"$f":"IF($D236>$B$48,\"\",VLOOKUP($D236,K$4:$Q$50003,7,FALSE))","v":47.100909617706002},{"$f":"IF($D236>$B$48,\"\",VLOOKUP($D236,L$4:$Q$50003,6,FALSE))","v":49.234313746699009},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.778487250328691]
[null,null,null,234,1,0,1,0,115,119,115,119,null,-0.49016805511925637,-1.4327324468214975,6.6088403860137941,45.476580147524118,{"$f":"IF($D237>$B$48,\"\",VLOOKUP($D237,I$4:$Q$50003,8,FALSE))","v":6.737607470598209},{"$f":"IF($D237>$B$48,\"\",VLOOKUP($D237,J$4:$Q$50003,7,FALSE))","v":7.4294962158741615},{"$f":"IF($D237>$B$48,\"\",VLOOKUP($D237,K$4:$Q$50003,7,FALSE))","v":46.431752739442608},{"$f":"IF($D237>$B$48,\"\",VLOOKUP($D237,L$4:$Q$50003,6,FALSE))","v":48.940479379719008},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.216633475803153]
[null,null,null,235,1,0,0,1,116,119,115,120,null,-0.5715981658727336,1.1564763381774503,6.5604709352382473,49.151340607721728,{"$f":"IF($D238>$B$48,\"\",VLOOKUP($D238,I$4:$Q$50003,8,FALSE))","v":6.7947059880566449},{"$f":"IF($D238>$B$48,\"\",VLOOKUP($D238,J$4:$Q$50003,7,FALSE))","v":7.3470183820282324},{"$f":"IF($D238>$B$48,\"\",VLOOKUP($D238,K$4:$Q$50003,7,FALSE))","v":47.391802221582772},{"$f":"IF($D238>$B$48,\"\",VLOOKUP($D238,L$4:$Q$50003,6,FALSE))","v":49.64159674011286},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.150893269976535]
[null,null,null,236,1,0,0,1,117,119,115,121,null,-8.2889414221275173E-2,0.10397326226361689,6.8507637235920296,47.657565092200258,{"$f":"IF($D239>$B$48,\"\",VLOOKUP($D239,I$4:$Q$50003,8,FALSE))","v":6.1128899503107883},{"$f":"IF($D239>$B$48,\"\",VLOOKUP($D239,J$4:$Q$50003,7,FALSE))","v":7.8279986988091839},{"$f":"IF($D239>$B$48,\"\",VLOOKUP($D239,K$4:$Q$50003,7,FALSE))","v":47.337679235966483},{"$f":"IF($D239>$B$48,\"\",VLOOKUP($D239,L$4:$Q$50003,6,FALSE))","v":47.671412851439953},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.029631062574982]
[null,null,null,237,1,0,1,0,118,119,116,121,null,-0.58347847039319323,-1.8897170048345875,6.5534140394611979,44.828000243718463,{"$f":"IF($D240>$B$48,\"\",VLOOKUP($D240,I$4:$Q$50003,8,FALSE))","v":6.7600987480250998},{"$f":"IF($D240>$B$48,\"\",VLOOKUP($D240,J$4:$Q$50003,7,FALSE))","v":8.3731203931653972},{"$f":"IF($D240>$B$48,\"\",VLOOKUP($D240,K$4:$Q$50003,7,FALSE))","v":46.096642667942973},{"$f":"IF($D240>$B$48,\"\",VLOOKUP($D240,L$4:$Q$50003,6,FALSE))","v":49.463672597053169},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.643915628266722]
[null,null,null,238,1,0,0,1,119,119,116,122,null,-0.43827977856882161,0.60218440947510044,6.6396619999746598,48.364656244991629,{"$f":"IF($D241>$B$48,\"\",VLOOKUP($D241,I$4:$Q$50003,8,FALSE))","v":6.8107468718203901},{"$f":"IF($D241>$B$48,\"\",VLOOKUP($D241,J$4:$Q$50003,7,FALSE))","v":7.3199295948984773},{"$f":"IF($D241>$B$48,\"\",VLOOKUP($D241,K$4:$Q$50003,7,FALSE))","v":47.25736576402678},{"$f":"IF($D241>$B$48,\"\",VLOOKUP($D241,L$4:$Q$50003,6,FALSE))","v":48.291755631415178},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.553122251114583]
[null,null,null,239,0,1,0,1,119,120,116,123,null,0.43550607734846924,0.14485085537411654,7.1586904226930432,47.715581024998265,{"$f":"IF($D242>$B$48,\"\",VLOOKUP($D242,I$4:$Q$50003,8,FALSE))","v":6.8186597722068978},{"$f":"IF($D242>$B$48,\"\",VLOOKUP($D242,J$4:$Q$50003,7,FALSE))","v":7.1853315985912802},{"$f":"IF($D242>$B$48,\"\",VLOOKUP($D242,K$4:$Q$50003,7,FALSE))","v":46.708776553077733},{"$f":"IF($D242>$B$48,\"\",VLOOKUP($D242,L$4:$Q$50003,6,FALSE))","v":51.188266106874373},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.990280431536416]
[null,null,null,240,1,0,0,1,120,120,116,124,null,-0.37445866114367293,4.2105824260263242E-2,6.6775717162844135,47.569759112139621,{"$f":"IF($D243>$B$48,\"\",VLOOKUP($D243,I$4:$Q$50003,8,FALSE))","v":5.7234062814895799},{"$f":"IF($D243>$B$48,\"\",VLOOKUP($D243,J$4:$Q$50003,7,FALSE))","v":7.0569483681981975},{"$f":"IF($D243>$B$48,\"\",VLOOKUP($D243,K$4:$Q$50003,7,FALSE))","v":47.044394402443075},{"$f":"IF($D243>$B$48,\"\",VLOOKUP($D243,L$4:$Q$50003,6,FALSE))","v":50.946893935648625},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.444712640793842]
[null,null,null,241,1,0,0,1,121,120,116,125,null,{"$f":"NORMSINV(RAND())","v":-0.13341876320756185},1.1330765387457784,6.8207493120199771,49.118130208380329,{"$f":"IF($D244>$B$48,\"\",VLOOKUP($D244,I$4:$Q$50003,8,FALSE))","v":6.4600043814726682},{"$f":"IF($D244>$B$48,\"\",VLOOKUP($D244,J$4:$Q$50003,7,FALSE))","v":8.6995088665194142},{"$f":"IF($D244>$B$48,\"\",VLOOKUP($D244,K$4:$Q$50003,7,FALSE))","v":45.126531108587564},{"$f":"IF($D244>$B$48,\"\",VLOOKUP($D244,L$4:$Q$50003,6,FALSE))","v":49.357908536563734},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.889018797740615]
[null,null,null,242,0,1,0,1,121,121,116,126,null,2.1460519232475765,0.7164404212250941,8.1747539196839298,48.526815232227925,{"$f":"IF($D245>$B$48,\"\",VLOOKUP($D245,I$4:$Q$50003,8,FALSE))","v":6.4683595678851198},{"$f":"IF($D245>$B$48,\"\",VLOOKUP($D245,J$4:$Q$50003,7,FALSE))","v":8.2932021254364727},{"$f":"IF($D245>$B$48,\"\",VLOOKUP($D245,K$4:$Q$50003,7,FALSE))","v":47.127203965674674},{"$f":"IF($D245>$B$48,\"\",VLOOKUP($D245,L$4:$Q$50003,6,FALSE))","v":48.089125362117677},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.369255193687863]
[null,null,null,243,1,0,1,0,122,121,117,126,null,-1.3901672982801715E-2,-0.44978400032709132,6.8917424122254358,46.871639559695772,{"$f":"IF($D246>$B$48,\"\",VLOOKUP($D246,I$4:$Q$50003,8,FALSE))","v":6.2260852250518113},{"$f":"IF($D246>$B$48,\"\",VLOOKUP($D246,J$4:$Q$50003,7,FALSE))","v":7.4592354131273977},{"$f":"IF($D246>$B$48,\"\",VLOOKUP($D246,K$4:$Q$50003,7,FALSE))","v":46.301734409051868},{"$f":"IF($D246>$B$48,\"\",VLOOKUP($D246,L$4:$Q$50003,6,FALSE))","v":48.255155973405003},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.771731734202103]
[null,null,null,244,0,1,1,0,122,122,118,126,null,0.39994072904007527,-0.68368047087924233,7.1375646210896777,46.539679654899928,{"$f":"IF($D247>$B$48,\"\",VLOOKUP($D247,I$4:$Q$50003,8,FALSE))","v":6.5008909119236247},{"$f":"IF($D247>$B$48,\"\",VLOOKUP($D247,J$4:$Q$50003,7,FALSE))","v":7.4285862028437801},{"$f":"IF($D247>$B$48,\"\",VLOOKUP($D247,K$4:$Q$50003,7,FALSE))","v":45.283709075952352},{"$f":"IF($D247>$B$48,\"\",VLOOKUP($D247,L$4:$Q$50003,6,FALSE))","v":48.45527636067817},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.270085491529873]
[null,null,null,245,1,0,1,0,123,122,119,126,null,-0.10833436449869227,-0.58410769224690295,6.8356494340676566,46.680999316701659,{"$f":"IF($D248>$B$48,\"\",VLOOKUP($D248,I$4:$Q$50003,8,FALSE))","v":6.8916284962157679},{"$f":"IF($D248>$B$48,\"\",VLOOKUP($D248,J$4:$Q$50003,7,FALSE))","v":7.9451425648793972},{"$f":"IF($D248>$B$48,\"\",VLOOKUP($D248,K$4:$Q$50003,7,FALSE))","v":46.656580226804252},{"$f":"IF($D248>$B$48,\"\",VLOOKUP($D248,L$4:$Q$50003,6,FALSE))","v":48.740383554303342},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.135358605475151]
[null,null,null,246,1,0,0,1,124,122,119,127,null,-1.0239457243403796,1.0067854867284751,6.2917766800016439,48.938890369894253,{"$f":"IF($D249>$B$48,\"\",VLOOKUP($D249,I$4:$Q$50003,8,FALSE))","v":6.7844157891309997},{"$f":"IF($D249>$B$48,\"\",VLOOKUP($D249,J$4:$Q$50003,7,FALSE))","v":7.5575651018732781},{"$f":"IF($D249>$B$48,\"\",VLOOKUP($D249,K$4:$Q$50003,7,FALSE))","v":47.011479842674305},{"$f":"IF($D249>$B$48,\"\",VLOOKUP($D249,L$4:$Q$50003,6,FALSE))","v":49.428325011616543},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.315181110447174]
[null,null,null,247,1,0,1,0,125,122,120,127,null,-1.2578757592650089,-1.2964713303865534,6.1528223398379147,45.669970099635577,{"$f":"IF($D250>$B$48,\"\",VLOOKUP($D250,I$4:$Q$50003,8,FALSE))","v":6.744358001963934},{"$f":"IF($D250>$B$48,\"\",VLOOKUP($D250,J$4:$Q$50003,7,FALSE))","v":7.5317481921783891},{"$f":"IF($D250>$B$48,\"\",VLOOKUP($D250,K$4:$Q$50003,7,FALSE))","v":46.694925872342942},{"$f":"IF($D250>$B$48,\"\",VLOOKUP($D250,L$4:$Q$50003,6,FALSE))","v":47.890924835795346},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.831948483619787]
[null,null,null,248,0,1,1,0,125,123,121,127,null,1.0861769811525832,-2.2936901690325008E-3,7.5451886597876037,47.506744657290696,{"$f":"IF($D251>$B$48,\"\",VLOOKUP($D251,I$4:$Q$50003,8,FALSE))","v":6.0343750588928149},{"$f":"IF($D251>$B$48,\"\",VLOOKUP($D251,J$4:$Q$50003,7,FALSE))","v":7.8706032534696284},{"$f":"IF($D251>$B$48,\"\",VLOOKUP($D251,K$4:$Q$50003,7,FALSE))","v":47.430873398728885},{"$f":"IF($D251>$B$48,\"\",VLOOKUP($D251,L$4:$Q$50003,6,FALSE))","v":49.860913691234451},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.84007467386348]
[null,null,null,249,1,0,1,0,126,123,122,127,null,-0.7392077386532997,-1.6266158553455681,6.4609109210726778,45.201409181142246,{"$f":"IF($D252>$B$48,\"\",VLOOKUP($D252,I$4:$Q$50003,8,FALSE))","v":6.6410330633142038},{"$f":"IF($D252>$B$48,\"\",VLOOKUP($D252,J$4:$Q$50003,7,FALSE))","v":6.9867289685730132},{"$f":"IF($D252>$B$48,\"\",VLOOKUP($D252,K$4:$Q$50003,7,FALSE))","v":45.170075835658132},{"$f":"IF($D252>$B$48,\"\",VLOOKUP($D252,L$4:$Q$50003,6,FALSE))","v":49.178153904978785},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.3452019411402]
[null,null,null,250,0,1,1,0,126,124,123,127,null,1.10866317982831,-0.95410025719553637,7.5585454521327291,46.155883668972663,{"$f":"IF($D253>$B$48,\"\",VLOOKUP($D253,I$4:$Q$50003,8,FALSE))","v":6.6698289867841032},{"$f":"IF($D253>$B$48,\"\",VLOOKUP($D253,J$4:$Q$50003,7,FALSE))","v":7.6317508332173194},{"$f":"IF($D253>$B$48,\"\",VLOOKUP($D253,K$4:$Q$50003,7,FALSE))","v":46.512873150580184},{"$f":"IF($D253>$B$48,\"\",VLOOKUP($D253,L$4:$Q$50003,6,FALSE))","v":49.221187366767232},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.561357772799226]
[null,null,null,251,1,0,0,1,127,124,123,128,null,-1.7685387390309548,0.53566357704793399,5.8494887494236547,48.270245888361046,{"$f":"IF($D254>$B$48,\"\",VLOOKUP($D254,I$4:$Q$50003,8,FALSE))","v":6.7731145264163128},{"$f":"IF($D254>$B$48,\"\",VLOOKUP($D254,J$4:$Q$50003,7,FALSE))","v":7.666103649432487},{"$f":"IF($D254>$B$48,\"\",VLOOKUP($D254,K$4:$Q$50003,7,FALSE))","v":46.35865830940719},{"$f":"IF($D254>$B$48,\"\",VLOOKUP($D254,L$4:$Q$50003,6,FALSE))","v":50.507388186955801},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.46801417435934]
[null,null,null,252,1,0,1,0,128,124,124,128,null,-0.55804517581928981,-0.12041762802363878,6.5685214055026941,47.33909607725117,{"$f":"IF($D255>$B$48,\"\",VLOOKUP($D255,I$4:$Q$50003,8,FALSE))","v":6.8022870161435396},{"$f":"IF($D255>$B$48,\"\",VLOOKUP($D255,J$4:$Q$50003,7,FALSE))","v":7.7007886140376458},{"$f":"IF($D255>$B$48,\"\",VLOOKUP($D255,K$4:$Q$50003,7,FALSE))","v":47.106058228747202},{"$f":"IF($D255>$B$48,\"\",VLOOKUP($D255,L$4:$Q$50003,6,FALSE))","v":52.226670410834053},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.062516112287192]
[null,null,null,253,1,0,1,0,129,124,125,128,null,-1.4862195444073916,-0.24906885238204013,6.0171862296429532,47.156506540568266,{"$f":"IF($D256>$B$48,\"\",VLOOKUP($D256,I$4:$Q$50003,8,FALSE))","v":6.377708316707599},{"$f":"IF($D256>$B$48,\"\",VLOOKUP($D256,J$4:$Q$50003,7,FALSE))","v":6.9514707471118156},{"$f":"IF($D256>$B$48,\"\",VLOOKUP($D256,K$4:$Q$50003,7,FALSE))","v":46.787723514616232},{"$f":"IF($D256>$B$48,\"\",VLOOKUP($D256,L$4:$Q$50003,6,FALSE))","v":49.235316562969992},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.986684488197678]
[null,null,null,254,0,1,0,1,129,125,125,129,null,0.6545707527570328,1.2452694885877513,7.2888147456957997,49.277361174373048,{"$f":"IF($D257>$B$48,\"\",VLOOKUP($D257,I$4:$Q$50003,8,FALSE))","v":6.462079021451105},{"$f":"IF($D257>$B$48,\"\",VLOOKUP($D257,J$4:$Q$50003,7,FALSE))","v":7.7406888552983331},{"$f":"IF($D257>$B$48,\"\",VLOOKUP($D257,K$4:$Q$50003,7,FALSE))","v":47.212566345002635},{"$f":"IF($D257>$B$48,\"\",VLOOKUP($D257,L$4:$Q$50003,6,FALSE))","v":48.742263917353121},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.317546862117652]
[null,null,null,255,1,0,1,0,130,125,126,129,null,-0.93289481542731056,-0.58945940915988448,6.3458608807473915,46.673403838955743,{"$f":"IF($D258>$B$48,\"\",VLOOKUP($D258,I$4:$Q$50003,8,FALSE))","v":5.6630396570274},{"$f":"IF($D258>$B$48,\"\",VLOOKUP($D258,J$4:$Q$50003,7,FALSE))","v":7.6954883767336231},{"$f":"IF($D258>$B$48,\"\",VLOOKUP($D258,K$4:$Q$50003,7,FALSE))","v":46.842027085248546},{"$f":"IF($D258>$B$48,\"\",VLOOKUP($D258,L$4:$Q$50003,6,FALSE))","v":48.680494053971181},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.771393763863784]
[null,null,null,256,1,0,0,1,131,125,126,130,null,-2.384002126996343E-2,7.2165020198488852E-3,6.8858390376159937,47.520242092656687,{"$f":"IF($D259>$B$48,\"\",VLOOKUP($D259,I$4:$Q$50003,8,FALSE))","v":6.398785955640184},{"$f":"IF($D259>$B$48,\"\",VLOOKUP($D259,J$4:$Q$50003,7,FALSE))","v":7.1824920398145498},{"$f":"IF($D259>$B$48,\"\",VLOOKUP($D259,K$4:$Q$50003,7,FALSE))","v":46.974199109765564},{"$f":"IF($D259>$B$48,\"\",VLOOKUP($D259,L$4:$Q$50003,6,FALSE))","v":47.887421703628291},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.61797584556675]
[null,null,null,257,{"$f":"IF(P260<$B$4,1,0)","v":0},{"$f":"1-E260","v":1},{"$f":"IF(Q260<$B$7,1,0)","v":0},{"$f":"1-G260","v":1},131,126,126,131,null,5.9370890987204966E-2,1.3276671322723652,{"$f":"$B$4+N260*$B$5","v":6.9352662837190522},{"$f":"$B$7+O260*$B$8","v":49.394304854148878},{"$f":"IF($D260>$B$48,\"\",VLOOKUP($D260,I$4:$Q$50003,8,FALSE))","v":6.7581415395718318},{"$f":"IF($D260>$B$48,\"\",VLOOKUP($D260,J$4:$Q$50003,7,FALSE))","v":7.0660082076916728},{"$f":"IF($D260>$B$48,\"\",VLOOKUP($D260,K$4:$Q$50003,7,FALSE))","v":44.894131704472009},{"$f":"IF($D260>$B$48,\"\",VLOOKUP($D260,L$4:$Q$50003,6,FALSE))","v":48.647273562279487},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D260>$B$48,\"\",(($B$12/100)*R260+($B$13/100)*S260+($B$14/100)*T260+($B$15/100)*U260+57.52*V260/100))","v":22.782094089724804}]
[null,null,null,258,1,0,1,0,{"$f":"I260+E261","v":132},{"$f":"J260+F261","v":126},{"$f":"K260+G261","v":127},{"$f":"L260+H261","v":131},null,-0.64455166680815845,-1.8821179962599067E-2,6.5171365870499862,47.483287852126281,{"$f":"IF($D261>$B$48,\"\",VLOOKUP($D261,I$4:$Q$50003,8,FALSE))","v":6.3334527423023452},{"$f":"IF($D261>$B$48,\"\",VLOOKUP($D261,J$4:$Q$50003,7,FALSE))","v":7.1271932459680754},{"$f":"IF($D261>$B$48,\"\",VLOOKUP($D261,K$4:$Q$50003,7,FALSE))","v":47.20032649821735},{"$f":"IF($D261>$B$48,\"\",VLOOKUP($D261,L$4:$Q$50003,6,FALSE))","v":48.318120057599224},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.880002097030751]
[null,null,null,259,1,0,1,0,133,126,128,131,null,-1.2038801066953151,-2.6614072083096247,6.1848957342481246,43.732771205534483,{"$f":"IF($D262>$B$48,\"\",VLOOKUP($D262,I$4:$Q$50003,8,FALSE))","v":6.5214858520087544},{"$f":"IF($D262>$B$48,\"\",VLOOKUP($D262,J$4:$Q$50003,7,FALSE))","v":8.2411839742049686},{"$f":"IF($D262>$B$48,\"\",VLOOKUP($D262,K$4:$Q$50003,7,FALSE))","v":46.38503167966244},{"$f":"IF($D262>$B$48,\"\",VLOOKUP($D262,L$4:$Q$50003,6,FALSE))","v":47.669070818929313},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.283532921728654]
[null,null,null,260,0,1,0,1,133,127,128,132,null,1.0304070249048667,1.0737651356039306,7.512061329755535,49.033951906357231,{"$f":"IF($D263>$B$48,\"\",VLOOKUP($D263,I$4:$Q$50003,8,FALSE))","v":6.2136597733053964},{"$f":"IF($D263>$B$48,\"\",VLOOKUP($D263,J$4:$Q$50003,7,FALSE))","v":7.1229310208052778},{"$f":"IF($D263>$B$48,\"\",VLOOKUP($D263,K$4:$Q$50003,7,FALSE))","v":46.04650379062474},{"$f":"IF($D263>$B$48,\"\",VLOOKUP($D263,L$4:$Q$50003,6,FALSE))","v":49.495705405463589},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.414027167967316]
[null,null,null,261,0,1,1,0,133,128,129,132,null,{"$f":"NORMSINV(RAND())","v":1.3352345214302452},-4.1845947903699492E-2,7.6931287316267518,47.450609719978196,{"$f":"IF($D264>$B$48,\"\",VLOOKUP($D264,I$4:$Q$50003,8,FALSE))","v":5.9480284706627904},{"$f":"IF($D264>$B$48,\"\",VLOOKUP($D264,J$4:$Q$50003,7,FALSE))","v":7.4383745788433151},{"$f":"IF($D264>$B$48,\"\",VLOOKUP($D264,K$4:$Q$50003,7,FALSE))","v":46.387985264034725},{"$f":"IF($D264>$B$48,\"\",VLOOKUP($D264,L$4:$Q$50003,6,FALSE))","v":48.670429517659272},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.926796554463252]
[null,null,null,262,1,0,0,1,134,128,129,133,null,-0.32328527742323476,1.8507591039508837,6.7079686842116395,50.136708365873332,{"$f":"IF($D265>$B$48,\"\",VLOOKUP($D265,I$4:$Q$50003,8,FALSE))","v":6.8436489228249604},{"$f":"IF($D265>$B$48,\"\",VLOOKUP($D265,J$4:$Q$50003,7,FALSE))","v":7.2047858928597117},{"$f":"IF($D265>$B$48,\"\",VLOOKUP($D265,K$4:$Q$50003,7,FALSE))","v":47.269562320250074},{"$f":"IF($D265>$B$48,\"\",VLOOKUP($D265,L$4:$Q$50003,6,FALSE))","v":48.608903685321096},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.445827366817788]
[null,null,null,263,1,0,0,1,135,128,129,134,null,-0.68238635323239272,0.8075881692910627,6.4946627995815449,48.656177585148029,{"$f":"IF($D266>$B$48,\"\",VLOOKUP($D266,I$4:$Q$50003,8,FALSE))","v":6.5729988584394157},{"$f":"IF($D266>$B$48,\"\",VLOOKUP($D266,J$4:$Q$50003,7,FALSE))","v":7.0639483214012113},{"$f":"IF($D266>$B$48,\"\",VLOOKUP($D266,K$4:$Q$50003,7,FALSE))","v":45.352046502949797},{"$f":"IF($D266>$B$48,\"\",VLOOKUP($D266,L$4:$Q$50003,6,FALSE))","v":48.285239396918435},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.821837162667961]
[null,null,null,264,0,1,1,0,135,129,130,134,null,0.54900881790038214,-0.34218727891695272,7.2261110017787837,47.024347282524324,{"$f":"IF($D267>$B$48,\"\",VLOOKUP($D267,I$4:$Q$50003,8,FALSE))","v":6.7414200552598116},{"$f":"IF($D267>$B$48,\"\",VLOOKUP($D267,J$4:$Q$50003,7,FALSE))","v":7.7949005618363687},{"$f":"IF($D267>$B$48,\"\",VLOOKUP($D267,K$4:$Q$50003,7,FALSE))","v":47.380760542259509},{"$f":"IF($D267>$B$48,\"\",VLOOKUP($D267,L$4:$Q$50003,6,FALSE))","v":48.232155207263943},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.964181969029486]
[null,null,null,265,0,1,0,1,135,130,130,135,null,0.40513361495974415,0.52259357054424471,7.140649193093207,48.25169615093062,{"$f":"IF($D268>$B$48,\"\",VLOOKUP($D268,I$4:$Q$50003,8,FALSE))","v":5.3708913846617152},{"$f":"IF($D268>$B$48,\"\",VLOOKUP($D268,J$4:$Q$50003,7,FALSE))","v":7.2841986662110818},{"$f":"IF($D268>$B$48,\"\",VLOOKUP($D268,K$4:$Q$50003,7,FALSE))","v":47.239756735611898},{"$f":"IF($D268>$B$48,\"\",VLOOKUP($D268,L$4:$Q$50003,6,FALSE))","v":48.722767652397451},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.751113567722779]
[null,null,null,266,0,1,0,1,135,131,130,136,null,8.9117121812474651E-2,0.22709601188477405,6.9529355320394535,47.83230828582758,{"$f":"IF($D269>$B$48,\"\",VLOOKUP($D269,I$4:$Q$50003,8,FALSE))","v":5.877484976800897},{"$f":"IF($D269>$B$48,\"\",VLOOKUP($D269,J$4:$Q$50003,7,FALSE))","v":7.2149204513237724},{"$f":"IF($D269>$B$48,\"\",VLOOKUP($D269,K$4:$Q$50003,7,FALSE))","v":47.312887263133206},{"$f":"IF($D269>$B$48,\"\",VLOOKUP($D269,L$4:$Q$50003,6,FALSE))","v":49.37356702549102},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.689261330347268]
[null,null,null,267,1,0,0,1,136,131,130,137,null,-1.4603744745284288,0.46698148251356442,6.0325381900386068,48.1727681388722,{"$f":"IF($D270>$B$48,\"\",VLOOKUP($D270,I$4:$Q$50003,8,FALSE))","v":6.7882979562588464},{"$f":"IF($D270>$B$48,\"\",VLOOKUP($D270,J$4:$Q$50003,7,FALSE))","v":7.2326327063838374},{"$f":"IF($D270>$B$48,\"\",VLOOKUP($D270,K$4:$Q$50003,7,FALSE))","v":46.806863832856259},{"$f":"IF($D270>$B$48,\"\",VLOOKUP($D270,L$4:$Q$50003,6,FALSE))","v":49.725841002975955},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.14555910727881]
[null,null,null,268,0,1,1,0,136,132,131,137,null,2.1371491692422886,-0.87980159568701655,8.1694656876326519,46.261332787305243,{"$f":"IF($D271>$B$48,\"\",VLOOKUP($D271,I$4:$Q$50003,8,FALSE))","v":6.8453774738966038},{"$f":"IF($D271>$B$48,\"\",VLOOKUP($D271,J$4:$Q$50003,7,FALSE))","v":7.3399184645484548},{"$f":"IF($D271>$B$48,\"\",VLOOKUP($D271,K$4:$Q$50003,7,FALSE))","v":46.860812408955518},{"$f":"IF($D271>$B$48,\"\",VLOOKUP($D271,L$4:$Q$50003,6,FALSE))","v":48.720389118624169},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.636101659274377]
[null,null,null,269,1,0,1,0,137,132,132,137,null,-0.60395391057682302,-0.12580305866975833,6.541251636795824,47.331452750952359,{"$f":"IF($D272>$B$48,\"\",VLOOKUP($D272,I$4:$Q$50003,8,FALSE))","v":6.0785726541939153},{"$f":"IF($D272>$B$48,\"\",VLOOKUP($D272,J$4:$Q$50003,7,FALSE))","v":7.4121768391007192},{"$f":"IF($D272>$B$48,\"\",VLOOKUP($D272,K$4:$Q$50003,7,FALSE))","v":45.739905669175961},{"$f":"IF($D272>$B$48,\"\",VLOOKUP($D272,L$4:$Q$50003,6,FALSE))","v":49.763275093738955},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.070470350883287]
[null,null,null,270,1,0,0,1,138,132,132,138,null,-9.8914336428363642E-2,0.31316824535544069,6.841244926691159,47.954467163903161,{"$f":"IF($D273>$B$48,\"\",VLOOKUP($D273,I$4:$Q$50003,8,FALSE))","v":6.5546083431420721},{"$f":"IF($D273>$B$48,\"\",VLOOKUP($D273,J$4:$Q$50003,7,FALSE))","v":7.5767608599415679},{"$f":"IF($D273>$B$48,\"\",VLOOKUP($D273,K$4:$Q$50003,7,FALSE))","v":47.385213693845813},{"$f":"IF($D273>$B$48,\"\",VLOOKUP($D273,L$4:$Q$50003,6,FALSE))","v":48.544161005723353},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.008401160802922]
[null,null,null,271,1,0,0,1,139,132,132,139,null,-0.43381840856471732,0.42817120057082375,6.6423120518388687,48.117686258122149,{"$f":"IF($D274>$B$48,\"\",VLOOKUP($D274,I$4:$Q$50003,8,FALSE))","v":6.7420120652112194},{"$f":"IF($D274>$B$48,\"\",VLOOKUP($D274,J$4:$Q$50003,7,FALSE))","v":7.2937387601378116},{"$f":"IF($D274>$B$48,\"\",VLOOKUP($D274,K$4:$Q$50003,7,FALSE))","v":45.660097993359599},{"$f":"IF($D274>$B$48,\"\",VLOOKUP($D274,L$4:$Q$50003,6,FALSE))","v":48.297307961858429},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.171399966655169]
[null,null,null,272,0,1,1,0,139,133,133,139,null,0.43541276875372448,-0.5339340969969627,7.1586349974278844,46.752208693496087,{"$f":"IF($D275>$B$48,\"\",VLOOKUP($D275,I$4:$Q$50003,8,FALSE))","v":5.929859607522296},{"$f":"IF($D275>$B$48,\"\",VLOOKUP($D275,J$4:$Q$50003,7,FALSE))","v":7.1018682493337231},{"$f":"IF($D275>$B$48,\"\",VLOOKUP($D275,K$4:$Q$50003,7,FALSE))","v":46.760101307994454},{"$f":"IF($D275>$B$48,\"\",VLOOKUP($D275,L$4:$Q$50003,6,FALSE))","v":48.657458018606043},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.617946705707826]
[null,null,null,273,1,0,1,0,140,133,134,139,null,-0.66652032772935332,-1.1529120005945412,6.50408721190853,45.873718114036187,{"$f":"IF($D276>$B$48,\"\",VLOOKUP($D276,I$4:$Q$50003,8,FALSE))","v":6.8175825198820785},{"$f":"IF($D276>$B$48,\"\",VLOOKUP($D276,J$4:$Q$50003,7,FALSE))","v":7.319426457590998},{"$f":"IF($D276>$B$48,\"\",VLOOKUP($D276,K$4:$Q$50003,7,FALSE))","v":46.825651772401905},{"$f":"IF($D276>$B$48,\"\",VLOOKUP($D276,L$4:$Q$50003,6,FALSE))","v":49.844653086717884},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.275198076062939]
[null,null,null,274,0,1,0,1,140,134,134,140,null,1.6124677960705791,1.0374766713544652,7.8578051775627742,48.982449140586539,{"$f":"IF($D277>$B$48,\"\",VLOOKUP($D277,I$4:$Q$50003,8,FALSE))","v":6.477536315897872},{"$f":"IF($D277>$B$48,\"\",VLOOKUP($D277,J$4:$Q$50003,7,FALSE))","v":7.1699714890149586},{"$f":"IF($D277>$B$48,\"\",VLOOKUP($D277,K$4:$Q$50003,7,FALSE))","v":47.371295058193297},{"$f":"IF($D277>$B$48,\"\",VLOOKUP($D277,L$4:$Q$50003,6,FALSE))","v":50.568501558264181},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.006534598185198]
[null,null,null,275,1,0,1,0,141,134,135,140,null,-0.53875164503978357,-1.6900414360665181,6.5799817544901966,45.111391791448234,{"$f":"IF($D278>$B$48,\"\",VLOOKUP($D278,I$4:$Q$50003,8,FALSE))","v":6.6439155923453503},{"$f":"IF($D278>$B$48,\"\",VLOOKUP($D278,J$4:$Q$50003,7,FALSE))","v":7.0270418093776117},{"$f":"IF($D278>$B$48,\"\",VLOOKUP($D278,K$4:$Q$50003,7,FALSE))","v":45.991221025056738},{"$f":"IF($D278>$B$48,\"\",VLOOKUP($D278,L$4:$Q$50003,6,FALSE))","v":48.478407204690868},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.1932726680168]
[null,null,null,276,1,0,1,0,142,134,136,140,null,-0.71966495677863818,-1.8418712488189926,6.4725193251035336,44.895905811401157,{"$f":"IF($D279>$B$48,\"\",VLOOKUP($D279,I$4:$Q$50003,8,FALSE))","v":6.7133106557423519},{"$f":"IF($D279>$B$48,\"\",VLOOKUP($D279,J$4:$Q$50003,7,FALSE))","v":7.0350775789448212},{"$f":"IF($D279>$B$48,\"\",VLOOKUP($D279,K$4:$Q$50003,7,FALSE))","v":46.854277381093759},{"$f":"IF($D279>$B$48,\"\",VLOOKUP($D279,L$4:$Q$50003,6,FALSE))","v":50.293329761785259},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.045618423800086]
[null,null,null,277,0,1,0,1,142,135,136,141,null,0.47280020088765873,1.8010023545884268,7.1808431160401902,50.066090601773169,{"$f":"IF($D280>$B$48,\"\",VLOOKUP($D280,I$4:$Q$50003,8,FALSE))","v":6.7133637240936936},{"$f":"IF($D280>$B$48,\"\",VLOOKUP($D280,J$4:$Q$50003,7,FALSE))","v":7.0557023093143183},{"$f":"IF($D280>$B$48,\"\",VLOOKUP($D280,K$4:$Q$50003,7,FALSE))","v":46.203460459080517},{"$f":"IF($D280>$B$48,\"\",VLOOKUP($D280,L$4:$Q$50003,6,FALSE))","v":48.867054123895237},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.211154047152856]
[null,null,null,278,1,0,0,1,143,135,136,142,null,-0.88476004498143279,0.45629370866576624,6.3744529136960226,48.157599408960976,{"$f":"IF($D281>$B$48,\"\",VLOOKUP($D281,I$4:$Q$50003,8,FALSE))","v":6.5065500494575641},{"$f":"IF($D281>$B$48,\"\",VLOOKUP($D281,J$4:$Q$50003,7,FALSE))","v":7.0813030606124876},{"$f":"IF($D281>$B$48,\"\",VLOOKUP($D281,K$4:$Q$50003,7,FALSE))","v":47.29739697740915},{"$f":"IF($D281>$B$48,\"\",VLOOKUP($D281,L$4:$Q$50003,6,FALSE))","v":48.2379662787407},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.223608476000624]
[null,null,null,279,1,0,0,1,144,135,136,143,null,-0.72047074220877172,0.95132969162252956,6.4720406889044932,48.860184178132187,{"$f":"IF($D282>$B$48,\"\",VLOOKUP($D282,I$4:$Q$50003,8,FALSE))","v":6.608951624853133},{"$f":"IF($D282>$B$48,\"\",VLOOKUP($D282,J$4:$Q$50003,7,FALSE))","v":7.66501093612065},{"$f":"IF($D282>$B$48,\"\",VLOOKUP($D282,K$4:$Q$50003,7,FALSE))","v":47.485128997688378},{"$f":"IF($D282>$B$48,\"\",VLOOKUP($D282,L$4:$Q$50003,6,FALSE))","v":49.082865260114012},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.368379860587833]
[null,null,null,280,1,0,0,1,145,135,136,144,null,-0.37890259678289434,1.0420154234949306,6.6749320204254481,48.98889080994941,{"$f":"IF($D283>$B$48,\"\",VLOOKUP($D283,I$4:$Q$50003,8,FALSE))","v":6.4663512212183276},{"$f":"IF($D283>$B$48,\"\",VLOOKUP($D283,J$4:$Q$50003,7,FALSE))","v":7.4464584755523626},{"$f":"IF($D283>$B$48,\"\",VLOOKUP($D283,K$4:$Q$50003,7,FALSE))","v":46.643430759157035},{"$f":"IF($D283>$B$48,\"\",VLOOKUP($D283,L$4:$Q$50003,6,FALSE))","v":48.140942454051277},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.831793604578415]
[null,null,null,281,1,0,0,1,146,135,136,145,null,{"$f":"NORMSINV(RAND())","v":-0.47995812039324176},0.89169818072622753,6.6149050828511422,48.775551559977501,{"$f":"IF($D284>$B$48,\"\",VLOOKUP($D284,I$4:$Q$50003,8,FALSE))","v":6.3016020162955799},{"$f":"IF($D284>$B$48,\"\",VLOOKUP($D284,J$4:$Q$50003,7,FALSE))","v":8.8127292596433602},{"$f":"IF($D284>$B$48,\"\",VLOOKUP($D284,K$4:$Q$50003,7,FALSE))","v":47.154015517240964},{"$f":"IF($D284>$B$48,\"\",VLOOKUP($D284,L$4:$Q$50003,6,FALSE))","v":48.871531448069383},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.995443796735021]
[null,null,null,282,0,1,1,0,146,136,137,145,null,0.78154421788109996,-0.4756852037335812,7.3642369293854726,46.834879017749074,{"$f":"IF($D285>$B$48,\"\",VLOOKUP($D285,I$4:$Q$50003,8,FALSE))","v":6.6711273653565852},{"$f":"IF($D285>$B$48,\"\",VLOOKUP($D285,J$4:$Q$50003,7,FALSE))","v":7.0964306482704327},{"$f":"IF($D285>$B$48,\"\",VLOOKUP($D285,K$4:$Q$50003,7,FALSE))","v":46.037647449986345},{"$f":"IF($D285>$B$48,\"\",VLOOKUP($D285,L$4:$Q$50003,6,FALSE))","v":48.00598088782484},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.016783625361274]
[null,null,null,283,1,0,0,1,147,136,137,146,null,-0.92907077829564488,0.23153075167067275,6.3481323571594022,47.83860233461612,{"$f":"IF($D286>$B$48,\"\",VLOOKUP($D286,I$4:$Q$50003,8,FALSE))","v":6.7179557093521503},{"$f":"IF($D286>$B$48,\"\",VLOOKUP($D286,J$4:$Q$50003,7,FALSE))","v":7.2362823289709306},{"$f":"IF($D286>$B$48,\"\",VLOOKUP($D286,K$4:$Q$50003,7,FALSE))","v":47.23484383179769},{"$f":"IF($D286>$B$48,\"\",VLOOKUP($D286,L$4:$Q$50003,6,FALSE))","v":49.737479960113752},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.369314996976915]
[null,null,null,284,0,1,1,0,147,137,138,146,null,0.40717994059350465,-0.94885130468609546,7.1418647096398145,46.163333297311212,{"$f":"IF($D287>$B$48,\"\",VLOOKUP($D287,I$4:$Q$50003,8,FALSE))","v":6.4494997228192874},{"$f":"IF($D287>$B$48,\"\",VLOOKUP($D287,J$4:$Q$50003,7,FALSE))","v":7.2626228416458041},{"$f":"IF($D287>$B$48,\"\",VLOOKUP($D287,K$4:$Q$50003,7,FALSE))","v":47.135879992565187},{"$f":"IF($D287>$B$48,\"\",VLOOKUP($D287,L$4:$Q$50003,6,FALSE))","v":48.071223468873626},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.986962574697824]
[null,null,null,285,0,1,0,1,147,138,138,147,null,0.48118558971412417,9.8585576389672885E-2,7.1858240333976955,47.649918565146805,{"$f":"IF($D288>$B$48,\"\",VLOOKUP($D288,I$4:$Q$50003,8,FALSE))","v":5.7885282848956772},{"$f":"IF($D288>$B$48,\"\",VLOOKUP($D288,J$4:$Q$50003,7,FALSE))","v":7.8690229090131618},{"$f":"IF($D288>$B$48,\"\",VLOOKUP($D288,K$4:$Q$50003,7,FALSE))","v":43.299409398767907},{"$f":"IF($D288>$B$48,\"\",VLOOKUP($D288,L$4:$Q$50003,6,FALSE))","v":49.972668877055526},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.701649943775838]
[null,null,null,286,1,0,1,0,148,138,139,147,null,-1.3623585704125634,-0.36793086335218472,6.0907595949401179,46.987810442878775,{"$f":"IF($D289>$B$48,\"\",VLOOKUP($D289,I$4:$Q$50003,8,FALSE))","v":6.8847746567598351},{"$f":"IF($D289>$B$48,\"\",VLOOKUP($D289,J$4:$Q$50003,7,FALSE))","v":7.0678018838274461},{"$f":"IF($D289>$B$48,\"\",VLOOKUP($D289,K$4:$Q$50003,7,FALSE))","v":44.824162228483253},{"$f":"IF($D289>$B$48,\"\",VLOOKUP($D289,L$4:$Q$50003,6,FALSE))","v":47.540786792232211},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.361014554902241]
[null,null,null,287,0,1,0,1,148,139,139,148,null,0.62271815096695826,2.2459657684124128,7.2698943139279688,50.697609376476997,{"$f":"IF($D290>$B$48,\"\",VLOOKUP($D290,I$4:$Q$50003,8,FALSE))","v":6.8944800567958522},{"$f":"IF($D290>$B$48,\"\",VLOOKUP($D290,J$4:$Q$50003,7,FALSE))","v":7.2029443189594256},{"$f":"IF($D290>$B$48,\"\",VLOOKUP($D290,K$4:$Q$50003,7,FALSE))","v":46.583763668709373},{"$f":"IF($D290>$B$48,\"\",VLOOKUP($D290,L$4:$Q$50003,6,FALSE))","v":48.406034138571179},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.832597194301599]
[null,null,null,288,0,1,0,1,148,140,139,149,null,0.908708290665177,2.0839777071396237,7.439772333943238,50.467706200634979,{"$f":"IF($D291>$B$48,\"\",VLOOKUP($D291,I$4:$Q$50003,8,FALSE))","v":6.6253719289343742},{"$f":"IF($D291>$B$48,\"\",VLOOKUP($D291,J$4:$Q$50003,7,FALSE))","v":7.2292454351925475},{"$f":"IF($D291>$B$48,\"\",VLOOKUP($D291,K$4:$Q$50003,7,FALSE))","v":46.527030064389187},{"$f":"IF($D291>$B$48,\"\",VLOOKUP($D291,L$4:$Q$50003,6,FALSE))","v":47.653471290846106},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.438409565306952]
[null,null,null,289,0,1,0,1,148,141,139,150,null,1.3007284247846431,0.69454075197958809,7.6726321250556442,48.495733907654547,{"$f":"IF($D292>$B$48,\"\",VLOOKUP($D292,I$4:$Q$50003,8,FALSE))","v":6.8894573868164022},{"$f":"IF($D292>$B$48,\"\",VLOOKUP($D292,J$4:$Q$50003,7,FALSE))","v":7.2141019136583537},{"$f":"IF($D292>$B$48,\"\",VLOOKUP($D292,K$4:$Q$50003,7,FALSE))","v":46.121728739399018},{"$f":"IF($D292>$B$48,\"\",VLOOKUP($D292,L$4:$Q$50003,6,FALSE))","v":49.089838604997936},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.420275898327191]
[null,null,null,290,0,1,0,1,148,142,139,151,null,0.44620435418636084,0.27578612447902667,7.1650451945348772,47.901412215028103,{"$f":"IF($D293>$B$48,\"\",VLOOKUP($D293,I$4:$Q$50003,8,FALSE))","v":6.8551654213526296},{"$f":"IF($D293>$B$48,\"\",VLOOKUP($D293,J$4:$Q$50003,7,FALSE))","v":7.2589217464139768},{"$f":"IF($D293>$B$48,\"\",VLOOKUP($D293,K$4:$Q$50003,7,FALSE))","v":45.628864688234479},{"$f":"IF($D293>$B$48,\"\",VLOOKUP($D293,L$4:$Q$50003,6,FALSE))","v":48.540215562751577},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.28778116380855]
[null,null,null,291,1,0,1,0,149,142,140,151,null,-1.3989781994210149,-1.5257915767192851,6.069007551054221,45.344505046825383,{"$f":"IF($D294>$B$48,\"\",VLOOKUP($D294,I$4:$Q$50003,8,FALSE))","v":5.877544921713131},{"$f":"IF($D294>$B$48,\"\",VLOOKUP($D294,J$4:$Q$50003,7,FALSE))","v":7.9488173761901937},{"$f":"IF($D294>$B$48,\"\",VLOOKUP($D294,K$4:$Q$50003,7,FALSE))","v":45.739035767259061},{"$f":"IF($D294>$B$48,\"\",VLOOKUP($D294,L$4:$Q$50003,6,FALSE))","v":48.290005440098696},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.426585261057316]
[null,null,null,292,0,1,0,1,149,143,140,152,null,4.6111057804174974E-2,4.4092602327159381E-4,6.9273899485095844,47.510625788667788,{"$f":"IF($D295>$B$48,\"\",VLOOKUP($D295,I$4:$Q$50003,8,FALSE))","v":6.1046223659046754},{"$f":"IF($D295>$B$48,\"\",VLOOKUP($D295,J$4:$Q$50003,7,FALSE))","v":7.2622506564427214},{"$f":"IF($D295>$B$48,\"\",VLOOKUP($D295,K$4:$Q$50003,7,FALSE))","v":46.827700114837278},{"$f":"IF($D295>$B$48,\"\",VLOOKUP($D295,L$4:$Q$50003,6,FALSE))","v":48.728194088248209},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.067455362924576]
[null,null,null,293,0,1,1,0,149,144,141,152,null,1.6409617288474638,-0.29903026247075309,7.8747305613808773,47.085598309685757,{"$f":"IF($D296>$B$48,\"\",VLOOKUP($D296,I$4:$Q$50003,8,FALSE))","v":6.8073001492683867},{"$f":"IF($D296>$B$48,\"\",VLOOKUP($D296,J$4:$Q$50003,7,FALSE))","v":7.1911898034457753},{"$f":"IF($D296>$B$48,\"\",VLOOKUP($D296,K$4:$Q$50003,7,FALSE))","v":45.378041708788693},{"$f":"IF($D296>$B$48,\"\",VLOOKUP($D296,L$4:$Q$50003,6,FALSE))","v":48.194643159916048},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.029026973151307]
[null,null,null,294,1,0,0,1,150,144,141,153,null,-0.2467928858085858,0.21675429449675229,6.7534051319417641,47.817630700007456,{"$f":"IF($D297>$B$48,\"\",VLOOKUP($D297,I$4:$Q$50003,8,FALSE))","v":6.596893582205122},{"$f":"IF($D297>$B$48,\"\",VLOOKUP($D297,J$4:$Q$50003,7,FALSE))","v":7.1328715124491975},{"$f":"IF($D297>$B$48,\"\",VLOOKUP($D297,K$4:$Q$50003,7,FALSE))","v":44.139601249785279},{"$f":"IF($D297>$B$48,\"\",VLOOKUP($D297,L$4:$Q$50003,6,FALSE))","v":48.205514762441268},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.081549972322794]
[null,null,null,295,1,0,0,1,151,144,141,154,null,-1.7797861687548064,0.73468608047828998,5.8428077810036774,48.552710566579613,{"$f":"IF($D298>$B$48,\"\",VLOOKUP($D298,I$4:$Q$50003,8,FALSE))","v":6.4618284510003585},{"$f":"IF($D298>$B$48,\"\",VLOOKUP($D298,J$4:$Q$50003,7,FALSE))","v":7.5691690214218434},{"$f":"IF($D298>$B$48,\"\",VLOOKUP($D298,K$4:$Q$50003,7,FALSE))","v":45.532540319993302},{"$f":"IF($D298>$B$48,\"\",VLOOKUP($D298,L$4:$Q$50003,6,FALSE))","v":49.600216875087277},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.20389532980877]
[null,null,null,296,0,1,0,1,151,145,141,155,null,0.5292408433964414,0.6289582290718323,7.2143688334229612,48.402655256192489,{"$f":"IF($D299>$B$48,\"\",VLOOKUP($D299,I$4:$Q$50003,8,FALSE))","v":6.2436850269967117},{"$f":"IF($D299>$B$48,\"\",VLOOKUP($D299,J$4:$Q$50003,7,FALSE))","v":7.5643897114820327},{"$f":"IF($D299>$B$48,\"\",VLOOKUP($D299,K$4:$Q$50003,7,FALSE))","v":46.666830680931461},{"$f":"IF($D299>$B$48,\"\",VLOOKUP($D299,L$4:$Q$50003,6,FALSE))","v":47.908958376397024},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.703466141662748]
[null,null,null,297,0,1,0,1,151,146,141,156,null,0.78773397256297728,0.50045048704708284,7.3679136410051367,48.220269358246441,{"$f":"IF($D300>$B$48,\"\",VLOOKUP($D300,I$4:$Q$50003,8,FALSE))","v":6.6091475613456501},{"$f":"IF($D300>$B$48,\"\",VLOOKUP($D300,J$4:$Q$50003,7,FALSE))","v":7.0241284347927841},{"$f":"IF($D300>$B$48,\"\",VLOOKUP($D300,K$4:$Q$50003,7,FALSE))","v":45.8059782895197},{"$f":"IF($D300>$B$48,\"\",VLOOKUP($D300,L$4:$Q$50003,6,FALSE))","v":48.983671027542137},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.46397530193077]
[null,null,null,298,0,1,1,0,151,147,142,156,null,1.4741048752907706,-1.2408346579898482,7.7756176621106468,45.748933003301325,{"$f":"IF($D301>$B$48,\"\",VLOOKUP($D301,I$4:$Q$50003,8,FALSE))","v":6.8112823856041889},{"$f":"IF($D301>$B$48,\"\",VLOOKUP($D301,J$4:$Q$50003,7,FALSE))","v":7.6092707292817305},{"$f":"IF($D301>$B$48,\"\",VLOOKUP($D301,K$4:$Q$50003,7,FALSE))","v":45.202385071704704},{"$f":"IF($D301>$B$48,\"\",VLOOKUP($D301,L$4:$Q$50003,6,FALSE))","v":47.947293394918397},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.442955660690462]
[null,null,null,299,1,0,0,1,152,147,142,157,null,-0.11606234584124414,1.3740839395516722,6.8310590164729348,49.460182372048102,{"$f":"IF($D302>$B$48,\"\",VLOOKUP($D302,I$4:$Q$50003,8,FALSE))","v":6.2654383939440388},{"$f":"IF($D302>$B$48,\"\",VLOOKUP($D302,J$4:$Q$50003,7,FALSE))","v":8.2680961412197753},{"$f":"IF($D302>$B$48,\"\",VLOOKUP($D302,K$4:$Q$50003,7,FALSE))","v":46.611811039369641},{"$f":"IF($D302>$B$48,\"\",VLOOKUP($D302,L$4:$Q$50003,6,FALSE))","v":47.883117127071841},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.161471212186147]
[null,null,null,300,1,0,0,1,153,147,142,158,null,-0.17490351114412298,1.3870690448731418,6.7961073895826098,49.478611612626651,{"$f":"IF($D303>$B$48,\"\",VLOOKUP($D303,I$4:$Q$50003,8,FALSE))","v":6.4763144903985408},{"$f":"IF($D303>$B$48,\"\",VLOOKUP($D303,J$4:$Q$50003,7,FALSE))","v":7.2234539494401471},{"$f":"IF($D303>$B$48,\"\",VLOOKUP($D303,K$4:$Q$50003,7,FALSE))","v":44.337868524611487},{"$f":"IF($D303>$B$48,\"\",VLOOKUP($D303,L$4:$Q$50003,6,FALSE))","v":48.447985893582512},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.971796948247796]
[null,null,null,301,0,1,0,1,153,148,142,159,null,{"$f":"NORMSINV(RAND())","v":0.81831083917124436},0.45429268759503977,7.3860762866234939,48.154759439796138,{"$f":"IF($D304>$B$48,\"\",VLOOKUP($D304,I$4:$Q$50003,8,FALSE))","v":6.8331141587583346},{"$f":"IF($D304>$B$48,\"\",VLOOKUP($D304,J$4:$Q$50003,7,FALSE))","v":7.0952428062597193},{"$f":"IF($D304>$B$48,\"\",VLOOKUP($D304,K$4:$Q$50003,7,FALSE))","v":47.444799829361443},{"$f":"IF($D304>$B$48,\"\",VLOOKUP($D304,L$4:$Q$50003,6,FALSE))","v":47.836899441959559},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.864850411574043]
[null,null,null,302,1,0,0,1,154,148,142,160,null,-1.1950678044943341,1.0632329783660242,6.1901302379665335,49.019004036875764,{"$f":"IF($D305>$B$48,\"\",VLOOKUP($D305,I$4:$Q$50003,8,FALSE))","v":6.0211045825482836},{"$f":"IF($D305>$B$48,\"\",VLOOKUP($D305,J$4:$Q$50003,7,FALSE))","v":7.124393067509712},{"$f":"IF($D305>$B$48,\"\",VLOOKUP($D305,K$4:$Q$50003,7,FALSE))","v":47.446479519204146},{"$f":"IF($D305>$B$48,\"\",VLOOKUP($D305,L$4:$Q$50003,6,FALSE))","v":47.745118984637394},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.326414237383073]
[null,null,null,303,0,1,1,0,154,149,143,160,null,0.17507735761489307,-1.8663411656875448,7.0039958751462805,44.86117663718629,{"$f":"IF($D306>$B$48,\"\",VLOOKUP($D306,I$4:$Q$50003,8,FALSE))","v":6.5281277485656624},{"$f":"IF($D306>$B$48,\"\",VLOOKUP($D306,J$4:$Q$50003,7,FALSE))","v":7.1839230264719047},{"$f":"IF($D306>$B$48,\"\",VLOOKUP($D306,K$4:$Q$50003,7,FALSE))","v":45.329348005110695},{"$f":"IF($D306>$B$48,\"\",VLOOKUP($D306,L$4:$Q$50003,6,FALSE))","v":47.989522303689988},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.709364221504831]
[null,null,null,304,1,0,1,0,155,149,144,160,null,-1.6636232461390772,-0.30362276147972234,5.9118085070915418,47.079080359542289,{"$f":"IF($D307>$B$48,\"\",VLOOKUP($D307,I$4:$Q$50003,8,FALSE))","v":6.7645520126282896},{"$f":"IF($D307>$B$48,\"\",VLOOKUP($D307,J$4:$Q$50003,7,FALSE))","v":7.3077432960558646},{"$f":"IF($D307>$B$48,\"\",VLOOKUP($D307,K$4:$Q$50003,7,FALSE))","v":44.682163670126563},{"$f":"IF($D307>$B$48,\"\",VLOOKUP($D307,L$4:$Q$50003,6,FALSE))","v":48.301324067857209},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.225077341179404]
[null,null,null,305,1,0,1,0,156,149,145,160,null,-4.4506512920696198E-2,-1.6420500707686789,6.8735631504613064,45.179504016560841,{"$f":"IF($D308>$B$48,\"\",VLOOKUP($D308,I$4:$Q$50003,8,FALSE))","v":6.5349649867636073},{"$f":"IF($D308>$B$48,\"\",VLOOKUP($D308,J$4:$Q$50003,7,FALSE))","v":7.442908423903928},{"$f":"IF($D308>$B$48,\"\",VLOOKUP($D308,K$4:$Q$50003,7,FALSE))","v":45.857815743267587},{"$f":"IF($D308>$B$48,\"\",VLOOKUP($D308,L$4:$Q$50003,6,FALSE))","v":47.735973667358209},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.075591199296053]
[null,null,null,306,0,1,1,0,156,150,146,160,null,0.94021319954552085,-0.29688128170192879,7.4584862362721847,47.088648272131721,{"$f":"IF($D309>$B$48,\"\",VLOOKUP($D309,I$4:$Q$50003,8,FALSE))","v":6.3759757270145219},{"$f":"IF($D309>$B$48,\"\",VLOOKUP($D309,J$4:$Q$50003,7,FALSE))","v":7.3414752824148115},{"$f":"IF($D309>$B$48,\"\",VLOOKUP($D309,K$4:$Q$50003,7,FALSE))","v":47.417000395312783},{"$f":"IF($D309>$B$48,\"\",VLOOKUP($D309,L$4:$Q$50003,6,FALSE))","v":48.502178400905819},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.639485725746404]
[null,null,null,307,0,1,0,1,156,151,146,161,null,0.70319483597937271,1.4511539941164699,7.3176974302232631,49.569564817689738,{"$f":"IF($D310>$B$48,\"\",VLOOKUP($D310,I$4:$Q$50003,8,FALSE))","v":6.6080077661435377},{"$f":"IF($D310>$B$48,\"\",VLOOKUP($D310,J$4:$Q$50003,7,FALSE))","v":7.3426145429318694},{"$f":"IF($D310>$B$48,\"\",VLOOKUP($D310,K$4:$Q$50003,7,FALSE))","v":45.447473825770707},{"$f":"IF($D310>$B$48,\"\",VLOOKUP($D310,L$4:$Q$50003,6,FALSE))","v":47.994470593937457},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.865032336914421]
[null,null,null,308,0,1,1,0,156,152,147,161,null,4.6833447641297675E-2,-0.65428210669420339,6.9278190477622337,46.581403577253184,{"$f":"IF($D311>$B$48,\"\",VLOOKUP($D311,I$4:$Q$50003,8,FALSE))","v":6.7513449235999623},{"$f":"IF($D311>$B$48,\"\",VLOOKUP($D311,J$4:$Q$50003,7,FALSE))","v":7.5074715841354216},{"$f":"IF($D311>$B$48,\"\",VLOOKUP($D311,K$4:$Q$50003,7,FALSE))","v":46.696879999381423},{"$f":"IF($D311>$B$48,\"\",VLOOKUP($D311,L$4:$Q$50003,6,FALSE))","v":48.685412298911835},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.192700460310693]
[null,null,null,309,1,0,1,0,157,152,148,161,null,-1.7961656444646668,-0.75911144120463758,5.8330783794746051,46.432623495955902,{"$f":"IF($D312>$B$48,\"\",VLOOKUP($D312,I$4:$Q$50003,8,FALSE))","v":6.7724989730011655},{"$f":"IF($D312>$B$48,\"\",VLOOKUP($D312,J$4:$Q$50003,7,FALSE))","v":7.6770587651916529},{"$f":"IF($D312>$B$48,\"\",VLOOKUP($D312,K$4:$Q$50003,7,FALSE))","v":47.114480705620814},{"$f":"IF($D312>$B$48,\"\",VLOOKUP($D312,L$4:$Q$50003,6,FALSE))","v":47.638714212755687},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.188167257287358]
[null,null,null,310,1,0,1,0,158,152,149,161,null,-0.10453905478778655,-0.20740768800080309,6.837903846404088,47.215634564727978,{"$f":"IF($D313>$B$48,\"\",VLOOKUP($D313,I$4:$Q$50003,8,FALSE))","v":6.7041195713355375},{"$f":"IF($D313>$B$48,\"\",VLOOKUP($D313,J$4:$Q$50003,7,FALSE))","v":7.3418101197812744},{"$f":"IF($D313>$B$48,\"\",VLOOKUP($D313,K$4:$Q$50003,7,FALSE))","v":47.26045343043377},{"$f":"IF($D313>$B$48,\"\",VLOOKUP($D313,L$4:$Q$50003,6,FALSE))","v":49.034438623246736},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.260321885702396]
[null,null,null,311,1,0,0,1,159,152,149,162,null,-0.80205963536873881,1.7513127325214508,6.4235769214477614,49.995568108758391,{"$f":"IF($D314>$B$48,\"\",VLOOKUP($D314,I$4:$Q$50003,8,FALSE))","v":6.3082230159966981},{"$f":"IF($D314>$B$48,\"\",VLOOKUP($D314,J$4:$Q$50003,7,FALSE))","v":7.2802918139129726},{"$f":"IF($D314>$B$48,\"\",VLOOKUP($D314,K$4:$Q$50003,7,FALSE))","v":47.001834722499915},{"$f":"IF($D314>$B$48,\"\",VLOOKUP($D314,L$4:$Q$50003,6,FALSE))","v":48.233707812265337},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.114992751322468]
[null,null,null,312,0,1,1,0,159,153,150,162,null,2.2354042934186671,-0.73450526709453889,8.2278291891472524,46.467546054623405,{"$f":"IF($D315>$B$48,\"\",VLOOKUP($D315,I$4:$Q$50003,8,FALSE))","v":6.7631287976576511},{"$f":"IF($D315>$B$48,\"\",VLOOKUP($D315,J$4:$Q$50003,7,FALSE))","v":7.7645187598502163},{"$f":"IF($D315>$B$48,\"\",VLOOKUP($D315,K$4:$Q$50003,7,FALSE))","v":46.813282104474595},{"$f":"IF($D315>$B$48,\"\",VLOOKUP($D315,L$4:$Q$50003,6,FALSE))","v":49.131927882854512},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.482419535179677]
[null,null,null,313,0,1,0,1,159,154,150,163,null,0.94930362370158949,0.4568234597671989,7.4638859443123335,48.158351263509189,{"$f":"IF($D316>$B$48,\"\",VLOOKUP($D316,I$4:$Q$50003,8,FALSE))","v":6.2569955178580514},{"$f":"IF($D316>$B$48,\"\",VLOOKUP($D316,J$4:$Q$50003,7,FALSE))","v":7.3298591003289246},{"$f":"IF($D316>$B$48,\"\",VLOOKUP($D316,K$4:$Q$50003,7,FALSE))","v":46.307806622990881},{"$f":"IF($D316>$B$48,\"\",VLOOKUP($D316,L$4:$Q$50003,6,FALSE))","v":47.768366824068735},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.111996835147448]
[null,null,null,314,0,1,0,1,159,155,150,164,null,1.4185245263637534,1.1373520485128636,7.7426029587455494,49.124198268372368,{"$f":"IF($D317>$B$48,\"\",VLOOKUP($D317,I$4:$Q$50003,8,FALSE))","v":6.0569985262202373},{"$f":"IF($D317>$B$48,\"\",VLOOKUP($D317,J$4:$Q$50003,7,FALSE))","v":6.9268822928071394},{"$f":"IF($D317>$B$48,\"\",VLOOKUP($D317,K$4:$Q$50003,7,FALSE))","v":46.900029588971186},{"$f":"IF($D317>$B$48,\"\",VLOOKUP($D317,L$4:$Q$50003,6,FALSE))","v":49.439912141368474},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.803643525895506]
[null,null,null,315,1,0,1,0,160,155,151,164,null,-0.13534150364147221,-0.51798933377538148,6.8196072050289445,46.77483845814595,{"$f":"IF($D318>$B$48,\"\",VLOOKUP($D318,I$4:$Q$50003,8,FALSE))","v":6.8182361979412356},{"$f":"IF($D318>$B$48,\"\",VLOOKUP($D318,J$4:$Q$50003,7,FALSE))","v":7.930125800672684},{"$f":"IF($D318>$B$48,\"\",VLOOKUP($D318,K$4:$Q$50003,7,FALSE))","v":46.585450785424534},{"$f":"IF($D318>$B$48,\"\",VLOOKUP($D318,L$4:$Q$50003,6,FALSE))","v":50.237314226346399},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.790180519712191]
[null,null,null,316,0,1,1,0,160,156,152,164,null,1.4374851294380211,-0.61029717795337035,7.7538655488192871,46.643829627217897,{"$f":"IF($D319>$B$48,\"\",VLOOKUP($D319,I$4:$Q$50003,8,FALSE))","v":6.379155078238564},{"$f":"IF($D319>$B$48,\"\",VLOOKUP($D319,J$4:$Q$50003,7,FALSE))","v":7.6361144717163798},{"$f":"IF($D319>$B$48,\"\",VLOOKUP($D319,K$4:$Q$50003,7,FALSE))","v":45.97169798491749},{"$f":"IF($D319>$B$48,\"\",VLOOKUP($D319,L$4:$Q$50003,6,FALSE))","v":49.523529556709185},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.265846732062567]
[null,null,null,317,0,1,0,1,160,157,152,165,null,0.66962134097839554,1.8358087878457461,7.2977547886280778,50.115489980237953,{"$f":"IF($D320>$B$48,\"\",VLOOKUP($D320,I$4:$Q$50003,8,FALSE))","v":6.5846993236972757},{"$f":"IF($D320>$B$48,\"\",VLOOKUP($D320,J$4:$Q$50003,7,FALSE))","v":7.3069544170452394},{"$f":"IF($D320>$B$48,\"\",VLOOKUP($D320,K$4:$Q$50003,7,FALSE))","v":46.058757455184498},{"$f":"IF($D320>$B$48,\"\",VLOOKUP($D320,L$4:$Q$50003,6,FALSE))","v":47.648136478830438},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.231631175593034]
[null,null,null,318,1,0,1,0,161,157,153,165,null,-0.88905432549209584,-0.18065189915461138,6.3719021129190754,47.253607985605825,{"$f":"IF($D321>$B$48,\"\",VLOOKUP($D321,I$4:$Q$50003,8,FALSE))","v":5.7730541681302361},{"$f":"IF($D321>$B$48,\"\",VLOOKUP($D321,J$4:$Q$50003,7,FALSE))","v":7.2277080737828179},{"$f":"IF($D321>$B$48,\"\",VLOOKUP($D321,K$4:$Q$50003,7,FALSE))","v":46.785538185841006},{"$f":"IF($D321>$B$48,\"\",VLOOKUP($D321,L$4:$Q$50003,6,FALSE))","v":48.746756601945869},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.873843749619926]
[null,null,null,319,0,1,1,0,161,158,154,165,null,0.37093567691960605,-1.2162503719710356,7.1203356326012486,45.783824497076388,{"$f":"IF($D322>$B$48,\"\",VLOOKUP($D322,I$4:$Q$50003,8,FALSE))","v":6.4727142846175596},{"$f":"IF($D322>$B$48,\"\",VLOOKUP($D322,J$4:$Q$50003,7,FALSE))","v":7.528420346468331},{"$f":"IF($D322>$B$48,\"\",VLOOKUP($D322,K$4:$Q$50003,7,FALSE))","v":45.944783071236046},{"$f":"IF($D322>$B$48,\"\",VLOOKUP($D322,L$4:$Q$50003,6,FALSE))","v":48.624515304516521},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.937225573708826]
[null,null,null,320,1,0,1,0,162,158,155,165,null,-1.1210185176521359,-1.4972769782356121,6.2341154825122702,45.384974675869323,{"$f":"IF($D323>$B$48,\"\",VLOOKUP($D323,I$4:$Q$50003,8,FALSE))","v":6.2632022578732984},{"$f":"IF($D323>$B$48,\"\",VLOOKUP($D323,J$4:$Q$50003,7,FALSE))","v":7.2850120716659195},{"$f":"IF($D323>$B$48,\"\",VLOOKUP($D323,K$4:$Q$50003,7,FALSE))","v":46.29051940890556},{"$f":"IF($D323>$B$48,\"\",VLOOKUP($D323,L$4:$Q$50003,6,FALSE))","v":47.589019991676324},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.880735432897769]
[null,null,null,321,{"$f":"IF(P324<$B$4,1,0)","v":1},{"$f":"1-E324","v":0},{"$f":"IF(Q324<$B$7,1,0)","v":0},{"$f":"1-G324","v":1},163,158,155,166,null,{"$f":"NORMSINV(RAND())","v":-3.2926774607045108},0.86573531625903022,{"$f":"$B$4+N324*$B$5","v":4.9441510040743877},{"$f":"$B$7+O324*$B$8","v":48.73870350495379},{"$f":"IF($D324>$B$48,\"\",VLOOKUP($D324,I$4:$Q$50003,8,FALSE))","v":6.8017871197988669},{"$f":"IF($D324>$B$48,\"\",VLOOKUP($D324,J$4:$Q$50003,7,FALSE))","v":7.4983785965715137},{"$f":"IF($D324>$B$48,\"\",VLOOKUP($D324,K$4:$Q$50003,7,FALSE))","v":46.198438840182682},{"$f":"IF($D324>$B$48,\"\",VLOOKUP($D324,L$4:$Q$50003,6,FALSE))","v":49.796195497209325},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D324>$B$48,\"\",(($B$12/100)*R324+($B$13/100)*S324+($B$14/100)*T324+($B$15/100)*U324+57.52*V324/100))","v":23.03539686948989}]
[null,null,null,322,1,0,0,1,{"$f":"I324+E325","v":164},{"$f":"J324+F325","v":158},{"$f":"K324+G325","v":155},{"$f":"L324+H325","v":167},null,-1.8842745330868318,0.43766623357636636,5.7807417375166921,48.131162178665591,{"$f":"IF($D325>$B$48,\"\",VLOOKUP($D325,I$4:$Q$50003,8,FALSE))","v":6.2222356600870832},{"$f":"IF($D325>$B$48,\"\",VLOOKUP($D325,J$4:$Q$50003,7,FALSE))","v":7.065989391407272},{"$f":"IF($D325>$B$48,\"\",VLOOKUP($D325,K$4:$Q$50003,7,FALSE))","v":46.776870106191154},{"$f":"IF($D325>$B$48,\"\",VLOOKUP($D325,L$4:$Q$50003,6,FALSE))","v":48.876986572611834},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.671210130894988]
[null,null,null,323,1,0,1,0,165,158,156,167,null,-1.3284957733638388E-2,-0.17515486151032619,6.8921087408182728,47.261409711252853,{"$f":"IF($D326>$B$48,\"\",VLOOKUP($D326,I$4:$Q$50003,8,FALSE))","v":6.177320794211937},{"$f":"IF($D326>$B$48,\"\",VLOOKUP($D326,J$4:$Q$50003,7,FALSE))","v":7.1982723341566501},{"$f":"IF($D326>$B$48,\"\",VLOOKUP($D326,K$4:$Q$50003,7,FALSE))","v":45.243889684363353},{"$f":"IF($D326>$B$48,\"\",VLOOKUP($D326,L$4:$Q$50003,6,FALSE))","v":47.751205884634423},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.8322112602565]
[null,null,null,324,1,0,0,1,166,158,156,168,null,-0.11222609915255999,0.50942547972882402,6.8333377453565651,48.233007206359929,{"$f":"IF($D327>$B$48,\"\",VLOOKUP($D327,I$4:$Q$50003,8,FALSE))","v":6.3772778867637063},{"$f":"IF($D327>$B$48,\"\",VLOOKUP($D327,J$4:$Q$50003,7,FALSE))","v":7.3860734920184363},{"$f":"IF($D327>$B$48,\"\",VLOOKUP($D327,K$4:$Q$50003,7,FALSE))","v":47.149803821613204},{"$f":"IF($D327>$B$48,\"\",VLOOKUP($D327,L$4:$Q$50003,6,FALSE))","v":48.454569332457503},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.998094843407262]
[null,null,null,325,0,1,0,1,166,159,156,169,null,0.15411781851887868,0.93735578886477222,6.9915459179350963,48.840351576904212,{"$f":"IF($D328>$B$48,\"\",VLOOKUP($D328,I$4:$Q$50003,8,FALSE))","v":6.5038009373702854},{"$f":"IF($D328>$B$48,\"\",VLOOKUP($D328,J$4:$Q$50003,7,FALSE))","v":7.2063190778668247},{"$f":"IF($D328>$B$48,\"\",VLOOKUP($D328,K$4:$Q$50003,7,FALSE))","v":44.746487302511788},{"$f":"IF($D328>$B$48,\"\",VLOOKUP($D328,L$4:$Q$50003,6,FALSE))","v":48.06972332739258},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.706414547380348]
[null,null,null,326,1,0,1,0,167,159,157,169,null,-0.81870896455091824,-1.1703595379376819,6.4136872270721597,45.848955522186564,{"$f":"IF($D329>$B$48,\"\",VLOOKUP($D329,I$4:$Q$50003,8,FALSE))","v":6.0336066760569915},{"$f":"IF($D329>$B$48,\"\",VLOOKUP($D329,J$4:$Q$50003,7,FALSE))","v":7.1942068987540972},{"$f":"IF($D329>$B$48,\"\",VLOOKUP($D329,K$4:$Q$50003,7,FALSE))","v":47.078698936174469},{"$f":"IF($D329>$B$48,\"\",VLOOKUP($D329,L$4:$Q$50003,6,FALSE))","v":47.632803970846282},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.868059250075415]
[null,null,null,327,1,0,0,1,168,159,157,170,null,-0.13747344174384221,0.91040368493422819,6.8183408347127932,48.802099533879748,{"$f":"IF($D330>$B$48,\"\",VLOOKUP($D330,I$4:$Q$50003,8,FALSE))","v":5.7837659379165824},{"$f":"IF($D330>$B$48,\"\",VLOOKUP($D330,J$4:$Q$50003,7,FALSE))","v":7.3384439691937615},{"$f":"IF($D330>$B$48,\"\",VLOOKUP($D330,K$4:$Q$50003,7,FALSE))","v":47.236051001805862},{"$f":"IF($D330>$B$48,\"\",VLOOKUP($D330,L$4:$Q$50003,6,FALSE))","v":49.18627063713209},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.72957084216176]
[null,null,null,328,0,1,0,1,168,160,157,171,null,0.21239609760619765,0.51472214968898089,7.0261631906554003,48.240524558167579,{"$f":"IF($D331>$B$48,\"\",VLOOKUP($D331,I$4:$Q$50003,8,FALSE))","v":6.0546977283991437},{"$f":"IF($D331>$B$48,\"\",VLOOKUP($D331,J$4:$Q$50003,7,FALSE))","v":7.2764481085686334},{"$f":"IF($D331>$B$48,\"\",VLOOKUP($D331,K$4:$Q$50003,7,FALSE))","v":46.042930381272768},{"$f":"IF($D331>$B$48,\"\",VLOOKUP($D331,L$4:$Q$50003,6,FALSE))","v":49.765510015022556},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.371522286816504]
[null,null,null,329,0,1,1,0,168,161,158,171,null,1.9848746660810535,-0.55393109650892447,8.0790146982274376,46.723827751968741,{"$f":"IF($D332>$B$48,\"\",VLOOKUP($D332,I$4:$Q$50003,8,FALSE))","v":6.1906953158256623},{"$f":"IF($D332>$B$48,\"\",VLOOKUP($D332,J$4:$Q$50003,7,FALSE))","v":7.6615907939027998},{"$f":"IF($D332>$B$48,\"\",VLOOKUP($D332,K$4:$Q$50003,7,FALSE))","v":46.538526978683855},{"$f":"IF($D332>$B$48,\"\",VLOOKUP($D332,L$4:$Q$50003,6,FALSE))","v":48.372117513792581},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.430841136282009]
[null,null,null,330,1,0,1,0,169,161,159,171,null,-0.1148663252916183,-1.8290667279956818,6.8317694521651671,44.91407875562485,{"$f":"IF($D333>$B$48,\"\",VLOOKUP($D333,I$4:$Q$50003,8,FALSE))","v":6.8712617835211285},{"$f":"IF($D333>$B$48,\"\",VLOOKUP($D333,J$4:$Q$50003,7,FALSE))","v":7.1908365865262249},{"$f":"IF($D333>$B$48,\"\",VLOOKUP($D333,K$4:$Q$50003,7,FALSE))","v":47.176511654605271},{"$f":"IF($D333>$B$48,\"\",VLOOKUP($D333,L$4:$Q$50003,6,FALSE))","v":47.531668124677715},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.055260264906813]
[null,null,null,331,1,0,1,0,170,161,160,171,null,-0.77221324702439798,-0.19544165895297574,6.441305663291427,47.232617471114395,{"$f":"IF($D334>$B$48,\"\",VLOOKUP($D334,I$4:$Q$50003,8,FALSE))","v":5.9725105235741491},{"$f":"IF($D334>$B$48,\"\",VLOOKUP($D334,J$4:$Q$50003,7,FALSE))","v":7.11694401746729},{"$f":"IF($D334>$B$48,\"\",VLOOKUP($D334,K$4:$Q$50003,7,FALSE))","v":46.691470699353985},{"$f":"IF($D334>$B$48,\"\",VLOOKUP($D334,L$4:$Q$50003,6,FALSE))","v":48.018179295561524},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.371226544213389]
[null,null,null,332,0,1,0,1,170,162,160,172,null,0.7660498765874697,4.4522551392613789E-2,7.355033297319066,47.573189076289481,{"$f":"IF($D335>$B$48,\"\",VLOOKUP($D335,I$4:$Q$50003,8,FALSE))","v":5.6310824314635557},{"$f":"IF($D335>$B$48,\"\",VLOOKUP($D335,J$4:$Q$50003,7,FALSE))","v":6.9699876657122486},{"$f":"IF($D335>$B$48,\"\",VLOOKUP($D335,K$4:$Q$50003,7,FALSE))","v":46.134609042930542},{"$f":"IF($D335>$B$48,\"\",VLOOKUP($D335,L$4:$Q$50003,6,FALSE))","v":48.930023995742047},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.810069486819305]
[null,null,null,333,1,0,0,1,171,162,160,173,null,-0.64297518363831008,0.7986012837480212,6.5180730173750447,48.643422857972212,{"$f":"IF($D336>$B$48,\"\",VLOOKUP($D336,I$4:$Q$50003,8,FALSE))","v":6.6976862931972843},{"$f":"IF($D336>$B$48,\"\",VLOOKUP($D336,J$4:$Q$50003,7,FALSE))","v":7.22603295331698},{"$f":"IF($D336>$B$48,\"\",VLOOKUP($D336,K$4:$Q$50003,7,FALSE))","v":44.364185330072388},{"$f":"IF($D336>$B$48,\"\",VLOOKUP($D336,L$4:$Q$50003,6,FALSE))","v":48.880992085839424},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.902888511989353]
[null,null,null,334,1,0,1,0,172,162,161,173,null,-0.53805824255320356,-1.1774679977158793,6.580393635269087,45.838866769561761,{"$f":"IF($D337>$B$48,\"\",VLOOKUP($D337,I$4:$Q$50003,8,FALSE))","v":5.9588896508943083},{"$f":"IF($D337>$B$48,\"\",VLOOKUP($D337,J$4:$Q$50003,7,FALSE))","v":7.2539560645314705},{"$f":"IF($D337>$B$48,\"\",VLOOKUP($D337,K$4:$Q$50003,7,FALSE))","v":46.962830597191221},{"$f":"IF($D337>$B$48,\"\",VLOOKUP($D337,L$4:$Q$50003,6,FALSE))","v":48.934941544982934},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.646986725809537]
[null,null,null,335,1,0,1,0,173,162,162,173,null,-0.52214860906621885,-0.69071385628465476,6.5898439507197857,46.529697452329437,{"$f":"IF($D338>$B$48,\"\",VLOOKUP($D338,I$4:$Q$50003,8,FALSE))","v":6.2855427239775725},{"$f":"IF($D338>$B$48,\"\",VLOOKUP($D338,J$4:$Q$50003,7,FALSE))","v":6.9880366345575151},{"$f":"IF($D338>$B$48,\"\",VLOOKUP($D338,K$4:$Q$50003,7,FALSE))","v":46.581915744516046},{"$f":"IF($D338>$B$48,\"\",VLOOKUP($D338,L$4:$Q$50003,6,FALSE))","v":48.551209184475105},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.878671070490068]
[null,null,null,336,0,1,0,1,173,163,162,174,null,0.62095812866579736,0.62850361715669234,7.2688488614378253,48.402010043685806,{"$f":"IF($D339>$B$48,\"\",VLOOKUP($D339,I$4:$Q$50003,8,FALSE))","v":6.0135537616456674},{"$f":"IF($D339>$B$48,\"\",VLOOKUP($D339,J$4:$Q$50003,7,FALSE))","v":7.3073789965681639},{"$f":"IF($D339>$B$48,\"\",VLOOKUP($D339,K$4:$Q$50003,7,FALSE))","v":46.9589675011918},{"$f":"IF($D339>$B$48,\"\",VLOOKUP($D339,L$4:$Q$50003,6,FALSE))","v":49.574675732108943},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.702963349062106]
[null,null,null,337,0,1,1,0,173,164,163,174,null,0.22068808849675689,-0.10051583752061659,7.0310886296791342,47.367341892440486,{"$f":"IF($D340>$B$48,\"\",VLOOKUP($D340,I$4:$Q$50003,8,FALSE))","v":6.5158529093934803},{"$f":"IF($D340>$B$48,\"\",VLOOKUP($D340,J$4:$Q$50003,7,FALSE))","v":7.4259243084553477},{"$f":"IF($D340>$B$48,\"\",VLOOKUP($D340,K$4:$Q$50003,7,FALSE))","v":47.186579047264296},{"$f":"IF($D340>$B$48,\"\",VLOOKUP($D340,L$4:$Q$50003,6,FALSE))","v":48.611110381052086},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.004426977090883]
[null,null,null,338,0,1,0,1,173,165,163,175,null,0.92214728687462211,0.10485062385784634,7.447755091913363,47.658810296416483,{"$f":"IF($D341>$B$48,\"\",VLOOKUP($D341,I$4:$Q$50003,8,FALSE))","v":6.7582416149934055},{"$f":"IF($D341>$B$48,\"\",VLOOKUP($D341,J$4:$Q$50003,7,FALSE))","v":7.0809392319844777},{"$f":"IF($D341>$B$48,\"\",VLOOKUP($D341,K$4:$Q$50003,7,FALSE))","v":45.223584616794113},{"$f":"IF($D341>$B$48,\"\",VLOOKUP($D341,L$4:$Q$50003,6,FALSE))","v":48.061047542125152},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.779944402621741]
[null,null,null,339,0,1,1,0,173,166,164,175,null,1.5006513528400973,-0.68314488101388349,7.7913862583609168,46.540439796172237,{"$f":"IF($D342>$B$48,\"\",VLOOKUP($D342,I$4:$Q$50003,8,FALSE))","v":4.7467421902811395},{"$f":"IF($D342>$B$48,\"\",VLOOKUP($D342,J$4:$Q$50003,7,FALSE))","v":7.5650135176761308},{"$f":"IF($D342>$B$48,\"\",VLOOKUP($D342,K$4:$Q$50003,7,FALSE))","v":46.477289311715751},{"$f":"IF($D342>$B$48,\"\",VLOOKUP($D342,L$4:$Q$50003,6,FALSE))","v":48.092974525602415},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.429674056434624]
[null,null,null,340,1,0,1,0,174,166,165,175,null,-0.70048972223132044,-1.6663290199621228,6.4839094061799791,45.145045875128552,{"$f":"IF($D343>$B$48,\"\",VLOOKUP($D343,I$4:$Q$50003,8,FALSE))","v":6.5656945764507713},{"$f":"IF($D343>$B$48,\"\",VLOOKUP($D343,J$4:$Q$50003,7,FALSE))","v":6.9726238845151745},{"$f":"IF($D343>$B$48,\"\",VLOOKUP($D343,K$4:$Q$50003,7,FALSE))","v":47.066700375523439},{"$f":"IF($D343>$B$48,\"\",VLOOKUP($D343,L$4:$Q$50003,6,FALSE))","v":50.083707998826611},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.998510804913625]
[null,null,null,341,0,1,1,0,174,167,166,175,null,{"$f":"NORMSINV(RAND())","v":1.5724565767865415},-0.57720021247622189,7.8340385305114406,46.690802826440994,{"$f":"IF($D344>$B$48,\"\",VLOOKUP($D344,I$4:$Q$50003,8,FALSE))","v":6.631298216716881},{"$f":"IF($D344>$B$48,\"\",VLOOKUP($D344,J$4:$Q$50003,7,FALSE))","v":6.9558813124667358},{"$f":"IF($D344>$B$48,\"\",VLOOKUP($D344,K$4:$Q$50003,7,FALSE))","v":46.255285946625293},{"$f":"IF($D344>$B$48,\"\",VLOOKUP($D344,L$4:$Q$50003,6,FALSE))","v":47.708614358322905},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.13300665231904]
[null,null,null,342,0,1,0,1,174,168,166,176,null,1.6413021068157332,1.5486487099295947,7.874932745747679,49.707935168054675,{"$f":"IF($D345>$B$48,\"\",VLOOKUP($D345,I$4:$Q$50003,8,FALSE))","v":6.3559802124646101},{"$f":"IF($D345>$B$48,\"\",VLOOKUP($D345,J$4:$Q$50003,7,FALSE))","v":6.9211687974445244},{"$f":"IF($D345>$B$48,\"\",VLOOKUP($D345,K$4:$Q$50003,7,FALSE))","v":45.886064245824272},{"$f":"IF($D345>$B$48,\"\",VLOOKUP($D345,L$4:$Q$50003,6,FALSE))","v":47.748289917972976},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.020629135725084]
[null,null,null,343,1,0,0,1,175,168,166,177,null,-0.55661639115207662,0.88715459330637847,6.5693701029806926,48.769103028096012,{"$f":"IF($D346>$B$48,\"\",VLOOKUP($D346,I$4:$Q$50003,8,FALSE))","v":6.1547089683378093},{"$f":"IF($D346>$B$48,\"\",VLOOKUP($D346,J$4:$Q$50003,7,FALSE))","v":7.2148066321238673},{"$f":"IF($D346>$B$48,\"\",VLOOKUP($D346,K$4:$Q$50003,7,FALSE))","v":45.212037266229586},{"$f":"IF($D346>$B$48,\"\",VLOOKUP($D346,L$4:$Q$50003,6,FALSE))","v":47.804378562590536},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.631675634831648]
[null,null,null,344,1,0,0,1,176,168,166,178,null,-1.1516936718062207,0.31715777478587776,6.2158944541339567,47.960129343442603,{"$f":"IF($D347>$B$48,\"\",VLOOKUP($D347,I$4:$Q$50003,8,FALSE))","v":6.6835806622579854},{"$f":"IF($D347>$B$48,\"\",VLOOKUP($D347,J$4:$Q$50003,7,FALSE))","v":7.8355577502350364},{"$f":"IF($D347>$B$48,\"\",VLOOKUP($D347,K$4:$Q$50003,7,FALSE))","v":46.780618887240301},{"$f":"IF($D347>$B$48,\"\",VLOOKUP($D347,L$4:$Q$50003,6,FALSE))","v":47.870706440581642},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.147736432699062]
[null,null,null,345,1,0,0,1,177,168,166,179,null,-0.6758256342848149,0.51463562083858616,6.4985598638155331,48.240401751231367,{"$f":"IF($D348>$B$48,\"\",VLOOKUP($D348,I$4:$Q$50003,8,FALSE))","v":6.4416552209827378},{"$f":"IF($D348>$B$48,\"\",VLOOKUP($D348,J$4:$Q$50003,7,FALSE))","v":7.5095615465559424},{"$f":"IF($D348>$B$48,\"\",VLOOKUP($D348,K$4:$Q$50003,7,FALSE))","v":47.135205692902211},{"$f":"IF($D348>$B$48,\"\",VLOOKUP($D348,L$4:$Q$50003,6,FALSE))","v":47.545945900987043},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.944830467472105]
[null,null,null,346,1,0,1,0,178,168,167,179,null,-9.4283228803934985E-2,-0.75702717339847847,6.8439958026288599,46.435581613882476,{"$f":"IF($D349>$B$48,\"\",VLOOKUP($D349,I$4:$Q$50003,8,FALSE))","v":6.0835327807170501},{"$f":"IF($D349>$B$48,\"\",VLOOKUP($D349,J$4:$Q$50003,7,FALSE))","v":7.3794184526651119},{"$f":"IF($D349>$B$48,\"\",VLOOKUP($D349,K$4:$Q$50003,7,FALSE))","v":46.599415161109654},{"$f":"IF($D349>$B$48,\"\",VLOOKUP($D349,L$4:$Q$50003,6,FALSE))","v":48.107931659456924},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.113346612435098]
[null,null,null,347,0,1,0,1,178,169,167,180,null,0.23283795122397238,1.0363071436129101,7.0383056429150965,48.98078927664406,{"$f":"IF($D350>$B$48,\"\",VLOOKUP($D350,I$4:$Q$50003,8,FALSE))","v":6.83174904102236},{"$f":"IF($D350>$B$48,\"\",VLOOKUP($D350,J$4:$Q$50003,7,FALSE))","v":7.4248365876113516},{"$f":"IF($D350>$B$48,\"\",VLOOKUP($D350,K$4:$Q$50003,7,FALSE))","v":45.215527784278748},{"$f":"IF($D350>$B$48,\"\",VLOOKUP($D350,L$4:$Q$50003,6,FALSE))","v":47.69798399576635},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.902908551094882]
[null,null,null,348,0,1,1,0,178,170,168,180,null,1.0561669156261904,-1.5932230722438658,7.5273626937681755,45.248802222487171,{"$f":"IF($D351>$B$48,\"\",VLOOKUP($D351,I$4:$Q$50003,8,FALSE))","v":6.2826854232337084},{"$f":"IF($D351>$B$48,\"\",VLOOKUP($D351,J$4:$Q$50003,7,FALSE))","v":7.0259346566106586},{"$f":"IF($D351>$B$48,\"\",VLOOKUP($D351,K$4:$Q$50003,7,FALSE))","v":46.706497882452503},{"$f":"IF($D351>$B$48,\"\",VLOOKUP($D351,L$4:$Q$50003,6,FALSE))","v":48.290292266999266},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.076099546585834]
[null,null,null,349,0,1,1,0,178,171,169,180,null,0.63401844381236017,-1.2382027105316302,7.276606683019418,45.752668421050878,{"$f":"IF($D352>$B$48,\"\",VLOOKUP($D352,I$4:$Q$50003,8,FALSE))","v":6.5973075829150964},{"$f":"IF($D352>$B$48,\"\",VLOOKUP($D352,J$4:$Q$50003,7,FALSE))","v":6.9052183407105048},{"$f":"IF($D352>$B$48,\"\",VLOOKUP($D352,K$4:$Q$50003,7,FALSE))","v":45.064612981532704},{"$f":"IF($D352>$B$48,\"\",VLOOKUP($D352,L$4:$Q$50003,6,FALSE))","v":49.054977477882019},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.748697519101295]
[null,null,null,350,0,1,1,0,178,172,170,180,null,1.143399927118073,-0.42080566040752154,7.5791790650872963,46.912767358410022,{"$f":"IF($D353>$B$48,\"\",VLOOKUP($D353,I$4:$Q$50003,8,FALSE))","v":5.3974735306160966},{"$f":"IF($D353>$B$48,\"\",VLOOKUP($D353,J$4:$Q$50003,7,FALSE))","v":6.9524241553312995},{"$f":"IF($D353>$B$48,\"\",VLOOKUP($D353,K$4:$Q$50003,7,FALSE))","v":46.24927712196169},{"$f":"IF($D353>$B$48,\"\",VLOOKUP($D353,L$4:$Q$50003,6,FALSE))","v":47.53624627120837},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.741694428724834]
[null,null,null,351,1,0,0,1,179,172,170,181,null,-0.94864483609923489,0.14654031323508779,6.3365053752402103,47.71797880496203,{"$f":"IF($D354>$B$48,\"\",VLOOKUP($D354,I$4:$Q$50003,8,FALSE))","v":6.4385971221717879},{"$f":"IF($D354>$B$48,\"\",VLOOKUP($D354,J$4:$Q$50003,7,FALSE))","v":7.2120064370518602},{"$f":"IF($D354>$B$48,\"\",VLOOKUP($D354,K$4:$Q$50003,7,FALSE))","v":46.345692691589036},{"$f":"IF($D354>$B$48,\"\",VLOOKUP($D354,L$4:$Q$50003,6,FALSE))","v":48.569522511928234},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.301967998479892]
[null,null,null,352,1,0,1,0,180,172,171,181,null,-0.51852841607038846,-0.60974068903786172,6.5919943438027566,46.644619429676119,{"$f":"IF($D355>$B$48,\"\",VLOOKUP($D355,I$4:$Q$50003,8,FALSE))","v":6.8225415194137167},{"$f":"IF($D355>$B$48,\"\",VLOOKUP($D355,J$4:$Q$50003,7,FALSE))","v":7.1258693502494523},{"$f":"IF($D355>$B$48,\"\",VLOOKUP($D355,K$4:$Q$50003,7,FALSE))","v":46.188801690315287},{"$f":"IF($D355>$B$48,\"\",VLOOKUP($D355,L$4:$Q$50003,6,FALSE))","v":47.890533755682171},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.014873195987725]
[null,null,null,353,1,0,1,0,181,172,172,181,null,-1.4431657435050671,-0.55541282041759588,6.042760168867348,46.721724800494123,{"$f":"IF($D356>$B$48,\"\",VLOOKUP($D356,I$4:$Q$50003,8,FALSE))","v":6.6014514505873496},{"$f":"IF($D356>$B$48,\"\",VLOOKUP($D356,J$4:$Q$50003,7,FALSE))","v":7.5023047869560786},{"$f":"IF($D356>$B$48,\"\",VLOOKUP($D356,K$4:$Q$50003,7,FALSE))","v":47.420936192625625},{"$f":"IF($D356>$B$48,\"\",VLOOKUP($D356,L$4:$Q$50003,6,FALSE))","v":50.202040267867389},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.025933743870528]
[null,null,null,354,1,0,0,1,182,172,172,182,null,-0.93668954650977843,0.89598702779703876,6.3436068121160032,48.781638549071225,{"$f":"IF($D357>$B$48,\"\",VLOOKUP($D357,I$4:$Q$50003,8,FALSE))","v":6.3411922281376167},{"$f":"IF($D357>$B$48,\"\",VLOOKUP($D357,J$4:$Q$50003,7,FALSE))","v":8.2245326444251106},{"$f":"IF($D357>$B$48,\"\",VLOOKUP($D357,K$4:$Q$50003,7,FALSE))","v":47.012097229191546},{"$f":"IF($D357>$B$48,\"\",VLOOKUP($D357,L$4:$Q$50003,6,FALSE))","v":48.706917678926857},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.901753055819437]
[null,null,null,355,1,0,0,1,183,172,172,183,null,-4.5768026324134056E-2,0.77966533697934959,6.8728138120420699,48.616547826161309,{"$f":"IF($D358>$B$48,\"\",VLOOKUP($D358,I$4:$Q$50003,8,FALSE))","v":5.722643352858988},{"$f":"IF($D358>$B$48,\"\",VLOOKUP($D358,J$4:$Q$50003,7,FALSE))","v":7.2948706473628606},{"$f":"IF($D358>$B$48,\"\",VLOOKUP($D358,K$4:$Q$50003,7,FALSE))","v":44.02969372485078},{"$f":"IF($D358>$B$48,\"\",VLOOKUP($D358,L$4:$Q$50003,6,FALSE))","v":47.606296723259526},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.922180747289961]
[null,null,null,356,0,1,0,1,183,173,172,184,null,1.2510952866455407,0.68674626873072653,7.6431500623414816,48.484671509358769,{"$f":"IF($D359>$B$48,\"\",VLOOKUP($D359,I$4:$Q$50003,8,FALSE))","v":6.6191978094895347},{"$f":"IF($D359>$B$48,\"\",VLOOKUP($D359,J$4:$Q$50003,7,FALSE))","v":6.9961587322971992},{"$f":"IF($D359>$B$48,\"\",VLOOKUP($D359,K$4:$Q$50003,7,FALSE))","v":46.246159650328465},{"$f":"IF($D359>$B$48,\"\",VLOOKUP($D359,L$4:$Q$50003,6,FALSE))","v":47.798913650024168},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.397107043098096]
[null,null,null,357,1,0,1,0,184,173,173,184,null,-0.40949866734340878,-0.39865202946353612,6.656757967667712,46.944209120663579,{"$f":"IF($D360>$B$48,\"\",VLOOKUP($D360,I$4:$Q$50003,8,FALSE))","v":6.7641716409654524},{"$f":"IF($D360>$B$48,\"\",VLOOKUP($D360,J$4:$Q$50003,7,FALSE))","v":7.2913635268948243},{"$f":"IF($D360>$B$48,\"\",VLOOKUP($D360,K$4:$Q$50003,7,FALSE))","v":46.451044823481858},{"$f":"IF($D360>$B$48,\"\",VLOOKUP($D360,L$4:$Q$50003,6,FALSE))","v":48.263575348254307},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.91660544729741]
[null,null,null,358,1,0,1,0,185,173,174,184,null,-1.9223896542974932,-5.6441270051413216E-2,5.7581013719056902,47.429895163066831,{"$f":"IF($D361>$B$48,\"\",VLOOKUP($D361,I$4:$Q$50003,8,FALSE))","v":5.7413754961342978},{"$f":"IF($D361>$B$48,\"\",VLOOKUP($D361,J$4:$Q$50003,7,FALSE))","v":7.7669055759660486},{"$f":"IF($D361>$B$48,\"\",VLOOKUP($D361,K$4:$Q$50003,7,FALSE))","v":46.341519107187388},{"$f":"IF($D361>$B$48,\"\",VLOOKUP($D361,L$4:$Q$50003,6,FALSE))","v":49.812137792891356},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.247243481456767]
[null,null,null,359,0,1,1,0,185,174,175,184,null,0.534064189242483,-1.786661683550864,7.2172338987816449,44.974262539003597,{"$f":"IF($D362>$B$48,\"\",VLOOKUP($D362,I$4:$Q$50003,8,FALSE))","v":6.4101643080919386},{"$f":"IF($D362>$B$48,\"\",VLOOKUP($D362,J$4:$Q$50003,7,FALSE))","v":7.6934067298600146},{"$f":"IF($D362>$B$48,\"\",VLOOKUP($D362,K$4:$Q$50003,7,FALSE))","v":44.514882482920719},{"$f":"IF($D362>$B$48,\"\",VLOOKUP($D362,L$4:$Q$50003,6,FALSE))","v":50.049030529845723},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.918428775253265]
[null,null,null,360,0,1,0,1,185,175,175,185,null,1.8280816145274317,1.3267834819365927,7.9858796930199585,49.393050724573328,{"$f":"IF($D363>$B$48,\"\",VLOOKUP($D363,I$4:$Q$50003,8,FALSE))","v":5.8460205535872936},{"$f":"IF($D363>$B$48,\"\",VLOOKUP($D363,J$4:$Q$50003,7,FALSE))","v":7.142016798308533},{"$f":"IF($D363>$B$48,\"\",VLOOKUP($D363,K$4:$Q$50003,7,FALSE))","v":46.804222318086197},{"$f":"IF($D363>$B$48,\"\",VLOOKUP($D363,L$4:$Q$50003,6,FALSE))","v":49.445230076583641},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.75933104478494]
[null,null,null,361,1,0,1,0,186,175,176,185,null,{"$f":"NORMSINV(RAND())","v":-1.069011828272133},-0.48836113061258551,6.2650074336429862,46.816888581766783,{"$f":"IF($D364>$B$48,\"\",VLOOKUP($D364,I$4:$Q$50003,8,FALSE))","v":6.5340888674713806},{"$f":"IF($D364>$B$48,\"\",VLOOKUP($D364,J$4:$Q$50003,7,FALSE))","v":8.1471473366837639},{"$f":"IF($D364>$B$48,\"\",VLOOKUP($D364,K$4:$Q$50003,7,FALSE))","v":46.617933298126601},{"$f":"IF($D364>$B$48,\"\",VLOOKUP($D364,L$4:$Q$50003,6,FALSE))","v":49.088855511361359},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.347102529856468]
[null,null,null,362,1,0,0,1,187,175,176,186,null,-0.50967087018558788,1.0511840407879576,6.5972557222499022,49.001903461728716,{"$f":"IF($D365>$B$48,\"\",VLOOKUP($D365,I$4:$Q$50003,8,FALSE))","v":6.3573675329288459},{"$f":"IF($D365>$B$48,\"\",VLOOKUP($D365,J$4:$Q$50003,7,FALSE))","v":7.3903680076108529},{"$f":"IF($D365>$B$48,\"\",VLOOKUP($D365,K$4:$Q$50003,7,FALSE))","v":46.912707247056467},{"$f":"IF($D365>$B$48,\"\",VLOOKUP($D365,L$4:$Q$50003,6,FALSE))","v":49.252415963992838},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.769151476431883]
[null,null,null,363,1,0,0,1,188,175,176,187,null,-1.2966772385868066,2.3947910523807963,6.1297742778040067,50.908831149001969,{"$f":"IF($D366>$B$48,\"\",VLOOKUP($D366,I$4:$Q$50003,8,FALSE))","v":5.6738825548833818},{"$f":"IF($D366>$B$48,\"\",VLOOKUP($D366,J$4:$Q$50003,7,FALSE))","v":7.992018524169282},{"$f":"IF($D366>$B$48,\"\",VLOOKUP($D366,K$4:$Q$50003,7,FALSE))","v":46.39704482198465},{"$f":"IF($D366>$B$48,\"\",VLOOKUP($D366,L$4:$Q$50003,6,FALSE))","v":48.413251069397262},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.104663869665853]
[null,null,null,364,0,1,1,0,188,176,177,187,null,0.50861594556492784,-0.44091965088125074,7.2021176529790063,46.884220376290273,{"$f":"IF($D367>$B$48,\"\",VLOOKUP($D367,I$4:$Q$50003,8,FALSE))","v":6.2058397688845091},{"$f":"IF($D367>$B$48,\"\",VLOOKUP($D367,J$4:$Q$50003,7,FALSE))","v":7.3201088434505559},{"$f":"IF($D367>$B$48,\"\",VLOOKUP($D367,K$4:$Q$50003,7,FALSE))","v":46.554103717033939},{"$f":"IF($D367>$B$48,\"\",VLOOKUP($D367,L$4:$Q$50003,6,FALSE))","v":50.449128613442362},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.889141318442061]
[null,null,null,365,1,0,0,1,189,176,177,188,null,-1.256820248486417,1.2592090391040647,6.1534493127865666,49.297145020838833,{"$f":"IF($D368>$B$48,\"\",VLOOKUP($D368,I$4:$Q$50003,8,FALSE))","v":6.3877882065792493},{"$f":"IF($D368>$B$48,\"\",VLOOKUP($D368,J$4:$Q$50003,7,FALSE))","v":7.2972991325432375},{"$f":"IF($D368>$B$48,\"\",VLOOKUP($D368,K$4:$Q$50003,7,FALSE))","v":45.494481810247407},{"$f":"IF($D368>$B$48,\"\",VLOOKUP($D368,L$4:$Q$50003,6,FALSE))","v":47.948964736852403},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.969239634459079]
[null,null,null,366,0,1,0,1,189,177,177,189,null,1.9778584583617143,0.50689039637887623,8.0748470738588676,48.229409263964683,{"$f":"IF($D369>$B$48,\"\",VLOOKUP($D369,I$4:$Q$50003,8,FALSE))","v":6.7858122363637046},{"$f":"IF($D369>$B$48,\"\",VLOOKUP($D369,J$4:$Q$50003,7,FALSE))","v":7.5408895327182801},{"$f":"IF($D369>$B$48,\"\",VLOOKUP($D369,K$4:$Q$50003,7,FALSE))","v":46.557898975115648},{"$f":"IF($D369>$B$48,\"\",VLOOKUP($D369,L$4:$Q$50003,6,FALSE))","v":48.279105382260283},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.948264980979442]
[null,null,null,367,0,1,0,1,189,178,177,190,null,0.15472972303287591,0.26179781631589832,6.9919093889533137,47.881559168784499,{"$f":"IF($D370>$B$48,\"\",VLOOKUP($D370,I$4:$Q$50003,8,FALSE))","v":6.1347526719241214},{"$f":"IF($D370>$B$48,\"\",VLOOKUP($D370,J$4:$Q$50003,7,FALSE))","v":6.9387930352736973},{"$f":"IF($D370>$B$48,\"\",VLOOKUP($D370,K$4:$Q$50003,7,FALSE))","v":47.36690578354429},{"$f":"IF($D370>$B$48,\"\",VLOOKUP($D370,L$4:$Q$50003,6,FALSE))","v":50.45373834990685},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.663132996254912]
[null,null,null,368,0,1,1,0,189,179,178,190,null,0.45598761805066534,-0.7688546557606023,7.1708564490638222,46.418795341265209,{"$f":"IF($D371>$B$48,\"\",VLOOKUP($D371,I$4:$Q$50003,8,FALSE))","v":6.2747243915346385},{"$f":"IF($D371>$B$48,\"\",VLOOKUP($D371,J$4:$Q$50003,7,FALSE))","v":7.5017025409361739},{"$f":"IF($D371>$B$48,\"\",VLOOKUP($D371,K$4:$Q$50003,7,FALSE))","v":43.541353895454748},{"$f":"IF($D371>$B$48,\"\",VLOOKUP($D371,L$4:$Q$50003,6,FALSE))","v":48.469609883583885},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.560501417989798]
[null,null,null,369,0,1,0,1,189,180,178,191,null,0.54996973513337299,0.34367981418288496,7.226681786202021,47.997771013077198,{"$f":"IF($D372>$B$48,\"\",VLOOKUP($D372,I$4:$Q$50003,8,FALSE))","v":6.3415427798728352},{"$f":"IF($D372>$B$48,\"\",VLOOKUP($D372,J$4:$Q$50003,7,FALSE))","v":7.468038763415807},{"$f":"IF($D372>$B$48,\"\",VLOOKUP($D372,K$4:$Q$50003,7,FALSE))","v":46.923979125405559},{"$f":"IF($D372>$B$48,\"\",VLOOKUP($D372,L$4:$Q$50003,6,FALSE))","v":48.951532466850978},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.039364026479969]
[null,null,null,370,1,0,1,0,190,180,179,191,null,-0.75702225506558019,-1.0139813259846855,6.4503291059833847,46.070896863282975,{"$f":"IF($D373>$B$48,\"\",VLOOKUP($D373,I$4:$Q$50003,8,FALSE))","v":6.717470376531832},{"$f":"IF($D373>$B$48,\"\",VLOOKUP($D373,J$4:$Q$50003,7,FALSE))","v":7.3613567165962097},{"$f":"IF($D373>$B$48,\"\",VLOOKUP($D373,K$4:$Q$50003,7,FALSE))","v":45.913454059295695},{"$f":"IF($D373>$B$48,\"\",VLOOKUP($D373,L$4:$Q$50003,6,FALSE))","v":48.25595138532335},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.079483855244735]
[null,null,null,371,1,0,0,1,191,180,179,192,null,-0.83692110661654295,0.71794223312133676,6.4028692225157444,48.528946693779787,{"$f":"IF($D374>$B$48,\"\",VLOOKUP($D374,I$4:$Q$50003,8,FALSE))","v":6.8367569410278106},{"$f":"IF($D374>$B$48,\"\",VLOOKUP($D374,J$4:$Q$50003,7,FALSE))","v":7.1598439127040381},{"$f":"IF($D374>$B$48,\"\",VLOOKUP($D374,K$4:$Q$50003,7,FALSE))","v":47.501656029704243},{"$f":"IF($D374>$B$48,\"\",VLOOKUP($D374,L$4:$Q$50003,6,FALSE))","v":47.878836012770073},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.352691395976198]
[null,null,null,372,0,1,1,0,191,181,180,192,null,1.9805524630881557,-0.5728431529956739,8.0764473115080477,46.696986626679355,{"$f":"IF($D375>$B$48,\"\",VLOOKUP($D375,I$4:$Q$50003,8,FALSE))","v":6.5405521321886742},{"$f":"IF($D375>$B$48,\"\",VLOOKUP($D375,J$4:$Q$50003,7,FALSE))","v":7.2109832154217681},{"$f":"IF($D375>$B$48,\"\",VLOOKUP($D375,K$4:$Q$50003,7,FALSE))","v":45.228693900117037},{"$f":"IF($D375>$B$48,\"\",VLOOKUP($D375,L$4:$Q$50003,6,FALSE))","v":48.59867460788189},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.023334068364438]
[null,null,null,373,0,1,0,1,191,182,180,193,null,0.16935720820222142,1.4512135891399802,7.0005981088546125,49.569649398522806,{"$f":"IF($D376>$B$48,\"\",VLOOKUP($D376,I$4:$Q$50003,8,FALSE))","v":6.5747223244983406},{"$f":"IF($D376>$B$48,\"\",VLOOKUP($D376,J$4:$Q$50003,7,FALSE))","v":7.3311315558119645},{"$f":"IF($D376>$B$48,\"\",VLOOKUP($D376,K$4:$Q$50003,7,FALSE))","v":45.382994329711941},{"$f":"IF($D376>$B$48,\"\",VLOOKUP($D376,L$4:$Q$50003,6,FALSE))","v":51.251994080695248},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.057440271999244]
[null,null,null,374,0,1,1,0,191,183,181,193,null,0.27170527689015961,-1.6624786587235721E-2,7.06139281764926,47.486405105388201,{"$f":"IF($D377>$B$48,\"\",VLOOKUP($D377,I$4:$Q$50003,8,FALSE))","v":6.6798900748159262},{"$f":"IF($D377>$B$48,\"\",VLOOKUP($D377,J$4:$Q$50003,7,FALSE))","v":7.8535814581740624},{"$f":"IF($D377>$B$48,\"\",VLOOKUP($D377,K$4:$Q$50003,7,FALSE))","v":45.631822393360665},{"$f":"IF($D377>$B$48,\"\",VLOOKUP($D377,L$4:$Q$50003,6,FALSE))","v":47.826490884134913},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.31335490647928]
[null,null,null,375,0,1,0,1,191,184,181,194,null,0.25868059297489898,0.1210319536263376,7.0536561610037403,47.681775810503716,{"$f":"IF($D378>$B$48,\"\",VLOOKUP($D378,I$4:$Q$50003,8,FALSE))","v":6.7039262131870121},{"$f":"IF($D378>$B$48,\"\",VLOOKUP($D378,J$4:$Q$50003,7,FALSE))","v":7.3017152645133532},{"$f":"IF($D378>$B$48,\"\",VLOOKUP($D378,K$4:$Q$50003,7,FALSE))","v":45.166245428196973},{"$f":"IF($D378>$B$48,\"\",VLOOKUP($D378,L$4:$Q$50003,6,FALSE))","v":47.69719146391779},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.943847939925842]
[null,null,null,376,0,1,0,1,191,185,181,195,null,0.87193421224110634,1.3069536249688882,7.4179285471708702,49.364907001773339,{"$f":"IF($D379>$B$48,\"\",VLOOKUP($D379,I$4:$Q$50003,8,FALSE))","v":6.5456232256433315},{"$f":"IF($D379>$B$48,\"\",VLOOKUP($D379,J$4:$Q$50003,7,FALSE))","v":7.056770919030491},{"$f":"IF($D379>$B$48,\"\",VLOOKUP($D379,K$4:$Q$50003,7,FALSE))","v":46.630702176889876},{"$f":"IF($D379>$B$48,\"\",VLOOKUP($D379,L$4:$Q$50003,6,FALSE))","v":48.262104972425867},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.953328682358489]
[null,null,null,377,1,0,0,1,192,185,181,196,null,-1.0928329690990501,1.9938573914047455,6.2508576862340313,50.3398020413251,{"$f":"IF($D380>$B$48,\"\",VLOOKUP($D380,I$4:$Q$50003,8,FALSE))","v":5.9456036634431388},{"$f":"IF($D380>$B$48,\"\",VLOOKUP($D380,J$4:$Q$50003,7,FALSE))","v":7.0716604551561097},{"$f":"IF($D380>$B$48,\"\",VLOOKUP($D380,K$4:$Q$50003,7,FALSE))","v":44.694183082651328},{"$f":"IF($D380>$B$48,\"\",VLOOKUP($D380,L$4:$Q$50003,6,FALSE))","v":49.216433648751071},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.795197470474346]
[null,null,null,378,1,0,1,0,193,185,182,196,null,-0.75178071847362637,-0.54837034273920393,6.4534425764653331,46.731719907363953,{"$f":"IF($D381>$B$48,\"\",VLOOKUP($D381,I$4:$Q$50003,8,FALSE))","v":6.7098964445479865},{"$f":"IF($D381>$B$48,\"\",VLOOKUP($D381,J$4:$Q$50003,7,FALSE))","v":7.9677417138970288},{"$f":"IF($D381>$B$48,\"\",VLOOKUP($D381,K$4:$Q$50003,7,FALSE))","v":46.124949116502506},{"$f":"IF($D381>$B$48,\"\",VLOOKUP($D381,L$4:$Q$50003,6,FALSE))","v":49.621462496236724},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.45137177670971]
[null,null,null,379,0,1,0,1,193,186,182,197,null,9.5114853547361641E-2,0.16444852961245182,6.9564981821111678,47.743395220137764,{"$f":"IF($D382>$B$48,\"\",VLOOKUP($D382,I$4:$Q$50003,8,FALSE))","v":6.4242505418110092},{"$f":"IF($D382>$B$48,\"\",VLOOKUP($D382,J$4:$Q$50003,7,FALSE))","v":7.4983943520024274},{"$f":"IF($D382>$B$48,\"\",VLOOKUP($D382,K$4:$Q$50003,7,FALSE))","v":45.931592594602606},{"$f":"IF($D382>$B$48,\"\",VLOOKUP($D382,L$4:$Q$50003,6,FALSE))","v":49.04756942946009},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.879372987289443]
[null,null,null,380,1,0,1,0,194,186,183,197,null,-3.730828774818975,-0.14429662228178686,4.6838893118797005,47.305205575860349,{"$f":"IF($D383>$B$48,\"\",VLOOKUP($D383,I$4:$Q$50003,8,FALSE))","v":6.0652101151509177},{"$f":"IF($D383>$B$48,\"\",VLOOKUP($D383,J$4:$Q$50003,7,FALSE))","v":7.4993913566182799},{"$f":"IF($D383>$B$48,\"\",VLOOKUP($D383,K$4:$Q$50003,7,FALSE))","v":45.308779020123488},{"$f":"IF($D383>$B$48,\"\",VLOOKUP($D383,L$4:$Q$50003,6,FALSE))","v":50.078037289087106},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.922644971634934]
[null,null,null,381,0,1,1,0,194,187,184,197,null,{"$f":"NORMSINV(RAND())","v":0.43293908289974975},-0.207451844999127,7.1571656290942194,47.215571894466535,{"$f":"IF($D384>$B$48,\"\",VLOOKUP($D384,I$4:$Q$50003,8,FALSE))","v":6.6817083439106044},{"$f":"IF($D384>$B$48,\"\",VLOOKUP($D384,J$4:$Q$50003,7,FALSE))","v":7.0670084105010273},{"$f":"IF($D384>$B$48,\"\",VLOOKUP($D384,K$4:$Q$50003,7,FALSE))","v":46.928462789167071},{"$f":"IF($D384>$B$48,\"\",VLOOKUP($D384,L$4:$Q$50003,6,FALSE))","v":48.570983122606783},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.830292231325124]
[null,null,null,382,0,1,0,1,194,188,184,198,null,0.3239337217067173,0.18649732888554632,7.0924164914139425,47.774688198994099,{"$f":"IF($D385>$B$48,\"\",VLOOKUP($D385,I$4:$Q$50003,8,FALSE))","v":5.9667168321397703},{"$f":"IF($D385>$B$48,\"\",VLOOKUP($D385,J$4:$Q$50003,7,FALSE))","v":7.4202726293353232},{"$f":"IF($D385>$B$48,\"\",VLOOKUP($D385,K$4:$Q$50003,7,FALSE))","v":45.89301823959692},{"$f":"IF($D385>$B$48,\"\",VLOOKUP($D385,L$4:$Q$50003,6,FALSE))","v":47.57589499237767},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.049258191414875]
[null,null,null,383,1,0,1,0,195,188,185,198,null,-0.30478175226823478,-1.8833217581015547E-2,6.7189597701978592,47.483270767615963,{"$f":"IF($D386>$B$48,\"\",VLOOKUP($D386,I$4:$Q$50003,8,FALSE))","v":5.9994357247111356},{"$f":"IF($D386>$B$48,\"\",VLOOKUP($D386,J$4:$Q$50003,7,FALSE))","v":7.0024052903252656},{"$f":"IF($D386>$B$48,\"\",VLOOKUP($D386,K$4:$Q$50003,7,FALSE))","v":46.86129405280554},{"$f":"IF($D386>$B$48,\"\",VLOOKUP($D386,L$4:$Q$50003,6,FALSE))","v":48.466540680563007},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.632561934652895]
[null,null,null,384,1,0,0,1,196,188,185,199,null,-5.3893177877090179E-2,0.99828444469034883,6.8679874755131367,48.926825180971221,{"$f":"IF($D387>$B$48,\"\",VLOOKUP($D387,I$4:$Q$50003,8,FALSE))","v":6.5408799278375822},{"$f":"IF($D387>$B$48,\"\",VLOOKUP($D387,J$4:$Q$50003,7,FALSE))","v":7.2632495784762208},{"$f":"IF($D387>$B$48,\"\",VLOOKUP($D387,K$4:$Q$50003,7,FALSE))","v":47.095776711473427},{"$f":"IF($D387>$B$48,\"\",VLOOKUP($D387,L$4:$Q$50003,6,FALSE))","v":51.376709992071383},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.400793567041223]
[null,null,null,385,{"$f":"IF(P388<$B$4,1,0)","v":1},{"$f":"1-E388","v":0},{"$f":"IF(Q388<$B$7,1,0)","v":1},{"$f":"1-G388","v":0},197,188,186,199,null,-0.28325751379510788,-3.6412774478556927E-3,{"$f":"$B$4+N388*$B$5","v":6.7317451585962482},{"$f":"$B$7+O388*$B$8","v":47.504832080569358},{"$f":"IF($D388>$B$48,\"\",VLOOKUP($D388,I$4:$Q$50003,8,FALSE))","v":6.1619321602099211},{"$f":"IF($D388>$B$48,\"\",VLOOKUP($D388,J$4:$Q$50003,7,FALSE))","v":7.5523876073518181},{"$f":"IF($D388>$B$48,\"\",VLOOKUP($D388,K$4:$Q$50003,7,FALSE))","v":47.215977931161795},{"$f":"IF($D388>$B$48,\"\",VLOOKUP($D388,L$4:$Q$50003,6,FALSE))","v":49.982519507282824},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D388>$B$48,\"\",(($B$12/100)*R388+($B$13/100)*S388+($B$14/100)*T388+($B$15/100)*U388+57.52*V388/100))","v":23.263010323209574}]
[null,null,null,386,1,0,0,1,{"$f":"I388+E389","v":198},{"$f":"J388+F389","v":188},{"$f":"K388+G389","v":186},{"$f":"L388+H389","v":200},null,-1.5340194335308805,1.9004575640118351,5.9887931160558336,50.207243402299433,{"$f":"IF($D389>$B$48,\"\",VLOOKUP($D389,I$4:$Q$50003,8,FALSE))","v":5.1451487189444283},{"$f":"IF($D389>$B$48,\"\",VLOOKUP($D389,J$4:$Q$50003,7,FALSE))","v":7.7372453442449896},{"$f":"IF($D389>$B$48,\"\",VLOOKUP($D389,K$4:$Q$50003,7,FALSE))","v":46.95651653047392},{"$f":"IF($D389>$B$48,\"\",VLOOKUP($D389,L$4:$Q$50003,6,FALSE))","v":49.060340879386089},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.65790295369511]
[null,null,null,387,0,1,0,1,198,189,186,201,null,0.30044500686769121,0.16901184171140188,7.0784642048988635,47.749871746467321,{"$f":"IF($D390>$B$48,\"\",VLOOKUP($D390,I$4:$Q$50003,8,FALSE))","v":6.6927795467116518},{"$f":"IF($D390>$B$48,\"\",VLOOKUP($D390,J$4:$Q$50003,7,FALSE))","v":7.0317211850590597},{"$f":"IF($D390>$B$48,\"\",VLOOKUP($D390,K$4:$Q$50003,7,FALSE))","v":46.304007952528508},{"$f":"IF($D390>$B$48,\"\",VLOOKUP($D390,L$4:$Q$50003,6,FALSE))","v":48.887103948351097},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.088823812349482]
[null,null,null,388,1,0,0,1,199,189,186,202,null,-1.3466774617473172,2.1584043524231178,6.1000741667449612,50.573336961220029,{"$f":"IF($D391>$B$48,\"\",VLOOKUP($D391,I$4:$Q$50003,8,FALSE))","v":6.7812056457766881},{"$f":"IF($D391>$B$48,\"\",VLOOKUP($D391,J$4:$Q$50003,7,FALSE))","v":7.0530016234703199},{"$f":"IF($D391>$B$48,\"\",VLOOKUP($D391,K$4:$Q$50003,7,FALSE))","v":44.469718122433839},{"$f":"IF($D391>$B$48,\"\",VLOOKUP($D391,L$4:$Q$50003,6,FALSE))","v":47.511792076908733},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.059403224460755]
[null,null,null,389,0,1,0,1,199,190,186,203,null,0.14758587737898785,0.21709681350219001,6.9876659477065006,47.818116823531113,{"$f":"IF($D392>$B$48,\"\",VLOOKUP($D392,I$4:$Q$50003,8,FALSE))","v":6.5425829403677698},{"$f":"IF($D392>$B$48,\"\",VLOOKUP($D392,J$4:$Q$50003,7,FALSE))","v":7.8858875031558266},{"$f":"IF($D392>$B$48,\"\",VLOOKUP($D392,K$4:$Q$50003,7,FALSE))","v":46.788486194113368},{"$f":"IF($D392>$B$48,\"\",VLOOKUP($D392,L$4:$Q$50003,6,FALSE))","v":48.933079275329504},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.020879279623603]
[null,null,null,390,0,1,1,0,199,191,187,203,null,0.36196752532453896,-0.82926867711256913,7.1150085544097612,46.333052137321211,{"$f":"IF($D393>$B$48,\"\",VLOOKUP($D393,I$4:$Q$50003,8,FALSE))","v":6.5130226179999742},{"$f":"IF($D393>$B$48,\"\",VLOOKUP($D393,J$4:$Q$50003,7,FALSE))","v":7.0491799225624607},{"$f":"IF($D393>$B$48,\"\",VLOOKUP($D393,K$4:$Q$50003,7,FALSE))","v":47.305555276928821},{"$f":"IF($D393>$B$48,\"\",VLOOKUP($D393,L$4:$Q$50003,6,FALSE))","v":48.541354925915904},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.054429151582429]
[null,null,null,391,1,0,0,1,200,191,187,204,null,-3.5654739804088995E-3,0.49664974694203917,6.8978821099886627,48.214875119844955,{"$f":"IF($D394>$B$48,\"\",VLOOKUP($D394,I$4:$Q$50003,8,FALSE))","v":6.7955177948403627},{"$f":"IF($D394>$B$48,\"\",VLOOKUP($D394,J$4:$Q$50003,7,FALSE))","v":7.3087809172278915},{"$f":"IF($D394>$B$48,\"\",VLOOKUP($D394,K$4:$Q$50003,7,FALSE))","v":44.831347063146097},{"$f":"IF($D394>$B$48,\"\",VLOOKUP($D394,L$4:$Q$50003,6,FALSE))","v":47.781868033323185},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.516525791348908]
[null,null,null,392,0,1,0,1,200,192,187,205,null,0.43122168423208251,7.757648689139339E-2,7.1561454950240444,47.620101204785477,{"$f":"IF($D395>$B$48,\"\",VLOOKUP($D395,I$4:$Q$50003,8,FALSE))","v":5.8430687171463624},{"$f":"IF($D395>$B$48,\"\",VLOOKUP($D395,J$4:$Q$50003,7,FALSE))","v":7.1547317946100843},{"$f":"IF($D395>$B$48,\"\",VLOOKUP($D395,K$4:$Q$50003,7,FALSE))","v":45.725216311859612},{"$f":"IF($D395>$B$48,\"\",VLOOKUP($D395,L$4:$Q$50003,6,FALSE))","v":48.542578325768488},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.773501711503013]
[null,null,null,393,0,1,1,0,200,193,188,205,null,1.1181976183501732,-1.419573162148293,7.5642089045152501,45.495256593889408,{"$f":"IF($D396>$B$48,\"\",VLOOKUP($D396,I$4:$Q$50003,8,FALSE))","v":6.413951301559389},{"$f":"IF($D396>$B$48,\"\",VLOOKUP($D396,J$4:$Q$50003,7,FALSE))","v":7.1340056712912094},{"$f":"IF($D396>$B$48,\"\",VLOOKUP($D396,K$4:$Q$50003,7,FALSE))","v":45.816850134852515},{"$f":"IF($D396>$B$48,\"\",VLOOKUP($D396,L$4:$Q$50003,6,FALSE))","v":47.866238741407464},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.839686715613027]
[null,null,null,394,1,0,1,0,201,193,189,205,null,-0.20208631966991147,-1.6576118316572483,6.7799608130059212,45.157417831802135,{"$f":"IF($D397>$B$48,\"\",VLOOKUP($D397,I$4:$Q$50003,8,FALSE))","v":6.7817385687955758},{"$f":"IF($D397>$B$48,\"\",VLOOKUP($D397,J$4:$Q$50003,7,FALSE))","v":7.429405183837031},{"$f":"IF($D397>$B$48,\"\",VLOOKUP($D397,K$4:$Q$50003,7,FALSE))","v":46.57723970515169},{"$f":"IF($D397>$B$48,\"\",VLOOKUP($D397,L$4:$Q$50003,6,FALSE))","v":49.106732289905842},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.012200185155915]
[null,null,null,395,1,0,0,1,202,193,189,206,null,-0.53007281149883378,0.69528159257623245,6.5851369778819349,48.496785353079744,{"$f":"IF($D398>$B$48,\"\",VLOOKUP($D398,I$4:$Q$50003,8,FALSE))","v":6.8357132319579641},{"$f":"IF($D398>$B$48,\"\",VLOOKUP($D398,J$4:$Q$50003,7,FALSE))","v":7.5490088286120924},{"$f":"IF($D398>$B$48,\"\",VLOOKUP($D398,K$4:$Q$50003,7,FALSE))","v":47.087290851566657},{"$f":"IF($D398>$B$48,\"\",VLOOKUP($D398,L$4:$Q$50003,6,FALSE))","v":48.884062321180082},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.260203347524001]
[null,null,null,396,1,0,1,0,203,193,190,206,null,-0.84738966387830594,-0.65512941613480202,6.3966509040033603,46.580201024856521,{"$f":"IF($D399>$B$48,\"\",VLOOKUP($D399,I$4:$Q$50003,8,FALSE))","v":6.8177440542881946},{"$f":"IF($D399>$B$48,\"\",VLOOKUP($D399,J$4:$Q$50003,7,FALSE))","v":7.2468682918465177},{"$f":"IF($D399>$B$48,\"\",VLOOKUP($D399,K$4:$Q$50003,7,FALSE))","v":47.416208349332756},{"$f":"IF($D399>$B$48,\"\",VLOOKUP($D399,L$4:$Q$50003,6,FALSE))","v":48.419135005440559},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.711249782020193]
[null,null,null,397,0,1,0,1,203,194,190,207,null,5.0820983014464638E-2,1.1128232217961149,6.9301876420593977,49.08938548576635,{"$f":"IF($D400>$B$48,\"\",VLOOKUP($D400,I$4:$Q$50003,8,FALSE))","v":5.8263606674071191},{"$f":"IF($D400>$B$48,\"\",VLOOKUP($D400,J$4:$Q$50003,7,FALSE))","v":8.2779588760353455},{"$f":"IF($D400>$B$48,\"\",VLOOKUP($D400,K$4:$Q$50003,7,FALSE))","v":47.024580141374329},{"$f":"IF($D400>$B$48,\"\",VLOOKUP($D400,L$4:$Q$50003,6,FALSE))","v":49.383320534881484},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.352275102650768]
[null,null,null,398,1,0,0,1,204,194,190,208,null,-0.25529108746024809,1.8630941089792306,6.7483572038145976,50.154214945109864,{"$f":"IF($D401>$B$48,\"\",VLOOKUP($D401,I$4:$Q$50003,8,FALSE))","v":6.0789804853575786},{"$f":"IF($D401>$B$48,\"\",VLOOKUP($D401,J$4:$Q$50003,7,FALSE))","v":8.4955101345384332},{"$f":"IF($D401>$B$48,\"\",VLOOKUP($D401,K$4:$Q$50003,7,FALSE))","v":47.376292926824263},{"$f":"IF($D401>$B$48,\"\",VLOOKUP($D401,L$4:$Q$50003,6,FALSE))","v":50.607573852242133},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.104694475416292]
[null,null,null,399,1,0,1,0,205,194,191,208,null,-1.1509741739988195,-1.0352679892820702,6.2163218355221943,46.040685553531524,{"$f":"IF($D402>$B$48,\"\",VLOOKUP($D402,I$4:$Q$50003,8,FALSE))","v":6.5108799722122326},{"$f":"IF($D402>$B$48,\"\",VLOOKUP($D402,J$4:$Q$50003,7,FALSE))","v":7.3728370779523065},{"$f":"IF($D402>$B$48,\"\",VLOOKUP($D402,K$4:$Q$50003,7,FALSE))","v":44.932040926329449},{"$f":"IF($D402>$B$48,\"\",VLOOKUP($D402,L$4:$Q$50003,6,FALSE))","v":49.001498111268631},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.93071420026072]
[null,null,null,400,0,1,1,0,205,195,192,208,null,1.3295608642458725,-0.84090502599912087,7.6897585816987029,46.316537132800484,{"$f":"IF($D403>$B$48,\"\",VLOOKUP($D403,I$4:$Q$50003,8,FALSE))","v":5.9446439593057878},{"$f":"IF($D403>$B$48,\"\",VLOOKUP($D403,J$4:$Q$50003,7,FALSE))","v":7.5563909811006127},{"$f":"IF($D403>$B$48,\"\",VLOOKUP($D403,K$4:$Q$50003,7,FALSE))","v":46.113038145344028},{"$f":"IF($D403>$B$48,\"\",VLOOKUP($D403,L$4:$Q$50003,6,FALSE))","v":48.42099688838011},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.012519090347734]
[null,null,null,401,0,1,0,1,205,196,192,209,null,{"$f":"NORMSINV(RAND())","v":0.37619539217556341},0.14990141646531127,7.1234599012017989,47.722749084332555,{"$f":"IF($D404>$B$48,\"\",VLOOKUP($D404,I$4:$Q$50003,8,FALSE))","v":6.746389792293769},{"$f":"IF($D404>$B$48,\"\",VLOOKUP($D404,J$4:$Q$50003,7,FALSE))","v":7.5442943671729754},{"$f":"IF($D404>$B$48,\"\",VLOOKUP($D404,K$4:$Q$50003,7,FALSE))","v":46.046669534275175},{"$f":"IF($D404>$B$48,\"\",VLOOKUP($D404,L$4:$Q$50003,6,FALSE))","v":48.475142219177627},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.090538498563852]
[null,null,null,402,1,0,0,1,206,196,192,210,null,-0.83851003167357141,1.0682776221941359,6.4019254017150509,49.026163698075244,{"$f":"IF($D405>$B$48,\"\",VLOOKUP($D405,I$4:$Q$50003,8,FALSE))","v":6.7647206235634494},{"$f":"IF($D405>$B$48,\"\",VLOOKUP($D405,J$4:$Q$50003,7,FALSE))","v":7.257369127468948},{"$f":"IF($D405>$B$48,\"\",VLOOKUP($D405,K$4:$Q$50003,7,FALSE))","v":46.855947113232908},{"$f":"IF($D405>$B$48,\"\",VLOOKUP($D405,L$4:$Q$50003,6,FALSE))","v":47.895933124068769},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.228665871412158]
[null,null,null,403,1,0,1,0,207,196,193,210,null,-0.32526365603873264,-2.2014250813134635,6.7067935281646651,44.385605439095052,{"$f":"IF($D406>$B$48,\"\",VLOOKUP($D406,I$4:$Q$50003,8,FALSE))","v":6.219455940218702},{"$f":"IF($D406>$B$48,\"\",VLOOKUP($D406,J$4:$Q$50003,7,FALSE))","v":7.0148390579246467},{"$f":"IF($D406>$B$48,\"\",VLOOKUP($D406,K$4:$Q$50003,7,FALSE))","v":46.614034770725155},{"$f":"IF($D406>$B$48,\"\",VLOOKUP($D406,L$4:$Q$50003,6,FALSE))","v":48.488823123950645},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.477175246582984]
[null,null,null,404,0,1,1,0,207,197,194,210,null,0.43570037138018203,-0.63907124378559443,7.1588058332643412,46.602991746544852,{"$f":"IF($D407>$B$48,\"\",VLOOKUP($D407,I$4:$Q$50003,8,FALSE))","v":6.354105617268889},{"$f":"IF($D407>$B$48,\"\",VLOOKUP($D407,J$4:$Q$50003,7,FALSE))","v":7.7120982503907944},{"$f":"IF($D407>$B$48,\"\",VLOOKUP($D407,K$4:$Q$50003,7,FALSE))","v":46.867333087698732},{"$f":"IF($D407>$B$48,\"\",VLOOKUP($D407,L$4:$Q$50003,6,FALSE))","v":50.014062008029214},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.395085257597383]
[null,null,null,405,1,0,1,0,208,197,195,210,null,-1.1990097773750472,-0.71359646418342937,6.1877887077702969,46.497221082243023,{"$f":"IF($D408>$B$48,\"\",VLOOKUP($D408,I$4:$Q$50003,8,FALSE))","v":5.7035034487239358},{"$f":"IF($D408>$B$48,\"\",VLOOKUP($D408,J$4:$Q$50003,7,FALSE))","v":8.2169696992440748},{"$f":"IF($D408>$B$48,\"\",VLOOKUP($D408,K$4:$Q$50003,7,FALSE))","v":46.179532702559968},{"$f":"IF($D408>$B$48,\"\",VLOOKUP($D408,L$4:$Q$50003,6,FALSE))","v":49.342626022408226},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.017628803683991]
[null,null,null,406,1,0,0,1,209,197,195,211,null,-0.94664834419920352,1.1603843966568348,6.3376912905704099,49.156887158799179,{"$f":"IF($D409>$B$48,\"\",VLOOKUP($D409,I$4:$Q$50003,8,FALSE))","v":6.3047416775171961},{"$f":"IF($D409>$B$48,\"\",VLOOKUP($D409,J$4:$Q$50003,7,FALSE))","v":7.3888479386067427},{"$f":"IF($D409>$B$48,\"\",VLOOKUP($D409,K$4:$Q$50003,7,FALSE))","v":46.491082184713946},{"$f":"IF($D409>$B$48,\"\",VLOOKUP($D409,L$4:$Q$50003,6,FALSE))","v":47.914355021101798},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.045722153629864]
[null,null,null,407,1,0,0,1,210,197,195,212,null,-1.050018362318917,8.3244507628884482E-2,6.2762895442526894,47.628145599897366,{"$f":"IF($D410>$B$48,\"\",VLOOKUP($D410,I$4:$Q$50003,8,FALSE))","v":6.889520306388575},{"$f":"IF($D410>$B$48,\"\",VLOOKUP($D410,J$4:$Q$50003,7,FALSE))","v":7.5554674524861092},{"$f":"IF($D410>$B$48,\"\",VLOOKUP($D410,K$4:$Q$50003,7,FALSE))","v":46.07328622986784},{"$f":"IF($D410>$B$48,\"\",VLOOKUP($D410,L$4:$Q$50003,6,FALSE))","v":50.314054527297365},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.321673440420366]
[null,null,null,408,0,1,0,1,210,198,195,213,null,0.22604965609196789,1.0009220016870555,7.034273398525408,48.930568560114367,{"$f":"IF($D411>$B$48,\"\",VLOOKUP($D411,I$4:$Q$50003,8,FALSE))","v":6.2070840073307805},{"$f":"IF($D411>$B$48,\"\",VLOOKUP($D411,J$4:$Q$50003,7,FALSE))","v":7.0586304619681499},{"$f":"IF($D411>$B$48,\"\",VLOOKUP($D411,K$4:$Q$50003,7,FALSE))","v":46.031361337154635},{"$f":"IF($D411>$B$48,\"\",VLOOKUP($D411,L$4:$Q$50003,6,FALSE))","v":49.088934246851274},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.667484590954139]
[null,null,null,409,1,0,0,1,211,198,195,214,null,-1.3042976175723056,0.34403239409164688,6.1252477759631097,47.998271415638506,{"$f":"IF($D412>$B$48,\"\",VLOOKUP($D412,I$4:$Q$50003,8,FALSE))","v":6.1140438007801885},{"$f":"IF($D412>$B$48,\"\",VLOOKUP($D412,J$4:$Q$50003,7,FALSE))","v":7.6209142170273179},{"$f":"IF($D412>$B$48,\"\",VLOOKUP($D412,K$4:$Q$50003,7,FALSE))","v":46.57956213999168},{"$f":"IF($D412>$B$48,\"\",VLOOKUP($D412,L$4:$Q$50003,6,FALSE))","v":47.624491564136505},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.214262989597355]
[null,null,null,410,0,1,1,0,211,199,196,214,null,0.13195285123166706,-0.96635612963168482,6.9783799368966308,46.138489399458933,{"$f":"IF($D413>$B$48,\"\",VLOOKUP($D413,I$4:$Q$50003,8,FALSE))","v":6.4616301330933199},{"$f":"IF($D413>$B$48,\"\",VLOOKUP($D413,J$4:$Q$50003,7,FALSE))","v":7.3406675739897773},{"$f":"IF($D413>$B$48,\"\",VLOOKUP($D413,K$4:$Q$50003,7,FALSE))","v":46.929400547940503},{"$f":"IF($D413>$B$48,\"\",VLOOKUP($D413,L$4:$Q$50003,6,FALSE))","v":48.13205147713812},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.194573237876408]
[null,null,null,411,1,0,0,1,212,199,196,215,null,-0.50593798294875314,1.3093146176438608,6.5994730556635748,49.368257864237222,{"$f":"IF($D414>$B$48,\"\",VLOOKUP($D414,I$4:$Q$50003,8,FALSE))","v":6.5937582565185879},{"$f":"IF($D414>$B$48,\"\",VLOOKUP($D414,J$4:$Q$50003,7,FALSE))","v":7.0608139290172227},{"$f":"IF($D414>$B$48,\"\",VLOOKUP($D414,K$4:$Q$50003,7,FALSE))","v":46.423102661658206},{"$f":"IF($D414>$B$48,\"\",VLOOKUP($D414,L$4:$Q$50003,6,FALSE))","v":49.784707727930098},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.075233284826037]
[null,null,null,412,1,0,1,0,213,199,197,215,null,-0.97048913519805224,-1.2891818609594063,6.3235298709677759,45.680315752014749,{"$f":"IF($D415>$B$48,\"\",VLOOKUP($D415,I$4:$Q$50003,8,FALSE))","v":6.8711914653625872},{"$f":"IF($D415>$B$48,\"\",VLOOKUP($D415,J$4:$Q$50003,7,FALSE))","v":7.6459336135396478},{"$f":"IF($D415>$B$48,\"\",VLOOKUP($D415,K$4:$Q$50003,7,FALSE))","v":45.773522394228685},{"$f":"IF($D415>$B$48,\"\",VLOOKUP($D415,L$4:$Q$50003,6,FALSE))","v":48.233591250709011},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.344459934597882]
[null,null,null,413,0,1,0,1,213,200,197,216,null,0.160411015989918,0.6280746084418305,6.9952840745270448,48.401401168777149,{"$f":"IF($D416>$B$48,\"\",VLOOKUP($D416,I$4:$Q$50003,8,FALSE))","v":6.3618140091113178},{"$f":"IF($D416>$B$48,\"\",VLOOKUP($D416,J$4:$Q$50003,7,FALSE))","v":6.9701950889109803},{"$f":"IF($D416>$B$48,\"\",VLOOKUP($D416,K$4:$Q$50003,7,FALSE))","v":47.111720543640281},{"$f":"IF($D416>$B$48,\"\",VLOOKUP($D416,L$4:$Q$50003,6,FALSE))","v":48.25848437240748},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.681847578315637]
[null,null,null,414,1,0,0,1,214,200,197,217,null,-2.6362021763572647,0.26633774265319093,5.3340970407158945,47.888002504637967,{"$f":"IF($D417>$B$48,\"\",VLOOKUP($D417,I$4:$Q$50003,8,FALSE))","v":6.4683757455636508},{"$f":"IF($D417>$B$48,\"\",VLOOKUP($D417,J$4:$Q$50003,7,FALSE))","v":7.9124884507573778},{"$f":"IF($D417>$B$48,\"\",VLOOKUP($D417,K$4:$Q$50003,7,FALSE))","v":46.115302961083302},{"$f":"IF($D417>$B$48,\"\",VLOOKUP($D417,L$4:$Q$50003,6,FALSE))","v":48.861475570248686},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.136721204257245]
[null,null,null,415,0,1,1,0,214,201,198,217,null,0.41429936269398193,-0.75446471079751143,7.1460936433064024,46.439218414553523,{"$f":"IF($D418>$B$48,\"\",VLOOKUP($D418,I$4:$Q$50003,8,FALSE))","v":6.2441659515844137},{"$f":"IF($D418>$B$48,\"\",VLOOKUP($D418,J$4:$Q$50003,7,FALSE))","v":7.1554756997093145},{"$f":"IF($D418>$B$48,\"\",VLOOKUP($D418,K$4:$Q$50003,7,FALSE))","v":45.072986290537955},{"$f":"IF($D418>$B$48,\"\",VLOOKUP($D418,L$4:$Q$50003,6,FALSE))","v":47.862074093716963},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.825960659478792]
[null,null,null,416,1,0,0,1,215,201,198,218,null,-1.2289044378661573,0.43735979740016601,6.1700312922922063,48.130727266058159,{"$f":"IF($D419>$B$48,\"\",VLOOKUP($D419,I$4:$Q$50003,8,FALSE))","v":5.6802409885709304},{"$f":"IF($D419>$B$48,\"\",VLOOKUP($D419,J$4:$Q$50003,7,FALSE))","v":7.1029700367259796},{"$f":"IF($D419>$B$48,\"\",VLOOKUP($D419,K$4:$Q$50003,7,FALSE))","v":45.247980557611449},{"$f":"IF($D419>$B$48,\"\",VLOOKUP($D419,L$4:$Q$50003,6,FALSE))","v":48.235433302160295},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.508595699257938]
[null,null,null,417,1,0,0,1,216,201,198,219,null,-0.4258183693435294,0.37726573917021855,6.6470640716965255,48.04543817297472,{"$f":"IF($D420>$B$48,\"\",VLOOKUP($D420,I$4:$Q$50003,8,FALSE))","v":6.2150211828009816},{"$f":"IF($D420>$B$48,\"\",VLOOKUP($D420,J$4:$Q$50003,7,FALSE))","v":7.2904626696812995},{"$f":"IF($D420>$B$48,\"\",VLOOKUP($D420,K$4:$Q$50003,7,FALSE))","v":45.419466038887379},{"$f":"IF($D420>$B$48,\"\",VLOOKUP($D420,L$4:$Q$50003,6,FALSE))","v":47.792681594096429},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.02069817839698]
[null,null,null,418,1,0,1,0,217,201,199,219,null,-1.814161964385778,-0.76011196277490389,5.8223885731792357,46.43120349571209,{"$f":"IF($D421>$B$48,\"\",VLOOKUP($D421,I$4:$Q$50003,8,FALSE))","v":6.5581225180253329},{"$f":"IF($D421>$B$48,\"\",VLOOKUP($D421,J$4:$Q$50003,7,FALSE))","v":7.5825425277537182},{"$f":"IF($D421>$B$48,\"\",VLOOKUP($D421,K$4:$Q$50003,7,FALSE))","v":46.102382854233603},{"$f":"IF($D421>$B$48,\"\",VLOOKUP($D421,L$4:$Q$50003,6,FALSE))","v":48.594078380941752},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.811595535031898]
[null,null,null,419,1,0,1,0,218,201,200,219,null,-0.79468625581481533,-1.5966917321143617,6.4279567057325044,45.243879292279367,{"$f":"IF($D422>$B$48,\"\",VLOOKUP($D422,I$4:$Q$50003,8,FALSE))","v":6.790344965728373},{"$f":"IF($D422>$B$48,\"\",VLOOKUP($D422,J$4:$Q$50003,7,FALSE))","v":7.3893884154222276},{"$f":"IF($D422>$B$48,\"\",VLOOKUP($D422,K$4:$Q$50003,7,FALSE))","v":45.799495025733677},{"$f":"IF($D422>$B$48,\"\",VLOOKUP($D422,L$4:$Q$50003,6,FALSE))","v":48.036845718662889},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.985171315406895]
[null,null,null,420,0,1,1,0,218,202,201,219,null,1.4344723512918616,-1.0896690962153861,7.7520759598958549,45.963476238505351,{"$f":"IF($D423>$B$48,\"\",VLOOKUP($D423,I$4:$Q$50003,8,FALSE))","v":6.5649625159219465},{"$f":"IF($D423>$B$48,\"\",VLOOKUP($D423,J$4:$Q$50003,7,FALSE))","v":7.4826581133738488},{"$f":"IF($D423>$B$48,\"\",VLOOKUP($D423,K$4:$Q$50003,7,FALSE))","v":47.103538249755708},{"$f":"IF($D423>$B$48,\"\",VLOOKUP($D423,L$4:$Q$50003,6,FALSE))","v":48.656811759888733},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.959782190244987]
[null,null,null,421,0,1,0,1,218,203,201,220,null,{"$f":"NORMSINV(RAND())","v":0.66902345455195267},1.2434385822839045,7.2973996443478404,49.274762642292252,{"$f":"IF($D424>$B$48,\"\",VLOOKUP($D424,I$4:$Q$50003,8,FALSE))","v":5.7893150404656026},{"$f":"IF($D424>$B$48,\"\",VLOOKUP($D424,J$4:$Q$50003,7,FALSE))","v":7.4500605763939891},{"$f":"IF($D424>$B$48,\"\",VLOOKUP($D424,K$4:$Q$50003,7,FALSE))","v":47.085356798726679},{"$f":"IF($D424>$B$48,\"\",VLOOKUP($D424,L$4:$Q$50003,6,FALSE))","v":49.506381610322627},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.687121369295983]
[null,null,null,422,1,0,1,0,219,203,202,220,null,-0.77005484928691303,-0.99067981504504432,6.4425877506194595,46.103967765699167,{"$f":"IF($D425>$B$48,\"\",VLOOKUP($D425,I$4:$Q$50003,8,FALSE))","v":6.1166066948976212},{"$f":"IF($D425>$B$48,\"\",VLOOKUP($D425,J$4:$Q$50003,7,FALSE))","v":7.7265639151691463},{"$f":"IF($D425>$B$48,\"\",VLOOKUP($D425,K$4:$Q$50003,7,FALSE))","v":45.463488489621405},{"$f":"IF($D425>$B$48,\"\",VLOOKUP($D425,L$4:$Q$50003,6,FALSE))","v":49.98685266825818},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.869812661433443]
[null,null,null,423,0,1,1,0,219,204,203,220,null,0.22341727006030779,-1.9188802506605607,7.0327097623544335,44.786610015447494,{"$f":"IF($D426>$B$48,\"\",VLOOKUP($D426,I$4:$Q$50003,8,FALSE))","v":5.9227173609331496},{"$f":"IF($D426>$B$48,\"\",VLOOKUP($D426,J$4:$Q$50003,7,FALSE))","v":7.215662960274984},{"$f":"IF($D426>$B$48,\"\",VLOOKUP($D426,K$4:$Q$50003,7,FALSE))","v":46.452201010346016},{"$f":"IF($D426>$B$48,\"\",VLOOKUP($D426,L$4:$Q$50003,6,FALSE))","v":47.889214217839339},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.21565982663256]
[null,null,null,424,1,0,0,1,220,204,203,221,null,-1.6429125857563187,1.9769449346384949,5.9241106304540612,50.31579886793503,{"$f":"IF($D427>$B$48,\"\",VLOOKUP($D427,I$4:$Q$50003,8,FALSE))","v":6.4505291935654645},{"$f":"IF($D427>$B$48,\"\",VLOOKUP($D427,J$4:$Q$50003,7,FALSE))","v":6.9576890120797961},{"$f":"IF($D427>$B$48,\"\",VLOOKUP($D427,K$4:$Q$50003,7,FALSE))","v":46.679645017896881},{"$f":"IF($D427>$B$48,\"\",VLOOKUP($D427,L$4:$Q$50003,6,FALSE))","v":49.888188020324527},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.634887546322155]
[null,null,null,425,0,1,1,0,220,205,204,221,null,0.90869547788134863,-0.36980645783976229,7.4397647231551529,46.985148486646338,{"$f":"IF($D428>$B$48,\"\",VLOOKUP($D428,I$4:$Q$50003,8,FALSE))","v":5.8947359598936746},{"$f":"IF($D428>$B$48,\"\",VLOOKUP($D428,J$4:$Q$50003,7,FALSE))","v":7.109445599240571},{"$f":"IF($D428>$B$48,\"\",VLOOKUP($D428,K$4:$Q$50003,7,FALSE))","v":45.789690020446699},{"$f":"IF($D428>$B$48,\"\",VLOOKUP($D428,L$4:$Q$50003,6,FALSE))","v":47.992910191298137},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.940422820698554]
[null,null,null,426,0,1,0,1,220,206,204,222,null,0.1505741807924843,1.3422525779605605,6.9894409986492549,49.415005393796307,{"$f":"IF($D429>$B$48,\"\",VLOOKUP($D429,I$4:$Q$50003,8,FALSE))","v":6.3157910792858152},{"$f":"IF($D429>$B$48,\"\",VLOOKUP($D429,J$4:$Q$50003,7,FALSE))","v":7.115652673445771},{"$f":"IF($D429>$B$48,\"\",VLOOKUP($D429,K$4:$Q$50003,7,FALSE))","v":46.183382708324821},{"$f":"IF($D429>$B$48,\"\",VLOOKUP($D429,L$4:$Q$50003,6,FALSE))","v":48.896962407863377},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.161449636144166]
[null,null,null,427,0,1,0,1,220,207,204,223,null,0.13553697873372653,0.70458212269413767,6.9805089070918083,48.509985223454876,{"$f":"IF($D430>$B$48,\"\",VLOOKUP($D430,I$4:$Q$50003,8,FALSE))","v":6.7784706881904464},{"$f":"IF($D430>$B$48,\"\",VLOOKUP($D430,J$4:$Q$50003,7,FALSE))","v":7.392149781279878},{"$f":"IF($D430>$B$48,\"\",VLOOKUP($D430,K$4:$Q$50003,7,FALSE))","v":47.356656550100482},{"$f":"IF($D430>$B$48,\"\",VLOOKUP($D430,L$4:$Q$50003,6,FALSE))","v":48.059176597567081},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.818976957977874]
[null,null,null,428,1,0,0,1,221,207,204,224,null,-1.3418796655621126,1.2612271958473937,6.1029240556160929,49.300009309978371,{"$f":"IF($D431>$B$48,\"\",VLOOKUP($D431,I$4:$Q$50003,8,FALSE))","v":6.2941473281703155},{"$f":"IF($D431>$B$48,\"\",VLOOKUP($D431,J$4:$Q$50003,7,FALSE))","v":8.0314328403862234},{"$f":"IF($D431>$B$48,\"\",VLOOKUP($D431,K$4:$Q$50003,7,FALSE))","v":47.276595198309295},{"$f":"IF($D431>$B$48,\"\",VLOOKUP($D431,L$4:$Q$50003,6,FALSE))","v":48.924621355724803},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.801636127813584]
[null,null,null,429,1,0,1,0,222,207,205,224,null,-0.66013881608346225,-0.22392921544243916,6.5078778270823685,47.192186221691159,{"$f":"IF($D432>$B$48,\"\",VLOOKUP($D432,I$4:$Q$50003,8,FALSE))","v":6.5686075558910026},{"$f":"IF($D432>$B$48,\"\",VLOOKUP($D432,J$4:$Q$50003,7,FALSE))","v":7.1137092921036649},{"$f":"IF($D432>$B$48,\"\",VLOOKUP($D432,K$4:$Q$50003,7,FALSE))","v":46.419717767695083},{"$f":"IF($D432>$B$48,\"\",VLOOKUP($D432,L$4:$Q$50003,6,FALSE))","v":49.539107451971148},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.297906977488466]
[null,null,null,430,0,1,1,0,222,208,206,224,null,1.0450809558842413,-0.5535072072912931,7.5207776384480214,46.724429360979755,{"$f":"IF($D433>$B$48,\"\",VLOOKUP($D433,I$4:$Q$50003,8,FALSE))","v":6.7857310648106957},{"$f":"IF($D433>$B$48,\"\",VLOOKUP($D433,J$4:$Q$50003,7,FALSE))","v":8.2815861371578094},{"$f":"IF($D433>$B$48,\"\",VLOOKUP($D433,K$4:$Q$50003,7,FALSE))","v":46.493908904273276},{"$f":"IF($D433>$B$48,\"\",VLOOKUP($D433,L$4:$Q$50003,6,FALSE))","v":48.357490822600276},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.736331279524077]
[null,null,null,431,0,1,1,0,222,209,207,224,null,2.828396942076894E-2,-0.23936728297195736,6.916800665674848,47.170275589969215,{"$f":"IF($D434>$B$48,\"\",VLOOKUP($D434,I$4:$Q$50003,8,FALSE))","v":6.8796242748804417},{"$f":"IF($D434>$B$48,\"\",VLOOKUP($D434,J$4:$Q$50003,7,FALSE))","v":7.0016955103097862},{"$f":"IF($D434>$B$48,\"\",VLOOKUP($D434,K$4:$Q$50003,7,FALSE))","v":46.783349796653816},{"$f":"IF($D434>$B$48,\"\",VLOOKUP($D434,L$4:$Q$50003,6,FALSE))","v":48.588489983560365},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.082105927667975]
[null,null,null,432,0,1,0,1,222,210,207,225,null,1.1026269814845442E-3,1.188385686692953,6.9006549599529121,49.196628269695836,{"$f":"IF($D435>$B$48,\"\",VLOOKUP($D435,I$4:$Q$50003,8,FALSE))","v":5.6513812526744074},{"$f":"IF($D435>$B$48,\"\",VLOOKUP($D435,J$4:$Q$50003,7,FALSE))","v":7.6888878567254366},{"$f":"IF($D435>$B$48,\"\",VLOOKUP($D435,K$4:$Q$50003,7,FALSE))","v":45.225022350882909},{"$f":"IF($D435>$B$48,\"\",VLOOKUP($D435,L$4:$Q$50003,6,FALSE))","v":47.678130756001771},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.227856361282956]
[null,null,null,433,0,1,0,1,222,211,207,226,null,2.380142276878201,1.424684506219174,8.3138034890900894,49.531997732296624,{"$f":"IF($D436>$B$48,\"\",VLOOKUP($D436,I$4:$Q$50003,8,FALSE))","v":6.8272223353421264},{"$f":"IF($D436>$B$48,\"\",VLOOKUP($D436,J$4:$Q$50003,7,FALSE))","v":7.2888674672641471},{"$f":"IF($D436>$B$48,\"\",VLOOKUP($D436,K$4:$Q$50003,7,FALSE))","v":46.037194261836135},{"$f":"IF($D436>$B$48,\"\",VLOOKUP($D436,L$4:$Q$50003,6,FALSE))","v":48.355570310561404},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.991044337356115]
[null,null,null,434,0,1,0,1,222,212,207,227,null,1.915494323465839,0.17313328618435339,8.037802804545052,47.755721147750002,{"$f":"IF($D437>$B$48,\"\",VLOOKUP($D437,I$4:$Q$50003,8,FALSE))","v":6.6106862347878312},{"$f":"IF($D437>$B$48,\"\",VLOOKUP($D437,J$4:$Q$50003,7,FALSE))","v":8.1873219408795741},{"$f":"IF($D437>$B$48,\"\",VLOOKUP($D437,K$4:$Q$50003,7,FALSE))","v":47.069334826964422},{"$f":"IF($D437>$B$48,\"\",VLOOKUP($D437,L$4:$Q$50003,6,FALSE))","v":48.664065104272161},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.432550339414032]
[null,null,null,435,1,0,1,0,223,212,208,227,null,-1.0459915292205446,-1.0450156337729068,6.2786814813817289,46.026851111611464,{"$f":"IF($D438>$B$48,\"\",VLOOKUP($D438,I$4:$Q$50003,8,FALSE))","v":6.3343878065042523},{"$f":"IF($D438>$B$48,\"\",VLOOKUP($D438,J$4:$Q$50003,7,FALSE))","v":7.3618682743074872},{"$f":"IF($D438>$B$48,\"\",VLOOKUP($D438,K$4:$Q$50003,7,FALSE))","v":45.339642494265888},{"$f":"IF($D438>$B$48,\"\",VLOOKUP($D438,L$4:$Q$50003,6,FALSE))","v":48.076021090440861},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.779446192379542]
[null,null,null,436,1,0,0,1,224,212,208,228,null,-0.28029311704967108,0.35536391455842536,6.7335060089884538,48.014353789376187,{"$f":"IF($D439>$B$48,\"\",VLOOKUP($D439,I$4:$Q$50003,8,FALSE))","v":6.8154742253453158},{"$f":"IF($D439>$B$48,\"\",VLOOKUP($D439,J$4:$Q$50003,7,FALSE))","v":7.0419803158537171},{"$f":"IF($D439>$B$48,\"\",VLOOKUP($D439,K$4:$Q$50003,7,FALSE))","v":46.109593150204148},{"$f":"IF($D439>$B$48,\"\",VLOOKUP($D439,L$4:$Q$50003,6,FALSE))","v":48.848179561032609},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.439242715973389]
[null,null,null,437,0,1,0,1,224,213,208,229,null,0.88110129878420262,0.39197304330997246,7.4233737926359522,48.066311661448111,{"$f":"IF($D440>$B$48,\"\",VLOOKUP($D440,I$4:$Q$50003,8,FALSE))","v":6.4130060176722017},{"$f":"IF($D440>$B$48,\"\",VLOOKUP($D440,J$4:$Q$50003,7,FALSE))","v":7.65523697282371},{"$f":"IF($D440>$B$48,\"\",VLOOKUP($D440,K$4:$Q$50003,7,FALSE))","v":46.734316093780336},{"$f":"IF($D440>$B$48,\"\",VLOOKUP($D440,L$4:$Q$50003,6,FALSE))","v":47.535958267152878},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.576285676220031]
[null,null,null,438,0,1,1,0,224,214,209,229,null,0.96813346054769822,-1.0723777168292181,7.4750708593027699,45.988017201612962,{"$f":"IF($D441>$B$48,\"\",VLOOKUP($D441,I$4:$Q$50003,8,FALSE))","v":6.8834220713698846},{"$f":"IF($D441>$B$48,\"\",VLOOKUP($D441,J$4:$Q$50003,7,FALSE))","v":7.150528415348111},{"$f":"IF($D441>$B$48,\"\",VLOOKUP($D441,K$4:$Q$50003,7,FALSE))","v":45.711573066261472},{"$f":"IF($D441>$B$48,\"\",VLOOKUP($D441,L$4:$Q$50003,6,FALSE))","v":48.185583860567334},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.993765472462176]
[null,null,null,439,0,1,1,0,224,215,210,229,null,1.0696763822329349,-1.4717703981277095,7.5353873111239968,45.421175144753263,{"$f":"IF($D442>$B$48,\"\",VLOOKUP($D442,I$4:$Q$50003,8,FALSE))","v":6.7190144032067005},{"$f":"IF($D442>$B$48,\"\",VLOOKUP($D442,J$4:$Q$50003,7,FALSE))","v":7.7544903672502699},{"$f":"IF($D442>$B$48,\"\",VLOOKUP($D442,K$4:$Q$50003,7,FALSE))","v":47.382121529614636},{"$f":"IF($D442>$B$48,\"\",VLOOKUP($D442,L$4:$Q$50003,6,FALSE))","v":49.158138158663768},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.705467742487755]
[null,null,null,440,1,0,1,0,225,215,211,229,null,-0.85504525500735784,-1.1276889440056688,6.3921034861643324,45.90951618933051,{"$f":"IF($D443>$B$48,\"\",VLOOKUP($D443,I$4:$Q$50003,8,FALSE))","v":6.1146497103289521},{"$f":"IF($D443>$B$48,\"\",VLOOKUP($D443,J$4:$Q$50003,7,FALSE))","v":7.377482974458724},{"$f":"IF($D443>$B$48,\"\",VLOOKUP($D443,K$4:$Q$50003,7,FALSE))","v":45.793173227305644},{"$f":"IF($D443>$B$48,\"\",VLOOKUP($D443,L$4:$Q$50003,6,FALSE))","v":47.938066867748638},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.724137538830881]
[null,null,null,441,0,1,1,0,225,216,212,229,null,{"$f":"NORMSINV(RAND())","v":0.15266948561910976},-0.12389029811288689,6.9906856088153644,47.3341674555003,{"$f":"IF($D444>$B$48,\"\",VLOOKUP($D444,I$4:$Q$50003,8,FALSE))","v":6.8426410354645135},{"$f":"IF($D444>$B$48,\"\",VLOOKUP($D444,J$4:$Q$50003,7,FALSE))","v":7.8746672296225162},{"$f":"IF($D444>$B$48,\"\",VLOOKUP($D444,K$4:$Q$50003,7,FALSE))","v":45.534076836317404},{"$f":"IF($D444>$B$48,\"\",VLOOKUP($D444,L$4:$Q$50003,6,FALSE))","v":47.639854034144101},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.318618416170967]
[null,null,null,442,1,0,0,1,226,216,212,230,null,-6.8096945152432406E-2,0.81459247403753787,6.8595504438586925,48.666118514702511,{"$f":"IF($D445>$B$48,\"\",VLOOKUP($D445,I$4:$Q$50003,8,FALSE))","v":6.7233866695130686},{"$f":"IF($D445>$B$48,\"\",VLOOKUP($D445,J$4:$Q$50003,7,FALSE))","v":7.9984330784128668},{"$f":"IF($D445>$B$48,\"\",VLOOKUP($D445,K$4:$Q$50003,7,FALSE))","v":47.354388055144021},{"$f":"IF($D445>$B$48,\"\",VLOOKUP($D445,L$4:$Q$50003,6,FALSE))","v":48.155512022777678},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.933038440617079]
[null,null,null,443,0,1,1,0,226,217,213,230,null,0.99987015085038566,-9.7835068296473052E-2,7.4939224396969308,47.371146600969546,{"$f":"IF($D446>$B$48,\"\",VLOOKUP($D446,I$4:$Q$50003,8,FALSE))","v":6.6349108724874188},{"$f":"IF($D446>$B$48,\"\",VLOOKUP($D446,J$4:$Q$50003,7,FALSE))","v":7.7210143107779556},{"$f":"IF($D446>$B$48,\"\",VLOOKUP($D446,K$4:$Q$50003,7,FALSE))","v":47.069030737775265},{"$f":"IF($D446>$B$48,\"\",VLOOKUP($D446,L$4:$Q$50003,6,FALSE))","v":47.927327379639244},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.153211071613836]
[null,null,null,444,0,1,1,0,226,218,214,230,null,0.71132711031417162,-0.12093380399986221,7.3225279976815481,47.338363489335151,{"$f":"IF($D447>$B$48,\"\",VLOOKUP($D447,I$4:$Q$50003,8,FALSE))","v":6.2777576484805442},{"$f":"IF($D447>$B$48,\"\",VLOOKUP($D447,J$4:$Q$50003,7,FALSE))","v":7.1275095377773612},{"$f":"IF($D447>$B$48,\"\",VLOOKUP($D447,K$4:$Q$50003,7,FALSE))","v":47.065728918990168},{"$f":"IF($D447>$B$48,\"\",VLOOKUP($D447,L$4:$Q$50003,6,FALSE))","v":48.568272999016706},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.213980965942408]
[null,null,null,445,1,0,1,0,227,218,215,230,null,-1.0581585723068361,-3.9949791174563161E-2,6.2714542630198631,47.453300859377585,{"$f":"IF($D448>$B$48,\"\",VLOOKUP($D448,I$4:$Q$50003,8,FALSE))","v":6.2611603776061884},{"$f":"IF($D448>$B$48,\"\",VLOOKUP($D448,J$4:$Q$50003,7,FALSE))","v":7.7286059789109647},{"$f":"IF($D448>$B$48,\"\",VLOOKUP($D448,K$4:$Q$50003,7,FALSE))","v":47.451974042224336},{"$f":"IF($D448>$B$48,\"\",VLOOKUP($D448,L$4:$Q$50003,6,FALSE))","v":49.762015160667858},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.396855012998735]
[null,null,null,446,1,0,1,0,228,218,216,230,null,-0.60467092819485657,-0.60347223686178986,6.5408257286390041,46.653515993111533,{"$f":"IF($D449>$B$48,\"\",VLOOKUP($D449,I$4:$Q$50003,8,FALSE))","v":6.0144315840805476},{"$f":"IF($D449>$B$48,\"\",VLOOKUP($D449,J$4:$Q$50003,7,FALSE))","v":7.6810020897027922},{"$f":"IF($D449>$B$48,\"\",VLOOKUP($D449,K$4:$Q$50003,7,FALSE))","v":45.7157605160454},{"$f":"IF($D449>$B$48,\"\",VLOOKUP($D449,L$4:$Q$50003,6,FALSE))","v":47.550149978177323},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.74757823430178]
[null,null,null,447,1,0,1,0,229,218,217,230,null,-1.2176047175824929,-0.68975215833149028,6.1767433212822294,46.531062351766444,{"$f":"IF($D450>$B$48,\"\",VLOOKUP($D450,I$4:$Q$50003,8,FALSE))","v":6.0603510626943642},{"$f":"IF($D450>$B$48,\"\",VLOOKUP($D450,J$4:$Q$50003,7,FALSE))","v":7.2930917575614833},{"$f":"IF($D450>$B$48,\"\",VLOOKUP($D450,K$4:$Q$50003,7,FALSE))","v":46.081264591921141},{"$f":"IF($D450>$B$48,\"\",VLOOKUP($D450,L$4:$Q$50003,6,FALSE))","v":47.904753582322869},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.772579539175311]
[null,null,null,448,0,1,1,0,229,219,218,230,null,0.65523111288094704,-0.78301969766300639,7.289206999325474,46.398691463894799,{"$f":"IF($D451>$B$48,\"\",VLOOKUP($D451,I$4:$Q$50003,8,FALSE))","v":6.6473935083602891},{"$f":"IF($D451>$B$48,\"\",VLOOKUP($D451,J$4:$Q$50003,7,FALSE))","v":7.3643226055487299},{"$f":"IF($D451>$B$48,\"\",VLOOKUP($D451,K$4:$Q$50003,7,FALSE))","v":45.201880790971487},{"$f":"IF($D451>$B$48,\"\",VLOOKUP($D451,L$4:$Q$50003,6,FALSE))","v":48.973081574115383},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.022577782546097]
[null,null,null,449,{"$f":"IF(P452<$B$4,1,0)","v":0},{"$f":"1-E452","v":1},{"$f":"IF(Q452<$B$7,1,0)","v":0},{"$f":"1-G452","v":1},229,220,218,231,null,0.39489154274550697,0.36346763677213034,{"$f":"$B$4+N452*$B$5","v":7.1345654066016726},{"$f":"$B$7+O452*$B$8","v":48.025855078165215},{"$f":"IF($D452>$B$48,\"\",VLOOKUP($D452,I$4:$Q$50003,8,FALSE))","v":6.5647451851689009},{"$f":"IF($D452>$B$48,\"\",VLOOKUP($D452,J$4:$Q$50003,7,FALSE))","v":6.9808857873227561},{"$f":"IF($D452>$B$48,\"\",VLOOKUP($D452,K$4:$Q$50003,7,FALSE))","v":47.212690981654433},{"$f":"IF($D452>$B$48,\"\",VLOOKUP($D452,L$4:$Q$50003,6,FALSE))","v":47.894415211111777},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D452>$B$48,\"\",(($B$12/100)*R452+($B$13/100)*S452+($B$14/100)*T452+($B$15/100)*U452+57.52*V452/100))","v":23.014667721190808}]
[null,null,null,450,1,0,1,0,{"$f":"I452+E453","v":230},{"$f":"J452+F453","v":220},{"$f":"K452+G453","v":219},{"$f":"L452+H453","v":231},null,-0.77636825093855943,-1.2890584020882216,6.4388375927529173,45.680490972252265,{"$f":"IF($D453>$B$48,\"\",VLOOKUP($D453,I$4:$Q$50003,8,FALSE))","v":6.7361751413734883},{"$f":"IF($D453>$B$48,\"\",VLOOKUP($D453,J$4:$Q$50003,7,FALSE))","v":7.9814419122240405},{"$f":"IF($D453>$B$48,\"\",VLOOKUP($D453,K$4:$Q$50003,7,FALSE))","v":45.685845277829451},{"$f":"IF($D453>$B$48,\"\",VLOOKUP($D453,L$4:$Q$50003,6,FALSE))","v":47.690986373413715},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.241420141046053]
[null,null,null,451,1,0,0,1,231,220,219,232,null,-0.67651819662741042,1.0958508215603597,6.4981484820818078,49.065297237007755,{"$f":"IF($D454>$B$48,\"\",VLOOKUP($D454,I$4:$Q$50003,8,FALSE))","v":6.2121620548810554},{"$f":"IF($D454>$B$48,\"\",VLOOKUP($D454,J$4:$Q$50003,7,FALSE))","v":7.552834628370217},{"$f":"IF($D454>$B$48,\"\",VLOOKUP($D454,K$4:$Q$50003,7,FALSE))","v":46.604039100532276},{"$f":"IF($D454>$B$48,\"\",VLOOKUP($D454,L$4:$Q$50003,6,FALSE))","v":47.916596846234214},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.165820718667195]
[null,null,null,452,1,0,1,0,232,220,220,232,null,-1.1265895365511267,-1.3152561753186265,6.2308062996816069,45.643309520617287,{"$f":"IF($D455>$B$48,\"\",VLOOKUP($D455,I$4:$Q$50003,8,FALSE))","v":6.3356325486595253},{"$f":"IF($D455>$B$48,\"\",VLOOKUP($D455,J$4:$Q$50003,7,FALSE))","v":7.3452997434921645},{"$f":"IF($D455>$B$48,\"\",VLOOKUP($D455,K$4:$Q$50003,7,FALSE))","v":46.534842871482383},{"$f":"IF($D455>$B$48,\"\",VLOOKUP($D455,L$4:$Q$50003,6,FALSE))","v":50.205966945706507},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.07233234275305]
[null,null,null,453,1,0,1,0,233,220,221,232,null,-0.46683964578296411,-1.7745592685829774,6.6226974511291745,44.99143901247092,{"$f":"IF($D456>$B$48,\"\",VLOOKUP($D456,I$4:$Q$50003,8,FALSE))","v":5.8827494364964013},{"$f":"IF($D456>$B$48,\"\",VLOOKUP($D456,J$4:$Q$50003,7,FALSE))","v":8.1041401818747918},{"$f":"IF($D456>$B$48,\"\",VLOOKUP($D456,K$4:$Q$50003,7,FALSE))","v":46.937632325768014},{"$f":"IF($D456>$B$48,\"\",VLOOKUP($D456,L$4:$Q$50003,6,FALSE))","v":49.714879350629325},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.520896884968568]
[null,null,null,454,0,1,0,1,233,221,221,233,null,0.78294212301319577,1.2149385924347964,7.3650672844328886,49.234313746699009,{"$f":"IF($D457>$B$48,\"\",VLOOKUP($D457,I$4:$Q$50003,8,FALSE))","v":6.2976123550200986},{"$f":"IF($D457>$B$48,\"\",VLOOKUP($D457,J$4:$Q$50003,7,FALSE))","v":7.8495229929024584},{"$f":"IF($D457>$B$48,\"\",VLOOKUP($D457,K$4:$Q$50003,7,FALSE))","v":45.508399036714572},{"$f":"IF($D457>$B$48,\"\",VLOOKUP($D457,L$4:$Q$50003,6,FALSE))","v":50.050392023763941},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.341966562415688]
[null,null,null,455,0,1,0,1,233,222,221,234,null,0.80219077681173401,1.0079050911876664,7.3765009765129923,48.940479379719008,{"$f":"IF($D458>$B$48,\"\",VLOOKUP($D458,I$4:$Q$50003,8,FALSE))","v":6.8079302852237165},{"$f":"IF($D458>$B$48,\"\",VLOOKUP($D458,J$4:$Q$50003,7,FALSE))","v":7.5936551280577094},{"$f":"IF($D458>$B$48,\"\",VLOOKUP($D458,K$4:$Q$50003,7,FALSE))","v":45.394633671513901},{"$f":"IF($D458>$B$48,\"\",VLOOKUP($D458,L$4:$Q$50003,6,FALSE))","v":47.85936427988652},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.164144816878913]
[null,null,null,456,0,1,0,1,233,223,221,235,null,0.64706601697968968,1.5019071488753704,7.2843569358708242,49.64159674011286,{"$f":"IF($D459>$B$48,\"\",VLOOKUP($D459,I$4:$Q$50003,8,FALSE))","v":6.7528966152524852},{"$f":"IF($D459>$B$48,\"\",VLOOKUP($D459,J$4:$Q$50003,7,FALSE))","v":7.804257069877802},{"$f":"IF($D459>$B$48,\"\",VLOOKUP($D459,K$4:$Q$50003,7,FALSE))","v":45.570683682781542},{"$f":"IF($D459>$B$48,\"\",VLOOKUP($D459,L$4:$Q$50003,6,FALSE))","v":49.214025530051302},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.106371236315379]
[null,null,null,457,1,0,0,1,234,223,221,236,null,-0.97704258089165308,0.11373029003844111,6.3196371270435225,47.671412851439953,{"$f":"IF($D460>$B$48,\"\",VLOOKUP($D460,I$4:$Q$50003,8,FALSE))","v":6.3310201617919928},{"$f":"IF($D460>$B$48,\"\",VLOOKUP($D460,J$4:$Q$50003,7,FALSE))","v":7.1912044349372577},{"$f":"IF($D460>$B$48,\"\",VLOOKUP($D460,K$4:$Q$50003,7,FALSE))","v":46.997456608068369},{"$f":"IF($D460>$B$48,\"\",VLOOKUP($D460,L$4:$Q$50003,6,FALSE))","v":47.929436098967571},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.968535342338459]
[null,null,null,458,0,1,0,1,234,224,221,237,null,0.34688134910983814,1.3765431260327006,7.1060473722247419,49.463672597053169,{"$f":"IF($D461>$B$48,\"\",VLOOKUP($D461,I$4:$Q$50003,8,FALSE))","v":6.5877725401512244},{"$f":"IF($D461>$B$48,\"\",VLOOKUP($D461,J$4:$Q$50003,7,FALSE))","v":7.042166042788784},{"$f":"IF($D461>$B$48,\"\",VLOOKUP($D461,K$4:$Q$50003,7,FALSE))","v":46.980795739853178},{"$f":"IF($D461>$B$48,\"\",VLOOKUP($D461,L$4:$Q$50003,6,FALSE))","v":48.259684576923171},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.499361916811036]
[null,null,null,459,0,1,1,0,234,225,222,237,null,0.41647067092815415,-1.5493912295715933,7.1473833994639167,45.311011003518217,{"$f":"IF($D462>$B$48,\"\",VLOOKUP($D462,I$4:$Q$50003,8,FALSE))","v":6.0738068967382155},{"$f":"IF($D462>$B$48,\"\",VLOOKUP($D462,J$4:$Q$50003,7,FALSE))","v":7.7853729635575224},{"$f":"IF($D462>$B$48,\"\",VLOOKUP($D462,K$4:$Q$50003,7,FALSE))","v":47.401824518516555},{"$f":"IF($D462>$B$48,\"\",VLOOKUP($D462,L$4:$Q$50003,6,FALSE))","v":47.978891513544795},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.526736857137305]
[null,null,null,460,1,0,1,0,235,225,223,237,null,-0.41354461347502225,-1.3505135511172195,6.654354677405145,45.593270137441372,{"$f":"IF($D463>$B$48,\"\",VLOOKUP($D463,I$4:$Q$50003,8,FALSE))","v":6.4468341731122454},{"$f":"IF($D463>$B$48,\"\",VLOOKUP($D463,J$4:$Q$50003,7,FALSE))","v":7.479614167266754},{"$f":"IF($D463>$B$48,\"\",VLOOKUP($D463,K$4:$Q$50003,7,FALSE))","v":47.080292023684777},{"$f":"IF($D463>$B$48,\"\",VLOOKUP($D463,L$4:$Q$50003,6,FALSE))","v":47.89283440190485},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.983260775151155]
[null,null,null,461,1,0,1,0,236,225,224,237,null,{"$f":"NORMSINV(RAND())","v":-1.6611703425653876},-9.3912936398208038E-2,5.9132655307596531,47.376713125887477,{"$f":"IF($D464>$B$48,\"\",VLOOKUP($D464,I$4:$Q$50003,8,FALSE))","v":5.8223126813504491},{"$f":"IF($D464>$B$48,\"\",VLOOKUP($D464,J$4:$Q$50003,7,FALSE))","v":7.4271702627612202},{"$f":"IF($D464>$B$48,\"\",VLOOKUP($D464,K$4:$Q$50003,7,FALSE))","v":45.014482329006228},{"$f":"IF($D464>$B$48,\"\",VLOOKUP($D464,L$4:$Q$50003,6,FALSE))","v":48.835103678911643},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.816364228829986]
[null,null,null,462,0,1,0,1,236,226,224,238,null,0.52504871256600583,0.55081918141508734,7.2118787095121482,48.291755631415178,{"$f":"IF($D465>$B$48,\"\",VLOOKUP($D465,I$4:$Q$50003,8,FALSE))","v":6.0026540262302666},{"$f":"IF($D465>$B$48,\"\",VLOOKUP($D465,J$4:$Q$50003,7,FALSE))","v":7.5359019485448862},{"$f":"IF($D465>$B$48,\"\",VLOOKUP($D465,K$4:$Q$50003,7,FALSE))","v":44.588716761813565},{"$f":"IF($D465>$B$48,\"\",VLOOKUP($D465,L$4:$Q$50003,6,FALSE))","v":50.388575382227678},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.052398693394]
[null,null,null,463,0,1,1,0,236,227,225,238,null,0.77192141582205465,-0.22096407779457394,7.3585209890998584,47.196394522949269,{"$f":"IF($D466>$B$48,\"\",VLOOKUP($D466,I$4:$Q$50003,8,FALSE))","v":6.2797076606544779},{"$f":"IF($D466>$B$48,\"\",VLOOKUP($D466,J$4:$Q$50003,7,FALSE))","v":6.9024987173316932},{"$f":"IF($D466>$B$48,\"\",VLOOKUP($D466,K$4:$Q$50003,7,FALSE))","v":46.300511073342392},{"$f":"IF($D466>$B$48,\"\",VLOOKUP($D466,L$4:$Q$50003,6,FALSE))","v":50.839118596548992},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.994413942180103]
[null,null,null,464,1,0,0,1,237,227,225,239,null,-0.82749858831900325,2.5916788374747215,6.4084661943331396,51.188266106874373,{"$f":"IF($D467>$B$48,\"\",VLOOKUP($D467,I$4:$Q$50003,8,FALSE))","v":6.8893609657949995},{"$f":"IF($D467>$B$48,\"\",VLOOKUP($D467,J$4:$Q$50003,7,FALSE))","v":7.6436286019672011},{"$f":"IF($D467>$B$48,\"\",VLOOKUP($D467,K$4:$Q$50003,7,FALSE))","v":47.181989602681895},{"$f":"IF($D467>$B$48,\"\",VLOOKUP($D467,L$4:$Q$50003,6,FALSE))","v":48.573159604752952},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.419879741235061]
[null,null,null,465,1,0,1,0,238,227,226,239,null,-0.84280841585156629,-1.8789974406216601,6.3993721633614724,44.843214092423302,{"$f":"IF($D468>$B$48,\"\",VLOOKUP($D468,I$4:$Q$50003,8,FALSE))","v":6.2450164235201608},{"$f":"IF($D468>$B$48,\"\",VLOOKUP($D468,J$4:$Q$50003,7,FALSE))","v":7.1502676614178551},{"$f":"IF($D468>$B$48,\"\",VLOOKUP($D468,K$4:$Q$50003,7,FALSE))","v":46.235467573481266},{"$f":"IF($D468>$B$48,\"\",VLOOKUP($D468,L$4:$Q$50003,6,FALSE))","v":50.794132464460866},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.930244789365204]
[null,null,null,466,1,0,0,1,239,227,226,240,null,-2.3115130372929458,2.4216098076805004,5.5269622497154494,50.946893935648625,{"$f":"IF($D469>$B$48,\"\",VLOOKUP($D469,I$4:$Q$50003,8,FALSE))","v":6.5079442352195782},{"$f":"IF($D469>$B$48,\"\",VLOOKUP($D469,J$4:$Q$50003,7,FALSE))","v":7.1914621443855644},{"$f":"IF($D469>$B$48,\"\",VLOOKUP($D469,K$4:$Q$50003,7,FALSE))","v":46.233170170439152},{"$f":"IF($D469>$B$48,\"\",VLOOKUP($D469,L$4:$Q$50003,6,FALSE))","v":48.021636607599845},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.85073290501559]
[null,null,null,467,1,0,1,0,240,227,227,240,null,-0.15180592573526344,-1.332688453218241,6.809827345384341,45.618568585885477,{"$f":"IF($D470>$B$48,\"\",VLOOKUP($D470,I$4:$Q$50003,8,FALSE))","v":5.9253906163876744},{"$f":"IF($D470>$B$48,\"\",VLOOKUP($D470,J$4:$Q$50003,7,FALSE))","v":8.0468049748917743},{"$f":"IF($D470>$B$48,\"\",VLOOKUP($D470,K$4:$Q$50003,7,FALSE))","v":46.430160786546658},{"$f":"IF($D470>$B$48,\"\",VLOOKUP($D470,L$4:$Q$50003,6,FALSE))","v":47.628206478681733},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.744043781374121]
[null,null,null,468,0,1,0,1,240,228,227,241,null,0.49305155221917796,1.3020225586317775,7.1928724100237602,49.357908536563734,{"$f":"IF($D471>$B$48,\"\",VLOOKUP($D471,I$4:$Q$50003,8,FALSE))","v":6.2490510040059295},{"$f":"IF($D471>$B$48,\"\",VLOOKUP($D471,J$4:$Q$50003,7,FALSE))","v":7.2459178378694089},{"$f":"IF($D471>$B$48,\"\",VLOOKUP($D471,K$4:$Q$50003,7,FALSE))","v":41.027766796790317},{"$f":"IF($D471>$B$48,\"\",VLOOKUP($D471,L$4:$Q$50003,6,FALSE))","v":47.825119904401689},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.423099346779768]
[null,null,null,469,1,0,1,0,241,228,228,241,null,-0.12130522697899279,-1.4608455819681163,6.8279447473313626,45.436680299335933,{"$f":"IF($D472>$B$48,\"\",VLOOKUP($D472,I$4:$Q$50003,8,FALSE))","v":6.5088792680552281},{"$f":"IF($D472>$B$48,\"\",VLOOKUP($D472,J$4:$Q$50003,7,FALSE))","v":7.1640738631936483},{"$f":"IF($D472>$B$48,\"\",VLOOKUP($D472,K$4:$Q$50003,7,FALSE))","v":45.166210432324021},{"$f":"IF($D472>$B$48,\"\",VLOOKUP($D472,L$4:$Q$50003,6,FALSE))","v":48.481744179837285},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.022824842987273]
[null,null,null,470,0,1,0,1,241,229,228,242,null,0.97302855116342701,0.40804740647779597,7.4779785410238002,48.089125362117677,{"$f":"IF($D473>$B$48,\"\",VLOOKUP($D473,I$4:$Q$50003,8,FALSE))","v":6.2464690831245004},{"$f":"IF($D473>$B$48,\"\",VLOOKUP($D473,J$4:$Q$50003,7,FALSE))","v":7.5363898175944293},{"$f":"IF($D473>$B$48,\"\",VLOOKUP($D473,K$4:$Q$50003,7,FALSE))","v":45.399292521812313},{"$f":"IF($D473>$B$48,\"\",VLOOKUP($D473,L$4:$Q$50003,6,FALSE))","v":50.173470435729591},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.684743002961746]
[null,null,null,471,0,1,0,1,241,230,228,243,null,0.93123089879464571,0.52503133562913595,7.4531507534882309,48.255155973405003,{"$f":"IF($D474>$B$48,\"\",VLOOKUP($D474,I$4:$Q$50003,8,FALSE))","v":6.2209854752115943},{"$f":"IF($D474>$B$48,\"\",VLOOKUP($D474,J$4:$Q$50003,7,FALSE))","v":7.058452239497},{"$f":"IF($D474>$B$48,\"\",VLOOKUP($D474,K$4:$Q$50003,7,FALSE))","v":44.908571168744722},{"$f":"IF($D474>$B$48,\"\",VLOOKUP($D474,L$4:$Q$50003,6,FALSE))","v":48.167392732139724},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.944060054024551]
[null,null,null,472,0,1,0,1,241,231,228,244,null,0.64208019918876169,0.6660346664305129,7.2813953622467356,48.45527636067817,{"$f":"IF($D475>$B$48,\"\",VLOOKUP($D475,I$4:$Q$50003,8,FALSE))","v":6.7032097758799072},{"$f":"IF($D475>$B$48,\"\",VLOOKUP($D475,J$4:$Q$50003,7,FALSE))","v":6.9917714210102107},{"$f":"IF($D475>$B$48,\"\",VLOOKUP($D475,K$4:$Q$50003,7,FALSE))","v":45.858486499624561},{"$f":"IF($D475>$B$48,\"\",VLOOKUP($D475,L$4:$Q$50003,6,FALSE))","v":48.734552632262101},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.816836847009473]
[null,null,null,473,1,0,0,1,242,231,228,245,null,-0.69691070126929833,0.86691906648770822,6.4860353430925697,48.740383554303342,{"$f":"IF($D476>$B$48,\"\",VLOOKUP($D476,I$4:$Q$50003,8,FALSE))","v":6.7122359589285718},{"$f":"IF($D476>$B$48,\"\",VLOOKUP($D476,J$4:$Q$50003,7,FALSE))","v":7.4964565703664103},{"$f":"IF($D476>$B$48,\"\",VLOOKUP($D476,K$4:$Q$50003,7,FALSE))","v":45.494432408261417},{"$f":"IF($D476>$B$48,\"\",VLOOKUP($D476,L$4:$Q$50003,6,FALSE))","v":48.232724337126974},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.248973164853517]
[null,null,null,474,0,1,1,0,242,232,229,245,null,0.4214258220826434,-6.0540857400920148E-2,7.1503267571191458,47.424076782725166,{"$f":"IF($D477>$B$48,\"\",VLOOKUP($D477,I$4:$Q$50003,8,FALSE))","v":6.4979295968640098},{"$f":"IF($D477>$B$48,\"\",VLOOKUP($D477,J$4:$Q$50003,7,FALSE))","v":7.7959798835311362},{"$f":"IF($D477>$B$48,\"\",VLOOKUP($D477,K$4:$Q$50003,7,FALSE))","v":47.241661988425847},{"$f":"IF($D477>$B$48,\"\",VLOOKUP($D477,L$4:$Q$50003,6,FALSE))","v":47.739162194476179},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.944060252534197]
[null,null,null,475,0,1,1,0,242,233,230,245,null,0.3249995110277939,-0.81685439871697385,7.0930495698124112,46.350671226076948,{"$f":"IF($D478>$B$48,\"\",VLOOKUP($D478,I$4:$Q$50003,8,FALSE))","v":6.7912904896420505},{"$f":"IF($D478>$B$48,\"\",VLOOKUP($D478,J$4:$Q$50003,7,FALSE))","v":7.0881048805194808},{"$f":"IF($D478>$B$48,\"\",VLOOKUP($D478,K$4:$Q$50003,7,FALSE))","v":45.815141842776292},{"$f":"IF($D478>$B$48,\"\",VLOOKUP($D478,L$4:$Q$50003,6,FALSE))","v":48.725557229448249},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.362713821646654]
[null,null,null,476,0,1,1,0,242,234,231,245,null,1.4267646326199062,-0.1345253483071886,7.7474975783187547,47.319073554161541,{"$f":"IF($D479>$B$48,\"\",VLOOKUP($D479,I$4:$Q$50003,8,FALSE))","v":6.8669774031494937},{"$f":"IF($D479>$B$48,\"\",VLOOKUP($D479,J$4:$Q$50003,7,FALSE))","v":7.6788374066538649},{"$f":"IF($D479>$B$48,\"\",VLOOKUP($D479,K$4:$Q$50003,7,FALSE))","v":46.482245118244634},{"$f":"IF($D479>$B$48,\"\",VLOOKUP($D479,L$4:$Q$50003,6,FALSE))","v":48.803285607802515},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.672954230058771]
[null,null,null,477,1,0,1,0,243,234,232,245,null,-0.72125704905251087,-1.0447203063015464,6.4715736229773952,46.027270258078467,{"$f":"IF($D480>$B$48,\"\",VLOOKUP($D480,I$4:$Q$50003,8,FALSE))","v":5.7805481573937483},{"$f":"IF($D480>$B$48,\"\",VLOOKUP($D480,J$4:$Q$50003,7,FALSE))","v":7.3902730287441525},{"$f":"IF($D480>$B$48,\"\",VLOOKUP($D480,K$4:$Q$50003,7,FALSE))","v":46.794100818328623},{"$f":"IF($D480>$B$48,\"\",VLOOKUP($D480,L$4:$Q$50003,6,FALSE))","v":49.009855982186956},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.869784653545391]
[null,null,null,478,0,1,1,0,243,235,233,245,null,0.685443985995561,-0.28824202915180847,7.307153432965106,47.100909617706002,{"$f":"IF($D481>$B$48,\"\",VLOOKUP($D481,I$4:$Q$50003,8,FALSE))","v":6.5832067636811056},{"$f":"IF($D481>$B$48,\"\",VLOOKUP($D481,J$4:$Q$50003,7,FALSE))","v":8.0165472456342091},{"$f":"IF($D481>$B$48,\"\",VLOOKUP($D481,K$4:$Q$50003,7,FALSE))","v":47.152944077695288},{"$f":"IF($D481>$B$48,\"\",VLOOKUP($D481,L$4:$Q$50003,6,FALSE))","v":48.978302500218405},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.703692625337585]
[null,null,null,479,0,1,0,1,243,236,233,246,null,2.4409426102022658,1.3516374812342664,8.3499188609426263,49.428325011616543,{"$f":"IF($D482>$B$48,\"\",VLOOKUP($D482,I$4:$Q$50003,8,FALSE))","v":6.7873313644778177},{"$f":"IF($D482>$B$48,\"\",VLOOKUP($D482,J$4:$Q$50003,7,FALSE))","v":7.3091866804385797},{"$f":"IF($D482>$B$48,\"\",VLOOKUP($D482,K$4:$Q$50003,7,FALSE))","v":45.142648379584394},{"$f":"IF($D482>$B$48,\"\",VLOOKUP($D482,L$4:$Q$50003,6,FALSE))","v":50.217626261573784},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.970998888613995]
[null,null,null,480,0,1,0,1,243,237,233,247,null,6.4316627593046877E-2,0.268396795368956,6.9382040491364343,47.890924835795346,{"$f":"IF($D483>$B$48,\"\",VLOOKUP($D483,I$4:$Q$50003,8,FALSE))","v":6.4065211095407024},{"$f":"IF($D483>$B$48,\"\",VLOOKUP($D483,J$4:$Q$50003,7,FALSE))","v":7.1956845871056299},{"$f":"IF($D483>$B$48,\"\",VLOOKUP($D483,K$4:$Q$50003,7,FALSE))","v":46.888351300944393},{"$f":"IF($D483>$B$48,\"\",VLOOKUP($D483,L$4:$Q$50003,6,FALSE))","v":49.21919515786567},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.366702783641284]
[null,null,null,481,1,0,1,0,244,237,234,247,null,{"$f":"NORMSINV(RAND())","v":-3.7587946499710929E-2},-0.75972496974295967,6.8776727759406366,46.431752739442608,{"$f":"IF($D484>$B$48,\"\",VLOOKUP($D484,I$4:$Q$50003,8,FALSE))","v":6.6388634922231065},{"$f":"IF($D484>$B$48,\"\",VLOOKUP($D484,J$4:$Q$50003,7,FALSE))","v":7.2096148345247038},{"$f":"IF($D484>$B$48,\"\",VLOOKUP($D484,K$4:$Q$50003,7,FALSE))","v":47.107508522989825},{"$f":"IF($D484>$B$48,\"\",VLOOKUP($D484,L$4:$Q$50003,6,FALSE))","v":48.792745279792349},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.105334683240649]
[null,null,null,482,0,1,0,1,244,238,234,248,null,0.63051389911230149,1.656436235245448,7.2745249849744109,49.860913691234451,{"$f":"IF($D485>$B$48,\"\",VLOOKUP($D485,I$4:$Q$50003,8,FALSE))","v":5.9383197156430496},{"$f":"IF($D485>$B$48,\"\",VLOOKUP($D485,J$4:$Q$50003,7,FALSE))","v":7.233008104150386},{"$f":"IF($D485>$B$48,\"\",VLOOKUP($D485,K$4:$Q$50003,7,FALSE))","v":45.381449058019435},{"$f":"IF($D485>$B$48,\"\",VLOOKUP($D485,L$4:$Q$50003,6,FALSE))","v":48.8903942255644},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.459709500879718]
[null,null,null,483,1,0,1,0,245,238,235,248,null,-2.5373500072748758,-8.3281272224415281E-2,5.3928151866479563,47.391802221582772,{"$f":"IF($D486>$B$48,\"\",VLOOKUP($D486,I$4:$Q$50003,8,FALSE))","v":6.4758274431775922},{"$f":"IF($D486>$B$48,\"\",VLOOKUP($D486,J$4:$Q$50003,7,FALSE))","v":7.1794820259395413},{"$f":"IF($D486>$B$48,\"\",VLOOKUP($D486,K$4:$Q$50003,7,FALSE))","v":45.227666009749029},{"$f":"IF($D486>$B$48,\"\",VLOOKUP($D486,L$4:$Q$50003,6,FALSE))","v":49.495786271588884},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.304738028348563]
[null,null,null,484,1,0,1,0,246,238,236,248,null,-1.7453690332266334,-0.12141592381488368,5.8632515447092821,47.337679235966483,{"$f":"IF($D487>$B$48,\"\",VLOOKUP($D487,I$4:$Q$50003,8,FALSE))","v":6.6963820687162405},{"$f":"IF($D487>$B$48,\"\",VLOOKUP($D487,J$4:$Q$50003,7,FALSE))","v":6.9955879197186777},{"$f":"IF($D487>$B$48,\"\",VLOOKUP($D487,K$4:$Q$50003,7,FALSE))","v":43.17576090760577},{"$f":"IF($D487>$B$48,\"\",VLOOKUP($D487,L$4:$Q$50003,6,FALSE))","v":49.910418555062151},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.734027013981947]
[null,null,null,485,0,1,0,1,246,239,236,249,null,1.0095953432495925,1.175368787240386,7.4996991998005766,49.178153904978785,{"$f":"IF($D488>$B$48,\"\",VLOOKUP($D488,I$4:$Q$50003,8,FALSE))","v":6.8284969960680026},{"$f":"IF($D488>$B$48,\"\",VLOOKUP($D488,J$4:$Q$50003,7,FALSE))","v":6.9373900142145564},{"$f":"IF($D488>$B$48,\"\",VLOOKUP($D488,K$4:$Q$50003,7,FALSE))","v":46.855134125572839},{"$f":"IF($D488>$B$48,\"\",VLOOKUP($D488,L$4:$Q$50003,6,FALSE))","v":48.795645504428592},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.110859391652056]
[null,null,null,486,1,0,1,0,247,239,237,249,null,-2.2598886017301107E-2,-0.99584102423588527,6.8865762714224319,46.096642667942973,{"$f":"IF($D489>$B$48,\"\",VLOOKUP($D489,I$4:$Q$50003,8,FALSE))","v":6.4538763525121219},{"$f":"IF($D489>$B$48,\"\",VLOOKUP($D489,J$4:$Q$50003,7,FALSE))","v":7.1503251544264419},{"$f":"IF($D489>$B$48,\"\",VLOOKUP($D489,K$4:$Q$50003,7,FALSE))","v":47.089827518614243},{"$f":"IF($D489>$B$48,\"\",VLOOKUP($D489,L$4:$Q$50003,6,FALSE))","v":48.584490299425198},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.002421203730741]
[null,null,null,487,0,1,1,0,247,240,238,249,null,0.10445826364386512,-0.17800419653426208,6.9620481636911604,47.25736576402678,{"$f":"IF($D490>$B$48,\"\",VLOOKUP($D490,I$4:$Q$50003,8,FALSE))","v":6.6222674133423292},{"$f":"IF($D490>$B$48,\"\",VLOOKUP($D490,J$4:$Q$50003,7,FALSE))","v":7.2330495531085592},{"$f":"IF($D490>$B$48,\"\",VLOOKUP($D490,K$4:$Q$50003,7,FALSE))","v":46.113004158224101},{"$f":"IF($D490>$B$48,\"\",VLOOKUP($D490,L$4:$Q$50003,6,FALSE))","v":47.595124637094351},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.976602166905732]
[null,null,null,488,1,0,0,1,248,240,238,250,null,-1.2440022344666484,1.205689843134617,6.1610632076030241,49.221187366767232,{"$f":"IF($D491>$B$48,\"\",VLOOKUP($D491,I$4:$Q$50003,8,FALSE))","v":6.3639753698914205},{"$f":"IF($D491>$B$48,\"\",VLOOKUP($D491,J$4:$Q$50003,7,FALSE))","v":7.4068576267796988},{"$f":"IF($D491>$B$48,\"\",VLOOKUP($D491,K$4:$Q$50003,7,FALSE))","v":46.267652818554524},{"$f":"IF($D491>$B$48,\"\",VLOOKUP($D491,L$4:$Q$50003,6,FALSE))","v":47.930286116050681},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.621641057166062]
[null,null,null,489,1,0,1,0,249,240,239,250,null,-0.45649946878658243,-0.5645360588773487,6.6288395118191215,46.708776553077733,{"$f":"IF($D492>$B$48,\"\",VLOOKUP($D492,I$4:$Q$50003,8,FALSE))","v":6.6325190890240808},{"$f":"IF($D492>$B$48,\"\",VLOOKUP($D492,J$4:$Q$50003,7,FALSE))","v":7.9600063158705465},{"$f":"IF($D492>$B$48,\"\",VLOOKUP($D492,K$4:$Q$50003,7,FALSE))","v":44.576766050241531},{"$f":"IF($D492>$B$48,\"\",VLOOKUP($D492,L$4:$Q$50003,6,FALSE))","v":47.970526530577601},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.032840652629684]
[null,null,null,490,0,1,0,1,249,241,239,251,null,1.5441792859885466,2.1119373384410198,7.8172418319356503,50.507388186955801,{"$f":"IF($D493>$B$48,\"\",VLOOKUP($D493,I$4:$Q$50003,8,FALSE))","v":6.7828652517317014},{"$f":"IF($D493>$B$48,\"\",VLOOKUP($D493,J$4:$Q$50003,7,FALSE))","v":7.4596801295823933},{"$f":"IF($D493>$B$48,\"\",VLOOKUP($D493,K$4:$Q$50003,7,FALSE))","v":46.748500382748553},{"$f":"IF($D493>$B$48,\"\",VLOOKUP($D493,L$4:$Q$50003,6,FALSE))","v":50.021507997044374},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.542526270710624]
[null,null,null,491,1,0,1,0,250,241,240,251,null,-0.35761702240892057,-0.32806222789124095,6.6875756424515576,47.044394402443075,{"$f":"IF($D494>$B$48,\"\",VLOOKUP($D494,I$4:$Q$50003,8,FALSE))","v":6.4150624353025094},{"$f":"IF($D494>$B$48,\"\",VLOOKUP($D494,J$4:$Q$50003,7,FALSE))","v":7.2182244664697368},{"$f":"IF($D494>$B$48,\"\",VLOOKUP($D494,K$4:$Q$50003,7,FALSE))","v":46.592822366166693},{"$f":"IF($D494>$B$48,\"\",VLOOKUP($D494,L$4:$Q$50003,6,FALSE))","v":47.989703044644166},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.664742653815402]
[null,null,null,492,0,1,1,0,250,242,241,251,null,0.55618144451033935,-1.6793743862382025,7.2303715389011272,45.126531108587564,{"$f":"IF($D495>$B$48,\"\",VLOOKUP($D495,I$4:$Q$50003,8,FALSE))","v":6.6239152300204553},{"$f":"IF($D495>$B$48,\"\",VLOOKUP($D495,J$4:$Q$50003,7,FALSE))","v":7.1757247168212368},{"$f":"IF($D495>$B$48,\"\",VLOOKUP($D495,K$4:$Q$50003,7,FALSE))","v":47.403094009885208},{"$f":"IF($D495>$B$48,\"\",VLOOKUP($D495,L$4:$Q$50003,6,FALSE))","v":47.819746763105051},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.130135715178685]
[null,null,null,493,1,0,0,1,251,242,241,252,null,-2.2348475714287628,3.3233307574609707,5.5725015034753813,52.226670410834053,{"$f":"IF($D496>$B$48,\"\",VLOOKUP($D496,I$4:$Q$50003,8,FALSE))","v":6.6169484439724595},{"$f":"IF($D496>$B$48,\"\",VLOOKUP($D496,J$4:$Q$50003,7,FALSE))","v":6.9991495808421993},{"$f":"IF($D496>$B$48,\"\",VLOOKUP($D496,K$4:$Q$50003,7,FALSE))","v":46.527405414951815},{"$f":"IF($D496>$B$48,\"\",VLOOKUP($D496,L$4:$Q$50003,6,FALSE))","v":48.729441275031036},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.890089896891279]
[null,null,null,494,0,1,1,0,251,243,242,252,null,6.5770362011324926E-2,-0.26971522788306879,6.9390675667558375,47.127203965674674,{"$f":"IF($D497>$B$48,\"\",VLOOKUP($D497,I$4:$Q$50003,8,FALSE))","v":6.3954847641259516},{"$f":"IF($D497>$B$48,\"\",VLOOKUP($D497,J$4:$Q$50003,7,FALSE))","v":7.8047554333536358},{"$f":"IF($D497>$B$48,\"\",VLOOKUP($D497,K$4:$Q$50003,7,FALSE))","v":47.224724520956258},{"$f":"IF($D497>$B$48,\"\",VLOOKUP($D497,L$4:$Q$50003,6,FALSE))","v":48.885350938253858},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.947004244142274]
[null,null,null,495,0,1,0,1,251,244,242,253,null,0.60275448515962382,1.2156451692924435,7.2580359050220702,49.235316562969992,{"$f":"IF($D498>$B$48,\"\",VLOOKUP($D498,I$4:$Q$50003,8,FALSE))","v":6.7514114993828303},{"$f":"IF($D498>$B$48,\"\",VLOOKUP($D498,J$4:$Q$50003,7,FALSE))","v":7.2545604561533708},{"$f":"IF($D498>$B$48,\"\",VLOOKUP($D498,K$4:$Q$50003,7,FALSE))","v":45.778071220531189},{"$f":"IF($D498>$B$48,\"\",VLOOKUP($D498,L$4:$Q$50003,6,FALSE))","v":47.988828502665463},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.713407764596813]
[null,null,null,496,0,1,0,1,251,245,242,254,null,1.2330161696609836,0.86824395625404949,7.6324110746260247,48.742263917353121,{"$f":"IF($D499>$B$48,\"\",VLOOKUP($D499,I$4:$Q$50003,8,FALSE))","v":6.2935703380797063},{"$f":"IF($D499>$B$48,\"\",VLOOKUP($D499,J$4:$Q$50003,7,FALSE))","v":7.7132480790699631},{"$f":"IF($D499>$B$48,\"\",VLOOKUP($D499,K$4:$Q$50003,7,FALSE))","v":47.227510609376829},{"$f":"IF($D499>$B$48,\"\",VLOOKUP($D499,L$4:$Q$50003,6,FALSE))","v":48.023059788705751},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.913776983387852]
[null,null,null,497,1,0,0,1,252,245,242,255,null,-1.1503964942068279,0.82472137168043913,6.2166649770702564,48.680494053971181,{"$f":"IF($D500>$B$48,\"\",VLOOKUP($D500,I$4:$Q$50003,8,FALSE))","v":6.1479602244239047},{"$f":"IF($D500>$B$48,\"\",VLOOKUP($D500,J$4:$Q$50003,7,FALSE))","v":6.9631278781107229},{"$f":"IF($D500>$B$48,\"\",VLOOKUP($D500,K$4:$Q$50003,7,FALSE))","v":46.369532563632255},{"$f":"IF($D500>$B$48,\"\",VLOOKUP($D500,L$4:$Q$50003,6,FALSE))","v":47.618562536722493},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.861147548465762]
[null,null,null,498,0,1,1,0,252,246,243,255,null,1.1360349383754988,-0.85133491463729816,7.5748042649408873,46.301734409051868,{"$f":"IF($D501>$B$48,\"\",VLOOKUP($D501,I$4:$Q$50003,8,FALSE))","v":6.124464873882272},{"$f":"IF($D501>$B$48,\"\",VLOOKUP($D501,J$4:$Q$50003,7,FALSE))","v":7.6139615267168459},{"$f":"IF($D501>$B$48,\"\",VLOOKUP($D501,K$4:$Q$50003,7,FALSE))","v":46.433411819235623},{"$f":"IF($D501>$B$48,\"\",VLOOKUP($D501,L$4:$Q$50003,6,FALSE))","v":50.327660876030471},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.016272907827197]
[null,null,null,499,1,0,0,1,253,246,243,256,null,-0.59378786523158922,0.26592851459795264,6.5472902633598595,47.887421703628291,{"$f":"IF($D502>$B$48,\"\",VLOOKUP($D502,I$4:$Q$50003,8,FALSE))","v":6.7371396176655152},{"$f":"IF($D502>$B$48,\"\",VLOOKUP($D502,J$4:$Q$50003,7,FALSE))","v":7.7939460806706409},{"$f":"IF($D502>$B$48,\"\",VLOOKUP($D502,K$4:$Q$50003,7,FALSE))","v":45.760484837660094},{"$f":"IF($D502>$B$48,\"\",VLOOKUP($D502,L$4:$Q$50003,6,FALSE))","v":49.484826456201667},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.001834906955043]
[null,null,null,500,1,0,0,1,254,246,243,257,null,-1.2288753891389661,0.80131446125409711,6.1700485472236677,48.647273562279487,{"$f":"IF($D503>$B$48,\"\",VLOOKUP($D503,I$4:$Q$50003,8,FALSE))","v":6.5197921135740282},{"$f":"IF($D503>$B$48,\"\",VLOOKUP($D503,J$4:$Q$50003,7,FALSE))","v":7.960289996072988},{"$f":"IF($D503>$B$48,\"\",VLOOKUP($D503,K$4:$Q$50003,7,FALSE))","v":47.356143886426551},{"$f":"IF($D503>$B$48,\"\",VLOOKUP($D503,L$4:$Q$50003,6,FALSE))","v":48.652137838073777},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.010879272701015]
[null,null,null,501,0,1,1,0,254,247,244,257,null,{"$f":"NORMSINV(RAND())","v":0.85757012214249995},-1.5686279639020637,7.4093962838283405,45.283709075952352,{"$f":"IF($D504>$B$48,\"\",VLOOKUP($D504,I$4:$Q$50003,8,FALSE))","v":6.5561835047193409},{"$f":"IF($D504>$B$48,\"\",VLOOKUP($D504,J$4:$Q$50003,7,FALSE))","v":7.0362846308977556},{"$f":"IF($D504>$B$48,\"\",VLOOKUP($D504,K$4:$Q$50003,7,FALSE))","v":47.452042821321385},{"$f":"IF($D504>$B$48,\"\",VLOOKUP($D504,L$4:$Q$50003,6,FALSE))","v":47.71527442889424},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.371514603283345]
[null,null,null,502,1,0,0,1,255,247,244,258,null,-0.84749086083864256,0.56939535927118878,6.3965907930524315,48.318120057599224,{"$f":"IF($D505>$B$48,\"\",VLOOKUP($D505,I$4:$Q$50003,8,FALSE))","v":6.14471256143863},{"$f":"IF($D505>$B$48,\"\",VLOOKUP($D505,J$4:$Q$50003,7,FALSE))","v":7.5877626504682132},{"$f":"IF($D505>$B$48,\"\",VLOOKUP($D505,K$4:$Q$50003,7,FALSE))","v":45.214852426175},{"$f":"IF($D505>$B$48,\"\",VLOOKUP($D505,L$4:$Q$50003,6,FALSE))","v":48.239356640687802},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.82014480385029]
[null,null,null,503,1,0,0,1,256,247,244,259,null,-0.41994915554105311,0.11208011141673503,6.6505503821716454,47.669070818929313,{"$f":"IF($D506>$B$48,\"\",VLOOKUP($D506,I$4:$Q$50003,8,FALSE))","v":6.2146646842896702},{"$f":"IF($D506>$B$48,\"\",VLOOKUP($D506,J$4:$Q$50003,7,FALSE))","v":7.6339355337310923},{"$f":"IF($D506>$B$48,\"\",VLOOKUP($D506,K$4:$Q$50003,7,FALSE))","v":46.886642713481812},{"$f":"IF($D506>$B$48,\"\",VLOOKUP($D506,L$4:$Q$50003,6,FALSE))","v":49.289036661654343},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.761064728557702]
[null,null,null,504,0,1,0,1,256,248,244,260,null,0.25774465634723154,1.3991132036861407,7.0531002150493247,49.495705405463589,{"$f":"IF($D507>$B$48,\"\",VLOOKUP($D507,I$4:$Q$50003,8,FALSE))","v":6.4059408950122787},{"$f":"IF($D507>$B$48,\"\",VLOOKUP($D507,J$4:$Q$50003,7,FALSE))","v":7.5401114461697825},{"$f":"IF($D507>$B$48,\"\",VLOOKUP($D507,K$4:$Q$50003,7,FALSE))","v":47.367716878274628},{"$f":"IF($D507>$B$48,\"\",VLOOKUP($D507,L$4:$Q$50003,6,FALSE))","v":48.730921716311741},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.828554296773707]
[null,null,null,505,0,1,1,0,256,249,245,260,null,0.57596032258655583,-0.60131320067904703,7.242120183974194,46.656580226804252,{"$f":"IF($D508>$B$48,\"\",VLOOKUP($D508,I$4:$Q$50003,8,FALSE))","v":6.3248608269443221},{"$f":"IF($D508>$B$48,\"\",VLOOKUP($D508,J$4:$Q$50003,7,FALSE))","v":7.6135549891865528},{"$f":"IF($D508>$B$48,\"\",VLOOKUP($D508,K$4:$Q$50003,7,FALSE))","v":46.63618467596865},{"$f":"IF($D508>$B$48,\"\",VLOOKUP($D508,L$4:$Q$50003,6,FALSE))","v":47.874808135804699},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.043053138036566]
[null,null,null,506,0,1,1,0,256,250,246,260,null,0.40269568599900335,-0.35125358096874165,7.1392010643387485,47.011479842674305,{"$f":"IF($D509>$B$48,\"\",VLOOKUP($D509,I$4:$Q$50003,8,FALSE))","v":6.4637871282887271},{"$f":"IF($D509>$B$48,\"\",VLOOKUP($D509,J$4:$Q$50003,7,FALSE))","v":7.107109439305872},{"$f":"IF($D509>$B$48,\"\",VLOOKUP($D509,K$4:$Q$50003,7,FALSE))","v":46.665546055510873},{"$f":"IF($D509>$B$48,\"\",VLOOKUP($D509,L$4:$Q$50003,6,FALSE))","v":48.336224949761331},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.751826160420848]
[null,null,null,507,1,0,0,1,257,250,246,261,null,-0.72828003219400694,0.81762997453551256,6.4674019740109774,48.670429517659272,{"$f":"IF($D510>$B$48,\"\",VLOOKUP($D510,I$4:$Q$50003,8,FALSE))","v":6.3545242543722198},{"$f":"IF($D510>$B$48,\"\",VLOOKUP($D510,J$4:$Q$50003,7,FALSE))","v":7.3062641211965342},{"$f":"IF($D510>$B$48,\"\",VLOOKUP($D510,K$4:$Q$50003,7,FALSE))","v":47.202889697001844},{"$f":"IF($D510>$B$48,\"\",VLOOKUP($D510,L$4:$Q$50003,6,FALSE))","v":48.346291201136957},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.817401597885375]
[null,null,null,508,0,1,0,1,257,251,246,262,null,1.8449150618455115,0.7742793324134376,7.9958787534891211,48.608903685321096,{"$f":"IF($D511>$B$48,\"\",VLOOKUP($D511,I$4:$Q$50003,8,FALSE))","v":6.8893076966888893},{"$f":"IF($D511>$B$48,\"\",VLOOKUP($D511,J$4:$Q$50003,7,FALSE))","v":7.1868112940843778},{"$f":"IF($D511>$B$48,\"\",VLOOKUP($D511,K$4:$Q$50003,7,FALSE))","v":47.411567984939175},{"$f":"IF($D511>$B$48,\"\",VLOOKUP($D511,L$4:$Q$50003,6,FALSE))","v":47.864086314041401},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.112114961955573]
[null,null,null,509,1,0,0,1,258,251,246,263,null,-0.50201420439017141,0.54622789123799376,6.6018037784402885,48.285239396918435,{"$f":"IF($D512>$B$48,\"\",VLOOKUP($D512,I$4:$Q$50003,8,FALSE))","v":6.565695719145209},{"$f":"IF($D512>$B$48,\"\",VLOOKUP($D512,J$4:$Q$50003,7,FALSE))","v":7.0750835422150384},{"$f":"IF($D512>$B$48,\"\",VLOOKUP($D512,K$4:$Q$50003,7,FALSE))","v":47.480802887086845},{"$f":"IF($D512>$B$48,\"\",VLOOKUP($D512,L$4:$Q$50003,6,FALSE))","v":48.499044841267107},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.333822029012435]
[null,null,null,510,1,0,0,1,259,251,246,264,null,-0.52134918581087519,0.50882516752670137,6.5903188077897372,48.232155207263943,{"$f":"IF($D513>$B$48,\"\",VLOOKUP($D513,I$4:$Q$50003,8,FALSE))","v":6.1049221609362156},{"$f":"IF($D513>$B$48,\"\",VLOOKUP($D513,J$4:$Q$50003,7,FALSE))","v":6.9358475391622338},{"$f":"IF($D513>$B$48,\"\",VLOOKUP($D513,K$4:$Q$50003,7,FALSE))","v":46.745925922399621},{"$f":"IF($D513>$B$48,\"\",VLOOKUP($D513,L$4:$Q$50003,6,FALSE))","v":48.33355074749791},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.85861567831499]
[null,null,null,511,1,0,1,0,260,251,247,264,null,-0.58102196536515482,-0.57429514511580504,6.5548732023916436,46.694925872342942,{"$f":"IF($D514>$B$48,\"\",VLOOKUP($D514,I$4:$Q$50003,8,FALSE))","v":6.7977924941413814},{"$f":"IF($D514>$B$48,\"\",VLOOKUP($D514,J$4:$Q$50003,7,FALSE))","v":7.0076030327401604},{"$f":"IF($D514>$B$48,\"\",VLOOKUP($D514,K$4:$Q$50003,7,FALSE))","v":46.926096239149715},{"$f":"IF($D514>$B$48,\"\",VLOOKUP($D514,L$4:$Q$50003,6,FALSE))","v":47.623984167367276},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.579122696644941]
[null,null,null,512,1,0,1,0,261,251,248,264,null,-0.92863587414220339,-5.5752012507303522E-2,6.3483906900395537,47.430873398728885,{"$f":"IF($D515>$B$48,\"\",VLOOKUP($D515,I$4:$Q$50003,8,FALSE))","v":6.3719417054596574},{"$f":"IF($D515>$B$48,\"\",VLOOKUP($D515,J$4:$Q$50003,7,FALSE))","v":7.4585770811203478},{"$f":"IF($D515>$B$48,\"\",VLOOKUP($D515,K$4:$Q$50003,7,FALSE))","v":47.278045516583639},{"$f":"IF($D515>$B$48,\"\",VLOOKUP($D515,L$4:$Q$50003,6,FALSE))","v":47.910330815359877},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.469748019437613]
[null,null,null,513,{"$f":"IF(P516<$B$4,1,0)","v":1},{"$f":"1-E516","v":0},{"$f":"IF(Q516<$B$7,1,0)","v":1},{"$f":"1-G516","v":0},262,251,249,264,null,-1.0689350973435991,-1.6486930966432272,{"$f":"$B$4+N516*$B$5","v":6.2650530117815437},{"$f":"$B$7+O516*$B$8","v":45.170075835658132},{"$f":"IF($D516>$B$48,\"\",VLOOKUP($D516,I$4:$Q$50003,8,FALSE))","v":6.3151936015934567},{"$f":"IF($D516>$B$48,\"\",VLOOKUP($D516,J$4:$Q$50003,7,FALSE))","v":7.1915061955383504},{"$f":"IF($D516>$B$48,\"\",VLOOKUP($D516,K$4:$Q$50003,7,FALSE))","v":47.451767311718072},{"$f":"IF($D516>$B$48,\"\",VLOOKUP($D516,L$4:$Q$50003,6,FALSE))","v":48.082830114692726},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D516>$B$48,\"\",(($B$12/100)*R516+($B$13/100)*S516+($B$14/100)*T516+($B$15/100)*U516+57.52*V516/100))","v":22.238994441368373}]
[null,null,null,514,0,1,1,0,{"$f":"I516+E517","v":262},{"$f":"J516+F517","v":252},{"$f":"K516+G517","v":250},{"$f":"L516+H517","v":264},null,1.0664295851542062E-2,-0.70256813368925564,6.9063345871505524,46.512873150580184,{"$f":"IF($D517>$B$48,\"\",VLOOKUP($D517,I$4:$Q$50003,8,FALSE))","v":6.6427400668777858},{"$f":"IF($D517>$B$48,\"\",VLOOKUP($D517,J$4:$Q$50003,7,FALSE))","v":8.5302137577485961},{"$f":"IF($D517>$B$48,\"\",VLOOKUP($D517,K$4:$Q$50003,7,FALSE))","v":46.96679525919744},{"$f":"IF($D517>$B$48,\"\",VLOOKUP($D517,L$4:$Q$50003,6,FALSE))","v":47.737238009622885},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.250352184017075]
[null,null,null,515,1,0,1,0,263,252,251,264,null,-1.1049161659631472,-0.81122675943294809,6.2436802724920977,46.35865830940719,{"$f":"IF($D518>$B$48,\"\",VLOOKUP($D518,I$4:$Q$50003,8,FALSE))","v":6.8737824580790772},{"$f":"IF($D518>$B$48,\"\",VLOOKUP($D518,J$4:$Q$50003,7,FALSE))","v":7.2320034710655889},{"$f":"IF($D518>$B$48,\"\",VLOOKUP($D518,K$4:$Q$50003,7,FALSE))","v":46.711684317671647},{"$f":"IF($D518>$B$48,\"\",VLOOKUP($D518,L$4:$Q$50003,6,FALSE))","v":47.674981412834192},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.114076832826886]
[null,null,null,516,1,0,0,1,264,252,251,265,null,-2.4662319043249772,0.85450703352271873,5.4350593092219697,48.722767652397451,{"$f":"IF($D519>$B$48,\"\",VLOOKUP($D519,I$4:$Q$50003,8,FALSE))","v":6.7557903501118686},{"$f":"IF($D519>$B$48,\"\",VLOOKUP($D519,J$4:$Q$50003,7,FALSE))","v":6.9517342412853793},{"$f":"IF($D519>$B$48,\"\",VLOOKUP($D519,K$4:$Q$50003,7,FALSE))","v":47.471192234425615},{"$f":"IF($D519>$B$48,\"\",VLOOKUP($D519,L$4:$Q$50003,6,FALSE))","v":48.531206725682551},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.963181874482718]
[null,null,null,517,0,1,1,0,264,253,252,265,null,1.0883853907660421,-0.28461435625100262,7.5465004541484619,47.106058228747202,{"$f":"IF($D520>$B$48,\"\",VLOOKUP($D520,I$4:$Q$50003,8,FALSE))","v":6.3134644788740619},{"$f":"IF($D520>$B$48,\"\",VLOOKUP($D520,J$4:$Q$50003,7,FALSE))","v":8.0324150541145372},{"$f":"IF($D520>$B$48,\"\",VLOOKUP($D520,K$4:$Q$50003,7,FALSE))","v":46.824153058840743},{"$f":"IF($D520>$B$48,\"\",VLOOKUP($D520,L$4:$Q$50003,6,FALSE))","v":47.725562680847595},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.020090371541503]
[null,null,null,518,0,1,0,1,264,254,252,266,null,0.81635163029146152,1.3130554130258159,7.3849125173912924,49.37356702549102,{"$f":"IF($D521>$B$48,\"\",VLOOKUP($D521,I$4:$Q$50003,8,FALSE))","v":6.2411337032104006},{"$f":"IF($D521>$B$48,\"\",VLOOKUP($D521,J$4:$Q$50003,7,FALSE))","v":7.147814111949331},{"$f":"IF($D521>$B$48,\"\",VLOOKUP($D521,K$4:$Q$50003,7,FALSE))","v":44.219812897361031},{"$f":"IF($D521>$B$48,\"\",VLOOKUP($D521,L$4:$Q$50003,6,FALSE))","v":47.845757721599902},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.898942049900729]
[null,null,null,519,0,1,0,1,264,255,252,267,null,0.68692136333485876,1.5612650275326272,7.3080309944694299,49.725841002975955,{"$f":"IF($D522>$B$48,\"\",VLOOKUP($D522,I$4:$Q$50003,8,FALSE))","v":6.8792669572011231},{"$f":"IF($D522>$B$48,\"\",VLOOKUP($D522,J$4:$Q$50003,7,FALSE))","v":7.1238725278531607},{"$f":"IF($D522>$B$48,\"\",VLOOKUP($D522,K$4:$Q$50003,7,FALSE))","v":44.674168907917299},{"$f":"IF($D522>$B$48,\"\",VLOOKUP($D522,L$4:$Q$50003,6,FALSE))","v":50.472270192263032},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.611609985821268]
[null,null,null,520,1,0,0,1,265,255,252,268,null,-0.38453625547302611,0.85283113638386809,6.6715856295857803,48.720389118624169,{"$f":"IF($D523>$B$48,\"\",VLOOKUP($D523,I$4:$Q$50003,8,FALSE))","v":6.4429698910113071},{"$f":"IF($D523>$B$48,\"\",VLOOKUP($D523,J$4:$Q$50003,7,FALSE))","v":7.1132776680786955},{"$f":"IF($D523>$B$48,\"\",VLOOKUP($D523,K$4:$Q$50003,7,FALSE))","v":46.416033988556102},{"$f":"IF($D523>$B$48,\"\",VLOOKUP($D523,L$4:$Q$50003,6,FALSE))","v":49.194801305309177},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.80455407314453]
[null,null,null,521,0,1,1,0,265,256,253,268,null,{"$f":"NORMSINV(RAND())","v":4.610485688950345E-2},-0.50891061918447822,6.9273862651689351,46.787723514616232,{"$f":"IF($D524>$B$48,\"\",VLOOKUP($D524,I$4:$Q$50003,8,FALSE))","v":6.7834662530671972},{"$f":"IF($D524>$B$48,\"\",VLOOKUP($D524,J$4:$Q$50003,7,FALSE))","v":7.2200300729687514},{"$f":"IF($D524>$B$48,\"\",VLOOKUP($D524,K$4:$Q$50003,7,FALSE))","v":46.1843873796496},{"$f":"IF($D524>$B$48,\"\",VLOOKUP($D524,L$4:$Q$50003,6,FALSE))","v":47.766920521991047},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.840001958251417]
[null,null,null,522,0,1,0,1,265,257,253,269,null,8.3865482508784991E-2,1.5876408084064646,6.9498160605510781,49.763275093738955,{"$f":"IF($D525>$B$48,\"\",VLOOKUP($D525,I$4:$Q$50003,8,FALSE))","v":6.8749695223756051},{"$f":"IF($D525>$B$48,\"\",VLOOKUP($D525,J$4:$Q$50003,7,FALSE))","v":7.4367025147214383},{"$f":"IF($D525>$B$48,\"\",VLOOKUP($D525,K$4:$Q$50003,7,FALSE))","v":46.725962548026722},{"$f":"IF($D525>$B$48,\"\",VLOOKUP($D525,L$4:$Q$50003,6,FALSE))","v":48.778544365190115},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.090805792626846]
[null,null,null,523,0,1,1,0,265,258,254,269,null,1.1449385385098834,-0.20956953271237252,7.5800929995924839,47.212566345002635,{"$f":"IF($D526>$B$48,\"\",VLOOKUP($D526,I$4:$Q$50003,8,FALSE))","v":6.4172147535268751},{"$f":"IF($D526>$B$48,\"\",VLOOKUP($D526,J$4:$Q$50003,7,FALSE))","v":7.5182831913364989},{"$f":"IF($D526>$B$48,\"\",VLOOKUP($D526,K$4:$Q$50003,7,FALSE))","v":45.225221670535319},{"$f":"IF($D526>$B$48,\"\",VLOOKUP($D526,L$4:$Q$50003,6,FALSE))","v":48.074564653507586},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.95905413074809]
[null,null,null,524,0,1,0,1,265,259,254,270,null,1.8187346596703893,0.72866212372881234,7.9803276058537298,48.544161005723353,{"$f":"IF($D527>$B$48,\"\",VLOOKUP($D527,I$4:$Q$50003,8,FALSE))","v":6.6262276238056916},{"$f":"IF($D527>$B$48,\"\",VLOOKUP($D527,J$4:$Q$50003,7,FALSE))","v":7.0433259265825114},{"$f":"IF($D527>$B$48,\"\",VLOOKUP($D527,K$4:$Q$50003,7,FALSE))","v":45.634537846762477},{"$f":"IF($D527>$B$48,\"\",VLOOKUP($D527,L$4:$Q$50003,6,FALSE))","v":47.80346344507327},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.318718719145416]
[null,null,null,525,0,1,0,1,265,260,254,271,null,0.51560956916567191,0.55473131199246739,7.2062718623908415,48.297307961858429,{"$f":"IF($D528>$B$48,\"\",VLOOKUP($D528,I$4:$Q$50003,8,FALSE))","v":6.8581789845076635},{"$f":"IF($D528>$B$48,\"\",VLOOKUP($D528,J$4:$Q$50003,7,FALSE))","v":6.9275850407804489},{"$f":"IF($D528>$B$48,\"\",VLOOKUP($D528,K$4:$Q$50003,7,FALSE))","v":46.532353230437693},{"$f":"IF($D528>$B$48,\"\",VLOOKUP($D528,L$4:$Q$50003,6,FALSE))","v":48.813171277301208},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.015568534141739]
[null,null,null,526,0,1,1,0,265,261,255,271,null,0.34277108028898562,-0.47064872873994446,7.1036058743124233,46.842027085248546,{"$f":"IF($D529>$B$48,\"\",VLOOKUP($D529,I$4:$Q$50003,8,FALSE))","v":5.9435764332408239},{"$f":"IF($D529>$B$48,\"\",VLOOKUP($D529,J$4:$Q$50003,7,FALSE))","v":7.4836962145688117},{"$f":"IF($D529>$B$48,\"\",VLOOKUP($D529,K$4:$Q$50003,7,FALSE))","v":46.177147421810261},{"$f":"IF($D529>$B$48,\"\",VLOOKUP($D529,L$4:$Q$50003,6,FALSE))","v":49.898289381121337},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.960420021896713]
[null,null,null,527,0,1,1,0,265,262,256,271,null,0.49948782061304559,-0.37752130704341147,7.196695550682354,46.974199109765564,{"$f":"IF($D530>$B$48,\"\",VLOOKUP($D530,I$4:$Q$50003,8,FALSE))","v":6.5759126333658493},{"$f":"IF($D530>$B$48,\"\",VLOOKUP($D530,J$4:$Q$50003,7,FALSE))","v":6.9644466530797438},{"$f":"IF($D530>$B$48,\"\",VLOOKUP($D530,K$4:$Q$50003,7,FALSE))","v":47.443821552062111},{"$f":"IF($D530>$B$48,\"\",VLOOKUP($D530,L$4:$Q$50003,6,FALSE))","v":47.839371817722473},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.029244987112804]
[null,null,null,528,1,0,0,1,266,262,256,272,null,-0.29979046023773814,0.80849035314603779,6.7219245955178977,48.657458018606043,{"$f":"IF($D531>$B$48,\"\",VLOOKUP($D531,I$4:$Q$50003,8,FALSE))","v":6.8800658510328061},{"$f":"IF($D531>$B$48,\"\",VLOOKUP($D531,J$4:$Q$50003,7,FALSE))","v":6.9262062795542239},{"$f":"IF($D531>$B$48,\"\",VLOOKUP($D531,K$4:$Q$50003,7,FALSE))","v":45.543956470791329},{"$f":"IF($D531>$B$48,\"\",VLOOKUP($D531,L$4:$Q$50003,6,FALSE))","v":49.364246181062704},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.329001969393254]
[null,null,null,529,0,1,0,1,266,263,256,273,null,1.0791902203131853,1.64497913470251,7.5410385268530575,49.844653086717884,{"$f":"IF($D532>$B$48,\"\",VLOOKUP($D532,I$4:$Q$50003,8,FALSE))","v":5.7044287316869369},{"$f":"IF($D532>$B$48,\"\",VLOOKUP($D532,J$4:$Q$50003,7,FALSE))","v":7.0118834540072745},{"$f":"IF($D532>$B$48,\"\",VLOOKUP($D532,K$4:$Q$50003,7,FALSE))","v":46.026104472335028},{"$f":"IF($D532>$B$48,\"\",VLOOKUP($D532,L$4:$Q$50003,6,FALSE))","v":49.192550515017736},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.726829310056381]
[null,null,null,530,0,1,1,0,266,264,257,273,null,1.3671444009258684,-1.8431212713160297,7.7120831863270514,44.894131704472009,{"$f":"IF($D533>$B$48,\"\",VLOOKUP($D533,I$4:$Q$50003,8,FALSE))","v":6.7577351787835518},{"$f":"IF($D533>$B$48,\"\",VLOOKUP($D533,J$4:$Q$50003,7,FALSE))","v":7.3526183337827558},{"$f":"IF($D533>$B$48,\"\",VLOOKUP($D533,K$4:$Q$50003,7,FALSE))","v":47.300665652711473},{"$f":"IF($D533>$B$48,\"\",VLOOKUP($D533,L$4:$Q$50003,6,FALSE))","v":48.485985352012136},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.894602253250135]
[null,null,null,531,1,0,0,1,267,264,257,274,null,-0.12502645077914612,2.1549973636008786,6.8257343419940639,50.568501558264181,{"$f":"IF($D534>$B$48,\"\",VLOOKUP($D534,I$4:$Q$50003,8,FALSE))","v":6.0673047326227305},{"$f":"IF($D534>$B$48,\"\",VLOOKUP($D534,J$4:$Q$50003,7,FALSE))","v":7.0267016893060124},{"$f":"IF($D534>$B$48,\"\",VLOOKUP($D534,K$4:$Q$50003,7,FALSE))","v":46.823528606966363},{"$f":"IF($D534>$B$48,\"\",VLOOKUP($D534,L$4:$Q$50003,6,FALSE))","v":48.242419303193763},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.624274808074183]
[null,null,null,532,0,1,0,1,267,265,257,275,null,1.0652581739276765,0.68233248643016264,7.5327628972903442,48.478407204690868,{"$f":"IF($D535>$B$48,\"\",VLOOKUP($D535,I$4:$Q$50003,8,FALSE))","v":5.8700913827951755},{"$f":"IF($D535>$B$48,\"\",VLOOKUP($D535,J$4:$Q$50003,7,FALSE))","v":7.1592243195837968},{"$f":"IF($D535>$B$48,\"\",VLOOKUP($D535,K$4:$Q$50003,7,FALSE))","v":47.15053374731928},{"$f":"IF($D535>$B$48,\"\",VLOOKUP($D535,L$4:$Q$50003,6,FALSE))","v":48.501759845782033},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.187994177892691]
[null,null,null,533,0,1,0,1,267,266,257,276,null,0.13610434075044217,1.961113370196623,6.980845919885792,50.293329761785259,{"$f":"IF($D536>$B$48,\"\",VLOOKUP($D536,I$4:$Q$50003,8,FALSE))","v":5.5403624179971942},{"$f":"IF($D536>$B$48,\"\",VLOOKUP($D536,J$4:$Q$50003,7,FALSE))","v":7.7154463998645513},{"$f":"IF($D536>$B$48,\"\",VLOOKUP($D536,K$4:$Q$50003,7,FALSE))","v":43.665008536061194},{"$f":"IF($D536>$B$48,\"\",VLOOKUP($D536,L$4:$Q$50003,6,FALSE))","v":48.786806469755895},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.745101644927306]
[null,null,null,534,0,1,1,0,267,267,258,276,null,0.16641213930186616,-0.21819363737627087,6.9988487391940746,47.20032649821735,{"$f":"IF($D537>$B$48,\"\",VLOOKUP($D537,I$4:$Q$50003,8,FALSE))","v":6.8689964998302404},{"$f":"IF($D537>$B$48,\"\",VLOOKUP($D537,J$4:$Q$50003,7,FALSE))","v":7.006836130901025},{"$f":"IF($D537>$B$48,\"\",VLOOKUP($D537,K$4:$Q$50003,7,FALSE))","v":45.681419797547854},{"$f":"IF($D537>$B$48,\"\",VLOOKUP($D537,L$4:$Q$50003,6,FALSE))","v":48.008815590732198},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.171329478575814]
[null,null,null,535,1,0,0,1,268,267,258,277,null,-0.86555817982429439,0.95617020411710396,6.3858588133432521,48.867054123895237,{"$f":"IF($D538>$B$48,\"\",VLOOKUP($D538,I$4:$Q$50003,8,FALSE))","v":6.7661860057533509},{"$f":"IF($D538>$B$48,\"\",VLOOKUP($D538,J$4:$Q$50003,7,FALSE))","v":7.3590382550710354},{"$f":"IF($D538>$B$48,\"\",VLOOKUP($D538,K$4:$Q$50003,7,FALSE))","v":47.193054008853416},{"$f":"IF($D538>$B$48,\"\",VLOOKUP($D538,L$4:$Q$50003,6,FALSE))","v":49.418457805386332},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.119092961867242]
[null,null,null,536,1,0,0,1,269,267,258,278,null,-1.1830945594563291,0.51291960510456402,6.1972423403710444,48.2379662787407,{"$f":"IF($D539>$B$48,\"\",VLOOKUP($D539,I$4:$Q$50003,8,FALSE))","v":6.8219549600669538},{"$f":"IF($D539>$B$48,\"\",VLOOKUP($D539,J$4:$Q$50003,7,FALSE))","v":6.9973341307254744},{"$f":"IF($D539>$B$48,\"\",VLOOKUP($D539,K$4:$Q$50003,7,FALSE))","v":47.067706974732353},{"$f":"IF($D539>$B$48,\"\",VLOOKUP($D539,L$4:$Q$50003,6,FALSE))","v":47.943847447751452},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.941917787474264]
[null,null,null,537,0,1,1,0,269,268,259,278,null,0.22694805266634532,-0.7926442796510571,7.0348070457043104,46.38503167966244,{"$f":"IF($D540>$B$48,\"\",VLOOKUP($D540,I$4:$Q$50003,8,FALSE))","v":6.8838791986194163},{"$f":"IF($D540>$B$48,\"\",VLOOKUP($D540,J$4:$Q$50003,7,FALSE))","v":7.7843515704881323},{"$f":"IF($D540>$B$48,\"\",VLOOKUP($D540,K$4:$Q$50003,7,FALSE))","v":45.763341055960176},{"$f":"IF($D540>$B$48,\"\",VLOOKUP($D540,L$4:$Q$50003,6,FALSE))","v":48.736932324340486},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.447623049249412]
[null,null,null,538,0,1,1,0,269,269,260,278,null,0.71105672045207835,-1.0311685028643491,7.3223673862197227,46.04650379062474,{"$f":"IF($D541>$B$48,\"\",VLOOKUP($D541,I$4:$Q$50003,8,FALSE))","v":6.4970465026127195},{"$f":"IF($D541>$B$48,\"\",VLOOKUP($D541,J$4:$Q$50003,7,FALSE))","v":7.6182266285317217},{"$f":"IF($D541>$B$48,\"\",VLOOKUP($D541,K$4:$Q$50003,7,FALSE))","v":45.944907808258314},{"$f":"IF($D541>$B$48,\"\",VLOOKUP($D541,L$4:$Q$50003,6,FALSE))","v":48.327247918490187},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.124286999189639]
[null,null,null,539,1,0,1,0,270,269,261,278,null,-1.615109866313809,-0.79056320615339837,5.9406254338487434,46.387985264034725,{"$f":"IF($D542>$B$48,\"\",VLOOKUP($D542,I$4:$Q$50003,8,FALSE))","v":6.1344995089112038},{"$f":"IF($D542>$B$48,\"\",VLOOKUP($D542,J$4:$Q$50003,7,FALSE))","v":7.8454061752520374},{"$f":"IF($D542>$B$48,\"\",VLOOKUP($D542,K$4:$Q$50003,7,FALSE))","v":47.266497229784669},{"$f":"IF($D542>$B$48,\"\",VLOOKUP($D542,L$4:$Q$50003,6,FALSE))","v":47.64518105133056},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.458307584278156]
[null,null,null,540,0,1,1,0,270,270,262,278,null,0.27932112674182935,-0.16941059407713996,7.06591662918661,47.269562320250074,{"$f":"IF($D543>$B$48,\"\",VLOOKUP($D543,I$4:$Q$50003,8,FALSE))","v":6.4113181012164144},{"$f":"IF($D543>$B$48,\"\",VLOOKUP($D543,J$4:$Q$50003,7,FALSE))","v":8.3204618150556815},{"$f":"IF($D543>$B$48,\"\",VLOOKUP($D543,K$4:$Q$50003,7,FALSE))","v":46.178189885404947},{"$f":"IF($D543>$B$48,\"\",VLOOKUP($D543,L$4:$Q$50003,6,FALSE))","v":47.932824199757562},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.246325883372723]
[null,null,null,541,1,0,0,1,271,270,262,279,null,{"$f":"NORMSINV(RAND())","v":-0.26304279535015673},1.1082291194805849,6.743752692660947,49.082865260114012,{"$f":"IF($D544>$B$48,\"\",VLOOKUP($D544,I$4:$Q$50003,8,FALSE))","v":6.49877331211853},{"$f":"IF($D544>$B$48,\"\",VLOOKUP($D544,J$4:$Q$50003,7,FALSE))","v":7.2403608800084962},{"$f":"IF($D544>$B$48,\"\",VLOOKUP($D544,K$4:$Q$50003,7,FALSE))","v":46.008803171950277},{"$f":"IF($D544>$B$48,\"\",VLOOKUP($D544,L$4:$Q$50003,6,FALSE))","v":49.344682328331608},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.433678769367379]
[null,null,null,542,1,0,0,1,272,270,262,280,null,-0.37477194783372098,0.44455734259493118,6.6773856241252272,48.140942454051277,{"$f":"IF($D545>$B$48,\"\",VLOOKUP($D545,I$4:$Q$50003,8,FALSE))","v":6.8096016396971653},{"$f":"IF($D545>$B$48,\"\",VLOOKUP($D545,J$4:$Q$50003,7,FALSE))","v":7.3158582787077755},{"$f":"IF($D545>$B$48,\"\",VLOOKUP($D545,K$4:$Q$50003,7,FALSE))","v":46.970902261411055},{"$f":"IF($D545>$B$48,\"\",VLOOKUP($D545,L$4:$Q$50003,6,FALSE))","v":48.247400917045731},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.504488890657228]
[null,null,null,543,1,0,0,1,273,270,262,281,null,-0.97647520579905012,0.9593248933031181,6.3199741476045785,48.871531448069383,{"$f":"IF($D546>$B$48,\"\",VLOOKUP($D546,I$4:$Q$50003,8,FALSE))","v":6.0951911446737848},{"$f":"IF($D546>$B$48,\"\",VLOOKUP($D546,J$4:$Q$50003,7,FALSE))","v":7.4558029068877048},{"$f":"IF($D546>$B$48,\"\",VLOOKUP($D546,K$4:$Q$50003,7,FALSE))","v":45.577947459408094},{"$f":"IF($D546>$B$48,\"\",VLOOKUP($D546,L$4:$Q$50003,6,FALSE))","v":48.153978291745027},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.807491222922639]
[null,null,null,544,0,1,1,0,273,271,263,281,null,0.77717735119681008,-1.520477923037499,7.3616430124526007,45.352046502949797,{"$f":"IF($D547>$B$48,\"\",VLOOKUP($D547,I$4:$Q$50003,8,FALSE))","v":5.605273965936127},{"$f":"IF($D547>$B$48,\"\",VLOOKUP($D547,J$4:$Q$50003,7,FALSE))","v":6.9859145119266417},{"$f":"IF($D547>$B$48,\"\",VLOOKUP($D547,K$4:$Q$50003,7,FALSE))","v":47.350904417395583},{"$f":"IF($D547>$B$48,\"\",VLOOKUP($D547,L$4:$Q$50003,6,FALSE))","v":47.966991884529392},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.225934943793376]
[null,null,null,545,1,0,0,1,274,271,263,282,null,-0.3937353970056075,0.34946443063627808,6.6661213434707269,48.00598088782484,{"$f":"IF($D548>$B$48,\"\",VLOOKUP($D548,I$4:$Q$50003,8,FALSE))","v":6.4444302887126925},{"$f":"IF($D548>$B$48,\"\",VLOOKUP($D548,J$4:$Q$50003,7,FALSE))","v":7.7618568900256255},{"$f":"IF($D548>$B$48,\"\",VLOOKUP($D548,K$4:$Q$50003,7,FALSE))","v":46.969970945831328},{"$f":"IF($D548>$B$48,\"\",VLOOKUP($D548,L$4:$Q$50003,6,FALSE))","v":48.607360778595059},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.25750679177354]
[null,null,null,546,0,1,1,0,274,272,264,282,null,6.8094119959563451E-2,-9.1061157039927815E-2,6.9404478779779586,47.380760542259509,{"$f":"IF($D549>$B$48,\"\",VLOOKUP($D549,I$4:$Q$50003,8,FALSE))","v":6.7977266621648278},{"$f":"IF($D549>$B$48,\"\",VLOOKUP($D549,J$4:$Q$50003,7,FALSE))","v":7.3500435920862817},{"$f":"IF($D549>$B$48,\"\",VLOOKUP($D549,K$4:$Q$50003,7,FALSE))","v":46.338662028271557},{"$f":"IF($D549>$B$48,\"\",VLOOKUP($D549,L$4:$Q$50003,6,FALSE))","v":48.106201695555662},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.035146026484188]
[null,null,null,547,0,1,0,1,274,273,264,283,null,7.5439110105162882E-2,1.5694657498370672,6.9448107989663637,49.737479960113752,{"$f":"IF($D550>$B$48,\"\",VLOOKUP($D550,I$4:$Q$50003,8,FALSE))","v":6.588586430091099},{"$f":"IF($D550>$B$48,\"\",VLOOKUP($D550,J$4:$Q$50003,7,FALSE))","v":8.1789488282004292},{"$f":"IF($D550>$B$48,\"\",VLOOKUP($D550,K$4:$Q$50003,7,FALSE))","v":46.290410201480199},{"$f":"IF($D550>$B$48,\"\",VLOOKUP($D550,L$4:$Q$50003,6,FALSE))","v":47.59616973010943},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.238756879624233]
[null,null,null,548,1,0,1,0,275,273,265,283,null,-1.6942604563421619,-0.19041138648880135,5.893610017403808,47.239756735611898,{"$f":"IF($D551>$B$48,\"\",VLOOKUP($D551,I$4:$Q$50003,8,FALSE))","v":5.8861803362510772},{"$f":"IF($D551>$B$48,\"\",VLOOKUP($D551,J$4:$Q$50003,7,FALSE))","v":7.0500254718044291},{"$f":"IF($D551>$B$48,\"\",VLOOKUP($D551,K$4:$Q$50003,7,FALSE))","v":46.029192197019732},{"$f":"IF($D551>$B$48,\"\",VLOOKUP($D551,L$4:$Q$50003,6,FALSE))","v":48.961401907421426},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.795297126252986]
[null,null,null,549,1,0,1,0,276,273,266,283,null,-1.376668936110945,-0.13888416277975291,6.0822592438682213,47.312887263133206,{"$f":"IF($D552>$B$48,\"\",VLOOKUP($D552,I$4:$Q$50003,8,FALSE))","v":5.1987904832201339},{"$f":"IF($D552>$B$48,\"\",VLOOKUP($D552,J$4:$Q$50003,7,FALSE))","v":7.2572682786868903},{"$f":"IF($D552>$B$48,\"\",VLOOKUP($D552,K$4:$Q$50003,7,FALSE))","v":44.204491886504528},{"$f":"IF($D552>$B$48,\"\",VLOOKUP($D552,L$4:$Q$50003,6,FALSE))","v":49.900341873459006},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.386413066193132]
[null,null,null,550,0,1,0,1,276,274,266,284,null,7.8079010197601773E-2,0.3954338661511122,6.94637889848621,48.071223468873626,{"$f":"IF($D553>$B$48,\"\",VLOOKUP($D553,I$4:$Q$50003,8,FALSE))","v":5.8095800570909883},{"$f":"IF($D553>$B$48,\"\",VLOOKUP($D553,J$4:$Q$50003,7,FALSE))","v":7.114991339124022},{"$f":"IF($D553>$B$48,\"\",VLOOKUP($D553,K$4:$Q$50003,7,FALSE))","v":46.482506704147738},{"$f":"IF($D553>$B$48,\"\",VLOOKUP($D553,L$4:$Q$50003,6,FALSE))","v":48.130281174683873},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.250315186118822]
[null,null,null,551,1,0,0,1,277,274,266,285,null,-0.29895244463319282,1.7351781048261243,6.7224223764266817,49.972668877055526,{"$f":"IF($D554>$B$48,\"\",VLOOKUP($D554,I$4:$Q$50003,8,FALSE))","v":5.8584584102589954},{"$f":"IF($D554>$B$48,\"\",VLOOKUP($D554,J$4:$Q$50003,7,FALSE))","v":7.5190429144340074},{"$f":"IF($D554>$B$48,\"\",VLOOKUP($D554,K$4:$Q$50003,7,FALSE))","v":45.548152413202388},{"$f":"IF($D554>$B$48,\"\",VLOOKUP($D554,L$4:$Q$50003,6,FALSE))","v":50.171457612899587},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.41644039569584]
[null,null,null,552,1,0,1,0,278,274,267,285,null,-1.8341752786378325,-0.49542449385154108,5.8105006731185203,46.806863832856259,{"$f":"IF($D555>$B$48,\"\",VLOOKUP($D555,I$4:$Q$50003,8,FALSE))","v":6.4120310116767234},{"$f":"IF($D555>$B$48,\"\",VLOOKUP($D555,J$4:$Q$50003,7,FALSE))","v":6.941456231226657},{"$f":"IF($D555>$B$48,\"\",VLOOKUP($D555,K$4:$Q$50003,7,FALSE))","v":47.34970270843273},{"$f":"IF($D555>$B$48,\"\",VLOOKUP($D555,L$4:$Q$50003,6,FALSE))","v":48.125499781935787},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.39544384463996]
[null,null,null,553,1,0,1,0,279,274,268,285,null,-2.5528863860484434,-0.45741272990465542,5.3835865843365411,46.860812408955518,{"$f":"IF($D556>$B$48,\"\",VLOOKUP($D556,I$4:$Q$50003,8,FALSE))","v":5.8612103275785081},{"$f":"IF($D556>$B$48,\"\",VLOOKUP($D556,J$4:$Q$50003,7,FALSE))","v":7.6840384718462102},{"$f":"IF($D556>$B$48,\"\",VLOOKUP($D556,K$4:$Q$50003,7,FALSE))","v":43.975197849171451},{"$f":"IF($D556>$B$48,\"\",VLOOKUP($D556,L$4:$Q$50003,6,FALSE))","v":50.51142317400965},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.110691263447499]
[null,null,null,554,0,1,1,0,279,275,269,285,null,1.4008929861256108,-1.2471952502177457,7.7321298314250209,45.739905669175961,{"$f":"IF($D557>$B$48,\"\",VLOOKUP($D557,I$4:$Q$50003,8,FALSE))","v":6.2592465273762086},{"$f":"IF($D557>$B$48,\"\",VLOOKUP($D557,J$4:$Q$50003,7,FALSE))","v":7.6993294623252426},{"$f":"IF($D557>$B$48,\"\",VLOOKUP($D557,K$4:$Q$50003,7,FALSE))","v":47.067039350459623},{"$f":"IF($D557>$B$48,\"\",VLOOKUP($D557,L$4:$Q$50003,6,FALSE))","v":48.479861466689165},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.823990864170501]
[null,null,null,555,1,0,0,1,280,275,269,286,null,-1.8183318020423902,2.1692143956862021E-2,5.819911691404088,47.540786792232211,{"$f":"IF($D558>$B$48,\"\",VLOOKUP($D558,I$4:$Q$50003,8,FALSE))","v":6.2310828486119947},{"$f":"IF($D558>$B$48,\"\",VLOOKUP($D558,J$4:$Q$50003,7,FALSE))","v":7.3337609967036004},{"$f":"IF($D558>$B$48,\"\",VLOOKUP($D558,K$4:$Q$50003,7,FALSE))","v":44.556618999351485},{"$f":"IF($D558>$B$48,\"\",VLOOKUP($D558,L$4:$Q$50003,6,FALSE))","v":47.59944407194979},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.634067269833825]
[null,null,null,556,1,0,0,1,281,275,269,287,null,-0.9664098419955206,0.63133896436958747,6.3259529693761305,48.406034138571179,{"$f":"IF($D559>$B$48,\"\",VLOOKUP($D559,I$4:$Q$50003,8,FALSE))","v":6.5425815786841612},{"$f":"IF($D559>$B$48,\"\",VLOOKUP($D559,J$4:$Q$50003,7,FALSE))","v":7.2383479637402344},{"$f":"IF($D559>$B$48,\"\",VLOOKUP($D559,K$4:$Q$50003,7,FALSE))","v":46.6065791276054},{"$f":"IF($D559>$B$48,\"\",VLOOKUP($D559,L$4:$Q$50003,6,FALSE))","v":47.558550766537572},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.863215950151943]
[null,null,null,557,1,0,1,0,282,275,270,287,null,-1.3504752239106868,-8.7923499678834199E-2,6.0978182976528208,47.385213693845813,{"$f":"IF($D560>$B$48,\"\",VLOOKUP($D560,I$4:$Q$50003,8,FALSE))","v":6.4825834470483406},{"$f":"IF($D560>$B$48,\"\",VLOOKUP($D560,J$4:$Q$50003,7,FALSE))","v":7.0297765348175218},{"$f":"IF($D560>$B$48,\"\",VLOOKUP($D560,K$4:$Q$50003,7,FALSE))","v":45.777773764704563},{"$f":"IF($D560>$B$48,\"\",VLOOKUP($D560,L$4:$Q$50003,6,FALSE))","v":48.395194578670178},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.00855613937955]
[null,null,null,558,0,1,0,1,282,276,270,288,null,6.2593969633982435E-2,0.10108880039323859,6.937180791049431,47.653471290846106,{"$f":"IF($D561>$B$48,\"\",VLOOKUP($D561,I$4:$Q$50003,8,FALSE))","v":6.8032429758663779},{"$f":"IF($D561>$B$48,\"\",VLOOKUP($D561,J$4:$Q$50003,7,FALSE))","v":7.421384184541413},{"$f":"IF($D561>$B$48,\"\",VLOOKUP($D561,K$4:$Q$50003,7,FALSE))","v":45.490167870111854},{"$f":"IF($D561>$B$48,\"\",VLOOKUP($D561,L$4:$Q$50003,6,FALSE))","v":49.69981101658427},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.046527835289375]
[null,null,null,559,1,0,1,0,283,276,271,288,null,-5.2088472261618494E-2,-1.3034271427648212,6.8690594698727683,45.660097993359599,{"$f":"IF($D562>$B$48,\"\",VLOOKUP($D562,I$4:$Q$50003,8,FALSE))","v":6.4347046426356957},{"$f":"IF($D562>$B$48,\"\",VLOOKUP($D562,J$4:$Q$50003,7,FALSE))","v":6.9559501550314629},{"$f":"IF($D562>$B$48,\"\",VLOOKUP($D562,K$4:$Q$50003,7,FALSE))","v":47.080633590797909},{"$f":"IF($D562>$B$48,\"\",VLOOKUP($D562,L$4:$Q$50003,6,FALSE))","v":48.925535848344303},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.949981108819902]
[null,null,null,560,0,1,1,0,283,277,272,288,null,0.51910652011739777,-0.52837301974659046,7.2083490497526039,46.760101307994454,{"$f":"IF($D563>$B$48,\"\",VLOOKUP($D563,I$4:$Q$50003,8,FALSE))","v":6.4463274279731237},{"$f":"IF($D563>$B$48,\"\",VLOOKUP($D563,J$4:$Q$50003,7,FALSE))","v":7.6565030293134608},{"$f":"IF($D563>$B$48,\"\",VLOOKUP($D563,K$4:$Q$50003,7,FALSE))","v":44.861733516662639},{"$f":"IF($D563>$B$48,\"\",VLOOKUP($D563,L$4:$Q$50003,6,FALSE))","v":47.815526348621532},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.360419598994856]
[null,null,null,561,0,1,1,0,283,278,273,288,null,{"$f":"NORMSINV(RAND())","v":1.9854192417177612},-0.48218665191585186,8.0793381759214942,46.825651772401905,{"$f":"IF($D564>$B$48,\"\",VLOOKUP($D564,I$4:$Q$50003,8,FALSE))","v":6.7617806312616819},{"$f":"IF($D564>$B$48,\"\",VLOOKUP($D564,J$4:$Q$50003,7,FALSE))","v":7.0359303801018456},{"$f":"IF($D564>$B$48,\"\",VLOOKUP($D564,K$4:$Q$50003,7,FALSE))","v":45.363728002459318},{"$f":"IF($D564>$B$48,\"\",VLOOKUP($D564,L$4:$Q$50003,6,FALSE))","v":48.531416442642275},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.050257551194626]
[null,null,null,562,1,0,0,1,284,278,273,289,null,-1.6903709987186903,1.1131424862237653,5.8959203535598235,49.089838604997936,{"$f":"IF($D565>$B$48,\"\",VLOOKUP($D565,I$4:$Q$50003,8,FALSE))","v":6.6320017603729058},{"$f":"IF($D565>$B$48,\"\",VLOOKUP($D565,J$4:$Q$50003,7,FALSE))","v":7.4806118040851768},{"$f":"IF($D565>$B$48,\"\",VLOOKUP($D565,K$4:$Q$50003,7,FALSE))","v":46.371803200277107},{"$f":"IF($D565>$B$48,\"\",VLOOKUP($D565,L$4:$Q$50003,6,FALSE))","v":48.19014490312896},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.024111354221663]
[null,null,null,563,1,0,1,0,285,278,274,289,null,-1.0218654590059555,-9.7730466444980318E-2,6.2930123567158525,47.371295058193297,{"$f":"IF($D566>$B$48,\"\",VLOOKUP($D566,I$4:$Q$50003,8,FALSE))","v":6.7735315971054844},{"$f":"IF($D566>$B$48,\"\",VLOOKUP($D566,J$4:$Q$50003,7,FALSE))","v":7.2404069691771769},{"$f":"IF($D566>$B$48,\"\",VLOOKUP($D566,K$4:$Q$50003,7,FALSE))","v":46.847305176671959},{"$f":"IF($D566>$B$48,\"\",VLOOKUP($D566,L$4:$Q$50003,6,FALSE))","v":48.26728474837693},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.803998797941322]
[null,null,null,564,0,1,1,0,285,279,275,289,null,0.36314555817146371,-1.0701203267500379,7.1157083054143229,45.991221025056738,{"$f":"IF($D567>$B$48,\"\",VLOOKUP($D567,I$4:$Q$50003,8,FALSE))","v":5.4593610708121361},{"$f":"IF($D567>$B$48,\"\",VLOOKUP($D567,J$4:$Q$50003,7,FALSE))","v":7.3862530937977393},{"$f":"IF($D567>$B$48,\"\",VLOOKUP($D567,K$4:$Q$50003,7,FALSE))","v":47.117678790297695},{"$f":"IF($D567>$B$48,\"\",VLOOKUP($D567,L$4:$Q$50003,6,FALSE))","v":49.391252171866341},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.051029108085057]
[null,null,null,565,0,1,1,0,285,280,276,289,null,0.17863394191957091,-0.46201726174643071,7.0061084846940558,46.854277381093759,{"$f":"IF($D568>$B$48,\"\",VLOOKUP($D568,I$4:$Q$50003,8,FALSE))","v":6.672661912630069},{"$f":"IF($D568>$B$48,\"\",VLOOKUP($D568,J$4:$Q$50003,7,FALSE))","v":6.9661411674228964},{"$f":"IF($D568>$B$48,\"\",VLOOKUP($D568,K$4:$Q$50003,7,FALSE))","v":47.173673154327084},{"$f":"IF($D568>$B$48,\"\",VLOOKUP($D568,L$4:$Q$50003,6,FALSE))","v":48.688710476671034},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.059977349042388]
[null,null,null,566,1,0,1,0,286,280,277,289,null,-0.26230606131794237,-0.92057800608731311,6.7441903123593132,46.203460459080517,{"$f":"IF($D569>$B$48,\"\",VLOOKUP($D569,I$4:$Q$50003,8,FALSE))","v":6.7451646564332357},{"$f":"IF($D569>$B$48,\"\",VLOOKUP($D569,J$4:$Q$50003,7,FALSE))","v":7.2902222796539871},{"$f":"IF($D569>$B$48,\"\",VLOOKUP($D569,K$4:$Q$50003,7,FALSE))","v":47.490466943591812},{"$f":"IF($D569>$B$48,\"\",VLOOKUP($D569,L$4:$Q$50003,6,FALSE))","v":48.182795678146405},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.757552658381059]
[null,null,null,567,0,1,1,0,286,281,278,289,null,0.89400498385523053,-0.1497985024525782,7.4310385760200228,47.29739697740915,{"$f":"IF($D570>$B$48,\"\",VLOOKUP($D570,I$4:$Q$50003,8,FALSE))","v":6.8486157483733807},{"$f":"IF($D570>$B$48,\"\",VLOOKUP($D570,J$4:$Q$50003,7,FALSE))","v":7.1350893334426742},{"$f":"IF($D570>$B$48,\"\",VLOOKUP($D570,K$4:$Q$50003,7,FALSE))","v":47.246223532396741},{"$f":"IF($D570>$B$48,\"\",VLOOKUP($D570,L$4:$Q$50003,6,FALSE))","v":47.733794082868975},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.091806727145464]
[null,null,null,568,1,0,0,1,287,281,278,290,null,-0.17777300168561466,0.72588219406703636,6.794402913434741,48.540215562751577,{"$f":"IF($D571>$B$48,\"\",VLOOKUP($D571,I$4:$Q$50003,8,FALSE))","v":6.8432430833297504},{"$f":"IF($D571>$B$48,\"\",VLOOKUP($D571,J$4:$Q$50003,7,FALSE))","v":6.9133570894934833},{"$f":"IF($D571>$B$48,\"\",VLOOKUP($D571,K$4:$Q$50003,7,FALSE))","v":47.369702048497281},{"$f":"IF($D571>$B$48,\"\",VLOOKUP($D571,L$4:$Q$50003,6,FALSE))","v":47.655172296930729},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.874816911654186]
[null,null,null,569,0,1,1,0,287,282,279,290,null,0.69868533642523323,-1.752392254528495E-2,7.3150187894270271,47.485128997688378,{"$f":"IF($D572>$B$48,\"\",VLOOKUP($D572,I$4:$Q$50003,8,FALSE))","v":6.8117314704207015},{"$f":"IF($D572>$B$48,\"\",VLOOKUP($D572,J$4:$Q$50003,7,FALSE))","v":7.2898561759583611},{"$f":"IF($D572>$B$48,\"\",VLOOKUP($D572,K$4:$Q$50003,7,FALSE))","v":47.125125048615274},{"$f":"IF($D572>$B$48,\"\",VLOOKUP($D572,L$4:$Q$50003,6,FALSE))","v":47.713194036420916},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.972230716425994]
[null,null,null,570,0,1,1,0,287,283,280,290,null,0.79492606417759548,-0.61057821741116158,7.3721857403318785,46.643430759157035,{"$f":"IF($D573>$B$48,\"\",VLOOKUP($D573,I$4:$Q$50003,8,FALSE))","v":6.6429368123621835},{"$f":"IF($D573>$B$48,\"\",VLOOKUP($D573,J$4:$Q$50003,7,FALSE))","v":7.0266750679267584},{"$f":"IF($D573>$B$48,\"\",VLOOKUP($D573,K$4:$Q$50003,7,FALSE))","v":47.293807684495761},{"$f":"IF($D573>$B$48,\"\",VLOOKUP($D573,L$4:$Q$50003,6,FALSE))","v":48.094234443625886},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.902400479908191]
[null,null,null,571,0,1,1,0,287,284,281,290,null,0.1284319854740944,-0.25082400882081746,6.9762885441504787,47.154015517240964,{"$f":"IF($D574>$B$48,\"\",VLOOKUP($D574,I$4:$Q$50003,8,FALSE))","v":6.1598042545397256},{"$f":"IF($D574>$B$48,\"\",VLOOKUP($D574,J$4:$Q$50003,7,FALSE))","v":7.0475639614838874},{"$f":"IF($D574>$B$48,\"\",VLOOKUP($D574,K$4:$Q$50003,7,FALSE))","v":45.511482435555173},{"$f":"IF($D574>$B$48,\"\",VLOOKUP($D574,L$4:$Q$50003,6,FALSE))","v":48.059032012483833},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.902363447545643]
[null,null,null,572,0,1,0,1,287,285,281,291,null,0.53307725339006851,0.54958600968018489,7.2166476593096576,48.290005440098696,{"$f":"IF($D575>$B$48,\"\",VLOOKUP($D575,I$4:$Q$50003,8,FALSE))","v":5.5983673012032007},{"$f":"IF($D575>$B$48,\"\",VLOOKUP($D575,J$4:$Q$50003,7,FALSE))","v":7.3415100705732659},{"$f":"IF($D575>$B$48,\"\",VLOOKUP($D575,K$4:$Q$50003,7,FALSE))","v":45.348313869700561},{"$f":"IF($D575>$B$48,\"\",VLOOKUP($D575,L$4:$Q$50003,6,FALSE))","v":51.481990838589745},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.031443230673293]
[null,null,null,573,1,0,0,1,288,285,281,292,null,-0.86792935941447646,0.85833045971013622,6.3844503336862051,48.728194088248209,{"$f":"IF($D576>$B$48,\"\",VLOOKUP($D576,I$4:$Q$50003,8,FALSE))","v":6.5555055556536992},{"$f":"IF($D576>$B$48,\"\",VLOOKUP($D576,J$4:$Q$50003,7,FALSE))","v":6.904921279663002},{"$f":"IF($D576>$B$48,\"\",VLOOKUP($D576,K$4:$Q$50003,7,FALSE))","v":45.733319030039844},{"$f":"IF($D576>$B$48,\"\",VLOOKUP($D576,L$4:$Q$50003,6,FALSE))","v":47.898763317203127},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.344844764896123]
[null,null,null,574,1,0,0,1,289,285,281,293,null,-2.2142726961970314,0.48239445902516032,5.5847229705165731,48.194643159916048,{"$f":"IF($D577>$B$48,\"\",VLOOKUP($D577,I$4:$Q$50003,8,FALSE))","v":6.7208093671931364},{"$f":"IF($D577>$B$48,\"\",VLOOKUP($D577,J$4:$Q$50003,7,FALSE))","v":7.9266964274682463},{"$f":"IF($D577>$B$48,\"\",VLOOKUP($D577,K$4:$Q$50003,7,FALSE))","v":45.645056593869576},{"$f":"IF($D577>$B$48,\"\",VLOOKUP($D577,L$4:$Q$50003,6,FALSE))","v":47.926493280426996},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.62031138556549]
[null,null,null,575,1,0,1,0,290,285,282,293,null,-0.19632839779059683,-1.03740861435794,6.7833810161265351,46.037647449986345,{"$f":"IF($D578>$B$48,\"\",VLOOKUP($D578,I$4:$Q$50003,8,FALSE))","v":6.6621920043483573},{"$f":"IF($D578>$B$48,\"\",VLOOKUP($D578,J$4:$Q$50003,7,FALSE))","v":7.059751880843522},{"$f":"IF($D578>$B$48,\"\",VLOOKUP($D578,K$4:$Q$50003,7,FALSE))","v":46.774382639254462},{"$f":"IF($D578>$B$48,\"\",VLOOKUP($D578,L$4:$Q$50003,6,FALSE))","v":47.62513790825944},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.767413154079907]
[null,null,null,576,0,1,0,1,290,286,282,294,null,1.2927507392292099,0.49005450899854081,7.6678933832658345,48.205514762441268,{"$f":"IF($D579>$B$48,\"\",VLOOKUP($D579,I$4:$Q$50003,8,FALSE))","v":5.6835607328619906},{"$f":"IF($D579>$B$48,\"\",VLOOKUP($D579,J$4:$Q$50003,7,FALSE))","v":7.5936179357881111},{"$f":"IF($D579>$B$48,\"\",VLOOKUP($D579,K$4:$Q$50003,7,FALSE))","v":46.430747539360375},{"$f":"IF($D579>$B$48,\"\",VLOOKUP($D579,L$4:$Q$50003,6,FALSE))","v":49.212733365008646},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.911885469670107]
[null,null,null,577,{"$f":"IF(P580<$B$4,1,0)","v":0},{"$f":"1-E580","v":1},{"$f":"IF(Q580<$B$7,1,0)","v":0},{"$f":"1-G580","v":1},290,287,282,295,null,1.0820489662427668,1.4727512049147273,{"$f":"$B$4+N580*$B$5","v":7.5427366207060711},{"$f":"$B$7+O580*$B$8","v":49.600216875087277},{"$f":"IF($D580>$B$48,\"\",VLOOKUP($D580,I$4:$Q$50003,8,FALSE))","v":5.8296853445083787},{"$f":"IF($D580>$B$48,\"\",VLOOKUP($D580,J$4:$Q$50003,7,FALSE))","v":7.0204589025296178},{"$f":"IF($D580>$B$48,\"\",VLOOKUP($D580,K$4:$Q$50003,7,FALSE))","v":46.732410856836417},{"$f":"IF($D580>$B$48,\"\",VLOOKUP($D580,L$4:$Q$50003,6,FALSE))","v":48.434166115818194},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D580>$B$48,\"\",(($B$12/100)*R580+($B$13/100)*S580+($B$14/100)*T580+($B$15/100)*U580+57.52*V580/100))","v":22.336639227857543}]
[null,null,null,578,1,0,1,0,{"$f":"I580+E581","v":291},{"$f":"J580+F581","v":287},{"$f":"K580+G581","v":283},{"$f":"L580+H581","v":295},null,-8.7245894943766306E-2,-0.19387298183723273,6.8481759759159999,47.23484383179769,{"$f":"IF($D581>$B$48,\"\",VLOOKUP($D581,I$4:$Q$50003,8,FALSE))","v":5.6477123089357413},{"$f":"IF($D581>$B$48,\"\",VLOOKUP($D581,J$4:$Q$50003,7,FALSE))","v":6.9895770628128782},{"$f":"IF($D581>$B$48,\"\",VLOOKUP($D581,K$4:$Q$50003,7,FALSE))","v":47.305047878798618},{"$f":"IF($D581>$B$48,\"\",VLOOKUP($D581,L$4:$Q$50003,6,FALSE))","v":47.669898795137705},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.755204568293127]
[null,null,null,579,0,1,1,0,291,288,284,295,null,2.3196459309730892,-0.26360216411003717,8.277868685633706,47.135879992565187,{"$f":"IF($D582>$B$48,\"\",VLOOKUP($D582,I$4:$Q$50003,8,FALSE))","v":6.6399696033310951},{"$f":"IF($D582>$B$48,\"\",VLOOKUP($D582,J$4:$Q$50003,7,FALSE))","v":7.2547872965664038},{"$f":"IF($D582>$B$48,\"\",VLOOKUP($D582,K$4:$Q$50003,7,FALSE))","v":46.089027471886531},{"$f":"IF($D582>$B$48,\"\",VLOOKUP($D582,L$4:$Q$50003,6,FALSE))","v":48.673615770117578},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.095006780498171]
[null,null,null,580,1,0,0,1,292,288,284,296,null,-2.4131453872485604,0.28110309344096684,5.4665926775400688,47.908958376397024,{"$f":"IF($D583>$B$48,\"\",VLOOKUP($D583,I$4:$Q$50003,8,FALSE))","v":6.5339382196795812},{"$f":"IF($D583>$B$48,\"\",VLOOKUP($D583,J$4:$Q$50003,7,FALSE))","v":6.9493068234840445},{"$f":"IF($D583>$B$48,\"\",VLOOKUP($D583,K$4:$Q$50003,7,FALSE))","v":45.943504535140484},{"$f":"IF($D583>$B$48,\"\",VLOOKUP($D583,L$4:$Q$50003,6,FALSE))","v":49.413834951919704},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.649693600091556]
[null,null,null,581,0,1,1,0,292,289,285,296,null,{"$f":"NORMSINV(RAND())","v":0.82976519014259087},-2.9667507019376944,7.392880166175515,43.299409398767907,{"$f":"IF($D584>$B$48,\"\",VLOOKUP($D584,I$4:$Q$50003,8,FALSE))","v":6.8027852292119624},{"$f":"IF($D584>$B$48,\"\",VLOOKUP($D584,J$4:$Q$50003,7,FALSE))","v":6.921114497443221},{"$f":"IF($D584>$B$48,\"\",VLOOKUP($D584,K$4:$Q$50003,7,FALSE))","v":43.64411609927506},{"$f":"IF($D584>$B$48,\"\",VLOOKUP($D584,L$4:$Q$50003,6,FALSE))","v":48.158731676421766},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.892320813063979]
[null,null,null,582,0,1,0,1,292,290,285,297,null,0.25705638377609014,1.0383376037809391,7.0526913814379997,48.983671027542137,{"$f":"IF($D585>$B$48,\"\",VLOOKUP($D585,I$4:$Q$50003,8,FALSE))","v":6.5628760618908508},{"$f":"IF($D585>$B$48,\"\",VLOOKUP($D585,J$4:$Q$50003,7,FALSE))","v":7.1889053010022392},{"$f":"IF($D585>$B$48,\"\",VLOOKUP($D585,K$4:$Q$50003,7,FALSE))","v":46.13570791992467},{"$f":"IF($D585>$B$48,\"\",VLOOKUP($D585,L$4:$Q$50003,6,FALSE))","v":48.517853797178766},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.26102433030124]
[null,null,null,583,0,1,1,0,292,291,286,297,null,1.1157064541028034,-1.8924212417152191,7.5627291540234234,44.824162228483253,{"$f":"IF($D586>$B$48,\"\",VLOOKUP($D586,I$4:$Q$50003,8,FALSE))","v":5.8795847511251473},{"$f":"IF($D586>$B$48,\"\",VLOOKUP($D586,J$4:$Q$50003,7,FALSE))","v":8.2154298459998927},{"$f":"IF($D586>$B$48,\"\",VLOOKUP($D586,K$4:$Q$50003,7,FALSE))","v":45.540327273164849},{"$f":"IF($D586>$B$48,\"\",VLOOKUP($D586,L$4:$Q$50003,6,FALSE))","v":49.518883704704606},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.028670188846217]
[null,null,null,584,1,0,0,1,293,291,286,298,null,-1.5337318031835148,0.3081136612871499,5.9889639683584983,47.947293394918397,{"$f":"IF($D587>$B$48,\"\",VLOOKUP($D587,I$4:$Q$50003,8,FALSE))","v":5.8725024442207197},{"$f":"IF($D587>$B$48,\"\",VLOOKUP($D587,J$4:$Q$50003,7,FALSE))","v":7.024763493279818},{"$f":"IF($D587>$B$48,\"\",VLOOKUP($D587,K$4:$Q$50003,7,FALSE))","v":45.349122029928452},{"$f":"IF($D587>$B$48,\"\",VLOOKUP($D587,L$4:$Q$50003,6,FALSE))","v":49.200821042047174},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.191974802442392]
[null,null,null,585,1,0,1,0,294,291,287,298,null,-2.8546278923094368,-0.65261920387428918,5.2043522593555043,46.583763668709373,{"$f":"IF($D588>$B$48,\"\",VLOOKUP($D588,I$4:$Q$50003,8,FALSE))","v":5.3224122360766728},{"$f":"IF($D588>$B$48,\"\",VLOOKUP($D588,J$4:$Q$50003,7,FALSE))","v":7.0607454780793901},{"$f":"IF($D588>$B$48,\"\",VLOOKUP($D588,K$4:$Q$50003,7,FALSE))","v":46.775744335819518},{"$f":"IF($D588>$B$48,\"\",VLOOKUP($D588,L$4:$Q$50003,6,FALSE))","v":47.701542881451658},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.253679210547904]
[null,null,null,586,1,0,1,0,295,291,288,298,null,-0.46109737880406165,-0.69259327791300296,6.6261083552456741,46.527030064389187,{"$f":"IF($D589>$B$48,\"\",VLOOKUP($D589,I$4:$Q$50003,8,FALSE))","v":6.6489880837609254},{"$f":"IF($D589>$B$48,\"\",VLOOKUP($D589,J$4:$Q$50003,7,FALSE))","v":8.2474074104083979},{"$f":"IF($D589>$B$48,\"\",VLOOKUP($D589,K$4:$Q$50003,7,FALSE))","v":47.128553293778268},{"$f":"IF($D589>$B$48,\"\",VLOOKUP($D589,L$4:$Q$50003,6,FALSE))","v":47.896478371447458},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.327260856589842]
[null,null,null,587,1,0,1,0,296,291,289,298,null,-1.2258894672034333,-0.97816556557711642,6.1718221835695353,46.121728739399018,{"$f":"IF($D590>$B$48,\"\",VLOOKUP($D590,I$4:$Q$50003,8,FALSE))","v":6.5967565646499065},{"$f":"IF($D590>$B$48,\"\",VLOOKUP($D590,J$4:$Q$50003,7,FALSE))","v":7.4671620594467791},{"$f":"IF($D590>$B$48,\"\",VLOOKUP($D590,K$4:$Q$50003,7,FALSE))","v":46.243879356785335},{"$f":"IF($D590>$B$48,\"\",VLOOKUP($D590,L$4:$Q$50003,6,FALSE))","v":49.732825453600512},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.274108511592825]
[null,null,null,588,0,1,0,1,296,292,289,299,null,1.8327146226230431,0.26289554209365923,7.9886316978367251,47.883117127071841,{"$f":"IF($D591>$B$48,\"\",VLOOKUP($D591,I$4:$Q$50003,8,FALSE))","v":6.5271068567963262},{"$f":"IF($D591>$B$48,\"\",VLOOKUP($D591,J$4:$Q$50003,7,FALSE))","v":7.0269285818983862},{"$f":"IF($D591>$B$48,\"\",VLOOKUP($D591,K$4:$Q$50003,7,FALSE))","v":46.701929011377636},{"$f":"IF($D591>$B$48,\"\",VLOOKUP($D591,L$4:$Q$50003,6,FALSE))","v":48.481039552223706},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.949316965638673]
[null,null,null,589,0,1,0,1,296,293,289,300,null,0.17478048337305335,0.66089785774453969,7.0038195319742735,48.447985893582512,{"$f":"IF($D592>$B$48,\"\",VLOOKUP($D592,I$4:$Q$50003,8,FALSE))","v":6.3981272905629067},{"$f":"IF($D592>$B$48,\"\",VLOOKUP($D592,J$4:$Q$50003,7,FALSE))","v":7.1110916965728022},{"$f":"IF($D592>$B$48,\"\",VLOOKUP($D592,K$4:$Q$50003,7,FALSE))","v":46.973546844620266},{"$f":"IF($D592>$B$48,\"\",VLOOKUP($D592,L$4:$Q$50003,6,FALSE))","v":47.96186861483536},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.151439378672496]
[null,null,null,590,0,1,1,0,296,294,290,300,null,2.1140309294898714,-1.3254338963724173,8.1557334631597289,45.628864688234479,{"$f":"IF($D593>$B$48,\"\",VLOOKUP($D593,I$4:$Q$50003,8,FALSE))","v":6.5957468954289302},{"$f":"IF($D593>$B$48,\"\",VLOOKUP($D593,J$4:$Q$50003,7,FALSE))","v":7.5740020168145454},{"$f":"IF($D593>$B$48,\"\",VLOOKUP($D593,K$4:$Q$50003,7,FALSE))","v":45.720357790200218},{"$f":"IF($D593>$B$48,\"\",VLOOKUP($D593,L$4:$Q$50003,6,FALSE))","v":47.963184710917837},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.020672685332435]
[null,null,null,591,1,0,1,0,297,294,291,300,null,-0.31453518538937814,-1.2478081766138234,6.7131662351175256,45.739035767259061,{"$f":"IF($D594>$B$48,\"\",VLOOKUP($D594,I$4:$Q$50003,8,FALSE))","v":6.8103119725315269},{"$f":"IF($D594>$B$48,\"\",VLOOKUP($D594,J$4:$Q$50003,7,FALSE))","v":7.6789512284990806},{"$f":"IF($D594>$B$48,\"\",VLOOKUP($D594,K$4:$Q$50003,7,FALSE))","v":45.644402692527237},{"$f":"IF($D594>$B$48,\"\",VLOOKUP($D594,L$4:$Q$50003,6,FALSE))","v":47.985662446145618},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.29129793255046]
[null,null,null,592,0,1,1,0,297,295,292,300,null,0.34250471488210732,-0.48074340512853331,7.1034476533752651,46.827700114837278,{"$f":"IF($D595>$B$48,\"\",VLOOKUP($D595,I$4:$Q$50003,8,FALSE))","v":6.5033766302017337},{"$f":"IF($D595>$B$48,\"\",VLOOKUP($D595,J$4:$Q$50003,7,FALSE))","v":7.1748887546746785},{"$f":"IF($D595>$B$48,\"\",VLOOKUP($D595,K$4:$Q$50003,7,FALSE))","v":47.204135505396309},{"$f":"IF($D595>$B$48,\"\",VLOOKUP($D595,L$4:$Q$50003,6,FALSE))","v":48.318312642213492},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.924166425343643]
[null,null,null,593,1,0,1,0,298,295,293,300,null,-3.7847499849677237E-3,-1.5021618950800462,6.8977518601362355,45.378041708788693,{"$f":"IF($D596>$B$48,\"\",VLOOKUP($D596,I$4:$Q$50003,8,FALSE))","v":6.8598421872893356},{"$f":"IF($D596>$B$48,\"\",VLOOKUP($D596,J$4:$Q$50003,7,FALSE))","v":7.144147786153674},{"$f":"IF($D596>$B$48,\"\",VLOOKUP($D596,K$4:$Q$50003,7,FALSE))","v":47.055787229425391},{"$f":"IF($D596>$B$48,\"\",VLOOKUP($D596,L$4:$Q$50003,6,FALSE))","v":48.592560506469084},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.107025926560343]
[null,null,null,594,0,1,0,1,298,296,293,301,null,1.3065881544903823,0.23033090621842389,7.6761128019813807,47.836899441959559,{"$f":"IF($D597>$B$48,\"\",VLOOKUP($D597,I$4:$Q$50003,8,FALSE))","v":6.1762459708082931},{"$f":"IF($D597>$B$48,\"\",VLOOKUP($D597,J$4:$Q$50003,7,FALSE))","v":6.9288637062945178},{"$f":"IF($D597>$B$48,\"\",VLOOKUP($D597,K$4:$Q$50003,7,FALSE))","v":46.862127201234571},{"$f":"IF($D597>$B$48,\"\",VLOOKUP($D597,L$4:$Q$50003,6,FALSE))","v":51.392404446462734},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.024158319369079]
[null,null,null,595,1,0,1,0,299,296,294,301,null,-0.54220790041052391,-2.37475779646768,6.5779287402860422,44.139601249785279,{"$f":"IF($D598>$B$48,\"\",VLOOKUP($D598,I$4:$Q$50003,8,FALSE))","v":6.4691880145520484},{"$f":"IF($D598>$B$48,\"\",VLOOKUP($D598,J$4:$Q$50003,7,FALSE))","v":7.7300188945238348},{"$f":"IF($D598>$B$48,\"\",VLOOKUP($D598,K$4:$Q$50003,7,FALSE))","v":46.876240845728233},{"$f":"IF($D598>$B$48,\"\",VLOOKUP($D598,L$4:$Q$50003,6,FALSE))","v":48.554709123390786},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.220831861851867]
[null,null,null,596,0,1,0,1,299,297,294,302,null,0.16133319153909309,0.16566308120950163,6.9958318464067526,47.745118984637394,{"$f":"IF($D599>$B$48,\"\",VLOOKUP($D599,I$4:$Q$50003,8,FALSE))","v":6.6250658127004867},{"$f":"IF($D599>$B$48,\"\",VLOOKUP($D599,J$4:$Q$50003,7,FALSE))","v":7.7360149533942941},{"$f":"IF($D599>$B$48,\"\",VLOOKUP($D599,K$4:$Q$50003,7,FALSE))","v":44.893316085245168},{"$f":"IF($D599>$B$48,\"\",VLOOKUP($D599,L$4:$Q$50003,6,FALSE))","v":47.976743513577979},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.160246951074516]
[null,null,null,597,1,0,1,0,300,297,295,302,null,-0.20241985372542218,-1.3933033270906634,6.7797626939203557,45.532540319993302,{"$f":"IF($D600>$B$48,\"\",VLOOKUP($D600,I$4:$Q$50003,8,FALSE))","v":6.3674229535341844},{"$f":"IF($D600>$B$48,\"\",VLOOKUP($D600,J$4:$Q$50003,7,FALSE))","v":7.5790092083210183},{"$f":"IF($D600>$B$48,\"\",VLOOKUP($D600,K$4:$Q$50003,7,FALSE))","v":45.615851151404193},{"$f":"IF($D600>$B$48,\"\",VLOOKUP($D600,L$4:$Q$50003,6,FALSE))","v":50.261588434786468},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.933769499941103]
[null,null,null,598,0,1,0,1,300,298,295,303,null,0.82758399159160789,0.33786783513238594,7.3915845351740685,47.989522303689988,{"$f":"IF($D601>$B$48,\"\",VLOOKUP($D601,I$4:$Q$50003,8,FALSE))","v":6.1145493957877957},{"$f":"IF($D601>$B$48,\"\",VLOOKUP($D601,J$4:$Q$50003,7,FALSE))","v":6.9919824161573896},{"$f":"IF($D601>$B$48,\"\",VLOOKUP($D601,K$4:$Q$50003,7,FALSE))","v":45.713513271254115},{"$f":"IF($D601>$B$48,\"\",VLOOKUP($D601,L$4:$Q$50003,6,FALSE))","v":49.169132847796654},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.772360552850866]
[null,null,null,599,1,0,0,1,301,298,295,304,null,-1.0576810081456316,0.55756103029551285,6.271737935926283,48.301324067857209,{"$f":"IF($D602>$B$48,\"\",VLOOKUP($D602,I$4:$Q$50003,8,FALSE))","v":6.5822549421984835},{"$f":"IF($D602>$B$48,\"\",VLOOKUP($D602,J$4:$Q$50003,7,FALSE))","v":6.9189230318199737},{"$f":"IF($D602>$B$48,\"\",VLOOKUP($D602,K$4:$Q$50003,7,FALSE))","v":43.799958305144727},{"$f":"IF($D602>$B$48,\"\",VLOOKUP($D602,L$4:$Q$50003,6,FALSE))","v":48.363995822849738},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.343786843704375]
[null,null,null,600,0,1,0,1,301,299,295,305,null,1.5169600306153879,0.15921935893226785,7.8010736059472938,47.735973667358209,{"$f":"IF($D603>$B$48,\"\",VLOOKUP($D603,I$4:$Q$50003,8,FALSE))","v":6.3342701609235394},{"$f":"IF($D603>$B$48,\"\",VLOOKUP($D603,J$4:$Q$50003,7,FALSE))","v":7.2299868787313351},{"$f":"IF($D603>$B$48,\"\",VLOOKUP($D603,K$4:$Q$50003,7,FALSE))","v":45.070015569068843},{"$f":"IF($D603>$B$48,\"\",VLOOKUP($D603,L$4:$Q$50003,6,FALSE))","v":48.98850141678524},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.599403402371038]
[null,null,null,601,1,0,1,0,302,299,296,305,null,{"$f":"NORMSINV(RAND())","v":-0.57830514548000589},-0.59409080722949914,6.5564869922352873,46.666830680931461,{"$f":"IF($D604>$B$48,\"\",VLOOKUP($D604,I$4:$Q$50003,8,FALSE))","v":6.1109683666984953},{"$f":"IF($D604>$B$48,\"\",VLOOKUP($D604,J$4:$Q$50003,7,FALSE))","v":7.5364950723257342},{"$f":"IF($D604>$B$48,\"\",VLOOKUP($D604,K$4:$Q$50003,7,FALSE))","v":45.75081793980727},{"$f":"IF($D604>$B$48,\"\",VLOOKUP($D604,L$4:$Q$50003,6,FALSE))","v":49.40553181729333},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.994353923965019]
[null,null,null,602,1,0,1,0,303,299,297,305,null,-0.11713188027626061,-1.200640975212647,6.8304237134783969,45.8059782895197,{"$f":"IF($D605>$B$48,\"\",VLOOKUP($D605,I$4:$Q$50003,8,FALSE))","v":6.5871499824434121},{"$f":"IF($D605>$B$48,\"\",VLOOKUP($D605,J$4:$Q$50003,7,FALSE))","v":7.3469605486333656},{"$f":"IF($D605>$B$48,\"\",VLOOKUP($D605,K$4:$Q$50003,7,FALSE))","v":47.2323088058343},{"$f":"IF($D605>$B$48,\"\",VLOOKUP($D605,L$4:$Q$50003,6,FALSE))","v":48.323565273922355},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.430823201843783]
[null,null,null,603,1,0,1,0,304,299,298,305,null,-0.90402398016333352,-1.6259282501411236,6.3630101444807732,45.202385071704704,{"$f":"IF($D606>$B$48,\"\",VLOOKUP($D606,I$4:$Q$50003,8,FALSE))","v":5.9493675322439739},{"$f":"IF($D606>$B$48,\"\",VLOOKUP($D606,J$4:$Q$50003,7,FALSE))","v":6.9859145040150796},{"$f":"IF($D606>$B$48,\"\",VLOOKUP($D606,K$4:$Q$50003,7,FALSE))","v":47.072074424507065},{"$f":"IF($D606>$B$48,\"\",VLOOKUP($D606,L$4:$Q$50003,6,FALSE))","v":48.091497096078307},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.541054199976056]
[null,null,null,604,0,1,1,0,304,300,299,305,null,0.1835419411150018,-0.6328572359048773,7.0090238341058786,46.611811039369641,{"$f":"IF($D607>$B$48,\"\",VLOOKUP($D607,I$4:$Q$50003,8,FALSE))","v":5.9363452643988595},{"$f":"IF($D607>$B$48,\"\",VLOOKUP($D607,J$4:$Q$50003,7,FALSE))","v":7.5748060734883262},{"$f":"IF($D607>$B$48,\"\",VLOOKUP($D607,K$4:$Q$50003,7,FALSE))","v":46.888815900623491},{"$f":"IF($D607>$B$48,\"\",VLOOKUP($D607,L$4:$Q$50003,6,FALSE))","v":49.190994780359489},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.62235370015247]
[null,null,null,605,0,1,0,1,304,301,299,306,null,0.59335469301375166,0.69908149381073181,7.2524524325289947,48.502178400905819,{"$f":"IF($D608>$B$48,\"\",VLOOKUP($D608,I$4:$Q$50003,8,FALSE))","v":6.422248887094935},{"$f":"IF($D608>$B$48,\"\",VLOOKUP($D608,J$4:$Q$50003,7,FALSE))","v":7.237246998177322},{"$f":"IF($D608>$B$48,\"\",VLOOKUP($D608,K$4:$Q$50003,7,FALSE))","v":47.078500112798217},{"$f":"IF($D608>$B$48,\"\",VLOOKUP($D608,L$4:$Q$50003,6,FALSE))","v":49.235678714222686},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.740065219567221]
[null,null,null,606,0,1,1,0,304,302,300,306,null,0.29828236834589039,-2.235060154861344,7.0771795985467705,44.337868524611487,{"$f":"IF($D609>$B$48,\"\",VLOOKUP($D609,I$4:$Q$50003,8,FALSE))","v":6.7680623650339058},{"$f":"IF($D609>$B$48,\"\",VLOOKUP($D609,J$4:$Q$50003,7,FALSE))","v":7.0337590653207442},{"$f":"IF($D609>$B$48,\"\",VLOOKUP($D609,K$4:$Q$50003,7,FALSE))","v":46.373819287026883},{"$f":"IF($D609>$B$48,\"\",VLOOKUP($D609,L$4:$Q$50003,6,FALSE))","v":47.609092157638358},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.765097124779427]
[null,null,null,607,1,0,0,1,305,302,300,307,null,-0.27786004014477311,0.34135436349749926,6.7349512556238276,47.994470593937457,{"$f":"IF($D610>$B$48,\"\",VLOOKUP($D610,I$4:$Q$50003,8,FALSE))","v":5.5326025200901245},{"$f":"IF($D610>$B$48,\"\",VLOOKUP($D610,J$4:$Q$50003,7,FALSE))","v":6.9645959327669082},{"$f":"IF($D610>$B$48,\"\",VLOOKUP($D610,K$4:$Q$50003,7,FALSE))","v":46.925300608434085},{"$f":"IF($D610>$B$48,\"\",VLOOKUP($D610,L$4:$Q$50003,6,FALSE))","v":47.764288044261974},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.774143117044019]
[null,null,null,608,0,1,1,0,305,303,301,307,null,1.2070772460889725,-4.5939553456418848E-2,7.6170033651770543,47.444799829361443,{"$f":"IF($D611>$B$48,\"\",VLOOKUP($D611,I$4:$Q$50003,8,FALSE))","v":6.6493363352494326},{"$f":"IF($D611>$B$48,\"\",VLOOKUP($D611,J$4:$Q$50003,7,FALSE))","v":7.5501103600462418},{"$f":"IF($D611>$B$48,\"\",VLOOKUP($D611,K$4:$Q$50003,7,FALSE))","v":45.435523554130256},{"$f":"IF($D611>$B$48,\"\",VLOOKUP($D611,L$4:$Q$50003,6,FALSE))","v":48.717203359288604},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.974625535548032]
[null,null,null,609,0,1,1,0,305,304,302,307,null,1.569522618257652,-4.475605653357978E-2,7.8322957604067769,47.446479519204146,{"$f":"IF($D612>$B$48,\"\",VLOOKUP($D612,I$4:$Q$50003,8,FALSE))","v":5.9371896246449545},{"$f":"IF($D612>$B$48,\"\",VLOOKUP($D612,J$4:$Q$50003,7,FALSE))","v":7.4920640525570228},{"$f":"IF($D612>$B$48,\"\",VLOOKUP($D612,K$4:$Q$50003,7,FALSE))","v":47.309173078056325},{"$f":"IF($D612>$B$48,\"\",VLOOKUP($D612,L$4:$Q$50003,6,FALSE))","v":49.151798838541453},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.555696935360572]
[null,null,null,610,1,0,1,0,306,304,303,307,null,-2.6088909764737798,-1.5364711151510675,5.3503198817038502,45.329348005110695,{"$f":"IF($D613>$B$48,\"\",VLOOKUP($D613,I$4:$Q$50003,8,FALSE))","v":6.4139760602670135},{"$f":"IF($D613>$B$48,\"\",VLOOKUP($D613,J$4:$Q$50003,7,FALSE))","v":7.472186455143496},{"$f":"IF($D613>$B$48,\"\",VLOOKUP($D613,K$4:$Q$50003,7,FALSE))","v":47.248584794580729},{"$f":"IF($D613>$B$48,\"\",VLOOKUP($D613,L$4:$Q$50003,6,FALSE))","v":47.754939423202543},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.941808771817286]
[null,null,null,611,1,0,1,0,307,304,304,307,null,-0.52481695707288256,-1.9924723657916341,6.5882589531511213,44.682163670126563,{"$f":"IF($D614>$B$48,\"\",VLOOKUP($D614,I$4:$Q$50003,8,FALSE))","v":6.5473643558232855},{"$f":"IF($D614>$B$48,\"\",VLOOKUP($D614,J$4:$Q$50003,7,FALSE))","v":6.900207289509809},{"$f":"IF($D614>$B$48,\"\",VLOOKUP($D614,K$4:$Q$50003,7,FALSE))","v":45.800407922993195},{"$f":"IF($D614>$B$48,\"\",VLOOKUP($D614,L$4:$Q$50003,6,FALSE))","v":50.737956537249381},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.056654011550098]
[null,null,null,612,1,0,0,1,308,304,304,308,null,-0.61220358209295733,0.82818673034668489,6.5363513354623022,48.685412298911835,{"$f":"IF($D615>$B$48,\"\",VLOOKUP($D615,I$4:$Q$50003,8,FALSE))","v":6.6724714439722286},{"$f":"IF($D615>$B$48,\"\",VLOOKUP($D615,J$4:$Q$50003,7,FALSE))","v":6.9442354977934135},{"$f":"IF($D615>$B$48,\"\",VLOOKUP($D615,K$4:$Q$50003,7,FALSE))","v":46.531470046691091},{"$f":"IF($D615>$B$48,\"\",VLOOKUP($D615,L$4:$Q$50003,6,FALSE))","v":48.188291593041832},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.902529878995832]
[null,null,null,613,1,0,0,1,309,304,304,309,null,-0.90598156256146933,9.0691073345043199E-2,6.3618473413779704,47.638714212755687,{"$f":"IF($D616>$B$48,\"\",VLOOKUP($D616,I$4:$Q$50003,8,FALSE))","v":6.5566848327564973},{"$f":"IF($D616>$B$48,\"\",VLOOKUP($D616,J$4:$Q$50003,7,FALSE))","v":7.1779364735028439},{"$f":"IF($D616>$B$48,\"\",VLOOKUP($D616,K$4:$Q$50003,7,FALSE))","v":47.470167028212977},{"$f":"IF($D616>$B$48,\"\",VLOOKUP($D616,L$4:$Q$50003,6,FALSE))","v":49.312223454472146},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.164892136834347]
[null,null,null,614,1,0,0,1,310,304,304,310,null,-1.5643844574867147,1.0741080726905141,5.9707563048819363,49.034438623246736,{"$f":"IF($D617>$B$48,\"\",VLOOKUP($D617,I$4:$Q$50003,8,FALSE))","v":6.2163222001343117},{"$f":"IF($D617>$B$48,\"\",VLOOKUP($D617,J$4:$Q$50003,7,FALSE))","v":8.6995675514185624},{"$f":"IF($D617>$B$48,\"\",VLOOKUP($D617,K$4:$Q$50003,7,FALSE))","v":45.054660071478743},{"$f":"IF($D617>$B$48,\"\",VLOOKUP($D617,L$4:$Q$50003,6,FALSE))","v":48.62855133321866},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.95496823726867]
[null,null,null,615,1,0,1,0,311,304,305,310,null,-0.25122299070855486,-1.1641166923131836,6.750773651535968,45.857815743267587,{"$f":"IF($D618>$B$48,\"\",VLOOKUP($D618,I$4:$Q$50003,8,FALSE))","v":6.0479375353972786},{"$f":"IF($D618>$B$48,\"\",VLOOKUP($D618,J$4:$Q$50003,7,FALSE))","v":7.186520596466444},{"$f":"IF($D618>$B$48,\"\",VLOOKUP($D618,K$4:$Q$50003,7,FALSE))","v":47.421066470486771},{"$f":"IF($D618>$B$48,\"\",VLOOKUP($D618,L$4:$Q$50003,6,FALSE))","v":47.726421261807786},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.154750211169283]
[null,null,null,616,0,1,0,1,311,305,305,311,null,1.1063791434068286,0.50991912141914897,7.5571887354804224,48.233707812265337,{"$f":"IF($D619>$B$48,\"\",VLOOKUP($D619,I$4:$Q$50003,8,FALSE))","v":6.3946631338074349},{"$f":"IF($D619>$B$48,\"\",VLOOKUP($D619,J$4:$Q$50003,7,FALSE))","v":7.362828560514215},{"$f":"IF($D619>$B$48,\"\",VLOOKUP($D619,K$4:$Q$50003,7,FALSE))","v":47.041380167421615},{"$f":"IF($D619>$B$48,\"\",VLOOKUP($D619,L$4:$Q$50003,6,FALSE))","v":48.223421424200488},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.915387373578334]
[null,null,null,617,1,0,1,0,312,305,306,311,null,-0.94781127129234688,-6.5526827140351657E-2,6.3370005123770987,47.417000395312783,{"$f":"IF($D620>$B$48,\"\",VLOOKUP($D620,I$4:$Q$50003,8,FALSE))","v":6.3732220487825133},{"$f":"IF($D620>$B$48,\"\",VLOOKUP($D620,J$4:$Q$50003,7,FALSE))","v":7.3149457697423514},{"$f":"IF($D620>$B$48,\"\",VLOOKUP($D620,K$4:$Q$50003,7,FALSE))","v":46.161358072311756},{"$f":"IF($D620>$B$48,\"\",VLOOKUP($D620,L$4:$Q$50003,6,FALSE))","v":50.147998640133096},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.859620818071907]
[null,null,null,618,0,1,0,1,312,306,306,312,null,0.98611406886073694,1.1427982771687464,7.4857513329097003,49.131927882854512,{"$f":"IF($D621>$B$48,\"\",VLOOKUP($D621,I$4:$Q$50003,8,FALSE))","v":6.5588226923353758},{"$f":"IF($D621>$B$48,\"\",VLOOKUP($D621,J$4:$Q$50003,7,FALSE))","v":7.9380558833167889},{"$f":"IF($D621>$B$48,\"\",VLOOKUP($D621,K$4:$Q$50003,7,FALSE))","v":47.174439526852545},{"$f":"IF($D621>$B$48,\"\",VLOOKUP($D621,L$4:$Q$50003,6,FALSE))","v":48.495347569351871},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.247985086631299]
[null,null,null,619,0,1,0,1,312,307,306,313,null,0.52341325979401643,0.18204333530764955,7.2109072512687717,47.768366824068735,{"$f":"IF($D622>$B$48,\"\",VLOOKUP($D622,I$4:$Q$50003,8,FALSE))","v":6.14665022520792},{"$f":"IF($D622>$B$48,\"\",VLOOKUP($D622,J$4:$Q$50003,7,FALSE))","v":7.0181384440190522},{"$f":"IF($D622>$B$48,\"\",VLOOKUP($D622,K$4:$Q$50003,7,FALSE))","v":46.010019571243703},{"$f":"IF($D622>$B$48,\"\",VLOOKUP($D622,L$4:$Q$50003,6,FALSE))","v":50.041083160809805},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.800236118688634]
[null,null,null,620,1,0,1,0,313,307,307,313,null,-0.69810088487467714,-1.4532405438251568,6.4853283745427115,45.447473825770707,{"$f":"IF($D623>$B$48,\"\",VLOOKUP($D623,I$4:$Q$50003,8,FALSE))","v":6.3237108670310063},{"$f":"IF($D623>$B$48,\"\",VLOOKUP($D623,J$4:$Q$50003,7,FALSE))","v":7.3749647336095281},{"$f":"IF($D623>$B$48,\"\",VLOOKUP($D623,K$4:$Q$50003,7,FALSE))","v":47.202156516258903},{"$f":"IF($D623>$B$48,\"\",VLOOKUP($D623,L$4:$Q$50003,6,FALSE))","v":50.078505273150597},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.498257430804191]
[null,null,null,621,0,1,1,0,313,308,308,313,null,{"$f":"NORMSINV(RAND())","v":1.0422932713934188},-0.57291828179373361,7.5191217550590768,46.696879999381423,{"$f":"IF($D624>$B$48,\"\",VLOOKUP($D624,I$4:$Q$50003,8,FALSE))","v":6.3452763610975813},{"$f":"IF($D624>$B$48,\"\",VLOOKUP($D624,J$4:$Q$50003,7,FALSE))","v":7.3488361148205099},{"$f":"IF($D624>$B$48,\"\",VLOOKUP($D624,K$4:$Q$50003,7,FALSE))","v":45.747618193620838},{"$f":"IF($D624>$B$48,\"\",VLOOKUP($D624,L$4:$Q$50003,6,FALSE))","v":48.902642132892034},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.053179354982628]
[null,null,null,622,0,1,0,1,313,309,308,314,null,1.2165126380553446,1.3598016863495581,7.6226079839481997,49.439912141368474,{"$f":"IF($D625>$B$48,\"\",VLOOKUP($D625,I$4:$Q$50003,8,FALSE))","v":6.4281131023825298},{"$f":"IF($D625>$B$48,\"\",VLOOKUP($D625,J$4:$Q$50003,7,FALSE))","v":7.1594872437756276},{"$f":"IF($D625>$B$48,\"\",VLOOKUP($D625,K$4:$Q$50003,7,FALSE))","v":46.499222043686046},{"$f":"IF($D625>$B$48,\"\",VLOOKUP($D625,L$4:$Q$50003,6,FALSE))","v":48.127782760162695},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.931807745655835]
[null,null,null,623,0,1,1,0,313,310,309,314,null,0.23418620916742452,-0.27867994192690793,7.0391065075538046,47.114480705620814,{"$f":"IF($D626>$B$48,\"\",VLOOKUP($D626,I$4:$Q$50003,8,FALSE))","v":6.5324987593228672},{"$f":"IF($D626>$B$48,\"\",VLOOKUP($D626,J$4:$Q$50003,7,FALSE))","v":7.63663743951928},{"$f":"IF($D626>$B$48,\"\",VLOOKUP($D626,K$4:$Q$50003,7,FALSE))","v":46.669716558769935},{"$f":"IF($D626>$B$48,\"\",VLOOKUP($D626,L$4:$Q$50003,6,FALSE))","v":47.516304318586705},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.260572449014855]
[null,null,null,624,1,0,1,0,314,310,310,314,null,-2.7722618344000641E-2,-0.17582864983599275,6.8835327766233929,47.26045343043377,{"$f":"IF($D627>$B$48,\"\",VLOOKUP($D627,I$4:$Q$50003,8,FALSE))","v":6.8618602379154989},{"$f":"IF($D627>$B$48,\"\",VLOOKUP($D627,J$4:$Q$50003,7,FALSE))","v":7.4455372483438564},{"$f":"IF($D627>$B$48,\"\",VLOOKUP($D627,K$4:$Q$50003,7,FALSE))","v":47.116107961959258},{"$f":"IF($D627>$B$48,\"\",VLOOKUP($D627,L$4:$Q$50003,6,FALSE))","v":47.561083402803902},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.105164303161427]
[null,null,null,625,0,1,1,0,314,311,311,314,null,8.2950572784045246E-2,-0.35804946063447285,6.9492726045679607,47.001834722499915,{"$f":"IF($D628>$B$48,\"\",VLOOKUP($D628,I$4:$Q$50003,8,FALSE))","v":6.1906407187722916},{"$f":"IF($D628>$B$48,\"\",VLOOKUP($D628,J$4:$Q$50003,7,FALSE))","v":7.0278700892177648},{"$f":"IF($D628>$B$48,\"\",VLOOKUP($D628,K$4:$Q$50003,7,FALSE))","v":46.86094854285686},{"$f":"IF($D628>$B$48,\"\",VLOOKUP($D628,L$4:$Q$50003,6,FALSE))","v":49.064791136352667},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.005611155867118]
[null,null,null,626,0,1,0,1,314,312,311,315,null,0.89262333100332014,1.9216452421306871,7.4302178748200491,50.237314226346399,{"$f":"IF($D629>$B$48,\"\",VLOOKUP($D629,I$4:$Q$50003,8,FALSE))","v":6.5642900324924458},{"$f":"IF($D629>$B$48,\"\",VLOOKUP($D629,J$4:$Q$50003,7,FALSE))","v":7.4191283025082067},{"$f":"IF($D629>$B$48,\"\",VLOOKUP($D629,K$4:$Q$50003,7,FALSE))","v":46.712277461675562},{"$f":"IF($D629>$B$48,\"\",VLOOKUP($D629,L$4:$Q$50003,6,FALSE))","v":47.541582229651027},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.200532914828212]
[null,null,null,627,0,1,0,1,314,313,311,316,null,0.13153431979139799,1.4187178929224999,6.978131329401065,49.523529556709185,{"$f":"IF($D630>$B$48,\"\",VLOOKUP($D630,I$4:$Q$50003,8,FALSE))","v":6.2761072100764919},{"$f":"IF($D630>$B$48,\"\",VLOOKUP($D630,J$4:$Q$50003,7,FALSE))","v":7.5727183856887219},{"$f":"IF($D630>$B$48,\"\",VLOOKUP($D630,K$4:$Q$50003,7,FALSE))","v":45.061860638980448},{"$f":"IF($D630>$B$48,\"\",VLOOKUP($D630,L$4:$Q$50003,6,FALSE))","v":49.629773546160962},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.026517569712436]
[null,null,null,628,1,0,0,1,315,313,311,317,null,-0.79213265124251764,9.7329931675973536E-2,6.4294735457504908,47.648136478830438,{"$f":"IF($D631>$B$48,\"\",VLOOKUP($D631,I$4:$Q$50003,8,FALSE))","v":6.698245330860205},{"$f":"IF($D631>$B$48,\"\",VLOOKUP($D631,J$4:$Q$50003,7,FALSE))","v":8.7975205323535217},{"$f":"IF($D631>$B$48,\"\",VLOOKUP($D631,K$4:$Q$50003,7,FALSE))","v":46.539040843537087},{"$f":"IF($D631>$B$48,\"\",VLOOKUP($D631,L$4:$Q$50003,6,FALSE))","v":47.888253768431163},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.444873068635616]
[null,null,null,629,1,0,0,1,316,313,311,318,null,-0.67288463771212803,0.87140946827633448,6.5003068145151861,48.746756601945869,{"$f":"IF($D632>$B$48,\"\",VLOOKUP($D632,I$4:$Q$50003,8,FALSE))","v":6.5803106125562483},{"$f":"IF($D632>$B$48,\"\",VLOOKUP($D632,J$4:$Q$50003,7,FALSE))","v":7.2426154415068877},{"$f":"IF($D632>$B$48,\"\",VLOOKUP($D632,K$4:$Q$50003,7,FALSE))","v":46.162575415845218},{"$f":"IF($D632>$B$48,\"\",VLOOKUP($D632,L$4:$Q$50003,6,FALSE))","v":49.997918134157814},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.276262786207958]
[null,null,null,630,1,0,1,0,317,313,312,318,null,-0.19296298400130946,-0.49090222758719304,6.7853800704703646,46.813282104474595,{"$f":"IF($D633>$B$48,\"\",VLOOKUP($D633,I$4:$Q$50003,8,FALSE))","v":6.6117844105394878},{"$f":"IF($D633>$B$48,\"\",VLOOKUP($D633,J$4:$Q$50003,7,FALSE))","v":7.3544196585313877},{"$f":"IF($D633>$B$48,\"\",VLOOKUP($D633,K$4:$Q$50003,7,FALSE))","v":47.095245651214199},{"$f":"IF($D633>$B$48,\"\",VLOOKUP($D633,L$4:$Q$50003,6,FALSE))","v":47.779789913116879},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.884813537773322]
[null,null,null,631,1,0,0,1,318,313,312,319,null,-0.60752427194804992,0.78527916274433618,6.5391308436764426,48.624515304516521,{"$f":"IF($D634>$B$48,\"\",VLOOKUP($D634,I$4:$Q$50003,8,FALSE))","v":6.7463484113542638},{"$f":"IF($D634>$B$48,\"\",VLOOKUP($D634,J$4:$Q$50003,7,FALSE))","v":7.6687216475946522},{"$f":"IF($D634>$B$48,\"\",VLOOKUP($D634,K$4:$Q$50003,7,FALSE))","v":47.282045088153282},{"$f":"IF($D634>$B$48,\"\",VLOOKUP($D634,L$4:$Q$50003,6,FALSE))","v":47.794120368457101},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.1417587909316]
[null,null,null,632,1,0,0,1,319,313,312,320,null,-0.51906421727366447,5.5676896182748667E-2,6.5916760781183861,47.589019991676324,{"$f":"IF($D635>$B$48,\"\",VLOOKUP($D635,I$4:$Q$50003,8,FALSE))","v":6.8308957630489653},{"$f":"IF($D635>$B$48,\"\",VLOOKUP($D635,J$4:$Q$50003,7,FALSE))","v":6.9887162341117834},{"$f":"IF($D635>$B$48,\"\",VLOOKUP($D635,K$4:$Q$50003,7,FALSE))","v":46.278033716577049},{"$f":"IF($D635>$B$48,\"\",VLOOKUP($D635,L$4:$Q$50003,6,FALSE))","v":47.984637955525891},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.943417655283728]
[null,null,null,633,0,1,0,1,319,314,312,321,null,0.99619510561029645,1.6108362789124817,7.4917394644044553,49.796195497209325,{"$f":"IF($D636>$B$48,\"\",VLOOKUP($D636,I$4:$Q$50003,8,FALSE))","v":5.6464853645412596},{"$f":"IF($D636>$B$48,\"\",VLOOKUP($D636,J$4:$Q$50003,7,FALSE))","v":7.4968744285527471},{"$f":"IF($D636>$B$48,\"\",VLOOKUP($D636,K$4:$Q$50003,7,FALSE))","v":46.373169272479224},{"$f":"IF($D636>$B$48,\"\",VLOOKUP($D636,L$4:$Q$50003,6,FALSE))","v":48.399398644402119},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.846988900750151]
[null,null,null,634,0,1,1,0,319,315,313,321,null,0.15784326318412564,-0.84705647803018125,6.9937588304644454,46.307806622990881,{"$f":"IF($D637>$B$48,\"\",VLOOKUP($D637,I$4:$Q$50003,8,FALSE))","v":6.5145869456958341},{"$f":"IF($D637>$B$48,\"\",VLOOKUP($D637,J$4:$Q$50003,7,FALSE))","v":7.078818026719401},{"$f":"IF($D637>$B$48,\"\",VLOOKUP($D637,K$4:$Q$50003,7,FALSE))","v":46.199428579299294},{"$f":"IF($D637>$B$48,\"\",VLOOKUP($D637,L$4:$Q$50003,6,FALSE))","v":48.302878379707245},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.943696580902571]
[null,null,null,635,1,0,0,1,320,315,313,322,null,-0.40286655651660663,0.96316853332852015,6.6606974386472642,48.876986572611834,{"$f":"IF($D638>$B$48,\"\",VLOOKUP($D638,I$4:$Q$50003,8,FALSE))","v":5.8729690989155898},{"$f":"IF($D638>$B$48,\"\",VLOOKUP($D638,J$4:$Q$50003,7,FALSE))","v":6.9512957280350891},{"$f":"IF($D638>$B$48,\"\",VLOOKUP($D638,K$4:$Q$50003,7,FALSE))","v":47.054457209377858},{"$f":"IF($D638>$B$48,\"\",VLOOKUP($D638,L$4:$Q$50003,6,FALSE))","v":48.313578783400125},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.891242199930023]
[null,null,null,636,0,1,0,1,320,316,313,323,null,0.3872948262597431,0.16995186550344754,7.1300529602754441,47.751205884634423,{"$f":"IF($D639>$B$48,\"\",VLOOKUP($D639,I$4:$Q$50003,8,FALSE))","v":6.8901083691539462},{"$f":"IF($D639>$B$48,\"\",VLOOKUP($D639,J$4:$Q$50003,7,FALSE))","v":7.8217974920149382},{"$f":"IF($D639>$B$48,\"\",VLOOKUP($D639,K$4:$Q$50003,7,FALSE))","v":47.272567292568162},{"$f":"IF($D639>$B$48,\"\",VLOOKUP($D639,L$4:$Q$50003,6,FALSE))","v":48.115272512814293},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.244592966753739]
[null,null,null,637,0,1,0,1,320,317,313,324,null,0.42691059594801883,0.66553649962480843,7.1535847104369239,48.454569332457503,{"$f":"IF($D640>$B$48,\"\",VLOOKUP($D640,I$4:$Q$50003,8,FALSE))","v":6.5247074569596837},{"$f":"IF($D640>$B$48,\"\",VLOOKUP($D640,J$4:$Q$50003,7,FALSE))","v":7.1084095425955587},{"$f":"IF($D640>$B$48,\"\",VLOOKUP($D640,K$4:$Q$50003,7,FALSE))","v":46.635178259755875},{"$f":"IF($D640>$B$48,\"\",VLOOKUP($D640,L$4:$Q$50003,6,FALSE))","v":48.131117388361879},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.092739874225277]
[null,null,null,638,1,0,0,1,321,317,313,325,null,-1.2765862753579156,0.39437687766341828,6.1417083013235771,48.06972332739258,{"$f":"IF($D641>$B$48,\"\",VLOOKUP($D641,I$4:$Q$50003,8,FALSE))","v":6.7413077111639002},{"$f":"IF($D641>$B$48,\"\",VLOOKUP($D641,J$4:$Q$50003,7,FALSE))","v":7.9851183308895477},{"$f":"IF($D641>$B$48,\"\",VLOOKUP($D641,K$4:$Q$50003,7,FALSE))","v":47.409981413228863},{"$f":"IF($D641>$B$48,\"\",VLOOKUP($D641,L$4:$Q$50003,6,FALSE))","v":48.178607248333329},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.250309204607849]
[null,null,null,639,1,0,0,1,322,317,313,326,null,-1.0767824832326673,8.652676102073284E-2,6.2603916679375304,47.632803970846282,{"$f":"IF($D642>$B$48,\"\",VLOOKUP($D642,I$4:$Q$50003,8,FALSE))","v":5.7930979635838744},{"$f":"IF($D642>$B$48,\"\",VLOOKUP($D642,J$4:$Q$50003,7,FALSE))","v":7.1307559051502842},{"$f":"IF($D642>$B$48,\"\",VLOOKUP($D642,K$4:$Q$50003,7,FALSE))","v":46.871188945093451},{"$f":"IF($D642>$B$48,\"\",VLOOKUP($D642,L$4:$Q$50003,6,FALSE))","v":47.999433670505674},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.365382356096884]
[null,null,null,640,0,1,1,0,322,318,314,326,null,0.34688893052495812,-0.42978059765568882,7.1060518755820636,46.900029588971186,{"$f":"IF($D643>$B$48,\"\",VLOOKUP($D643,I$4:$Q$50003,8,FALSE))","v":5.5816544647925106},{"$f":"IF($D643>$B$48,\"\",VLOOKUP($D643,J$4:$Q$50003,7,FALSE))","v":7.6097771565657819},{"$f":"IF($D643>$B$48,\"\",VLOOKUP($D643,K$4:$Q$50003,7,FALSE))","v":47.230241008095625},{"$f":"IF($D643>$B$48,\"\",VLOOKUP($D643,L$4:$Q$50003,6,FALSE))","v":50.506699985811522},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.853974467945736]
[null,null,null,641,{"$f":"IF(P644<$B$4,1,0)","v":0},{"$f":"1-E644","v":1},{"$f":"IF(Q644<$B$7,1,0)","v":0},{"$f":"1-G644","v":1},322,319,314,327,null,{"$f":"NORMSINV(RAND())","v":1.8878357509404275},1.1810877761171956,{"$f":"$B$4+N644*$B$5","v":8.0213736243571496},{"$f":"$B$7+O644*$B$8","v":49.18627063713209},{"$f":"IF($D644>$B$48,\"\",VLOOKUP($D644,I$4:$Q$50003,8,FALSE))","v":6.6053726859361053},{"$f":"IF($D644>$B$48,\"\",VLOOKUP($D644,J$4:$Q$50003,7,FALSE))","v":7.5025380943746747},{"$f":"IF($D644>$B$48,\"\",VLOOKUP($D644,K$4:$Q$50003,7,FALSE))","v":46.468503808924602},{"$f":"IF($D644>$B$48,\"\",VLOOKUP($D644,L$4:$Q$50003,6,FALSE))","v":48.204701682880582},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D644>$B$48,\"\",(($B$12/100)*R644+($B$13/100)*S644+($B$14/100)*T644+($B$15/100)*U644+57.52*V644/100))","v":22.853064195905944}]
[null,null,null,642,0,1,0,1,{"$f":"I644+E645","v":322},{"$f":"J644+F645","v":320},{"$f":"K644+G645","v":314},{"$f":"L644+H645","v":328},null,0.12377298883752501,1.5892155172572739,6.9735211021515573,49.765510015022556,{"$f":"IF($D645>$B$48,\"\",VLOOKUP($D645,I$4:$Q$50003,8,FALSE))","v":6.3092538908181295},{"$f":"IF($D645>$B$48,\"\",VLOOKUP($D645,J$4:$Q$50003,7,FALSE))","v":6.9478880300780643},{"$f":"IF($D645>$B$48,\"\",VLOOKUP($D645,K$4:$Q$50003,7,FALSE))","v":47.086581305297713},{"$f":"IF($D645>$B$48,\"\",VLOOKUP($D645,L$4:$Q$50003,6,FALSE))","v":48.263421579550354},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.913810809770425]
[null,null,null,643,0,1,0,1,322,321,314,329,null,1.3664401177199841,0.60744156376744607,7.7116648424055727,48.372117513792581,{"$f":"IF($D646>$B$48,\"\",VLOOKUP($D646,I$4:$Q$50003,8,FALSE))","v":6.2387471042140961},{"$f":"IF($D646>$B$48,\"\",VLOOKUP($D646,J$4:$Q$50003,7,FALSE))","v":7.7109232397036562},{"$f":"IF($D646>$B$48,\"\",VLOOKUP($D646,K$4:$Q$50003,7,FALSE))","v":47.403230005945275},{"$f":"IF($D646>$B$48,\"\",VLOOKUP($D646,L$4:$Q$50003,6,FALSE))","v":48.94388170688535},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.281492917914758]
[null,null,null,644,1,0,0,1,323,321,314,330,null,-0.9246663513567549,1.5267198876679079E-2,6.3507485848673575,47.531668124677715,{"$f":"IF($D647>$B$48,\"\",VLOOKUP($D647,I$4:$Q$50003,8,FALSE))","v":5.8634736154344864},{"$f":"IF($D647>$B$48,\"\",VLOOKUP($D647,J$4:$Q$50003,7,FALSE))","v":7.0780432193753819},{"$f":"IF($D647>$B$48,\"\",VLOOKUP($D647,K$4:$Q$50003,7,FALSE))","v":47.013266250409011},{"$f":"IF($D647>$B$48,\"\",VLOOKUP($D647,L$4:$Q$50003,6,FALSE))","v":47.729927094411593},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.74321601804235]
[null,null,null,645,1,0,0,1,324,321,314,331,null,-0.17042730332743519,0.35805933765590853,6.7987662551011141,48.018179295561524,{"$f":"IF($D648>$B$48,\"\",VLOOKUP($D648,I$4:$Q$50003,8,FALSE))","v":6.887992196434781},{"$f":"IF($D648>$B$48,\"\",VLOOKUP($D648,J$4:$Q$50003,7,FALSE))","v":7.4793634500852066},{"$f":"IF($D648>$B$48,\"\",VLOOKUP($D648,K$4:$Q$50003,7,FALSE))","v":46.24373822670497},{"$f":"IF($D648>$B$48,\"\",VLOOKUP($D648,L$4:$Q$50003,6,FALSE))","v":48.29859359151699},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.050900384550399]
[null,null,null,646,0,1,0,1,324,322,314,332,null,0.55630208448190188,1.0005383056959627,7.2304431989923641,48.930023995742047,{"$f":"IF($D649>$B$48,\"\",VLOOKUP($D649,I$4:$Q$50003,8,FALSE))","v":6.6889466552936909},{"$f":"IF($D649>$B$48,\"\",VLOOKUP($D649,J$4:$Q$50003,7,FALSE))","v":7.4621166571191768},{"$f":"IF($D649>$B$48,\"\",VLOOKUP($D649,K$4:$Q$50003,7,FALSE))","v":45.67176710611816},{"$f":"IF($D649>$B$48,\"\",VLOOKUP($D649,L$4:$Q$50003,6,FALSE))","v":49.541358105029843},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.99120791051849]
[null,null,null,647,0,1,0,1,324,323,314,333,null,0.51215371138201671,0.96599078804406735,7.2042190843532454,48.880992085839424,{"$f":"IF($D650>$B$48,\"\",VLOOKUP($D650,I$4:$Q$50003,8,FALSE))","v":6.259926559169009},{"$f":"IF($D650>$B$48,\"\",VLOOKUP($D650,J$4:$Q$50003,7,FALSE))","v":7.1801160715748047},{"$f":"IF($D650>$B$48,\"\",VLOOKUP($D650,K$4:$Q$50003,7,FALSE))","v":46.589650824104758},{"$f":"IF($D650>$B$48,\"\",VLOOKUP($D650,L$4:$Q$50003,6,FALSE))","v":47.544264853800478},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.093254065655032]
[null,null,null,648,1,0,1,0,325,323,315,333,null,-1.2784374661198672,-0.65143047403257026,6.1406086948069234,46.585450785424534,{"$f":"IF($D651>$B$48,\"\",VLOOKUP($D651,I$4:$Q$50003,8,FALSE))","v":6.287943361765846},{"$f":"IF($D651>$B$48,\"\",VLOOKUP($D651,J$4:$Q$50003,7,FALSE))","v":7.005432609674072},{"$f":"IF($D651>$B$48,\"\",VLOOKUP($D651,K$4:$Q$50003,7,FALSE))","v":45.438000970512775},{"$f":"IF($D651>$B$48,\"\",VLOOKUP($D651,L$4:$Q$50003,6,FALSE))","v":47.729840199520233},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.096803368282036]
[null,null,null,649,0,1,0,1,325,324,315,334,null,0.57459258982449979,1.0040031741773452,7.2413077513016084,48.934941544982934,{"$f":"IF($D652>$B$48,\"\",VLOOKUP($D652,I$4:$Q$50003,8,FALSE))","v":6.3598061663975622},{"$f":"IF($D652>$B$48,\"\",VLOOKUP($D652,J$4:$Q$50003,7,FALSE))","v":7.2438282550979087},{"$f":"IF($D652>$B$48,\"\",VLOOKUP($D652,K$4:$Q$50003,7,FALSE))","v":46.239945605498768},{"$f":"IF($D652>$B$48,\"\",VLOOKUP($D652,L$4:$Q$50003,6,FALSE))","v":47.530318957041224},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.805776166784646]
[null,null,null,650,1,0,0,1,326,324,315,335,null,-1.4722703239111801,0.73362821785656207,6.0254720606200394,48.551209184475105,{"$f":"IF($D653>$B$48,\"\",VLOOKUP($D653,I$4:$Q$50003,8,FALSE))","v":6.3500361289342901},{"$f":"IF($D653>$B$48,\"\",VLOOKUP($D653,J$4:$Q$50003,7,FALSE))","v":6.9630029756246561},{"$f":"IF($D653>$B$48,\"\",VLOOKUP($D653,K$4:$Q$50003,7,FALSE))","v":46.013702214369921},{"$f":"IF($D653>$B$48,\"\",VLOOKUP($D653,L$4:$Q$50003,6,FALSE))","v":47.511378206316692},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.565367450837609]
[null,null,null,651,0,1,0,1,326,325,315,336,null,0.46267632851497176,1.4547551062588557,7.1748295402037154,49.574675732108943,{"$f":"IF($D654>$B$48,\"\",VLOOKUP($D654,I$4:$Q$50003,8,FALSE))","v":6.1749674265457157},{"$f":"IF($D654>$B$48,\"\",VLOOKUP($D654,J$4:$Q$50003,7,FALSE))","v":8.0493835759610182},{"$f":"IF($D654>$B$48,\"\",VLOOKUP($D654,K$4:$Q$50003,7,FALSE))","v":46.918501305226989},{"$f":"IF($D654>$B$48,\"\",VLOOKUP($D654,L$4:$Q$50003,6,FALSE))","v":48.451889335985314},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.168003287958182]
[null,null,null,652,1,0,0,1,327,325,315,337,null,-1.1402530741121464,0.7758341537506086,6.2226901642451908,48.611110381052086,{"$f":"IF($D655>$B$48,\"\",VLOOKUP($D655,I$4:$Q$50003,8,FALSE))","v":6.6745276817532648},{"$f":"IF($D655>$B$48,\"\",VLOOKUP($D655,J$4:$Q$50003,7,FALSE))","v":7.142247143593039},{"$f":"IF($D655>$B$48,\"\",VLOOKUP($D655,K$4:$Q$50003,7,FALSE))","v":45.568711077398071},{"$f":"IF($D655>$B$48,\"\",VLOOKUP($D655,L$4:$Q$50003,6,FALSE))","v":47.915832470892106},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.979827062079014]
[null,null,null,653,0,1,1,0,327,326,316,337,null,8.5744717177815663E-2,-1.0838761150758189,6.9509323251364785,45.97169798491749,{"$f":"IF($D656>$B$48,\"\",VLOOKUP($D656,I$4:$Q$50003,8,FALSE))","v":6.5957806347173458},{"$f":"IF($D656>$B$48,\"\",VLOOKUP($D656,J$4:$Q$50003,7,FALSE))","v":8.5203761819984614},{"$f":"IF($D656>$B$48,\"\",VLOOKUP($D656,K$4:$Q$50003,7,FALSE))","v":47.02961822015434},{"$f":"IF($D656>$B$48,\"\",VLOOKUP($D656,L$4:$Q$50003,6,FALSE))","v":47.809212752427186},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.286123557346297]
[null,null,null,654,1,0,0,1,328,326,316,338,null,-0.75023182550082912,0.38826398413620872,6.4543626182252058,48.061047542125152,{"$f":"IF($D657>$B$48,\"\",VLOOKUP($D657,I$4:$Q$50003,8,FALSE))","v":6.726965564633522},{"$f":"IF($D657>$B$48,\"\",VLOOKUP($D657,J$4:$Q$50003,7,FALSE))","v":7.4489386165706231},{"$f":"IF($D657>$B$48,\"\",VLOOKUP($D657,K$4:$Q$50003,7,FALSE))","v":45.727936811857035},{"$f":"IF($D657>$B$48,\"\",VLOOKUP($D657,L$4:$Q$50003,6,FALSE))","v":48.022483825876556},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.01072716075705]
[null,null,null,655,1,0,1,0,329,326,317,338,null,-0.58465530068089799,-1.0225346622997211,6.5527150027762957,46.058757455184498,{"$f":"IF($D658>$B$48,\"\",VLOOKUP($D658,I$4:$Q$50003,8,FALSE))","v":6.8858561274764405},{"$f":"IF($D658>$B$48,\"\",VLOOKUP($D658,J$4:$Q$50003,7,FALSE))","v":7.1381962726784431},{"$f":"IF($D658>$B$48,\"\",VLOOKUP($D658,K$4:$Q$50003,7,FALSE))","v":45.876953907964626},{"$f":"IF($D658>$B$48,\"\",VLOOKUP($D658,L$4:$Q$50003,6,FALSE))","v":47.816379627709978},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.032900192428762]
[null,null,null,656,0,1,0,1,329,327,317,339,null,1.4667731019838073,0.41075949833181868,7.7712625919187097,48.092974525602415,{"$f":"IF($D659>$B$48,\"\",VLOOKUP($D659,I$4:$Q$50003,8,FALSE))","v":4.8632920003867568},{"$f":"IF($D659>$B$48,\"\",VLOOKUP($D659,J$4:$Q$50003,7,FALSE))","v":7.3392910808134397},{"$f":"IF($D659>$B$48,\"\",VLOOKUP($D659,K$4:$Q$50003,7,FALSE))","v":46.820515846949355},{"$f":"IF($D659>$B$48,\"\",VLOOKUP($D659,L$4:$Q$50003,6,FALSE))","v":47.922125969435072},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.658659949516451]
[null,null,null,657,1,0,0,1,330,327,317,340,null,-1.2633009485787918,1.8134154410232199,6.1495997797181641,50.083707998826611,{"$f":"IF($D660>$B$48,\"\",VLOOKUP($D660,I$4:$Q$50003,8,FALSE))","v":6.2805110060650859},{"$f":"IF($D660>$B$48,\"\",VLOOKUP($D660,J$4:$Q$50003,7,FALSE))","v":7.2982927571734422},{"$f":"IF($D660>$B$48,\"\",VLOOKUP($D660,K$4:$Q$50003,7,FALSE))","v":45.36302279932368},{"$f":"IF($D660>$B$48,\"\",VLOOKUP($D660,L$4:$Q$50003,6,FALSE))","v":47.678243519811346},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.038709066261951]
[null,null,null,658,0,1,0,1,330,328,317,341,null,1.1592824092310341,0.13994219404683014,7.5886132526334995,47.708614358322905,{"$f":"IF($D661>$B$48,\"\",VLOOKUP($D661,I$4:$Q$50003,8,FALSE))","v":6.3096654928808995},{"$f":"IF($D661>$B$48,\"\",VLOOKUP($D661,J$4:$Q$50003,7,FALSE))","v":7.9658731887248564},{"$f":"IF($D661>$B$48,\"\",VLOOKUP($D661,K$4:$Q$50003,7,FALSE))","v":47.091725994944632},{"$f":"IF($D661>$B$48,\"\",VLOOKUP($D661,L$4:$Q$50003,6,FALSE))","v":48.170132967975391},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.608920255169007]
[null,null,null,659,0,1,1,0,330,329,318,341,null,0.28571483215388233,-0.51045038552414357,7.0697144874523064,46.785538185841006,{"$f":"IF($D662>$B$48,\"\",VLOOKUP($D662,I$4:$Q$50003,8,FALSE))","v":6.8944596833485479},{"$f":"IF($D662>$B$48,\"\",VLOOKUP($D662,J$4:$Q$50003,7,FALSE))","v":7.9104206087728457},{"$f":"IF($D662>$B$48,\"\",VLOOKUP($D662,K$4:$Q$50003,7,FALSE))","v":47.096779748723755},{"$f":"IF($D662>$B$48,\"\",VLOOKUP($D662,L$4:$Q$50003,6,FALSE))","v":50.472550062280334},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.893178079664029]
[null,null,null,660,1,0,1,0,331,329,319,341,null,-0.350020381985576,-1.1028401623127229,6.6920880435967423,45.944783071236046,{"$f":"IF($D663>$B$48,\"\",VLOOKUP($D663,I$4:$Q$50003,8,FALSE))","v":5.8382814115936839},{"$f":"IF($D663>$B$48,\"\",VLOOKUP($D663,J$4:$Q$50003,7,FALSE))","v":7.279749788017372},{"$f":"IF($D663>$B$48,\"\",VLOOKUP($D663,K$4:$Q$50003,7,FALSE))","v":46.815502496853306},{"$f":"IF($D663>$B$48,\"\",VLOOKUP($D663,L$4:$Q$50003,6,FALSE))","v":48.278421764745687},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.493945332805339]
[null,null,null,661,0,1,1,0,331,330,320,341,null,{"$f":"NORMSINV(RAND())","v":2.5613788136914395},-0.85923692001073626,8.4214579140319614,46.29051940890556,{"$f":"IF($D664>$B$48,\"\",VLOOKUP($D664,I$4:$Q$50003,8,FALSE))","v":5.7170277557684326},{"$f":"IF($D664>$B$48,\"\",VLOOKUP($D664,J$4:$Q$50003,7,FALSE))","v":7.2002517153060808},{"$f":"IF($D664>$B$48,\"\",VLOOKUP($D664,K$4:$Q$50003,7,FALSE))","v":45.426351473581597},{"$f":"IF($D664>$B$48,\"\",VLOOKUP($D664,L$4:$Q$50003,6,FALSE))","v":47.924692285478365},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.826234263501778]
[null,null,null,662,0,1,1,0,331,331,321,341,null,1.5786704006409749,-0.92411620127201322,7.8377295392092536,46.198438840182682,{"$f":"IF($D665>$B$48,\"\",VLOOKUP($D665,I$4:$Q$50003,8,FALSE))","v":6.6079987459924396},{"$f":"IF($D665>$B$48,\"\",VLOOKUP($D665,J$4:$Q$50003,7,FALSE))","v":7.1233092329365402},{"$f":"IF($D665>$B$48,\"\",VLOOKUP($D665,K$4:$Q$50003,7,FALSE))","v":47.006915278025339},{"$f":"IF($D665>$B$48,\"\",VLOOKUP($D665,L$4:$Q$50003,6,FALSE))","v":48.312476730006914},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.680653435239098]
[null,null,null,663,0,1,1,0,331,332,322,341,null,1.1593535949374811,-0.51655784973073737,7.5886555369125217,46.776870106191154,{"$f":"IF($D666>$B$48,\"\",VLOOKUP($D666,I$4:$Q$50003,8,FALSE))","v":6.7566037584660776},{"$f":"IF($D666>$B$48,\"\",VLOOKUP($D666,J$4:$Q$50003,7,FALSE))","v":7.0552891526586157},{"$f":"IF($D666>$B$48,\"\",VLOOKUP($D666,K$4:$Q$50003,7,FALSE))","v":47.291501071705717},{"$f":"IF($D666>$B$48,\"\",VLOOKUP($D666,L$4:$Q$50003,6,FALSE))","v":48.622544251366371},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.132967469091557]
[null,null,null,664,0,1,1,0,331,333,323,341,null,0.19710582744016375,-1.5966844099295752,7.0170807767510421,45.243889684363353,{"$f":"IF($D667>$B$48,\"\",VLOOKUP($D667,I$4:$Q$50003,8,FALSE))","v":6.084186232637073},{"$f":"IF($D667>$B$48,\"\",VLOOKUP($D667,J$4:$Q$50003,7,FALSE))","v":7.7605847276024988},{"$f":"IF($D667>$B$48,\"\",VLOOKUP($D667,K$4:$Q$50003,7,FALSE))","v":47.180830189706384},{"$f":"IF($D667>$B$48,\"\",VLOOKUP($D667,L$4:$Q$50003,6,FALSE))","v":51.314943625956317},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.680423354261865]
[null,null,null,665,1,0,1,0,332,333,324,341,null,-0.54022261138369665,-0.25379153811619781,6.579108001114375,47.149803821613204,{"$f":"IF($D668>$B$48,\"\",VLOOKUP($D668,I$4:$Q$50003,8,FALSE))","v":6.6160181760246397},{"$f":"IF($D668>$B$48,\"\",VLOOKUP($D668,J$4:$Q$50003,7,FALSE))","v":7.4815724919871238},{"$f":"IF($D668>$B$48,\"\",VLOOKUP($D668,K$4:$Q$50003,7,FALSE))","v":46.183053916653179},{"$f":"IF($D668>$B$48,\"\",VLOOKUP($D668,L$4:$Q$50003,6,FALSE))","v":48.758439652606981},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.203707369725205]
[null,null,null,666,0,1,1,0,332,334,325,341,null,0.65612282691951318,-1.9471504146444008,7.2897366770809766,44.746487302511788,{"$f":"IF($D669>$B$48,\"\",VLOOKUP($D669,I$4:$Q$50003,8,FALSE))","v":6.8864331860178343},{"$f":"IF($D669>$B$48,\"\",VLOOKUP($D669,J$4:$Q$50003,7,FALSE))","v":8.0854913413725313},{"$f":"IF($D669>$B$48,\"\",VLOOKUP($D669,K$4:$Q$50003,7,FALSE))","v":46.654589390548786},{"$f":"IF($D669>$B$48,\"\",VLOOKUP($D669,L$4:$Q$50003,6,FALSE))","v":47.788369029444475},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.91672875601515]
[null,null,null,667,0,1,0,1,332,335,325,342,null,0.86235197660185425,0.16789729716399959,7.412236703321172,47.748289917972976,{"$f":"IF($D670>$B$48,\"\",VLOOKUP($D670,I$4:$Q$50003,8,FALSE))","v":6.6423717384784675},{"$f":"IF($D670>$B$48,\"\",VLOOKUP($D670,J$4:$Q$50003,7,FALSE))","v":7.5990403674321438},{"$f":"IF($D670>$B$48,\"\",VLOOKUP($D670,K$4:$Q$50003,7,FALSE))","v":47.30241270911587},{"$f":"IF($D670>$B$48,\"\",VLOOKUP($D670,L$4:$Q$50003,6,FALSE))","v":49.565484237146762},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.749457115791106]
[null,null,null,668,0,1,1,0,332,336,326,342,null,0.40577232322544138,-0.30389150953703137,7.1410285855284092,47.078698936174469,{"$f":"IF($D671>$B$48,\"\",VLOOKUP($D671,I$4:$Q$50003,8,FALSE))","v":6.4942445121456167},{"$f":"IF($D671>$B$48,\"\",VLOOKUP($D671,J$4:$Q$50003,7,FALSE))","v":6.951896586986722},{"$f":"IF($D671>$B$48,\"\",VLOOKUP($D671,K$4:$Q$50003,7,FALSE))","v":46.240705118153251},{"$f":"IF($D671>$B$48,\"\",VLOOKUP($D671,L$4:$Q$50003,6,FALSE))","v":48.464678763087463},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.226175117811945]
[null,null,null,669,0,1,0,1,332,337,326,343,null,0.1243373253714167,0.20741693741142328,6.9738563178100446,47.804378562590536,{"$f":"IF($D672>$B$48,\"\",VLOOKUP($D672,I$4:$Q$50003,8,FALSE))","v":6.8849013960411272},{"$f":"IF($D672>$B$48,\"\",VLOOKUP($D672,J$4:$Q$50003,7,FALSE))","v":7.745054643434834},{"$f":"IF($D672>$B$48,\"\",VLOOKUP($D672,K$4:$Q$50003,7,FALSE))","v":47.29686437203047},{"$f":"IF($D672>$B$48,\"\",VLOOKUP($D672,L$4:$Q$50003,6,FALSE))","v":48.985225737161564},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.170722417740031]
[null,null,null,670,1,0,0,1,333,337,326,344,null,-0.57307009764031758,0.25415106504914114,6.5595966084011801,47.870706440581642,{"$f":"IF($D673>$B$48,\"\",VLOOKUP($D673,I$4:$Q$50003,8,FALSE))","v":6.7327926987747952},{"$f":"IF($D673>$B$48,\"\",VLOOKUP($D673,J$4:$Q$50003,7,FALSE))","v":7.2210773052305317},{"$f":"IF($D673>$B$48,\"\",VLOOKUP($D673,K$4:$Q$50003,7,FALSE))","v":46.771965449087936},{"$f":"IF($D673>$B$48,\"\",VLOOKUP($D673,L$4:$Q$50003,6,FALSE))","v":48.89704963980985},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.890217434021508]
[null,null,null,671,1,0,1,0,334,337,327,344,null,-0.3713445856849989,-0.19302241886203905,6.6794214757679251,47.236051001805862,{"$f":"IF($D674>$B$48,\"\",VLOOKUP($D674,I$4:$Q$50003,8,FALSE))","v":6.8273026612843406},{"$f":"IF($D674>$B$48,\"\",VLOOKUP($D674,J$4:$Q$50003,7,FALSE))","v":7.4079603254405084},{"$f":"IF($D674>$B$48,\"\",VLOOKUP($D674,K$4:$Q$50003,7,FALSE))","v":45.820319780717853},{"$f":"IF($D674>$B$48,\"\",VLOOKUP($D674,L$4:$Q$50003,6,FALSE))","v":49.110752950314534},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.765880427025646]
[null,null,null,672,1,0,0,1,335,337,327,345,null,-1.5937641941988343,2.5327213468318708E-2,5.9533047539071671,47.545945900987043,{"$f":"IF($D675>$B$48,\"\",VLOOKUP($D675,I$4:$Q$50003,8,FALSE))","v":6.5821989871793409},{"$f":"IF($D675>$B$48,\"\",VLOOKUP($D675,J$4:$Q$50003,7,FALSE))","v":7.7781433750699431},{"$f":"IF($D675>$B$48,\"\",VLOOKUP($D675,K$4:$Q$50003,7,FALSE))","v":47.088521039511555},{"$f":"IF($D675>$B$48,\"\",VLOOKUP($D675,L$4:$Q$50003,6,FALSE))","v":48.575668869097541},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.884211382137853]
[null,null,null,673,0,1,0,1,335,338,327,346,null,0.35297704277840847,0.42129818317780138,7.1096682116429433,48.107931659456924,{"$f":"IF($D676>$B$48,\"\",VLOOKUP($D676,I$4:$Q$50003,8,FALSE))","v":6.0347591943974992},{"$f":"IF($D676>$B$48,\"\",VLOOKUP($D676,J$4:$Q$50003,7,FALSE))","v":7.0397764867187522},{"$f":"IF($D676>$B$48,\"\",VLOOKUP($D676,K$4:$Q$50003,7,FALSE))","v":47.246812069542486},{"$f":"IF($D676>$B$48,\"\",VLOOKUP($D676,L$4:$Q$50003,6,FALSE))","v":48.103049435623511},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.004600431364725]
[null,null,null,674,0,1,0,1,335,339,327,347,null,0.14639878250707844,0.13245211995430961,6.9869608138629946,47.69798399576635,{"$f":"IF($D677>$B$48,\"\",VLOOKUP($D677,I$4:$Q$50003,8,FALSE))","v":6.1323995661955566},{"$f":"IF($D677>$B$48,\"\",VLOOKUP($D677,J$4:$Q$50003,7,FALSE))","v":7.5394133500346419},{"$f":"IF($D677>$B$48,\"\",VLOOKUP($D677,K$4:$Q$50003,7,FALSE))","v":46.958301869291411},{"$f":"IF($D677>$B$48,\"\",VLOOKUP($D677,L$4:$Q$50003,6,FALSE))","v":49.691328396587494},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.437208406949427]
[null,null,null,675,1,0,1,0,336,339,328,347,null,-0.28044834228688703,-1.0336863004151655,6.7334138052642887,46.042930381272768,{"$f":"IF($D678>$B$48,\"\",VLOOKUP($D678,I$4:$Q$50003,8,FALSE))","v":5.9975022833038967},{"$f":"IF($D678>$B$48,\"\",VLOOKUP($D678,J$4:$Q$50003,7,FALSE))","v":8.2756469756873656},{"$f":"IF($D678>$B$48,\"\",VLOOKUP($D678,K$4:$Q$50003,7,FALSE))","v":45.935468845253993},{"$f":"IF($D678>$B$48,\"\",VLOOKUP($D678,L$4:$Q$50003,6,FALSE))","v":48.772677645889004},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.071274202276651]
[null,null,null,676,1,0,1,0,337,339,329,347,null,-7.2631058961074621E-2,-0.68449263793536053,6.8568571822058644,46.538526978683855,{"$f":"IF($D679>$B$48,\"\",VLOOKUP($D679,I$4:$Q$50003,8,FALSE))","v":6.8496027685381566},{"$f":"IF($D679>$B$48,\"\",VLOOKUP($D679,J$4:$Q$50003,7,FALSE))","v":8.3587605736052417},{"$f":"IF($D679>$B$48,\"\",VLOOKUP($D679,K$4:$Q$50003,7,FALSE))","v":47.098294569827722},{"$f":"IF($D679>$B$48,\"\",VLOOKUP($D679,L$4:$Q$50003,6,FALSE))","v":49.409000246558982},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.348397662877243]
[null,null,null,677,0,1,0,1,337,340,329,348,null,1.40409014138384,0.54978810577291581,7.7340289402737472,48.290292266999266,{"$f":"IF($D680>$B$48,\"\",VLOOKUP($D680,I$4:$Q$50003,8,FALSE))","v":6.6887638380297636},{"$f":"IF($D680>$B$48,\"\",VLOOKUP($D680,J$4:$Q$50003,7,FALSE))","v":7.3674736081008128},{"$f":"IF($D680>$B$48,\"\",VLOOKUP($D680,K$4:$Q$50003,7,FALSE))","v":47.277731381161949},{"$f":"IF($D680>$B$48,\"\",VLOOKUP($D680,L$4:$Q$50003,6,FALSE))","v":48.328111321267862},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.303527069401522]
[null,null,null,678,1,0,0,1,338,340,329,349,null,-0.40390369856887992,1.0885795963262679,6.6600813767141469,49.054977477882019,{"$f":"IF($D681>$B$48,\"\",VLOOKUP($D681,I$4:$Q$50003,8,FALSE))","v":6.6439982068050529},{"$f":"IF($D681>$B$48,\"\",VLOOKUP($D681,J$4:$Q$50003,7,FALSE))","v":6.9998616159840683},{"$f":"IF($D681>$B$48,\"\",VLOOKUP($D681,K$4:$Q$50003,7,FALSE))","v":46.401087108548438},{"$f":"IF($D681>$B$48,\"\",VLOOKUP($D681,L$4:$Q$50003,6,FALSE))","v":48.202034434187134},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.152634114462728]
[null,null,null,679,0,1,1,0,338,341,330,349,null,0.33320106548251416,-0.23497339838699402,7.0979212896321409,47.176511654605271,{"$f":"IF($D682>$B$48,\"\",VLOOKUP($D682,I$4:$Q$50003,8,FALSE))","v":6.7654302619278761},{"$f":"IF($D682>$B$48,\"\",VLOOKUP($D682,J$4:$Q$50003,7,FALSE))","v":7.575488610237282},{"$f":"IF($D682>$B$48,\"\",VLOOKUP($D682,K$4:$Q$50003,7,FALSE))","v":46.563009397545081},{"$f":"IF($D682>$B$48,\"\",VLOOKUP($D682,L$4:$Q$50003,6,FALSE))","v":48.01529044708959},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.979494624049511]
[null,null,null,680,0,1,1,0,338,342,331,349,null,1.1387236632149313,-0.57672963420797441,7.5764013663394554,46.691470699353985,{"$f":"IF($D683>$B$48,\"\",VLOOKUP($D683,I$4:$Q$50003,8,FALSE))","v":6.0392502668907593},{"$f":"IF($D683>$B$48,\"\",VLOOKUP($D683,J$4:$Q$50003,7,FALSE))","v":7.0609824780024946},{"$f":"IF($D683>$B$48,\"\",VLOOKUP($D683,K$4:$Q$50003,7,FALSE))","v":45.892918988720844},{"$f":"IF($D683>$B$48,\"\",VLOOKUP($D683,L$4:$Q$50003,6,FALSE))","v":47.712721846864476},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.746157662338657]
[null,null,null,681,0,1,1,0,338,343,332,349,null,{"$f":"NORMSINV(RAND())","v":0.43790530952117468},-0.96909019987138101,7.1601155655720472,46.134609042930542,{"$f":"IF($D684>$B$48,\"\",VLOOKUP($D684,I$4:$Q$50003,8,FALSE))","v":6.3159101103110489},{"$f":"IF($D684>$B$48,\"\",VLOOKUP($D684,J$4:$Q$50003,7,FALSE))","v":7.8966320182093579},{"$f":"IF($D684>$B$48,\"\",VLOOKUP($D684,K$4:$Q$50003,7,FALSE))","v":47.273232796164066},{"$f":"IF($D684>$B$48,\"\",VLOOKUP($D684,L$4:$Q$50003,6,FALSE))","v":48.466899226078198},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.13625317728901]
[null,null,null,682,0,1,0,1,338,344,332,350,null,0.2895629090742613,1.8492926742366671E-2,7.0720002434884766,47.53624627120837,{"$f":"IF($D685>$B$48,\"\",VLOOKUP($D685,I$4:$Q$50003,8,FALSE))","v":5.9511805077352182},{"$f":"IF($D685>$B$48,\"\",VLOOKUP($D685,J$4:$Q$50003,7,FALSE))","v":7.0978245794330084},{"$f":"IF($D685>$B$48,\"\",VLOOKUP($D685,K$4:$Q$50003,7,FALSE))","v":45.523412420132573},{"$f":"IF($D685>$B$48,\"\",VLOOKUP($D685,L$4:$Q$50003,6,FALSE))","v":48.125818905525989},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.627664898181585]
[null,null,null,683,0,1,1,0,338,345,333,350,null,1.7449297632796319,-2.2165175302112416,7.9364875291310701,44.364185330072388,{"$f":"IF($D686>$B$48,\"\",VLOOKUP($D686,I$4:$Q$50003,8,FALSE))","v":6.5152005107917477},{"$f":"IF($D686>$B$48,\"\",VLOOKUP($D686,J$4:$Q$50003,7,FALSE))","v":7.1200456796333285},{"$f":"IF($D686>$B$48,\"\",VLOOKUP($D686,K$4:$Q$50003,7,FALSE))","v":47.003222549262865},{"$f":"IF($D686>$B$48,\"\",VLOOKUP($D686,L$4:$Q$50003,6,FALSE))","v":48.44580681679782},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.973483540803702]
[null,null,null,684,0,1,0,1,338,346,333,351,null,1.8075828810497814,0.74653165165525426,7.9737034541479526,48.569522511928234,{"$f":"IF($D687>$B$48,\"\",VLOOKUP($D687,I$4:$Q$50003,8,FALSE))","v":6.8077837068399436},{"$f":"IF($D687>$B$48,\"\",VLOOKUP($D687,J$4:$Q$50003,7,FALSE))","v":7.2062247701157647},{"$f":"IF($D687>$B$48,\"\",VLOOKUP($D687,K$4:$Q$50003,7,FALSE))","v":46.784493051756726},{"$f":"IF($D687>$B$48,\"\",VLOOKUP($D687,L$4:$Q$50003,6,FALSE))","v":50.248679617622692},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.062809650532365]
[null,null,null,685,0,1,0,1,338,347,333,352,null,0.88580295382557805,0.26812124324096553,7.4261665737089864,47.890533755682171,{"$f":"IF($D688>$B$48,\"\",VLOOKUP($D688,I$4:$Q$50003,8,FALSE))","v":5.9916298113086448},{"$f":"IF($D688>$B$48,\"\",VLOOKUP($D688,J$4:$Q$50003,7,FALSE))","v":7.2566906748877305},{"$f":"IF($D688>$B$48,\"\",VLOOKUP($D688,K$4:$Q$50003,7,FALSE))","v":44.777925998624148},{"$f":"IF($D688>$B$48,\"\",VLOOKUP($D688,L$4:$Q$50003,6,FALSE))","v":47.69183250842314},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.253137329053811]
[null,null,null,686,0,1,0,1,338,348,333,353,null,1.4824573231667189,1.8967914743369025,7.7805790125577081,50.202040267867389,{"$f":"IF($D689>$B$48,\"\",VLOOKUP($D689,I$4:$Q$50003,8,FALSE))","v":6.7365277374295136},{"$f":"IF($D689>$B$48,\"\",VLOOKUP($D689,J$4:$Q$50003,7,FALSE))","v":7.8586493727930602},{"$f":"IF($D689>$B$48,\"\",VLOOKUP($D689,K$4:$Q$50003,7,FALSE))","v":45.713186133110213},{"$f":"IF($D689>$B$48,\"\",VLOOKUP($D689,L$4:$Q$50003,6,FALSE))","v":47.912930214607208},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.206853733554073]
[null,null,null,687,0,1,1,0,338,349,334,353,null,0.37346693083819671,-0.38553147612754102,7.1218391963405425,46.962830597191221,{"$f":"IF($D690>$B$48,\"\",VLOOKUP($D690,I$4:$Q$50003,8,FALSE))","v":6.0527248947525933},{"$f":"IF($D690>$B$48,\"\",VLOOKUP($D690,J$4:$Q$50003,7,FALSE))","v":7.3663615641402664},{"$f":"IF($D690>$B$48,\"\",VLOOKUP($D690,K$4:$Q$50003,7,FALSE))","v":47.131234246449651},{"$f":"IF($D690>$B$48,\"\",VLOOKUP($D690,L$4:$Q$50003,6,FALSE))","v":48.117616324020943},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.756205423129639]
[null,null,null,688,1,0,1,0,339,349,335,353,null,-1.1420246824955433,-0.6539212374645591,6.2216378296271815,46.581915744516046,{"$f":"IF($D691>$B$48,\"\",VLOOKUP($D691,I$4:$Q$50003,8,FALSE))","v":6.4708706679382386},{"$f":"IF($D691>$B$48,\"\",VLOOKUP($D691,J$4:$Q$50003,7,FALSE))","v":7.5047197817457096},{"$f":"IF($D691>$B$48,\"\",VLOOKUP($D691,K$4:$Q$50003,7,FALSE))","v":47.141965551740185},{"$f":"IF($D691>$B$48,\"\",VLOOKUP($D691,L$4:$Q$50003,6,FALSE))","v":48.716917253776465},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.579202413731746]
[null,null,null,689,1,0,1,0,340,349,336,353,null,-0.14069274413756086,-0.38825338472739129,6.8164285704751082,46.9589675011918,{"$f":"IF($D692>$B$48,\"\",VLOOKUP($D692,I$4:$Q$50003,8,FALSE))","v":6.010341865685529},{"$f":"IF($D692>$B$48,\"\",VLOOKUP($D692,J$4:$Q$50003,7,FALSE))","v":7.2095302614356536},{"$f":"IF($D692>$B$48,\"\",VLOOKUP($D692,K$4:$Q$50003,7,FALSE))","v":46.519465491882812},{"$f":"IF($D692>$B$48,\"\",VLOOKUP($D692,L$4:$Q$50003,6,FALSE))","v":50.059125908520336},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.715869686034534]
[null,null,null,690,0,1,0,1,340,350,336,354,null,0.84486236508146939,0.84333926054906083,7.4018478815979671,48.706917678926857,{"$f":"IF($D693>$B$48,\"\",VLOOKUP($D693,I$4:$Q$50003,8,FALSE))","v":6.6147361062546697},{"$f":"IF($D693>$B$48,\"\",VLOOKUP($D693,J$4:$Q$50003,7,FALSE))","v":8.0616901873471143},{"$f":"IF($D693>$B$48,\"\",VLOOKUP($D693,K$4:$Q$50003,7,FALSE))","v":46.703934050360616},{"$f":"IF($D693>$B$48,\"\",VLOOKUP($D693,L$4:$Q$50003,6,FALSE))","v":47.935101005950244},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.16966166464525]
[null,null,null,691,1,0,1,0,341,350,337,354,null,-1.3106895488708172,-0.22787998868121395,6.121450971520094,47.186579047264296,{"$f":"IF($D694>$B$48,\"\",VLOOKUP($D694,I$4:$Q$50003,8,FALSE))","v":6.4053062574205191},{"$f":"IF($D694>$B$48,\"\",VLOOKUP($D694,J$4:$Q$50003,7,FALSE))","v":7.3905728749421726},{"$f":"IF($D694>$B$48,\"\",VLOOKUP($D694,K$4:$Q$50003,7,FALSE))","v":46.009367395802862},{"$f":"IF($D694>$B$48,\"\",VLOOKUP($D694,L$4:$Q$50003,6,FALSE))","v":48.113463496429141},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.893112301630037]
[null,null,null,692,0,1,1,0,341,351,338,354,null,0.58423791543663528,-1.6109912089440186,7.2470370705680738,45.223584616794113,{"$f":"IF($D695>$B$48,\"\",VLOOKUP($D695,I$4:$Q$50003,8,FALSE))","v":6.6768841711185596},{"$f":"IF($D695>$B$48,\"\",VLOOKUP($D695,J$4:$Q$50003,7,FALSE))","v":7.0226844024222883},{"$f":"IF($D695>$B$48,\"\",VLOOKUP($D695,K$4:$Q$50003,7,FALSE))","v":47.454736569440925},{"$f":"IF($D695>$B$48,\"\",VLOOKUP($D695,L$4:$Q$50003,6,FALSE))","v":48.308428133574182},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.683396585211252]
[null,null,null,693,1,0,1,0,342,351,339,354,null,-0.9181848142773561,-0.72764024088909007,6.3545986151056928,46.477289311715751,{"$f":"IF($D696>$B$48,\"\",VLOOKUP($D696,I$4:$Q$50003,8,FALSE))","v":6.6069072980304959},{"$f":"IF($D696>$B$48,\"\",VLOOKUP($D696,J$4:$Q$50003,7,FALSE))","v":7.0226140543939914},{"$f":"IF($D696>$B$48,\"\",VLOOKUP($D696,K$4:$Q$50003,7,FALSE))","v":45.125488417597445},{"$f":"IF($D696>$B$48,\"\",VLOOKUP($D696,L$4:$Q$50003,6,FALSE))","v":49.438185792653215},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.08901113636723]
[null,null,null,694,0,1,1,0,342,352,340,354,null,0.6708827501636464,-0.31234560579214682,7.2985040651417563,47.066700375523439,{"$f":"IF($D697>$B$48,\"\",VLOOKUP($D697,I$4:$Q$50003,8,FALSE))","v":6.5495590790398648},{"$f":"IF($D697>$B$48,\"\",VLOOKUP($D697,J$4:$Q$50003,7,FALSE))","v":6.914654263255831},{"$f":"IF($D697>$B$48,\"\",VLOOKUP($D697,K$4:$Q$50003,7,FALSE))","v":46.620276081655341},{"$f":"IF($D697>$B$48,\"\",VLOOKUP($D697,L$4:$Q$50003,6,FALSE))","v":48.204473315173907},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.038155774083894]
[null,null,null,695,1,0,1,0,343,352,341,354,null,-1.6833869876730736,-0.88406215448522885,5.9000688531180465,46.255285946625293,{"$f":"IF($D698>$B$48,\"\",VLOOKUP($D698,I$4:$Q$50003,8,FALSE))","v":6.421897661244877},{"$f":"IF($D698>$B$48,\"\",VLOOKUP($D698,J$4:$Q$50003,7,FALSE))","v":7.7680457889175756},{"$f":"IF($D698>$B$48,\"\",VLOOKUP($D698,K$4:$Q$50003,7,FALSE))","v":46.420240195473312},{"$f":"IF($D698>$B$48,\"\",VLOOKUP($D698,L$4:$Q$50003,6,FALSE))","v":47.774172806309302},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.595268498724945]
[null,null,null,696,0,1,0,1,343,353,341,355,null,2.2606081667121409,6.7849952270567018E-2,8.2428002790468167,47.606296723259526,{"$f":"IF($D699>$B$48,\"\",VLOOKUP($D699,I$4:$Q$50003,8,FALSE))","v":6.7593961209588755},{"$f":"IF($D699>$B$48,\"\",VLOOKUP($D699,J$4:$Q$50003,7,FALSE))","v":7.8051803966836362},{"$f":"IF($D699>$B$48,\"\",VLOOKUP($D699,K$4:$Q$50003,7,FALSE))","v":46.841965176366138},{"$f":"IF($D699>$B$48,\"\",VLOOKUP($D699,L$4:$Q$50003,6,FALSE))","v":47.627461993181441},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.178581267586512]
[null,null,null,697,0,1,0,1,343,354,341,356,null,0.25918525244248231,0.20356640081744948,7.0539559285104998,47.798913650024168,{"$f":"IF($D700>$B$48,\"\",VLOOKUP($D700,I$4:$Q$50003,8,FALSE))","v":6.8599897207983709},{"$f":"IF($D700>$B$48,\"\",VLOOKUP($D700,J$4:$Q$50003,7,FALSE))","v":7.3817532179407532},{"$f":"IF($D700>$B$48,\"\",VLOOKUP($D700,K$4:$Q$50003,7,FALSE))","v":46.850686724327602},{"$f":"IF($D700>$B$48,\"\",VLOOKUP($D700,L$4:$Q$50003,6,FALSE))","v":47.915241237338606},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.903879764190233]
[null,null,null,698,0,1,0,1,343,355,341,357,null,0.50874381799386181,0.53096356429006031,7.2021936091468124,48.263575348254307,{"$f":"IF($D701>$B$48,\"\",VLOOKUP($D701,I$4:$Q$50003,8,FALSE))","v":6.4535761268025933},{"$f":"IF($D701>$B$48,\"\",VLOOKUP($D701,J$4:$Q$50003,7,FALSE))","v":7.2019181590610497},{"$f":"IF($D701>$B$48,\"\",VLOOKUP($D701,K$4:$Q$50003,7,FALSE))","v":47.235413615952169},{"$f":"IF($D701>$B$48,\"\",VLOOKUP($D701,L$4:$Q$50003,6,FALSE))","v":49.068536315951931},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.667599485168186]
[null,null,null,699,1,0,0,1,344,355,341,358,null,-0.1185342697093303,1.622069101427053,6.8295906947581306,49.812137792891356,{"$f":"IF($D702>$B$48,\"\",VLOOKUP($D702,I$4:$Q$50003,8,FALSE))","v":6.6371271828091896},{"$f":"IF($D702>$B$48,\"\",VLOOKUP($D702,J$4:$Q$50003,7,FALSE))","v":7.3470602019225257},{"$f":"IF($D702>$B$48,\"\",VLOOKUP($D702,K$4:$Q$50003,7,FALSE))","v":46.118327857711591},{"$f":"IF($D702>$B$48,\"\",VLOOKUP($D702,L$4:$Q$50003,6,FALSE))","v":48.044113592081224},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.244484110954954]
[null,null,null,700,1,0,1,0,345,355,342,358,null,-0.73791615635671359,-1.1442130083111828,6.4616781204015163,45.886064245824272,{"$f":"IF($D703>$B$48,\"\",VLOOKUP($D703,I$4:$Q$50003,8,FALSE))","v":6.690341576901087},{"$f":"IF($D703>$B$48,\"\",VLOOKUP($D703,J$4:$Q$50003,7,FALSE))","v":8.1098551175820717},{"$f":"IF($D703>$B$48,\"\",VLOOKUP($D703,K$4:$Q$50003,7,FALSE))","v":45.805409800462186},{"$f":"IF($D703>$B$48,\"\",VLOOKUP($D703,L$4:$Q$50003,6,FALSE))","v":49.088363210606204},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.804776211505978]
[null,null,null,701,1,0,1,0,346,355,343,358,null,{"$f":"NORMSINV(RAND())","v":-0.16968865150730744},-1.6191273859408508,6.7992050139646762,45.212037266229586,{"$f":"IF($D704>$B$48,\"\",VLOOKUP($D704,I$4:$Q$50003,8,FALSE))","v":6.3799188535692739},{"$f":"IF($D704>$B$48,\"\",VLOOKUP($D704,J$4:$Q$50003,7,FALSE))","v":7.6235866188636638},{"$f":"IF($D704>$B$48,\"\",VLOOKUP($D704,K$4:$Q$50003,7,FALSE))","v":46.857248076472111},{"$f":"IF($D704>$B$48,\"\",VLOOKUP($D704,L$4:$Q$50003,6,FALSE))","v":50.000466215823209},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.059792023001659]
[null,null,null,702,0,1,0,1,346,356,343,359,null,1.1675021722298904,1.7889819552765001,7.5934957883206176,50.049030529845723,{"$f":"IF($D705>$B$48,\"\",VLOOKUP($D705,I$4:$Q$50003,8,FALSE))","v":6.7187326883394487},{"$f":"IF($D705>$B$48,\"\",VLOOKUP($D705,J$4:$Q$50003,7,FALSE))","v":7.7454510065246129},{"$f":"IF($D705>$B$48,\"\",VLOOKUP($D705,K$4:$Q$50003,7,FALSE))","v":43.676091378610757},{"$f":"IF($D705>$B$48,\"\",VLOOKUP($D705,L$4:$Q$50003,6,FALSE))","v":49.250034796795148},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.134619772473645]
[null,null,null,703,0,1,1,0,346,357,344,359,null,0.93764969745196847,-0.51391648659139122,7.4569635171308279,46.780618887240301,{"$f":"IF($D706>$B$48,\"\",VLOOKUP($D706,I$4:$Q$50003,8,FALSE))","v":6.6104675694620454},{"$f":"IF($D706>$B$48,\"\",VLOOKUP($D706,J$4:$Q$50003,7,FALSE))","v":7.1123623320842784},{"$f":"IF($D706>$B$48,\"\",VLOOKUP($D706,K$4:$Q$50003,7,FALSE))","v":44.991922360188802},{"$f":"IF($D706>$B$48,\"\",VLOOKUP($D706,L$4:$Q$50003,6,FALSE))","v":48.907629012493636},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.630521422367391]
[null,null,null,704,0,1,0,1,346,358,344,360,null,1.0790464131996602,1.363548663799194,7.5409531054894554,49.445230076583641,{"$f":"IF($D707>$B$48,\"\",VLOOKUP($D707,I$4:$Q$50003,8,FALSE))","v":6.2544839465654523},{"$f":"IF($D707>$B$48,\"\",VLOOKUP($D707,J$4:$Q$50003,7,FALSE))","v":7.1938505799732955},{"$f":"IF($D707>$B$48,\"\",VLOOKUP($D707,K$4:$Q$50003,7,FALSE))","v":45.564311769595093},{"$f":"IF($D707>$B$48,\"\",VLOOKUP($D707,L$4:$Q$50003,6,FALSE))","v":48.103288980780889},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.280656747305088]
[null,null,null,705,{"$f":"IF(P708<$B$4,1,0)","v":1},{"$f":"1-E708","v":0},{"$f":"IF(Q708<$B$7,1,0)","v":0},{"$f":"1-G708","v":1},347,358,344,361,null,-0.74307758186939865,1.1124498057870715,{"$f":"$B$4+N708*$B$5","v":6.4586122358662088},{"$f":"$B$7+O708*$B$8","v":49.088855511361359},{"$f":"IF($D708>$B$48,\"\",VLOOKUP($D708,I$4:$Q$50003,8,FALSE))","v":6.8192177923900843},{"$f":"IF($D708>$B$48,\"\",VLOOKUP($D708,J$4:$Q$50003,7,FALSE))","v":7.0033656893481764},{"$f":"IF($D708>$B$48,\"\",VLOOKUP($D708,K$4:$Q$50003,7,FALSE))","v":47.346519951107226},{"$f":"IF($D708>$B$48,\"\",VLOOKUP($D708,L$4:$Q$50003,6,FALSE))","v":49.337035931830272},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D708>$B$48,\"\",(($B$12/100)*R708+($B$13/100)*S708+($B$14/100)*T708+($B$15/100)*U708+57.52*V708/100))","v":23.21449824139761}]
[null,null,null,706,1,0,1,0,{"$f":"I708+E709","v":348},{"$f":"J708+F709","v":358},{"$f":"K708+G709","v":345},{"$f":"L708+H709","v":361},null,-1.7038790409431313,-0.26407727061834174,5.8878965822864782,47.135205692902211,{"$f":"IF($D709>$B$48,\"\",VLOOKUP($D709,I$4:$Q$50003,8,FALSE))","v":6.158464323262189},{"$f":"IF($D709>$B$48,\"\",VLOOKUP($D709,J$4:$Q$50003,7,FALSE))","v":7.5325252772038782},{"$f":"IF($D709>$B$48,\"\",VLOOKUP($D709,K$4:$Q$50003,7,FALSE))","v":47.414641915056642},{"$f":"IF($D709>$B$48,\"\",VLOOKUP($D709,L$4:$Q$50003,6,FALSE))","v":48.760143777602842},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.995605144497304]
[null,null,null,707,0,1,1,0,348,359,346,361,null,0.16276900206068978,-0.64159127918094161,6.9966847172392344,46.599415161109654,{"$f":"IF($D710>$B$48,\"\",VLOOKUP($D710,I$4:$Q$50003,8,FALSE))","v":6.6031503027442868},{"$f":"IF($D710>$B$48,\"\",VLOOKUP($D710,J$4:$Q$50003,7,FALSE))","v":7.0519030907456006},{"$f":"IF($D710>$B$48,\"\",VLOOKUP($D710,K$4:$Q$50003,7,FALSE))","v":46.129288528206054},{"$f":"IF($D710>$B$48,\"\",VLOOKUP($D710,L$4:$Q$50003,6,FALSE))","v":47.760026138356913},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.11504477733606]
[null,null,null,708,1,0,0,1,349,359,346,362,null,-5.8475270122551805E-2,1.2276932795913671,6.8652657146894676,49.252415963992838,{"$f":"IF($D711>$B$48,\"\",VLOOKUP($D711,I$4:$Q$50003,8,FALSE))","v":6.6490056486629614},{"$f":"IF($D711>$B$48,\"\",VLOOKUP($D711,J$4:$Q$50003,7,FALSE))","v":7.2692969712908528},{"$f":"IF($D711>$B$48,\"\",VLOOKUP($D711,K$4:$Q$50003,7,FALSE))","v":44.840435720312485},{"$f":"IF($D711>$B$48,\"\",VLOOKUP($D711,L$4:$Q$50003,6,FALSE))","v":47.732081043774421},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.809188569991075]
[null,null,null,709,1,0,1,0,350,359,347,362,null,-0.41024469735091457,-1.6166679929831387,6.6563148261640199,45.215527784278748,{"$f":"IF($D712>$B$48,\"\",VLOOKUP($D712,I$4:$Q$50003,8,FALSE))","v":6.4102160256930354},{"$f":"IF($D712>$B$48,\"\",VLOOKUP($D712,J$4:$Q$50003,7,FALSE))","v":7.3631009403069969},{"$f":"IF($D712>$B$48,\"\",VLOOKUP($D712,K$4:$Q$50003,7,FALSE))","v":47.053940873866637},{"$f":"IF($D712>$B$48,\"\",VLOOKUP($D712,L$4:$Q$50003,6,FALSE))","v":49.323189858358511},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.939958740164723]
[null,null,null,710,0,1,1,0,350,360,348,362,null,1.5895299427774983,-0.56614159318764179,7.844180102569136,46.706497882452503,{"$f":"IF($D713>$B$48,\"\",VLOOKUP($D713,I$4:$Q$50003,8,FALSE))","v":6.6417490651008491},{"$f":"IF($D713>$B$48,\"\",VLOOKUP($D713,J$4:$Q$50003,7,FALSE))","v":7.3420456048844907},{"$f":"IF($D713>$B$48,\"\",VLOOKUP($D713,K$4:$Q$50003,7,FALSE))","v":46.001253170216408},{"$f":"IF($D713>$B$48,\"\",VLOOKUP($D713,L$4:$Q$50003,6,FALSE))","v":48.404809117639836},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.388002728606576]
[null,null,null,711,1,0,0,1,351,360,348,363,null,-0.7537437526107208,0.63642395994903322,6.4522765350319329,48.413251069397262,{"$f":"IF($D714>$B$48,\"\",VLOOKUP($D714,I$4:$Q$50003,8,FALSE))","v":6.8933314368027059},{"$f":"IF($D714>$B$48,\"\",VLOOKUP($D714,J$4:$Q$50003,7,FALSE))","v":7.5772709962531088},{"$f":"IF($D714>$B$48,\"\",VLOOKUP($D714,K$4:$Q$50003,7,FALSE))","v":47.175883857126315},{"$f":"IF($D714>$B$48,\"\",VLOOKUP($D714,L$4:$Q$50003,6,FALSE))","v":47.996691655066094},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.941738990264664]
[null,null,null,712,0,1,1,0,351,361,349,363,null,0.3154038590622002,-1.7230014362888375,7.0873497566706334,45.064612981532704,{"$f":"IF($D715>$B$48,\"\",VLOOKUP($D715,I$4:$Q$50003,8,FALSE))","v":6.1772443863939523},{"$f":"IF($D715>$B$48,\"\",VLOOKUP($D715,J$4:$Q$50003,7,FALSE))","v":7.3211277904205003},{"$f":"IF($D715>$B$48,\"\",VLOOKUP($D715,K$4:$Q$50003,7,FALSE))","v":47.445634476712726},{"$f":"IF($D715>$B$48,\"\",VLOOKUP($D715,L$4:$Q$50003,6,FALSE))","v":49.079499540755357},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.98978144028699]
[null,null,null,713,0,1,1,0,351,362,350,363,null,0.42948534083715972,-0.88829592748214492,7.1551141077940255,46.24927712196169,{"$f":"IF($D716>$B$48,\"\",VLOOKUP($D716,I$4:$Q$50003,8,FALSE))","v":5.5976508850479956},{"$f":"IF($D716>$B$48,\"\",VLOOKUP($D716,J$4:$Q$50003,7,FALSE))","v":8.209134288183602},{"$f":"IF($D716>$B$48,\"\",VLOOKUP($D716,K$4:$Q$50003,7,FALSE))","v":45.292114123406066},{"$f":"IF($D716>$B$48,\"\",VLOOKUP($D716,L$4:$Q$50003,6,FALSE))","v":48.537174533280172},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.93757827069355]
[null,null,null,714,1,0,1,0,352,362,351,363,null,-1.854433412806892,-0.82036223694809862,5.798467350132368,46.345692691589036,{"$f":"IF($D717>$B$48,\"\",VLOOKUP($D717,I$4:$Q$50003,8,FALSE))","v":6.8260407575102029},{"$f":"IF($D717>$B$48,\"\",VLOOKUP($D717,J$4:$Q$50003,7,FALSE))","v":7.7820123478625547},{"$f":"IF($D717>$B$48,\"\",VLOOKUP($D717,K$4:$Q$50003,7,FALSE))","v":46.990211243085497},{"$f":"IF($D717>$B$48,\"\",VLOOKUP($D717,L$4:$Q$50003,6,FALSE))","v":47.720233757606778},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.495027630039278]
[null,null,null,715,1,0,1,0,353,362,352,363,null,-0.15866190916856099,-0.93090646511894315,6.8057548941727886,46.188801690315287,{"$f":"IF($D718>$B$48,\"\",VLOOKUP($D718,I$4:$Q$50003,8,FALSE))","v":5.6266165054153596},{"$f":"IF($D718>$B$48,\"\",VLOOKUP($D718,J$4:$Q$50003,7,FALSE))","v":7.0383105858854123},{"$f":"IF($D718>$B$48,\"\",VLOOKUP($D718,K$4:$Q$50003,7,FALSE))","v":47.155288487025643},{"$f":"IF($D718>$B$48,\"\",VLOOKUP($D718,L$4:$Q$50003,6,FALSE))","v":48.653182485953295},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.811949199361703]
[null,null,null,716,1,0,0,1,354,362,352,364,null,-0.36764493630551348,2.0708880779014138,6.681619065908623,50.449128613442362,{"$f":"IF($D719>$B$48,\"\",VLOOKUP($D719,I$4:$Q$50003,8,FALSE))","v":6.6644264615329165},{"$f":"IF($D719>$B$48,\"\",VLOOKUP($D719,J$4:$Q$50003,7,FALSE))","v":7.7606848367041872},{"$f":"IF($D719>$B$48,\"\",VLOOKUP($D719,K$4:$Q$50003,7,FALSE))","v":45.405875954315817},{"$f":"IF($D719>$B$48,\"\",VLOOKUP($D719,L$4:$Q$50003,6,FALSE))","v":48.688400666045482},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.155679373646695]
[null,null,null,717,1,0,1,0,355,362,353,364,null,-1.218632005606479,-6.2753693737844729E-2,6.1761331126376788,47.420936192625625,{"$f":"IF($D720>$B$48,\"\",VLOOKUP($D720,I$4:$Q$50003,8,FALSE))","v":6.548887082676468},{"$f":"IF($D720>$B$48,\"\",VLOOKUP($D720,J$4:$Q$50003,7,FALSE))","v":7.5868184229506808},{"$f":"IF($D720>$B$48,\"\",VLOOKUP($D720,K$4:$Q$50003,7,FALSE))","v":44.018804103945008},{"$f":"IF($D720>$B$48,\"\",VLOOKUP($D720,L$4:$Q$50003,6,FALSE))","v":47.961156269274248},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.428908535229571]
[null,null,null,718,1,0,1,0,356,362,354,364,null,-1.0938776543732691,-0.35081857503801273,6.2502371436303221,47.012097229191546,{"$f":"IF($D721>$B$48,\"\",VLOOKUP($D721,I$4:$Q$50003,8,FALSE))","v":5.8554611605318039},{"$f":"IF($D721>$B$48,\"\",VLOOKUP($D721,J$4:$Q$50003,7,FALSE))","v":7.065777074749092},{"$f":"IF($D721>$B$48,\"\",VLOOKUP($D721,K$4:$Q$50003,7,FALSE))","v":45.62248648943249},{"$f":"IF($D721>$B$48,\"\",VLOOKUP($D721,L$4:$Q$50003,6,FALSE))","v":49.827611475983275},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.992526988013704]
[null,null,null,719,0,1,1,0,356,363,355,364,null,0.85202104743857854,-2.4521978179820603,7.4061001358401137,44.02969372485078,{"$f":"IF($D722>$B$48,\"\",VLOOKUP($D722,I$4:$Q$50003,8,FALSE))","v":6.5899526170863947},{"$f":"IF($D722>$B$48,\"\",VLOOKUP($D722,J$4:$Q$50003,7,FALSE))","v":7.2911432762472916},{"$f":"IF($D722>$B$48,\"\",VLOOKUP($D722,K$4:$Q$50003,7,FALSE))","v":47.14206629829237},{"$f":"IF($D722>$B$48,\"\",VLOOKUP($D722,L$4:$Q$50003,6,FALSE))","v":47.576472110707726},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.443568765546456]
[null,null,null,720,0,1,1,0,356,364,356,364,null,1.952607037761984,-0.89049247472029802,8.0598477408798299,46.246159650328465,{"$f":"IF($D723>$B$48,\"\",VLOOKUP($D723,I$4:$Q$50003,8,FALSE))","v":6.086792370699353},{"$f":"IF($D723>$B$48,\"\",VLOOKUP($D723,J$4:$Q$50003,7,FALSE))","v":7.1360650630272433},{"$f":"IF($D723>$B$48,\"\",VLOOKUP($D723,K$4:$Q$50003,7,FALSE))","v":46.929992369817938},{"$f":"IF($D723>$B$48,\"\",VLOOKUP($D723,L$4:$Q$50003,6,FALSE))","v":48.562212396540062},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.582668230696907]
[null,null,null,721,0,1,0,1,356,365,356,365,null,{"$f":"NORMSINV(RAND())","v":3.3029185377013976},0.30929127633584319,8.8619321912584681,47.948964736852403,{"$f":"IF($D724>$B$48,\"\",VLOOKUP($D724,I$4:$Q$50003,8,FALSE))","v":6.2023021641837222},{"$f":"IF($D724>$B$48,\"\",VLOOKUP($D724,J$4:$Q$50003,7,FALSE))","v":7.2652947036517519},{"$f":"IF($D724>$B$48,\"\",VLOOKUP($D724,K$4:$Q$50003,7,FALSE))","v":46.615490572024818},{"$f":"IF($D724>$B$48,\"\",VLOOKUP($D724,L$4:$Q$50003,6,FALSE))","v":51.741345861368252},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.724978720811567]
[null,null,null,722,1,0,1,0,357,365,357,365,null,-0.47903385835164469,-0.74613191136094892,6.6154540941064512,46.451044823481858,{"$f":"IF($D725>$B$48,\"\",VLOOKUP($D725,I$4:$Q$50003,8,FALSE))","v":6.4977691038991221},{"$f":"IF($D725>$B$48,\"\",VLOOKUP($D725,J$4:$Q$50003,7,FALSE))","v":7.490863475280749},{"$f":"IF($D725>$B$48,\"\",VLOOKUP($D725,K$4:$Q$50003,7,FALSE))","v":46.319007828147065},{"$f":"IF($D725>$B$48,\"\",VLOOKUP($D725,L$4:$Q$50003,6,FALSE))","v":47.872480312844516},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.915183198961255]
[null,null,null,723,1,0,0,1,358,365,357,366,null,-0.9711348180145819,0.541905910305574,6.3231463356523774,48.279105382260283,{"$f":"IF($D726>$B$48,\"\",VLOOKUP($D726,I$4:$Q$50003,8,FALSE))","v":6.6563109202080382},{"$f":"IF($D726>$B$48,\"\",VLOOKUP($D726,J$4:$Q$50003,7,FALSE))","v":7.220432235764588},{"$f":"IF($D726>$B$48,\"\",VLOOKUP($D726,K$4:$Q$50003,7,FALSE))","v":47.328923960288833},{"$f":"IF($D726>$B$48,\"\",VLOOKUP($D726,L$4:$Q$50003,6,FALSE))","v":47.779862732552331},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.050750673266489]
[null,null,null,724,0,1,1,0,358,366,358,366,null,1.4043161485285973,-0.82330291335809302,7.7341631884205579,46.341519107187388,{"$f":"IF($D727>$B$48,\"\",VLOOKUP($D727,I$4:$Q$50003,8,FALSE))","v":6.0927417141758342},{"$f":"IF($D727>$B$48,\"\",VLOOKUP($D727,J$4:$Q$50003,7,FALSE))","v":8.1193216914608435},{"$f":"IF($D727>$B$48,\"\",VLOOKUP($D727,K$4:$Q$50003,7,FALSE))","v":46.7007885207966},{"$f":"IF($D727>$B$48,\"\",VLOOKUP($D727,L$4:$Q$50003,6,FALSE))","v":48.46499143025892},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.922274106896531]
[null,null,null,725,0,1,1,0,358,367,359,366,null,0.60211605831717807,-2.1103374413985296,7.2576566797521576,44.514882482920719,{"$f":"IF($D728>$B$48,\"\",VLOOKUP($D728,I$4:$Q$50003,8,FALSE))","v":6.5650616086728597},{"$f":"IF($D728>$B$48,\"\",VLOOKUP($D728,J$4:$Q$50003,7,FALSE))","v":7.2998292602308767},{"$f":"IF($D728>$B$48,\"\",VLOOKUP($D728,K$4:$Q$50003,7,FALSE))","v":45.118327536438017},{"$f":"IF($D728>$B$48,\"\",VLOOKUP($D728,L$4:$Q$50003,6,FALSE))","v":48.208597783490312},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.063116100749308]
[null,null,null,726,0,1,1,0,358,368,360,366,null,5.6452373444448166E-2,-0.49728568543733981,6.9335326855535122,46.804222318086197,{"$f":"IF($D729>$B$48,\"\",VLOOKUP($D729,I$4:$Q$50003,8,FALSE))","v":6.8829535368904544},{"$f":"IF($D729>$B$48,\"\",VLOOKUP($D729,J$4:$Q$50003,7,FALSE))","v":7.4018843667537517},{"$f":"IF($D729>$B$48,\"\",VLOOKUP($D729,K$4:$Q$50003,7,FALSE))","v":43.017711682195461},{"$f":"IF($D729>$B$48,\"\",VLOOKUP($D729,L$4:$Q$50003,6,FALSE))","v":48.788522758765744},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.457913373276657]
[null,null,null,727,0,1,0,1,358,369,360,367,null,0.75675018174348574,2.0741360637986346,7.3495092825802741,50.45373834990685,{"$f":"IF($D730>$B$48,\"\",VLOOKUP($D730,I$4:$Q$50003,8,FALSE))","v":6.4818778893248332},{"$f":"IF($D730>$B$48,\"\",VLOOKUP($D730,J$4:$Q$50003,7,FALSE))","v":6.9839969521125003},{"$f":"IF($D730>$B$48,\"\",VLOOKUP($D730,K$4:$Q$50003,7,FALSE))","v":45.674369062307456},{"$f":"IF($D730>$B$48,\"\",VLOOKUP($D730,L$4:$Q$50003,6,FALSE))","v":48.531192653617779},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.802692553852633]
[null,null,null,728,0,1,0,1,358,370,360,368,null,0.67942198230794959,0.67613395965777201,7.3035763653639094,48.469609883583885,{"$f":"IF($D731>$B$48,\"\",VLOOKUP($D731,I$4:$Q$50003,8,FALSE))","v":6.2419396536039127},{"$f":"IF($D731>$B$48,\"\",VLOOKUP($D731,J$4:$Q$50003,7,FALSE))","v":7.2131627463470727},{"$f":"IF($D731>$B$48,\"\",VLOOKUP($D731,K$4:$Q$50003,7,FALSE))","v":45.313088571540767},{"$f":"IF($D731>$B$48,\"\",VLOOKUP($D731,L$4:$Q$50003,6,FALSE))","v":48.209134728545472},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.76400803705608]
[null,null,null,729,0,1,0,1,358,371,360,369,null,0.39917622355382382,1.0156930138600246,7.137110505159554,48.951532466850978,{"$f":"IF($D732>$B$48,\"\",VLOOKUP($D732,I$4:$Q$50003,8,FALSE))","v":6.3467477634808658},{"$f":"IF($D732>$B$48,\"\",VLOOKUP($D732,J$4:$Q$50003,7,FALSE))","v":7.0792012890134908},{"$f":"IF($D732>$B$48,\"\",VLOOKUP($D732,K$4:$Q$50003,7,FALSE))","v":46.162673560179819},{"$f":"IF($D732>$B$48,\"\",VLOOKUP($D732,L$4:$Q$50003,6,FALSE))","v":48.036656284490846},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.192065107915649]
[null,null,null,730,0,1,1,0,358,372,361,369,null,1.1312784495393282,-0.62854353809266617,7.5719789126173209,46.617933298126601,{"$f":"IF($D733>$B$48,\"\",VLOOKUP($D733,I$4:$Q$50003,8,FALSE))","v":5.9031472291065681},{"$f":"IF($D733>$B$48,\"\",VLOOKUP($D733,J$4:$Q$50003,7,FALSE))","v":7.1222115153483543},{"$f":"IF($D733>$B$48,\"\",VLOOKUP($D733,K$4:$Q$50003,7,FALSE))","v":46.681184104499941},{"$f":"IF($D733>$B$48,\"\",VLOOKUP($D733,L$4:$Q$50003,6,FALSE))","v":48.554431476724631},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.624948443095079]
[null,null,null,731,1,0,1,0,359,372,362,369,null,-0.83597391569075308,-0.42084801441845027,6.4034318535184056,46.912707247056467,{"$f":"IF($D734>$B$48,\"\",VLOOKUP($D734,I$4:$Q$50003,8,FALSE))","v":6.7530555192417427},{"$f":"IF($D734>$B$48,\"\",VLOOKUP($D734,J$4:$Q$50003,7,FALSE))","v":7.178606794551234},{"$f":"IF($D734>$B$48,\"\",VLOOKUP($D734,K$4:$Q$50003,7,FALSE))","v":47.506717943238826},{"$f":"IF($D734>$B$48,\"\",VLOOKUP($D734,L$4:$Q$50003,6,FALSE))","v":48.194564882112033},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.776003737762093]
[null,null,null,732,1,0,0,1,360,372,362,370,null,-0.98735297773624175,0.5255917769283649,6.3135127557509367,48.25595138532335,{"$f":"IF($D735>$B$48,\"\",VLOOKUP($D735,I$4:$Q$50003,8,FALSE))","v":6.8798155501037099},{"$f":"IF($D735>$B$48,\"\",VLOOKUP($D735,J$4:$Q$50003,7,FALSE))","v":7.2526424983228397},{"$f":"IF($D735>$B$48,\"\",VLOOKUP($D735,K$4:$Q$50003,7,FALSE))","v":46.573205262591443},{"$f":"IF($D735>$B$48,\"\",VLOOKUP($D735,L$4:$Q$50003,6,FALSE))","v":47.691609605442501},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.84870299048433]
[null,null,null,733,1,0,0,1,361,372,362,371,null,-1.0190249176817048,0.25987910091883937,6.294699637041127,47.878836012770073,{"$f":"IF($D736>$B$48,\"\",VLOOKUP($D736,I$4:$Q$50003,8,FALSE))","v":6.5345498760904075},{"$f":"IF($D736>$B$48,\"\",VLOOKUP($D736,J$4:$Q$50003,7,FALSE))","v":7.5226440119105664},{"$f":"IF($D736>$B$48,\"\",VLOOKUP($D736,K$4:$Q$50003,7,FALSE))","v":47.434583643752504},{"$f":"IF($D736>$B$48,\"\",VLOOKUP($D736,L$4:$Q$50003,6,FALSE))","v":47.704271014996394},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.394210981769962]
[null,null,null,734,0,1,0,1,361,373,362,372,null,0.29064870384387648,0.76707200081865856,7.0726452051147755,48.59867460788189,{"$f":"IF($D737>$B$48,\"\",VLOOKUP($D737,I$4:$Q$50003,8,FALSE))","v":6.2691153183734727},{"$f":"IF($D737>$B$48,\"\",VLOOKUP($D737,J$4:$Q$50003,7,FALSE))","v":7.5708322163582809},{"$f":"IF($D737>$B$48,\"\",VLOOKUP($D737,K$4:$Q$50003,7,FALSE))","v":45.672620419601429},{"$f":"IF($D737>$B$48,\"\",VLOOKUP($D737,L$4:$Q$50003,6,FALSE))","v":49.170948923553517},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.140202064564104]
[null,null,null,735,0,1,1,0,361,374,363,372,null,0.37060293989545834,-0.78417990925929704,7.1201379869519696,46.39704482198465,{"$f":"IF($D738>$B$48,\"\",VLOOKUP($D738,I$4:$Q$50003,8,FALSE))","v":6.8597549422271307},{"$f":"IF($D738>$B$48,\"\",VLOOKUP($D738,J$4:$Q$50003,7,FALSE))","v":7.643028089453817},{"$f":"IF($D738>$B$48,\"\",VLOOKUP($D738,K$4:$Q$50003,7,FALSE))","v":46.16158523278196},{"$f":"IF($D738>$B$48,\"\",VLOOKUP($D738,L$4:$Q$50003,6,FALSE))","v":48.391880634366316},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.715383328886418]
[null,null,null,736,1,0,0,1,362,374,363,373,null,-0.55023635185621467,2.6365810920446209,6.5731598435792478,51.251994080695248,{"$f":"IF($D739>$B$48,\"\",VLOOKUP($D739,I$4:$Q$50003,8,FALSE))","v":6.7035873290762424},{"$f":"IF($D739>$B$48,\"\",VLOOKUP($D739,J$4:$Q$50003,7,FALSE))","v":7.3054961481157417},{"$f":"IF($D739>$B$48,\"\",VLOOKUP($D739,K$4:$Q$50003,7,FALSE))","v":47.151706683894091},{"$f":"IF($D739>$B$48,\"\",VLOOKUP($D739,L$4:$Q$50003,6,FALSE))","v":48.91597460587289},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.2024985372373]
[null,null,null,737,1,0,1,0,363,374,364,373,null,-0.70078498219713869,-0.67351738438767939,6.4837340218872344,46.554103717033939,{"$f":"IF($D740>$B$48,\"\",VLOOKUP($D740,I$4:$Q$50003,8,FALSE))","v":6.7076242884903863},{"$f":"IF($D740>$B$48,\"\",VLOOKUP($D740,J$4:$Q$50003,7,FALSE))","v":7.1891172516372457},{"$f":"IF($D740>$B$48,\"\",VLOOKUP($D740,K$4:$Q$50003,7,FALSE))","v":45.887407350358288},{"$f":"IF($D740>$B$48,\"\",VLOOKUP($D740,L$4:$Q$50003,6,FALSE))","v":48.446128447168668},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.51203570200504]
[null,null,null,738,0,1,1,0,363,375,365,373,null,0.21922006737002661,-1.4201190689180194,7.030216625761053,45.494481810247407,{"$f":"IF($D741>$B$48,\"\",VLOOKUP($D741,I$4:$Q$50003,8,FALSE))","v":6.2854112123320167},{"$f":"IF($D741>$B$48,\"\",VLOOKUP($D741,J$4:$Q$50003,7,FALSE))","v":7.6364275849184819},{"$f":"IF($D741>$B$48,\"\",VLOOKUP($D741,K$4:$Q$50003,7,FALSE))","v":46.69717703252573},{"$f":"IF($D741>$B$48,\"\",VLOOKUP($D741,L$4:$Q$50003,6,FALSE))","v":48.772169557775314},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.977839834574649]
[null,null,null,739,0,1,1,0,363,376,366,373,null,2.9866609993554036E-2,-0.67084327387818043,6.9177407534946038,46.557898975115648,{"$f":"IF($D742>$B$48,\"\",VLOOKUP($D742,I$4:$Q$50003,8,FALSE))","v":6.1793320351808774},{"$f":"IF($D742>$B$48,\"\",VLOOKUP($D742,J$4:$Q$50003,7,FALSE))","v":7.114099349595036},{"$f":"IF($D742>$B$48,\"\",VLOOKUP($D742,K$4:$Q$50003,7,FALSE))","v":47.333683936714912},{"$f":"IF($D742>$B$48,\"\",VLOOKUP($D742,L$4:$Q$50003,6,FALSE))","v":49.138878230208292},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.951594563128015]
[null,null,null,740,1,0,0,1,364,376,366,374,null,-2.1721707166580417,0.22299711408404113,5.6097315282603963,47.826490884134913,{"$f":"IF($D743>$B$48,\"\",VLOOKUP($D743,I$4:$Q$50003,8,FALSE))","v":6.64320276392547},{"$f":"IF($D743>$B$48,\"\",VLOOKUP($D743,J$4:$Q$50003,7,FALSE))","v":7.7956371492116228},{"$f":"IF($D743>$B$48,\"\",VLOOKUP($D743,K$4:$Q$50003,7,FALSE))","v":45.755167986610964},{"$f":"IF($D743>$B$48,\"\",VLOOKUP($D743,L$4:$Q$50003,6,FALSE))","v":49.224826611078576},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.070051011417494]
[null,null,null,741,0,1,0,1,364,377,366,375,null,{"$f":"NORMSINV(RAND())","v":0.65069358951198986},0.13189370793074537,7.2865117123952849,47.69719146391779,{"$f":"IF($D744>$B$48,\"\",VLOOKUP($D744,I$4:$Q$50003,8,FALSE))","v":5.6424559228923297},{"$f":"IF($D744>$B$48,\"\",VLOOKUP($D744,J$4:$Q$50003,7,FALSE))","v":7.0494593276213591},{"$f":"IF($D744>$B$48,\"\",VLOOKUP($D744,K$4:$Q$50003,7,FALSE))","v":47.276119303224448},{"$f":"IF($D744>$B$48,\"\",VLOOKUP($D744,L$4:$Q$50003,6,FALSE))","v":49.140440181633338},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.745422112274547]
[null,null,null,742,1,0,1,0,365,377,367,375,null,-1.3652796354935344,-0.10082311659294731,6.0890244835379734,47.36690578354429,{"$f":"IF($D745>$B$48,\"\",VLOOKUP($D745,I$4:$Q$50003,8,FALSE))","v":6.6331055294451566},{"$f":"IF($D745>$B$48,\"\",VLOOKUP($D745,J$4:$Q$50003,7,FALSE))","v":7.4684848619923736},{"$f":"IF($D745>$B$48,\"\",VLOOKUP($D745,K$4:$Q$50003,7,FALSE))","v":46.350656800681456},{"$f":"IF($D745>$B$48,\"\",VLOOKUP($D745,L$4:$Q$50003,6,FALSE))","v":47.937800749967202},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.354931566329977]
[null,null,null,743,1,0,0,1,366,377,367,376,null,-0.15663638487774173,0.52992754845896539,6.8069580547306332,48.262104972425867,{"$f":"IF($D746>$B$48,\"\",VLOOKUP($D746,I$4:$Q$50003,8,FALSE))","v":6.6366219918161988},{"$f":"IF($D746>$B$48,\"\",VLOOKUP($D746,J$4:$Q$50003,7,FALSE))","v":6.9721290272179948},{"$f":"IF($D746>$B$48,\"\",VLOOKUP($D746,K$4:$Q$50003,7,FALSE))","v":46.02194801541372},{"$f":"IF($D746>$B$48,\"\",VLOOKUP($D746,L$4:$Q$50003,6,FALSE))","v":47.708847974020529},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.146682693636311]
[null,null,null,744,1,0,1,0,367,377,368,376,null,-0.5411442572595313,-2.7962784158964902,6.5785605438604042,43.541353895454748,{"$f":"IF($D747>$B$48,\"\",VLOOKUP($D747,I$4:$Q$50003,8,FALSE))","v":6.0728671257281466},{"$f":"IF($D747>$B$48,\"\",VLOOKUP($D747,J$4:$Q$50003,7,FALSE))","v":7.530405173878715},{"$f":"IF($D747>$B$48,\"\",VLOOKUP($D747,K$4:$Q$50003,7,FALSE))","v":47.089839344440556},{"$f":"IF($D747>$B$48,\"\",VLOOKUP($D747,L$4:$Q$50003,6,FALSE))","v":49.42463099910011},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.767955342884218]
[null,null,null,745,0,1,1,0,367,378,369,376,null,1.5730215916272245,-0.41290593308797358,7.834374149083871,46.923979125405559,{"$f":"IF($D748>$B$48,\"\",VLOOKUP($D748,I$4:$Q$50003,8,FALSE))","v":6.8534356303674091},{"$f":"IF($D748>$B$48,\"\",VLOOKUP($D748,J$4:$Q$50003,7,FALSE))","v":7.710999978778263},{"$f":"IF($D748>$B$48,\"\",VLOOKUP($D748,K$4:$Q$50003,7,FALSE))","v":47.168034595334134},{"$f":"IF($D748>$B$48,\"\",VLOOKUP($D748,L$4:$Q$50003,6,FALSE))","v":48.172205898415577},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.432080628105329]
[null,null,null,746,0,1,1,0,367,379,370,376,null,0.47598139658798455,-1.1249143502277992,7.1827327449183844,45.913454059295695,{"$f":"IF($D749>$B$48,\"\",VLOOKUP($D749,I$4:$Q$50003,8,FALSE))","v":6.5489825147890111},{"$f":"IF($D749>$B$48,\"\",VLOOKUP($D749,J$4:$Q$50003,7,FALSE))","v":7.3785519308101915},{"$f":"IF($D749>$B$48,\"\",VLOOKUP($D749,K$4:$Q$50003,7,FALSE))","v":47.192252571193166},{"$f":"IF($D749>$B$48,\"\",VLOOKUP($D749,L$4:$Q$50003,6,FALSE))","v":48.766660820587155},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.129078582093502]
[null,null,null,747,0,1,0,1,367,380,370,377,null,0.14776225430045295,1.202340408911031,6.9877707155220152,49.216433648751071,{"$f":"IF($D750>$B$48,\"\",VLOOKUP($D750,I$4:$Q$50003,8,FALSE))","v":6.5394841437946756},{"$f":"IF($D750>$B$48,\"\",VLOOKUP($D750,J$4:$Q$50003,7,FALSE))","v":7.1939682872758279},{"$f":"IF($D750>$B$48,\"\",VLOOKUP($D750,K$4:$Q$50003,7,FALSE))","v":46.852420945157441},{"$f":"IF($D750>$B$48,\"\",VLOOKUP($D750,L$4:$Q$50003,6,FALSE))","v":47.587336423687702},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.808680204128667]
[null,null,null,748,1,0,0,1,368,380,370,378,null,-0.22793779456993843,1.4877207109597423,6.7646050480305098,49.621462496236724,{"$f":"IF($D751>$B$48,\"\",VLOOKUP($D751,I$4:$Q$50003,8,FALSE))","v":6.4872167644813494},{"$f":"IF($D751>$B$48,\"\",VLOOKUP($D751,J$4:$Q$50003,7,FALSE))","v":6.9506944627881895},{"$f":"IF($D751>$B$48,\"\",VLOOKUP($D751,K$4:$Q$50003,7,FALSE))","v":47.416641528853432},{"$f":"IF($D751>$B$48,\"\",VLOOKUP($D751,L$4:$Q$50003,6,FALSE))","v":48.271810174300875},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.777257389063369]
[null,null,null,749,0,1,0,1,368,381,370,379,null,0.70662898678971997,1.0833599407156489,7.319737314328048,49.04756942946009,{"$f":"IF($D752>$B$48,\"\",VLOOKUP($D752,I$4:$Q$50003,8,FALSE))","v":6.6641607645529959},{"$f":"IF($D752>$B$48,\"\",VLOOKUP($D752,J$4:$Q$50003,7,FALSE))","v":7.2501561428092973},{"$f":"IF($D752>$B$48,\"\",VLOOKUP($D752,K$4:$Q$50003,7,FALSE))","v":46.323035262301225},{"$f":"IF($D752>$B$48,\"\",VLOOKUP($D752,L$4:$Q$50003,6,FALSE))","v":50.130759819156538},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.922614095593698]
[null,null,null,750,1,0,0,1,369,381,370,380,null,-0.5436860355356854,1.8094199012775034,6.5770507286572419,50.078037289087106,{"$f":"IF($D753>$B$48,\"\",VLOOKUP($D753,I$4:$Q$50003,8,FALSE))","v":5.9294430319602291},{"$f":"IF($D753>$B$48,\"\",VLOOKUP($D753,J$4:$Q$50003,7,FALSE))","v":7.448509247878131},{"$f":"IF($D753>$B$48,\"\",VLOOKUP($D753,K$4:$Q$50003,7,FALSE))","v":43.921253854653912},{"$f":"IF($D753>$B$48,\"\",VLOOKUP($D753,L$4:$Q$50003,6,FALSE))","v":48.051102814776655},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.653035746793496]
[null,null,null,751,0,1,0,1,369,382,370,381,null,2.3685117363433172,0.74756078703464368,8.3068949530130816,48.570983122606783,{"$f":"IF($D754>$B$48,\"\",VLOOKUP($D754,I$4:$Q$50003,8,FALSE))","v":6.8016176257277658},{"$f":"IF($D754>$B$48,\"\",VLOOKUP($D754,J$4:$Q$50003,7,FALSE))","v":7.7480211253069298},{"$f":"IF($D754>$B$48,\"\",VLOOKUP($D754,K$4:$Q$50003,7,FALSE))","v":45.25511654177069},{"$f":"IF($D754>$B$48,\"\",VLOOKUP($D754,L$4:$Q$50003,6,FALSE))","v":48.467200124308441},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.232721009587536]
[null,null,null,752,1,0,0,1,370,382,370,382,null,-1.9536225183307425,4.6429119666355281E-2,5.7395490640989486,47.57589499237767,{"$f":"IF($D755>$B$48,\"\",VLOOKUP($D755,I$4:$Q$50003,8,FALSE))","v":6.3093540354315429},{"$f":"IF($D755>$B$48,\"\",VLOOKUP($D755,J$4:$Q$50003,7,FALSE))","v":7.1523303691705626},{"$f":"IF($D755>$B$48,\"\",VLOOKUP($D755,K$4:$Q$50003,7,FALSE))","v":46.713538471434724},{"$f":"IF($D755>$B$48,\"\",VLOOKUP($D755,L$4:$Q$50003,6,FALSE))","v":47.597136816603637},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.939109448189203]
[null,null,null,753,1,0,1,0,371,382,371,382,null,-0.74064478813180012,-5.8790991754542783E-3,6.4600573143003279,47.501656029704243,{"$f":"IF($D756>$B$48,\"\",VLOOKUP($D756,I$4:$Q$50003,8,FALSE))","v":6.3754975596859671},{"$f":"IF($D756>$B$48,\"\",VLOOKUP($D756,J$4:$Q$50003,7,FALSE))","v":7.3036940403657828},{"$f":"IF($D756>$B$48,\"\",VLOOKUP($D756,K$4:$Q$50003,7,FALSE))","v":46.584457622279636},{"$f":"IF($D756>$B$48,\"\",VLOOKUP($D756,L$4:$Q$50003,6,FALSE))","v":48.232422082739426},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.079969427002247]
[null,null,null,754,1,0,0,1,372,382,371,383,null,-0.41132806801691185,0.67397142212350603,6.6556713044542279,48.466540680563007,{"$f":"IF($D757>$B$48,\"\",VLOOKUP($D757,I$4:$Q$50003,8,FALSE))","v":6.5371725079823459},{"$f":"IF($D757>$B$48,\"\",VLOOKUP($D757,J$4:$Q$50003,7,FALSE))","v":7.1618448291693859},{"$f":"IF($D757>$B$48,\"\",VLOOKUP($D757,K$4:$Q$50003,7,FALSE))","v":46.903077001725727},{"$f":"IF($D757>$B$48,\"\",VLOOKUP($D757,L$4:$Q$50003,6,FALSE))","v":50.349432721549945},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.776060391337911]
[null,null,null,755,0,1,1,0,372,383,372,383,null,0.24492003042951394,-1.6073912460598925,7.0454823927683288,45.228693900117037,{"$f":"IF($D758>$B$48,\"\",VLOOKUP($D758,I$4:$Q$50003,8,FALSE))","v":6.1944861551225943},{"$f":"IF($D758>$B$48,\"\",VLOOKUP($D758,J$4:$Q$50003,7,FALSE))","v":7.5128772306841594},{"$f":"IF($D758>$B$48,\"\",VLOOKUP($D758,K$4:$Q$50003,7,FALSE))","v":47.279422596476238},{"$f":"IF($D758>$B$48,\"\",VLOOKUP($D758,L$4:$Q$50003,6,FALSE))","v":49.157124191520566},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.87612744848613]
[null,null,null,756,1,0,1,0,373,383,373,383,null,-1.2367160648342408,-1.4986723153531096,6.1653911892318831,45.382994329711941,{"$f":"IF($D759>$B$48,\"\",VLOOKUP($D759,I$4:$Q$50003,8,FALSE))","v":6.0823206014515652},{"$f":"IF($D759>$B$48,\"\",VLOOKUP($D759,J$4:$Q$50003,7,FALSE))","v":7.2504342831157267},{"$f":"IF($D759>$B$48,\"\",VLOOKUP($D759,K$4:$Q$50003,7,FALSE))","v":44.107569743781752},{"$f":"IF($D759>$B$48,\"\",VLOOKUP($D759,L$4:$Q$50003,6,FALSE))","v":47.569593081146202},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.903028832155446]
[null,null,null,757,0,1,1,0,373,384,374,383,null,0.73710610164856694,-1.3233499194223275,7.3378407074501402,45.631822393360665,{"$f":"IF($D760>$B$48,\"\",VLOOKUP($D760,I$4:$Q$50003,8,FALSE))","v":6.5003520518670568},{"$f":"IF($D760>$B$48,\"\",VLOOKUP($D760,J$4:$Q$50003,7,FALSE))","v":7.032432248585879},{"$f":"IF($D760>$B$48,\"\",VLOOKUP($D760,K$4:$Q$50003,7,FALSE))","v":47.063084792047604},{"$f":"IF($D760>$B$48,\"\",VLOOKUP($D760,L$4:$Q$50003,6,FALSE))","v":49.191498777972782},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.177923283326496]
[null,null,null,758,1,0,1,0,374,384,375,383,null,-0.77878691229633246,-1.6513919731430629,6.4374009089463371,45.166245428196973,{"$f":"IF($D761>$B$48,\"\",VLOOKUP($D761,I$4:$Q$50003,8,FALSE))","v":6.0751764185517896},{"$f":"IF($D761>$B$48,\"\",VLOOKUP($D761,J$4:$Q$50003,7,FALSE))","v":6.9419862946288111},{"$f":"IF($D761>$B$48,\"\",VLOOKUP($D761,K$4:$Q$50003,7,FALSE))","v":46.848684996369919},{"$f":"IF($D761>$B$48,\"\",VLOOKUP($D761,L$4:$Q$50003,6,FALSE))","v":47.704896585708148},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.840491879941876]
[null,null,null,759,1,0,1,0,375,384,376,383,null,-0.3964048089110358,-0.61954668144675451,6.6645357139466537,46.630702176889876,{"$f":"IF($D762>$B$48,\"\",VLOOKUP($D762,I$4:$Q$50003,8,FALSE))","v":6.6978712826217661},{"$f":"IF($D762>$B$48,\"\",VLOOKUP($D762,J$4:$Q$50003,7,FALSE))","v":6.9545109928690012},{"$f":"IF($D762>$B$48,\"\",VLOOKUP($D762,K$4:$Q$50003,7,FALSE))","v":45.928457036883984},{"$f":"IF($D762>$B$48,\"\",VLOOKUP($D762,L$4:$Q$50003,6,FALSE))","v":48.136433877416387},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.922797263957893]
[null,null,null,760,1,0,0,1,376,384,376,384,null,-6.0484415694528754E-2,2.7244549920884022,6.8640722830835736,51.376709992071383,{"$f":"IF($D763>$B$48,\"\",VLOOKUP($D763,I$4:$Q$50003,8,FALSE))","v":6.6064238159295012},{"$f":"IF($D763>$B$48,\"\",VLOOKUP($D763,J$4:$Q$50003,7,FALSE))","v":7.7835546229482944},{"$f":"IF($D763>$B$48,\"\",VLOOKUP($D763,K$4:$Q$50003,7,FALSE))","v":47.447955807721364},{"$f":"IF($D763>$B$48,\"\",VLOOKUP($D763,L$4:$Q$50003,6,FALSE))","v":48.752314402460172},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.453692219024468]
[null,null,null,761,0,1,1,0,376,385,377,384,null,{"$f":"NORMSINV(RAND())","v":1.9596511786362036},-1.9840035774619653,8.0640319575303891,44.694183082651328,{"$f":"IF($D764>$B$48,\"\",VLOOKUP($D764,I$4:$Q$50003,8,FALSE))","v":6.5244669031911817},{"$f":"IF($D764>$B$48,\"\",VLOOKUP($D764,J$4:$Q$50003,7,FALSE))","v":7.8310267678405552},{"$f":"IF($D764>$B$48,\"\",VLOOKUP($D764,K$4:$Q$50003,7,FALSE))","v":47.496089035070497},{"$f":"IF($D764>$B$48,\"\",VLOOKUP($D764,L$4:$Q$50003,6,FALSE))","v":47.578627746375069},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.857007146264063]
[null,null,null,762,0,1,1,0,376,386,378,384,null,1.8250530509801612,-0.97589651191289484,7.9840807275750532,46.124949116502506,{"$f":"IF($D765>$B$48,\"\",VLOOKUP($D765,I$4:$Q$50003,8,FALSE))","v":5.9556413947129769},{"$f":"IF($D765>$B$48,\"\",VLOOKUP($D765,J$4:$Q$50003,7,FALSE))","v":7.6457882547447165},{"$f":"IF($D765>$B$48,\"\",VLOOKUP($D765,K$4:$Q$50003,7,FALSE))","v":45.360955179121319},{"$f":"IF($D765>$B$48,\"\",VLOOKUP($D765,L$4:$Q$50003,6,FALSE))","v":47.962516458550027},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.038980787801162]
[null,null,null,763,0,1,0,1,376,387,378,385,null,2.0999184066562719,1.7421187853408306,8.1473506306644481,49.982519507282824,{"$f":"IF($D766>$B$48,\"\",VLOOKUP($D766,I$4:$Q$50003,8,FALSE))","v":5.650164312439367},{"$f":"IF($D766>$B$48,\"\",VLOOKUP($D766,J$4:$Q$50003,7,FALSE))","v":8.0099126196833481},{"$f":"IF($D766>$B$48,\"\",VLOOKUP($D766,K$4:$Q$50003,7,FALSE))","v":44.515751496785555},{"$f":"IF($D766>$B$48,\"\",VLOOKUP($D766,L$4:$Q$50003,6,FALSE))","v":47.656100819951398},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.898826567137331]
[null,null,null,764,1,0,0,1,377,387,378,386,null,-0.68534787009883169,1.0923586089836177,6.4929036598362257,49.060340879386089,{"$f":"IF($D767>$B$48,\"\",VLOOKUP($D767,I$4:$Q$50003,8,FALSE))","v":6.5541411144928254},{"$f":"IF($D767>$B$48,\"\",VLOOKUP($D767,J$4:$Q$50003,7,FALSE))","v":7.8177545687813277},{"$f":"IF($D767>$B$48,\"\",VLOOKUP($D767,K$4:$Q$50003,7,FALSE))","v":46.800837450849919},{"$f":"IF($D767>$B$48,\"\",VLOOKUP($D767,L$4:$Q$50003,6,FALSE))","v":48.464226238003988},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.078841899615096]
[null,null,null,765,1,0,1,0,378,387,379,386,null,-0.20002800550977012,-1.1121340736703589,6.7811834507320441,45.931592594602606,{"$f":"IF($D768>$B$48,\"\",VLOOKUP($D768,I$4:$Q$50003,8,FALSE))","v":6.8541813700534533},{"$f":"IF($D768>$B$48,\"\",VLOOKUP($D768,J$4:$Q$50003,7,FALSE))","v":7.1351343842319128},{"$f":"IF($D768>$B$48,\"\",VLOOKUP($D768,K$4:$Q$50003,7,FALSE))","v":45.979660169634165},{"$f":"IF($D768>$B$48,\"\",VLOOKUP($D768,L$4:$Q$50003,6,FALSE))","v":47.631292569870318},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.706560759451239]
[null,null,null,766,0,1,1,0,378,388,380,386,null,0.50664158144187843,-1.5509638684078391,7.2009448815388204,45.308779020123488,{"$f":"IF($D769>$B$48,\"\",VLOOKUP($D769,I$4:$Q$50003,8,FALSE))","v":6.4866323376961796},{"$f":"IF($D769>$B$48,\"\",VLOOKUP($D769,J$4:$Q$50003,7,FALSE))","v":7.9555965622985427},{"$f":"IF($D769>$B$48,\"\",VLOOKUP($D769,K$4:$Q$50003,7,FALSE))","v":47.375266629464178},{"$f":"IF($D769>$B$48,\"\",VLOOKUP($D769,L$4:$Q$50003,6,FALSE))","v":49.354638200302887},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.068696864914081]
[null,null,null,767,0,1,0,1,378,389,380,387,null,0.35251060921258909,0.97029716073947025,7.1093911503053961,48.887103948351097,{"$f":"IF($D770>$B$48,\"\",VLOOKUP($D770,I$4:$Q$50003,8,FALSE))","v":6.6219682640068456},{"$f":"IF($D770>$B$48,\"\",VLOOKUP($D770,J$4:$Q$50003,7,FALSE))","v":7.1972091042602866},{"$f":"IF($D770>$B$48,\"\",VLOOKUP($D770,K$4:$Q$50003,7,FALSE))","v":44.922106435548663},{"$f":"IF($D770>$B$48,\"\",VLOOKUP($D770,L$4:$Q$50003,6,FALSE))","v":49.615594901142948},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.017950041408337]
[null,null,null,768,1,0,0,1,379,389,380,388,null,-0.38604147860898647,1.2626840104933764E-3,6.6706915276902121,47.511792076908733,{"$f":"IF($D771>$B$48,\"\",VLOOKUP($D771,I$4:$Q$50003,8,FALSE))","v":6.8211054093038532},{"$f":"IF($D771>$B$48,\"\",VLOOKUP($D771,J$4:$Q$50003,7,FALSE))","v":7.3533261384769917},{"$f":"IF($D771>$B$48,\"\",VLOOKUP($D771,K$4:$Q$50003,7,FALSE))","v":45.022326341648423},{"$f":"IF($D771>$B$48,\"\",VLOOKUP($D771,L$4:$Q$50003,6,FALSE))","v":48.264692299775902},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.328817863269311]
[null,null,null,769,{"$f":"IF(P772<$B$4,1,0)","v":0},{"$f":"1-E772","v":1},{"$f":"IF(Q772<$B$7,1,0)","v":1},{"$f":"1-G772","v":0},379,390,381,388,null,2.9266741421621227,-0.40974677707602991,{"$f":"$B$4+N772*$B$5","v":8.6384431820796959},{"$f":"$B$7+O772*$B$8","v":46.928462789167071},{"$f":"IF($D772>$B$48,\"\",VLOOKUP($D772,I$4:$Q$50003,8,FALSE))","v":6.5777032834178408},{"$f":"IF($D772>$B$48,\"\",VLOOKUP($D772,J$4:$Q$50003,7,FALSE))","v":7.8131994163055074},{"$f":"IF($D772>$B$48,\"\",VLOOKUP($D772,K$4:$Q$50003,7,FALSE))","v":46.453342145654133},{"$f":"IF($D772>$B$48,\"\",VLOOKUP($D772,L$4:$Q$50003,6,FALSE))","v":47.884147775632229},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D772>$B$48,\"\",(($B$12/100)*R772+($B$13/100)*S772+($B$14/100)*T772+($B$15/100)*U772+57.52*V772/100))","v":23.309767568801327}]
[null,null,null,770,1,0,1,0,{"$f":"I772+E773","v":380},{"$f":"J772+F773","v":390},{"$f":"K772+G773","v":382},{"$f":"L772+H773","v":388},null,-1.520798585587505,-1.139313276216535,5.9966462940497092,45.89301823959692,{"$f":"IF($D773>$B$48,\"\",VLOOKUP($D773,I$4:$Q$50003,8,FALSE))","v":6.2109375884376421},{"$f":"IF($D773>$B$48,\"\",VLOOKUP($D773,J$4:$Q$50003,7,FALSE))","v":7.7419726565983886},{"$f":"IF($D773>$B$48,\"\",VLOOKUP($D773,K$4:$Q$50003,7,FALSE))","v":47.087357265572244},{"$f":"IF($D773>$B$48,\"\",VLOOKUP($D773,L$4:$Q$50003,6,FALSE))","v":47.660577826483596},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.936374051700124]
[null,null,null,771,1,0,0,1,381,390,382,389,null,-0.16430715992719561,1.0026910328829881,6.8024016176494149,48.933079275329504,{"$f":"IF($D774>$B$48,\"\",VLOOKUP($D774,I$4:$Q$50003,8,FALSE))","v":6.7783933584230933},{"$f":"IF($D774>$B$48,\"\",VLOOKUP($D774,J$4:$Q$50003,7,FALSE))","v":7.0163741316123645},{"$f":"IF($D774>$B$48,\"\",VLOOKUP($D774,K$4:$Q$50003,7,FALSE))","v":46.52409866785203},{"$f":"IF($D774>$B$48,\"\",VLOOKUP($D774,L$4:$Q$50003,6,FALSE))","v":49.230966861294597},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.831444419076735]
[null,null,null,772,1,0,1,0,382,390,383,389,null,-1.2564124979876223,-0.45707336724381681,6.1536915164075321,46.86129405280554,{"$f":"IF($D775>$B$48,\"\",VLOOKUP($D775,I$4:$Q$50003,8,FALSE))","v":6.0811770241951004},{"$f":"IF($D775>$B$48,\"\",VLOOKUP($D775,J$4:$Q$50003,7,FALSE))","v":7.7075557305400597},{"$f":"IF($D775>$B$48,\"\",VLOOKUP($D775,K$4:$Q$50003,7,FALSE))","v":46.244808129149099},{"$f":"IF($D775>$B$48,\"\",VLOOKUP($D775,L$4:$Q$50003,6,FALSE))","v":48.462187936046007},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.355215798976911]
[null,null,null,773,0,1,0,1,382,391,383,390,null,0.89760280846306284,0.72668498084628841,7.4331756822901394,48.541354925915904,{"$f":"IF($D776>$B$48,\"\",VLOOKUP($D776,I$4:$Q$50003,8,FALSE))","v":6.7381923641533072},{"$f":"IF($D776>$B$48,\"\",VLOOKUP($D776,J$4:$Q$50003,7,FALSE))","v":7.3006397051522081},{"$f":"IF($D776>$B$48,\"\",VLOOKUP($D776,K$4:$Q$50003,7,FALSE))","v":45.355181710924946},{"$f":"IF($D776>$B$48,\"\",VLOOKUP($D776,L$4:$Q$50003,6,FALSE))","v":49.129143049074521},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.196103491230797]
[null,null,null,774,0,1,1,0,382,392,384,390,null,0.58882482708708594,-0.29185863656170696,7.2497616941162342,47.095776711473427,{"$f":"IF($D777>$B$48,\"\",VLOOKUP($D777,I$4:$Q$50003,8,FALSE))","v":6.7893511934094875},{"$f":"IF($D777>$B$48,\"\",VLOOKUP($D777,J$4:$Q$50003,7,FALSE))","v":7.0032279723730735},{"$f":"IF($D777>$B$48,\"\",VLOOKUP($D777,K$4:$Q$50003,7,FALSE))","v":46.334385133651899},{"$f":"IF($D777>$B$48,\"\",VLOOKUP($D777,L$4:$Q$50003,6,FALSE))","v":47.551160448034231},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.364537257304601]
[null,null,null,775,0,1,1,0,382,393,385,390,null,1.2166826359187055,-0.20716575457506431,7.6227089626059437,47.215977931161795,{"$f":"IF($D778>$B$48,\"\",VLOOKUP($D778,I$4:$Q$50003,8,FALSE))","v":6.8975207942662839},{"$f":"IF($D778>$B$48,\"\",VLOOKUP($D778,J$4:$Q$50003,7,FALSE))","v":6.9064445173298612},{"$f":"IF($D778>$B$48,\"\",VLOOKUP($D778,K$4:$Q$50003,7,FALSE))","v":46.566391910475701},{"$f":"IF($D778>$B$48,\"\",VLOOKUP($D778,L$4:$Q$50003,6,FALSE))","v":49.65047479687474},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.969866558298481]
[null,null,null,776,0,1,1,0,382,394,386,390,null,0.66824719408443378,-0.38998032039659908,7.296938545963898,46.95651653047392,{"$f":"IF($D779>$B$48,\"\",VLOOKUP($D779,I$4:$Q$50003,8,FALSE))","v":6.8796656540405916},{"$f":"IF($D779>$B$48,\"\",VLOOKUP($D779,J$4:$Q$50003,7,FALSE))","v":7.0890808623769317},{"$f":"IF($D779>$B$48,\"\",VLOOKUP($D779,K$4:$Q$50003,7,FALSE))","v":47.0819417049564},{"$f":"IF($D779>$B$48,\"\",VLOOKUP($D779,L$4:$Q$50003,6,FALSE))","v":47.657423009193721},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.74751307753591]
[null,null,null,777,0,1,0,1,382,395,386,391,null,0.18478964849872084,0.19155618655016721,7.009764971755339,47.781868033323185,{"$f":"IF($D780>$B$48,\"\",VLOOKUP($D780,I$4:$Q$50003,8,FALSE))","v":6.2381681249027707},{"$f":"IF($D780>$B$48,\"\",VLOOKUP($D780,J$4:$Q$50003,7,FALSE))","v":7.8167286690815772},{"$f":"IF($D780>$B$48,\"\",VLOOKUP($D780,K$4:$Q$50003,7,FALSE))","v":46.463134870851583},{"$f":"IF($D780>$B$48,\"\",VLOOKUP($D780,L$4:$Q$50003,6,FALSE))","v":47.893249910176685},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.101384493711603]
[null,null,null,778,0,1,1,0,382,396,387,391,null,0.11774237143758727,-0.84973299287762161,6.9699389180089426,46.304007952528508,{"$f":"IF($D781>$B$48,\"\",VLOOKUP($D781,I$4:$Q$50003,8,FALSE))","v":6.5122006880880452},{"$f":"IF($D781>$B$48,\"\",VLOOKUP($D781,J$4:$Q$50003,7,FALSE))","v":7.2057542159940127},{"$f":"IF($D781>$B$48,\"\",VLOOKUP($D781,K$4:$Q$50003,7,FALSE))","v":47.086283439487872},{"$f":"IF($D781>$B$48,\"\",VLOOKUP($D781,L$4:$Q$50003,6,FALSE))","v":48.602695756130316},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.804951923082232]
[null,null,null,779,0,1,0,1,382,397,387,392,null,1.4168269841146903,0.72754697924868372,7.7415946193794882,48.542578325768488,{"$f":"IF($D782>$B$48,\"\",VLOOKUP($D782,I$4:$Q$50003,8,FALSE))","v":6.1545066260196162},{"$f":"IF($D782>$B$48,\"\",VLOOKUP($D782,J$4:$Q$50003,7,FALSE))","v":7.2929746478900634},{"$f":"IF($D782>$B$48,\"\",VLOOKUP($D782,K$4:$Q$50003,7,FALSE))","v":46.918283816454611},{"$f":"IF($D782>$B$48,\"\",VLOOKUP($D782,L$4:$Q$50003,6,FALSE))","v":50.073247352664673},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.241787613238866]
[null,null,null,780,0,1,0,1,382,398,387,393,null,0.1289009614514017,0.25100315756624264,6.9765671156793561,47.866238741407464,{"$f":"IF($D783>$B$48,\"\",VLOOKUP($D783,I$4:$Q$50003,8,FALSE))","v":6.4693263527325477},{"$f":"IF($D783>$B$48,\"\",VLOOKUP($D783,J$4:$Q$50003,7,FALSE))","v":7.403978612232482},{"$f":"IF($D783>$B$48,\"\",VLOOKUP($D783,K$4:$Q$50003,7,FALSE))","v":47.443120387336911},{"$f":"IF($D783>$B$48,\"\",VLOOKUP($D783,L$4:$Q$50003,6,FALSE))","v":48.918471561937636},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.166477114578402]
[null,null,null,781,0,1,0,1,382,399,387,394,null,{"$f":"NORMSINV(RAND())","v":1.7420382627370687},1.1250456504839446,7.934769979052029,49.106732289905842,{"$f":"IF($D784>$B$48,\"\",VLOOKUP($D784,I$4:$Q$50003,8,FALSE))","v":5.991798688017365},{"$f":"IF($D784>$B$48,\"\",VLOOKUP($D784,J$4:$Q$50003,7,FALSE))","v":7.4932177955346377},{"$f":"IF($D784>$B$48,\"\",VLOOKUP($D784,K$4:$Q$50003,7,FALSE))","v":47.314975710278269},{"$f":"IF($D784>$B$48,\"\",VLOOKUP($D784,L$4:$Q$50003,6,FALSE))","v":49.677516666034336},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.987549862287793]
[null,null,null,782,1,0,0,1,383,399,387,395,null,-0.19560170656273887,0.96815405294314272,6.7838126704034316,48.884062321180082,{"$f":"IF($D785>$B$48,\"\",VLOOKUP($D785,I$4:$Q$50003,8,FALSE))","v":6.3321669274238648},{"$f":"IF($D785>$B$48,\"\",VLOOKUP($D785,J$4:$Q$50003,7,FALSE))","v":6.9010587402450234},{"$f":"IF($D785>$B$48,\"\",VLOOKUP($D785,K$4:$Q$50003,7,FALSE))","v":46.039199215597712},{"$f":"IF($D785>$B$48,\"\",VLOOKUP($D785,L$4:$Q$50003,6,FALSE))","v":49.997089520499507},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.188090932221325]
[null,null,null,783,1,0,0,1,384,399,387,396,null,-0.20854255871475588,0.64056973735648415,6.7761258097892343,48.419135005440559,{"$f":"IF($D786>$B$48,\"\",VLOOKUP($D786,I$4:$Q$50003,8,FALSE))","v":6.0699430006359449},{"$f":"IF($D786>$B$48,\"\",VLOOKUP($D786,J$4:$Q$50003,7,FALSE))","v":6.9423199516013447},{"$f":"IF($D786>$B$48,\"\",VLOOKUP($D786,K$4:$Q$50003,7,FALSE))","v":45.897053903943416},{"$f":"IF($D786>$B$48,\"\",VLOOKUP($D786,L$4:$Q$50003,6,FALSE))","v":47.659040231662694},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.396879965756451]
[null,null,null,784,0,1,1,0,384,400,388,396,null,1.0195871467639066,-2.1421599126066826,7.505634326791963,44.469718122433839,{"$f":"IF($D787>$B$48,\"\",VLOOKUP($D787,I$4:$Q$50003,8,FALSE))","v":6.5021001463886448},{"$f":"IF($D787>$B$48,\"\",VLOOKUP($D787,J$4:$Q$50003,7,FALSE))","v":7.0193716172601723},{"$f":"IF($D787>$B$48,\"\",VLOOKUP($D787,K$4:$Q$50003,7,FALSE))","v":46.792331435302103},{"$f":"IF($D787>$B$48,\"\",VLOOKUP($D787,L$4:$Q$50003,6,FALSE))","v":48.390108533141877},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.493985231194525]
[null,null,null,785,0,1,1,0,384,401,389,396,null,1.0902362585754586,-0.50837324090485991,7.5475998688314485,46.788486194113368,{"$f":"IF($D788>$B$48,\"\",VLOOKUP($D788,I$4:$Q$50003,8,FALSE))","v":6.6178667009941172},{"$f":"IF($D788>$B$48,\"\",VLOOKUP($D788,J$4:$Q$50003,7,FALSE))","v":7.1346248627530136},{"$f":"IF($D788>$B$48,\"\",VLOOKUP($D788,K$4:$Q$50003,7,FALSE))","v":44.08645040427885},{"$f":"IF($D788>$B$48,\"\",VLOOKUP($D788,L$4:$Q$50003,6,FALSE))","v":49.057019843307899},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.095146129664109]
[null,null,null,786,0,1,0,1,384,402,389,397,null,1.5226631804004656,1.3199276629239767,7.8044612744674815,49.383320534881484,{"$f":"IF($D789>$B$48,\"\",VLOOKUP($D789,I$4:$Q$50003,8,FALSE))","v":6.8215090067050692},{"$f":"IF($D789>$B$48,\"\",VLOOKUP($D789,J$4:$Q$50003,7,FALSE))","v":7.3203740632253682},{"$f":"IF($D789>$B$48,\"\",VLOOKUP($D789,K$4:$Q$50003,7,FALSE))","v":46.830343324413199},{"$f":"IF($D789>$B$48,\"\",VLOOKUP($D789,L$4:$Q$50003,6,FALSE))","v":48.563647889487889},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.873237179809795]
[null,null,null,787,1,0,1,0,385,402,390,397,null,-0.78931654633732284,-0.14405022551975982,6.4311463108533529,47.305555276928821,{"$f":"IF($D790>$B$48,\"\",VLOOKUP($D790,I$4:$Q$50003,8,FALSE))","v":5.8269491552616088},{"$f":"IF($D790>$B$48,\"\",VLOOKUP($D790,J$4:$Q$50003,7,FALSE))","v":6.9783768543455755},{"$f":"IF($D790>$B$48,\"\",VLOOKUP($D790,K$4:$Q$50003,7,FALSE))","v":47.172667302033382},{"$f":"IF($D790>$B$48,\"\",VLOOKUP($D790,L$4:$Q$50003,6,FALSE))","v":48.010187762860397},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.783291702034642]
[null,null,null,788,0,1,1,0,385,403,391,397,null,0.53656129856323953,-1.8873588608527694,7.2187171806445072,44.831347063146097,{"$f":"IF($D791>$B$48,\"\",VLOOKUP($D791,I$4:$Q$50003,8,FALSE))","v":6.7316703897613799},{"$f":"IF($D791>$B$48,\"\",VLOOKUP($D791,J$4:$Q$50003,7,FALSE))","v":7.4482922294936804},{"$f":"IF($D791>$B$48,\"\",VLOOKUP($D791,K$4:$Q$50003,7,FALSE))","v":45.93749372834268},{"$f":"IF($D791>$B$48,\"\",VLOOKUP($D791,L$4:$Q$50003,6,FALSE))","v":48.24229681484632},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.219518286330402]
[null,null,null,789,0,1,0,1,385,404,391,398,null,1.1133781862863279,2.1825274102293681,7.5613461639415087,50.607573852242133,{"$f":"IF($D792>$B$48,\"\",VLOOKUP($D792,I$4:$Q$50003,8,FALSE))","v":6.5911062769745437},{"$f":"IF($D792>$B$48,\"\",VLOOKUP($D792,J$4:$Q$50003,7,FALSE))","v":7.0650435554091411},{"$f":"IF($D792>$B$48,\"\",VLOOKUP($D792,K$4:$Q$50003,7,FALSE))","v":46.784378421561172},{"$f":"IF($D792>$B$48,\"\",VLOOKUP($D792,L$4:$Q$50003,6,FALSE))","v":48.896084432435259},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.197768982273974]
[null,null,null,790,0,1,0,1,385,405,391,399,null,6.0372343111597185E-2,1.0508984338800733,6.9358611458503532,49.001498111268631,{"$f":"IF($D793>$B$48,\"\",VLOOKUP($D793,I$4:$Q$50003,8,FALSE))","v":6.4083774443825305},{"$f":"IF($D793>$B$48,\"\",VLOOKUP($D793,J$4:$Q$50003,7,FALSE))","v":7.6479136834377943},{"$f":"IF($D793>$B$48,\"\",VLOOKUP($D793,K$4:$Q$50003,7,FALSE))","v":46.991348148742325},{"$f":"IF($D793>$B$48,\"\",VLOOKUP($D793,L$4:$Q$50003,6,FALSE))","v":48.036778817589237},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.500598283482045]
[null,null,null,791,1,0,0,1,386,405,391,400,null,-0.75646291188150194,0.64188160617512735,6.4506613555942298,48.42099688838011,{"$f":"IF($D794>$B$48,\"\",VLOOKUP($D794,I$4:$Q$50003,8,FALSE))","v":6.8687925982277864},{"$f":"IF($D794>$B$48,\"\",VLOOKUP($D794,J$4:$Q$50003,7,FALSE))","v":7.0373282285089012},{"$f":"IF($D794>$B$48,\"\",VLOOKUP($D794,K$4:$Q$50003,7,FALSE))","v":46.972815414716024},{"$f":"IF($D794>$B$48,\"\",VLOOKUP($D794,L$4:$Q$50003,6,FALSE))","v":47.857484883170741},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.20327738686299]
[null,null,null,792,1,0,0,1,387,405,391,401,null,-1.4872139594270559,0.68003200201346647,6.0165955475488353,48.475142219177627,{"$f":"IF($D795>$B$48,\"\",VLOOKUP($D795,I$4:$Q$50003,8,FALSE))","v":6.1087156485238854},{"$f":"IF($D795>$B$48,\"\",VLOOKUP($D795,J$4:$Q$50003,7,FALSE))","v":7.1025105604772589},{"$f":"IF($D795>$B$48,\"\",VLOOKUP($D795,K$4:$Q$50003,7,FALSE))","v":46.889070108335098},{"$f":"IF($D795>$B$48,\"\",VLOOKUP($D795,L$4:$Q$50003,6,FALSE))","v":49.497315357377822},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.85267514339008]
[null,null,null,793,1,0,0,1,388,405,391,402,null,-0.2745411190646227,0.2719255978952197,6.7369226933184203,47.895933124068769,{"$f":"IF($D796>$B$48,\"\",VLOOKUP($D796,I$4:$Q$50003,8,FALSE))","v":6.037369874690901},{"$f":"IF($D796>$B$48,\"\",VLOOKUP($D796,J$4:$Q$50003,7,FALSE))","v":7.2721403234965143},{"$f":"IF($D796>$B$48,\"\",VLOOKUP($D796,K$4:$Q$50003,7,FALSE))","v":47.374033157936047},{"$f":"IF($D796>$B$48,\"\",VLOOKUP($D796,L$4:$Q$50003,6,FALSE))","v":48.125758008666438},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.677813012768606]
[null,null,null,794,0,1,0,1,388,406,391,403,null,1.2383713447663121,0.68967146537677715,7.6355920463360567,48.488823123950645,{"$f":"IF($D797>$B$48,\"\",VLOOKUP($D797,I$4:$Q$50003,8,FALSE))","v":6.8358310095965154},{"$f":"IF($D797>$B$48,\"\",VLOOKUP($D797,J$4:$Q$50003,7,FALSE))","v":6.9599484641157332},{"$f":"IF($D797>$B$48,\"\",VLOOKUP($D797,K$4:$Q$50003,7,FALSE))","v":46.127196260233553},{"$f":"IF($D797>$B$48,\"\",VLOOKUP($D797,L$4:$Q$50003,6,FALSE))","v":47.586154455702349},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.867793519898893]
[null,null,null,795,0,1,1,0,388,407,392,403,null,0.3297626387086941,-1.2575452617141256,7.0958788656068918,45.725216311859612,{"$f":"IF($D798>$B$48,\"\",VLOOKUP($D798,I$4:$Q$50003,8,FALSE))","v":6.4242811755591553},{"$f":"IF($D798>$B$48,\"\",VLOOKUP($D798,J$4:$Q$50003,7,FALSE))","v":7.1986304031080692},{"$f":"IF($D798>$B$48,\"\",VLOOKUP($D798,K$4:$Q$50003,7,FALSE))","v":47.253972057360563},{"$f":"IF($D798>$B$48,\"\",VLOOKUP($D798,L$4:$Q$50003,6,FALSE))","v":49.26406050057254},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.437973398657679]
[null,null,null,796,0,1,0,1,388,408,392,404,null,7.4756161735913427E-3,1.7643433958747627,6.9044405127928679,50.014062008029214,{"$f":"IF($D799>$B$48,\"\",VLOOKUP($D799,I$4:$Q$50003,8,FALSE))","v":6.6009271964480911},{"$f":"IF($D799>$B$48,\"\",VLOOKUP($D799,J$4:$Q$50003,7,FALSE))","v":6.9291400429539749},{"$f":"IF($D799>$B$48,\"\",VLOOKUP($D799,K$4:$Q$50003,7,FALSE))","v":47.05162630650252},{"$f":"IF($D799>$B$48,\"\",VLOOKUP($D799,L$4:$Q$50003,6,FALSE))","v":49.308557321458018},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.074561054512483]
[null,null,null,797,0,1,0,1,388,409,392,405,null,4.1463970450434214E-2,1.2912546132549576,6.9246295806195421,49.342626022408226,{"$f":"IF($D800>$B$48,\"\",VLOOKUP($D800,I$4:$Q$50003,8,FALSE))","v":6.0250404096532808},{"$f":"IF($D800>$B$48,\"\",VLOOKUP($D800,J$4:$Q$50003,7,FALSE))","v":8.0478100970324302},{"$f":"IF($D800>$B$48,\"\",VLOOKUP($D800,K$4:$Q$50003,7,FALSE))","v":45.724297638766203},{"$f":"IF($D800>$B$48,\"\",VLOOKUP($D800,L$4:$Q$50003,6,FALSE))","v":47.680803903332908},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.719639674625764]
[null,null,null,798,1,0,1,0,389,409,393,405,null,-1.2281519826935221,-1.1929807541588429,6.1704782503412225,45.816850134852515,{"$f":"IF($D801>$B$48,\"\",VLOOKUP($D801,I$4:$Q$50003,8,FALSE))","v":5.9711292917220433},{"$f":"IF($D801>$B$48,\"\",VLOOKUP($D801,J$4:$Q$50003,7,FALSE))","v":6.9013977033104803},{"$f":"IF($D801>$B$48,\"\",VLOOKUP($D801,K$4:$Q$50003,7,FALSE))","v":46.655167345123836},{"$f":"IF($D801>$B$48,\"\",VLOOKUP($D801,L$4:$Q$50003,6,FALSE))","v":47.759314026699712},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.984354571430817]
[null,null,null,799,1,0,1,0,390,409,394,405,null,-1.9645372041317937,-0.65721593989001648,5.7330657454260461,46.57723970515169,{"$f":"IF($D802>$B$48,\"\",VLOOKUP($D802,I$4:$Q$50003,8,FALSE))","v":6.571871145146539},{"$f":"IF($D802>$B$48,\"\",VLOOKUP($D802,J$4:$Q$50003,7,FALSE))","v":7.9071321917459763},{"$f":"IF($D802>$B$48,\"\",VLOOKUP($D802,K$4:$Q$50003,7,FALSE))","v":47.177735344404368},{"$f":"IF($D802>$B$48,\"\",VLOOKUP($D802,L$4:$Q$50003,6,FALSE))","v":48.009368119366393},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.109577233921346]
[null,null,null,800,1,0,0,1,391,409,394,406,null,-5.8356527435923629E-2,0.28490552900934291,6.8653362477942697,47.914355021101798,{"$f":"IF($D803>$B$48,\"\",VLOOKUP($D803,I$4:$Q$50003,8,FALSE))","v":6.8487007520875931},{"$f":"IF($D803>$B$48,\"\",VLOOKUP($D803,J$4:$Q$50003,7,FALSE))","v":7.8673841940127875},{"$f":"IF($D803>$B$48,\"\",VLOOKUP($D803,K$4:$Q$50003,7,FALSE))","v":46.271674428281365},{"$f":"IF($D803>$B$48,\"\",VLOOKUP($D803,L$4:$Q$50003,6,FALSE))","v":48.038746840559469},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.767029053624821]
[null,null,null,801,0,1,1,0,391,410,395,406,null,{"$f":"NORMSINV(RAND())","v":0.5939114181680738},-0.29783771009775406,7.2527831270312904,47.087290851566657,{"$f":"IF($D804>$B$48,\"\",VLOOKUP($D804,I$4:$Q$50003,8,FALSE))","v":6.6953060658288308},{"$f":"IF($D804>$B$48,\"\",VLOOKUP($D804,J$4:$Q$50003,7,FALSE))","v":7.045043272444655},{"$f":"IF($D804>$B$48,\"\",VLOOKUP($D804,K$4:$Q$50003,7,FALSE))","v":47.509883127712541},{"$f":"IF($D804>$B$48,\"\",VLOOKUP($D804,L$4:$Q$50003,6,FALSE))","v":48.583273403934946},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.020746118676595]
[null,null,null,802,0,1,1,0,391,411,396,406,null,0.62856538125559447,-6.6084896824571041E-2,7.2733675662053194,47.416208349332756,{"$f":"IF($D805>$B$48,\"\",VLOOKUP($D805,I$4:$Q$50003,8,FALSE))","v":6.4880085272619468},{"$f":"IF($D805>$B$48,\"\",VLOOKUP($D805,J$4:$Q$50003,7,FALSE))","v":7.3686372356140097},{"$f":"IF($D805>$B$48,\"\",VLOOKUP($D805,K$4:$Q$50003,7,FALSE))","v":47.231410667161768},{"$f":"IF($D805>$B$48,\"\",VLOOKUP($D805,L$4:$Q$50003,6,FALSE))","v":48.038466701380941},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.672757439999369]
[null,null,null,803,0,1,1,0,391,412,397,406,null,0.39657930401370561,-0.34202320830972949,7.1355679360693065,47.024580141374329,{"$f":"IF($D806>$B$48,\"\",VLOOKUP($D806,I$4:$Q$50003,8,FALSE))","v":6.7202662038736225},{"$f":"IF($D806>$B$48,\"\",VLOOKUP($D806,J$4:$Q$50003,7,FALSE))","v":7.0414153051035333},{"$f":"IF($D806>$B$48,\"\",VLOOKUP($D806,K$4:$Q$50003,7,FALSE))","v":45.53791704296281},{"$f":"IF($D806>$B$48,\"\",VLOOKUP($D806,L$4:$Q$50003,6,FALSE))","v":47.904472168083217},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.573010229056887]
[null,null,null,804,1,0,0,1,392,412,397,407,null,-0.38328069450427088,1.975715885248204,6.6723314322613749,50.314054527297365,{"$f":"IF($D807>$B$48,\"\",VLOOKUP($D807,I$4:$Q$50003,8,FALSE))","v":6.5539206639805299},{"$f":"IF($D807>$B$48,\"\",VLOOKUP($D807,J$4:$Q$50003,7,FALSE))","v":7.2571138889702818},{"$f":"IF($D807>$B$48,\"\",VLOOKUP($D807,K$4:$Q$50003,7,FALSE))","v":47.085590032511504},{"$f":"IF($D807>$B$48,\"\",VLOOKUP($D807,L$4:$Q$50003,6,FALSE))","v":47.991094146177183},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.958558968436773]
[null,null,null,805,1,0,0,1,393,412,397,408,null,-0.22298424802068631,1.1125052822254375,6.7675474525509181,49.088934246851274,{"$f":"IF($D808>$B$48,\"\",VLOOKUP($D808,I$4:$Q$50003,8,FALSE))","v":6.3889956377490389},{"$f":"IF($D808>$B$48,\"\",VLOOKUP($D808,J$4:$Q$50003,7,FALSE))","v":8.0031604805510881},{"$f":"IF($D808>$B$48,\"\",VLOOKUP($D808,K$4:$Q$50003,7,FALSE))","v":46.240473581767468},{"$f":"IF($D808>$B$48,\"\",VLOOKUP($D808,L$4:$Q$50003,6,FALSE))","v":47.6088233685877},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.321773742295992]
[null,null,null,806,0,1,0,1,393,413,397,409,null,0.44900539101096071,8.0669901312310305E-2,7.1667090092043439,47.624491564136505,{"$f":"IF($D809>$B$48,\"\",VLOOKUP($D809,I$4:$Q$50003,8,FALSE))","v":6.7246144356885411},{"$f":"IF($D809>$B$48,\"\",VLOOKUP($D809,J$4:$Q$50003,7,FALSE))","v":7.0185309298690219},{"$f":"IF($D809>$B$48,\"\",VLOOKUP($D809,K$4:$Q$50003,7,FALSE))","v":44.36508881940977},{"$f":"IF($D809>$B$48,\"\",VLOOKUP($D809,L$4:$Q$50003,6,FALSE))","v":48.160733738578976},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.838735668550317]
[null,null,null,807,0,1,1,0,393,414,398,409,null,0.40457703966961067,-9.4209005520998895E-2,7.1403185876101753,47.376292926824263,{"$f":"IF($D810>$B$48,\"\",VLOOKUP($D810,I$4:$Q$50003,8,FALSE))","v":5.8479754751990685},{"$f":"IF($D810>$B$48,\"\",VLOOKUP($D810,J$4:$Q$50003,7,FALSE))","v":7.123196048864167},{"$f":"IF($D810>$B$48,\"\",VLOOKUP($D810,K$4:$Q$50003,7,FALSE))","v":47.412430629449396},{"$f":"IF($D810>$B$48,\"\",VLOOKUP($D810,L$4:$Q$50003,6,FALSE))","v":50.167529627268706},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.257909332950327]
[null,null,null,808,1,0,0,1,394,414,398,410,null,-0.11977537874745744,0.43829282664072833,6.8288534765231148,48.13205147713812,{"$f":"IF($D811>$B$48,\"\",VLOOKUP($D811,I$4:$Q$50003,8,FALSE))","v":6.4740218062261077},{"$f":"IF($D811>$B$48,\"\",VLOOKUP($D811,J$4:$Q$50003,7,FALSE))","v":7.3886102634567665},{"$f":"IF($D811>$B$48,\"\",VLOOKUP($D811,K$4:$Q$50003,7,FALSE))","v":46.897811993586252},{"$f":"IF($D811>$B$48,\"\",VLOOKUP($D811,L$4:$Q$50003,6,FALSE))","v":47.761899261468002},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.4112648508479]
[null,null,null,809,1,0,0,1,395,414,398,411,null,-0.18715386719065133,1.6027420824444449,6.7888306833581842,49.784707727930098,{"$f":"IF($D812>$B$48,\"\",VLOOKUP($D812,I$4:$Q$50003,8,FALSE))","v":6.4278300978781369},{"$f":"IF($D812>$B$48,\"\",VLOOKUP($D812,J$4:$Q$50003,7,FALSE))","v":7.0584362747234861},{"$f":"IF($D812>$B$48,\"\",VLOOKUP($D812,K$4:$Q$50003,7,FALSE))","v":47.319582877132625},{"$f":"IF($D812>$B$48,\"\",VLOOKUP($D812,L$4:$Q$50003,6,FALSE))","v":49.68074692942465},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.048020157068546]
[null,null,null,810,0,1,1,0,395,415,399,411,null,0.5180921945496717,-1.8164107166203147,7.207746540801498,44.932040926329449,{"$f":"IF($D813>$B$48,\"\",VLOOKUP($D813,I$4:$Q$50003,8,FALSE))","v":6.4932103235803353},{"$f":"IF($D813>$B$48,\"\",VLOOKUP($D813,J$4:$Q$50003,7,FALSE))","v":7.3239295005055025},{"$f":"IF($D813>$B$48,\"\",VLOOKUP($D813,K$4:$Q$50003,7,FALSE))","v":46.570420406385352},{"$f":"IF($D813>$B$48,\"\",VLOOKUP($D813,L$4:$Q$50003,6,FALSE))","v":49.877301094987835},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.108066234387028]
[null,null,null,811,1,0,1,0,396,415,400,411,null,-0.53877945899208635,-0.98428889326548319,6.5799652330144882,46.113038145344028,{"$f":"IF($D814>$B$48,\"\",VLOOKUP($D814,I$4:$Q$50003,8,FALSE))","v":6.8381131542266278},{"$f":"IF($D814>$B$48,\"\",VLOOKUP($D814,J$4:$Q$50003,7,FALSE))","v":8.1327363121541705},{"$f":"IF($D814>$B$48,\"\",VLOOKUP($D814,K$4:$Q$50003,7,FALSE))","v":47.024494581580122},{"$f":"IF($D814>$B$48,\"\",VLOOKUP($D814,L$4:$Q$50003,6,FALSE))","v":48.776764368287942},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.448858517513866]
[null,null,null,812,1,0,0,1,397,415,400,412,null,-2.1554525795992853E-2,0.50983699301679186,6.8871966209448514,48.233591250709011,{"$f":"IF($D815>$B$48,\"\",VLOOKUP($D815,I$4:$Q$50003,8,FALSE))","v":6.8288698548302955},{"$f":"IF($D815>$B$48,\"\",VLOOKUP($D815,J$4:$Q$50003,7,FALSE))","v":7.4477834507621221},{"$f":"IF($D815>$B$48,\"\",VLOOKUP($D815,K$4:$Q$50003,7,FALSE))","v":47.420233721388442},{"$f":"IF($D815>$B$48,\"\",VLOOKUP($D815,L$4:$Q$50003,6,FALSE))","v":48.913695417684401},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.243174743544021]
[null,null,null,813,0,1,0,1,397,416,400,413,null,0.26005803141661504,0.52737650071691278,7.0544743588458712,48.25848437240748,{"$f":"IF($D816>$B$48,\"\",VLOOKUP($D816,I$4:$Q$50003,8,FALSE))","v":6.6322954131092482},{"$f":"IF($D816>$B$48,\"\",VLOOKUP($D816,J$4:$Q$50003,7,FALSE))","v":7.887991852314495},{"$f":"IF($D816>$B$48,\"\",VLOOKUP($D816,K$4:$Q$50003,7,FALSE))","v":46.47122845369811},{"$f":"IF($D816>$B$48,\"\",VLOOKUP($D816,L$4:$Q$50003,6,FALSE))","v":47.587046687302859},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.181685523186406]
[null,null,null,814,0,1,1,0,397,417,401,413,null,1.4472551454762472,-1.031051721125674,7.7596689341452381,46.046669534275175,{"$f":"IF($D817>$B$48,\"\",VLOOKUP($D817,I$4:$Q$50003,8,FALSE))","v":6.0068959252036214},{"$f":"IF($D817>$B$48,\"\",VLOOKUP($D817,J$4:$Q$50003,7,FALSE))","v":7.0265732311687845},{"$f":"IF($D817>$B$48,\"\",VLOOKUP($D817,K$4:$Q$50003,7,FALSE))","v":46.802055300668037},{"$f":"IF($D817>$B$48,\"\",VLOOKUP($D817,L$4:$Q$50003,6,FALSE))","v":49.669358093194433},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.932113676219547]
[null,null,null,815,1,0,0,1,398,417,401,414,null,-1.4703103914724649,0.95223959686645743,6.0266362596459357,48.861475570248686,{"$f":"IF($D818>$B$48,\"\",VLOOKUP($D818,I$4:$Q$50003,8,FALSE))","v":6.768293766931138},{"$f":"IF($D818>$B$48,\"\",VLOOKUP($D818,J$4:$Q$50003,7,FALSE))","v":7.4926019939755735},{"$f":"IF($D818>$B$48,\"\",VLOOKUP($D818,K$4:$Q$50003,7,FALSE))","v":46.886807924818044},{"$f":"IF($D818>$B$48,\"\",VLOOKUP($D818,L$4:$Q$50003,6,FALSE))","v":48.859678159138454},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.589993587433256]
[null,null,null,816,0,1,1,0,398,418,402,414,null,1.2884379783961526,-0.46084078094717895,7.6653316051853304,46.855947113232908,{"$f":"IF($D819>$B$48,\"\",VLOOKUP($D819,I$4:$Q$50003,8,FALSE))","v":6.6077519773295164},{"$f":"IF($D819>$B$48,\"\",VLOOKUP($D819,J$4:$Q$50003,7,FALSE))","v":7.3468865307222755},{"$f":"IF($D819>$B$48,\"\",VLOOKUP($D819,K$4:$Q$50003,7,FALSE))","v":46.068466381537007},{"$f":"IF($D819>$B$48,\"\",VLOOKUP($D819,L$4:$Q$50003,6,FALSE))","v":50.142514779150986},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.908201982475322]
[null,null,null,817,0,1,0,1,398,419,402,415,null,0.57863955928995447,0.24806877789620155,7.2437116494240374,47.862074093716963,{"$f":"IF($D820>$B$48,\"\",VLOOKUP($D820,I$4:$Q$50003,8,FALSE))","v":6.3273379854898426},{"$f":"IF($D820>$B$48,\"\",VLOOKUP($D820,J$4:$Q$50003,7,FALSE))","v":7.1885167076061807},{"$f":"IF($D820>$B$48,\"\",VLOOKUP($D820,K$4:$Q$50003,7,FALSE))","v":45.939008359380281},{"$f":"IF($D820>$B$48,\"\",VLOOKUP($D820,L$4:$Q$50003,6,FALSE))","v":48.229331609847364},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.995681814322381]
[null,null,null,818,1,0,0,1,399,419,402,416,null,-1.2318828418801968,0.51113488871686241,6.168262121588473,48.235433302160295,{"$f":"IF($D821>$B$48,\"\",VLOOKUP($D821,I$4:$Q$50003,8,FALSE))","v":6.8743703876278843},{"$f":"IF($D821>$B$48,\"\",VLOOKUP($D821,J$4:$Q$50003,7,FALSE))","v":7.6127303895451099},{"$f":"IF($D821>$B$48,\"\",VLOOKUP($D821,K$4:$Q$50003,7,FALSE))","v":46.008123602394889},{"$f":"IF($D821>$B$48,\"\",VLOOKUP($D821,L$4:$Q$50003,6,FALSE))","v":49.398624810886943},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.182336282489405]
[null,null,null,819,0,1,0,1,399,420,402,417,null,2.545110255907657,0.19917534073843615,8.4117943977032894,47.792681594096429,{"$f":"IF($D822>$B$48,\"\",VLOOKUP($D822,I$4:$Q$50003,8,FALSE))","v":6.6499208570727486},{"$f":"IF($D822>$B$48,\"\",VLOOKUP($D822,J$4:$Q$50003,7,FALSE))","v":7.2773856450659657},{"$f":"IF($D822>$B$48,\"\",VLOOKUP($D822,K$4:$Q$50003,7,FALSE))","v":46.831264683549016},{"$f":"IF($D822>$B$48,\"\",VLOOKUP($D822,L$4:$Q$50003,6,FALSE))","v":48.708253898838009},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.345854740942514]
[null,null,null,820,1,0,1,0,400,420,403,417,null,-1.4069939030979717,-0.63129041139385766,6.0642462265165724,46.614034770725155,{"$f":"IF($D823>$B$48,\"\",VLOOKUP($D823,I$4:$Q$50003,8,FALSE))","v":6.2441160638886295},{"$f":"IF($D823>$B$48,\"\",VLOOKUP($D823,J$4:$Q$50003,7,FALSE))","v":7.1056582097624554},{"$f":"IF($D823>$B$48,\"\",VLOOKUP($D823,K$4:$Q$50003,7,FALSE))","v":46.760197433325679},{"$f":"IF($D823>$B$48,\"\",VLOOKUP($D823,L$4:$Q$50003,6,FALSE))","v":48.984541074074528},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.689930261446658]
[null,null,null,821,0,1,1,0,400,421,404,417,null,{"$f":"NORMSINV(RAND())","v":3.9692284860657034},-0.45281830834467757,9.257720014097556,46.867333087698732,{"$f":"IF($D824>$B$48,\"\",VLOOKUP($D824,I$4:$Q$50003,8,FALSE))","v":6.5944054483486036},{"$f":"IF($D824>$B$48,\"\",VLOOKUP($D824,J$4:$Q$50003,7,FALSE))","v":6.9931513450807845},{"$f":"IF($D824>$B$48,\"\",VLOOKUP($D824,K$4:$Q$50003,7,FALSE))","v":46.72294898878863},{"$f":"IF($D824>$B$48,\"\",VLOOKUP($D824,L$4:$Q$50003,6,FALSE))","v":49.307467749825392},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.296675443094482]
[null,null,null,822,0,1,1,0,400,422,405,417,null,0.31520062376401747,-0.93743732469035534,7.0872290349908962,46.179532702559968,{"$f":"IF($D825>$B$48,\"\",VLOOKUP($D825,I$4:$Q$50003,8,FALSE))","v":6.8560506815265292},{"$f":"IF($D825>$B$48,\"\",VLOOKUP($D825,J$4:$Q$50003,7,FALSE))","v":7.2539296086358105},{"$f":"IF($D825>$B$48,\"\",VLOOKUP($D825,K$4:$Q$50003,7,FALSE))","v":47.434377301764563},{"$f":"IF($D825>$B$48,\"\",VLOOKUP($D825,L$4:$Q$50003,6,FALSE))","v":47.660604390692185},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.936239118756685]
[null,null,null,823,0,1,1,0,400,423,406,417,null,0.26839688818533552,-0.71792188555025505,7.0594276361810824,46.491082184713946,{"$f":"IF($D826>$B$48,\"\",VLOOKUP($D826,I$4:$Q$50003,8,FALSE))","v":6.3094626273103653},{"$f":"IF($D826>$B$48,\"\",VLOOKUP($D826,J$4:$Q$50003,7,FALSE))","v":7.1062864400453956},{"$f":"IF($D826>$B$48,\"\",VLOOKUP($D826,K$4:$Q$50003,7,FALSE))","v":46.742463494950329},{"$f":"IF($D826>$B$48,\"\",VLOOKUP($D826,L$4:$Q$50003,6,FALSE))","v":48.120005321989368},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.137577307101058]
[null,null,null,824,0,1,0,1,400,424,406,418,null,2.1732011244382528,0.76383353363143758,8.1908805335180119,48.594078380941752,{"$f":"IF($D827>$B$48,\"\",VLOOKUP($D827,I$4:$Q$50003,8,FALSE))","v":6.8577512588016054},{"$f":"IF($D827>$B$48,\"\",VLOOKUP($D827,J$4:$Q$50003,7,FALSE))","v":7.1759063040046085},{"$f":"IF($D827>$B$48,\"\",VLOOKUP($D827,K$4:$Q$50003,7,FALSE))","v":45.121766360593796},{"$f":"IF($D827>$B$48,\"\",VLOOKUP($D827,L$4:$Q$50003,6,FALSE))","v":48.388387929434302},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.888003586766654]
[null,null,null,825,0,1,1,0,400,425,407,418,null,0.53594615960729863,-1.0122977961276727,7.2183517883691657,46.07328622986784,{"$f":"IF($D828>$B$48,\"\",VLOOKUP($D828,I$4:$Q$50003,8,FALSE))","v":5.8109986676928607},{"$f":"IF($D828>$B$48,\"\",VLOOKUP($D828,J$4:$Q$50003,7,FALSE))","v":7.9045759548149555},{"$f":"IF($D828>$B$48,\"\",VLOOKUP($D828,K$4:$Q$50003,7,FALSE))","v":44.785509448045723},{"$f":"IF($D828>$B$48,\"\",VLOOKUP($D828,L$4:$Q$50003,6,FALSE))","v":48.500725229255124},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.03417953376287]
[null,null,null,826,0,1,1,0,400,426,408,418,null,0.27015001837569802,-1.0418377625279096,7.0604689947603747,46.031361337154635,{"$f":"IF($D829>$B$48,\"\",VLOOKUP($D829,I$4:$Q$50003,8,FALSE))","v":5.7423334014233367},{"$f":"IF($D829>$B$48,\"\",VLOOKUP($D829,J$4:$Q$50003,7,FALSE))","v":7.5413250581820623},{"$f":"IF($D829>$B$48,\"\",VLOOKUP($D829,K$4:$Q$50003,7,FALSE))","v":47.012551314308041},{"$f":"IF($D829>$B$48,\"\",VLOOKUP($D829,L$4:$Q$50003,6,FALSE))","v":47.717424560968396},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.799666783931407]
[null,null,null,827,0,1,0,1,400,427,408,419,null,2.0422996333558734,0.37121156001218047,8.1131251040980104,48.036845718662889,{"$f":"IF($D830>$B$48,\"\",VLOOKUP($D830,I$4:$Q$50003,8,FALSE))","v":6.150813531329705},{"$f":"IF($D830>$B$48,\"\",VLOOKUP($D830,J$4:$Q$50003,7,FALSE))","v":7.558202540456465},{"$f":"IF($D830>$B$48,\"\",VLOOKUP($D830,K$4:$Q$50003,7,FALSE))","v":46.127230792604387},{"$f":"IF($D830>$B$48,\"\",VLOOKUP($D830,L$4:$Q$50003,6,FALSE))","v":48.879538162022591},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.840558663841147]
[null,null,null,828,1,0,1,0,401,427,409,419,null,-0.31933341607414978,-0.6555795696407406,6.7103160881538377,46.57956213999168,{"$f":"IF($D831>$B$48,\"\",VLOOKUP($D831,I$4:$Q$50003,8,FALSE))","v":5.8207610979185},{"$f":"IF($D831>$B$48,\"\",VLOOKUP($D831,J$4:$Q$50003,7,FALSE))","v":7.1023268912415576},{"$f":"IF($D831>$B$48,\"\",VLOOKUP($D831,K$4:$Q$50003,7,FALSE))","v":45.689043671016137},{"$f":"IF($D831>$B$48,\"\",VLOOKUP($D831,L$4:$Q$50003,6,FALSE))","v":48.924995714824405},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.081392386811988]
[null,null,null,829,1,0,0,1,402,427,409,420,null,-0.79874273115653871,0.80803500407869866,6.4255471611236592,48.656811759888733,{"$f":"IF($D832>$B$48,\"\",VLOOKUP($D832,I$4:$Q$50003,8,FALSE))","v":6.5098210007975323},{"$f":"IF($D832>$B$48,\"\",VLOOKUP($D832,J$4:$Q$50003,7,FALSE))","v":7.6106437434819894},{"$f":"IF($D832>$B$48,\"\",VLOOKUP($D832,K$4:$Q$50003,7,FALSE))","v":46.742844620476795},{"$f":"IF($D832>$B$48,\"\",VLOOKUP($D832,L$4:$Q$50003,6,FALSE))","v":48.235674295337844},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.352010346690307]
[null,null,null,830,1,0,0,1,403,427,409,421,null,-0.16160082217433044,1.4066355779227402,6.8040091811109891,49.506381610322627,{"$f":"IF($D833>$B$48,\"\",VLOOKUP($D833,I$4:$Q$50003,8,FALSE))","v":6.0029156005141111},{"$f":"IF($D833>$B$48,\"\",VLOOKUP($D833,J$4:$Q$50003,7,FALSE))","v":6.9207329649610596},{"$f":"IF($D833>$B$48,\"\",VLOOKUP($D833,K$4:$Q$50003,7,FALSE))","v":47.134190812799545},{"$f":"IF($D833>$B$48,\"\",VLOOKUP($D833,L$4:$Q$50003,6,FALSE))","v":49.803881293833832},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.174122481459566]
[null,null,null,831,1,0,0,1,404,427,409,422,null,-2.1688893799446647,1.7451718982132802,5.6116806408572852,49.98685266825818,{"$f":"IF($D834>$B$48,\"\",VLOOKUP($D834,I$4:$Q$50003,8,FALSE))","v":6.8987785676325553},{"$f":"IF($D834>$B$48,\"\",VLOOKUP($D834,J$4:$Q$50003,7,FALSE))","v":7.5123998282947149},{"$f":"IF($D834>$B$48,\"\",VLOOKUP($D834,K$4:$Q$50003,7,FALSE))","v":46.772121845579754},{"$f":"IF($D834>$B$48,\"\",VLOOKUP($D834,L$4:$Q$50003,6,FALSE))","v":48.914495358601975},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.126247603208217]
[null,null,null,832,0,1,0,1,404,428,409,423,null,0.74321364071487017,0.26719150672839564,7.3414685830295019,47.889214217839339,{"$f":"IF($D835>$B$48,\"\",VLOOKUP($D835,I$4:$Q$50003,8,FALSE))","v":6.8177732161952598},{"$f":"IF($D835>$B$48,\"\",VLOOKUP($D835,J$4:$Q$50003,7,FALSE))","v":7.1946539400108565},{"$f":"IF($D835>$B$48,\"\",VLOOKUP($D835,K$4:$Q$50003,7,FALSE))","v":47.095353400825694},{"$f":"IF($D835>$B$48,\"\",VLOOKUP($D835,L$4:$Q$50003,6,FALSE))","v":48.059193006192501},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.349427342677227]
[null,null,null,833,{"$f":"IF(P836<$B$4,1,0)","v":1},{"$f":"1-E836","v":0},{"$f":"IF(Q836<$B$7,1,0)","v":0},{"$f":"1-G836","v":1},405,428,409,424,null,-6.7004505841483972E-2,1.6756535238959231,{"$f":"$B$4+N836*$B$5","v":6.860199352339686},{"$f":"$B$7+O836*$B$8","v":49.888188020324527},{"$f":"IF($D836>$B$48,\"\",VLOOKUP($D836,I$4:$Q$50003,8,FALSE))","v":6.7063637579737634},{"$f":"IF($D836>$B$48,\"\",VLOOKUP($D836,J$4:$Q$50003,7,FALSE))","v":7.1594901585874018},{"$f":"IF($D836>$B$48,\"\",VLOOKUP($D836,K$4:$Q$50003,7,FALSE))","v":46.765155605459931},{"$f":"IF($D836>$B$48,\"\",VLOOKUP($D836,L$4:$Q$50003,6,FALSE))","v":51.043017707997997},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D836>$B$48,\"\",(($B$12/100)*R836+($B$13/100)*S836+($B$14/100)*T836+($B$15/100)*U836+57.52*V836/100))","v":23.311237864125982}]
[null,null,null,834,0,1,0,1,{"$f":"I836+E837","v":405},{"$f":"J836+F837","v":429},{"$f":"K836+G837","v":409},{"$f":"L836+H837","v":425},null,0.65233298255869021,0.34025491544758596,7.2874855111601446,47.992910191298137,{"$f":"IF($D837>$B$48,\"\",VLOOKUP($D837,I$4:$Q$50003,8,FALSE))","v":6.2833290733453175},{"$f":"IF($D837>$B$48,\"\",VLOOKUP($D837,J$4:$Q$50003,7,FALSE))","v":7.023940801165331},{"$f":"IF($D837>$B$48,\"\",VLOOKUP($D837,K$4:$Q$50003,7,FALSE))","v":45.429856672293987},{"$f":"IF($D837>$B$48,\"\",VLOOKUP($D837,L$4:$Q$50003,6,FALSE))","v":49.195649381775091},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.632636930747069]
[null,null,null,835,1,0,0,1,406,429,409,426,null,-0.26134155859471758,0.97724335770991722,6.7447632265622079,48.896962407863377,{"$f":"IF($D838>$B$48,\"\",VLOOKUP($D838,I$4:$Q$50003,8,FALSE))","v":5.867043034164598},{"$f":"IF($D838>$B$48,\"\",VLOOKUP($D838,J$4:$Q$50003,7,FALSE))","v":7.8257282445729679},{"$f":"IF($D838>$B$48,\"\",VLOOKUP($D838,K$4:$Q$50003,7,FALSE))","v":46.364575112393453},{"$f":"IF($D838>$B$48,\"\",VLOOKUP($D838,L$4:$Q$50003,6,FALSE))","v":47.750746074548424},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.239876078068139]
[null,null,null,836,1,0,0,1,407,429,409,427,null,-0.59653837162395928,0.38694573056880627,6.5456564637454102,48.059176597567081,{"$f":"IF($D839>$B$48,\"\",VLOOKUP($D839,I$4:$Q$50003,8,FALSE))","v":6.114152471954923},{"$f":"IF($D839>$B$48,\"\",VLOOKUP($D839,J$4:$Q$50003,7,FALSE))","v":7.7580568330433408},{"$f":"IF($D839>$B$48,\"\",VLOOKUP($D839,K$4:$Q$50003,7,FALSE))","v":46.784787600167078},{"$f":"IF($D839>$B$48,\"\",VLOOKUP($D839,L$4:$Q$50003,6,FALSE))","v":49.034926814888081},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.092070817118501]
[null,null,null,837,1,0,0,1,408,429,409,428,null,-0.90179758236064189,0.99673164587517959,6.3643326238183011,48.924621355724803,{"$f":"IF($D840>$B$48,\"\",VLOOKUP($D840,I$4:$Q$50003,8,FALSE))","v":6.3553608053599859},{"$f":"IF($D840>$B$48,\"\",VLOOKUP($D840,J$4:$Q$50003,7,FALSE))","v":8.0473875719696935},{"$f":"IF($D840>$B$48,\"\",VLOOKUP($D840,K$4:$Q$50003,7,FALSE))","v":47.438617893010317},{"$f":"IF($D840>$B$48,\"\",VLOOKUP($D840,L$4:$Q$50003,6,FALSE))","v":48.978039875335057},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.213605275846707]
[null,null,null,838,0,1,0,1,408,430,409,429,null,0.81101965887434102,1.4296939616216546,7.3817453286620784,49.539107451971148,{"$f":"IF($D841>$B$48,\"\",VLOOKUP($D841,I$4:$Q$50003,8,FALSE))","v":6.1062453163657286},{"$f":"IF($D841>$B$48,\"\",VLOOKUP($D841,J$4:$Q$50003,7,FALSE))","v":7.5201439711626659},{"$f":"IF($D841>$B$48,\"\",VLOOKUP($D841,K$4:$Q$50003,7,FALSE))","v":47.490321260265468},{"$f":"IF($D841>$B$48,\"\",VLOOKUP($D841,L$4:$Q$50003,6,FALSE))","v":48.923847540602949},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.665800487994499]
[null,null,null,839,1,0,1,0,409,430,410,429,null,-1.5531745021822319,-0.40908603924544967,5.9774150135129211,46.929400547940503,{"$f":"IF($D842>$B$48,\"\",VLOOKUP($D842,I$4:$Q$50003,8,FALSE))","v":6.757658920669086},{"$f":"IF($D842>$B$48,\"\",VLOOKUP($D842,J$4:$Q$50003,7,FALSE))","v":7.687648323876985},{"$f":"IF($D842>$B$48,\"\",VLOOKUP($D842,K$4:$Q$50003,7,FALSE))","v":45.787388258696282},{"$f":"IF($D842>$B$48,\"\",VLOOKUP($D842,L$4:$Q$50003,6,FALSE))","v":50.748848399750194},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.143359953752846]
[null,null,null,840,0,1,1,0,409,431,411,429,null,5.7813008446075696E-2,-0.76581974996955593,6.9343409021594553,46.423102661658206,{"$f":"IF($D843>$B$48,\"\",VLOOKUP($D843,I$4:$Q$50003,8,FALSE))","v":5.5520627458499989},{"$f":"IF($D843>$B$48,\"\",VLOOKUP($D843,J$4:$Q$50003,7,FALSE))","v":7.7033604640103484},{"$f":"IF($D843>$B$48,\"\",VLOOKUP($D843,K$4:$Q$50003,7,FALSE))","v":46.037319783303225},{"$f":"IF($D843>$B$48,\"\",VLOOKUP($D843,L$4:$Q$50003,6,FALSE))","v":49.23391174024546},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.944138841450371]
[null,null,null,841,1,0,1,0,410,431,412,429,null,{"$f":"NORMSINV(RAND())","v":-0.23488557242786995},-1.2235091567234422,6.7604780709701924,45.773522394228685,{"$f":"IF($D844>$B$48,\"\",VLOOKUP($D844,I$4:$Q$50003,8,FALSE))","v":6.2808741525634435},{"$f":"IF($D844>$B$48,\"\",VLOOKUP($D844,J$4:$Q$50003,7,FALSE))","v":7.5300551435230316},{"$f":"IF($D844>$B$48,\"\",VLOOKUP($D844,K$4:$Q$50003,7,FALSE))","v":45.904853326879895},{"$f":"IF($D844>$B$48,\"\",VLOOKUP($D844,L$4:$Q$50003,6,FALSE))","v":47.982252943010806},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.154115559740784]
[null,null,null,842,1,0,0,1,411,431,412,430,null,-0.1146464797648626,0.59713570635421132,6.8319000403135339,48.357490822600276,{"$f":"IF($D845>$B$48,\"\",VLOOKUP($D845,I$4:$Q$50003,8,FALSE))","v":6.1773203932989702},{"$f":"IF($D845>$B$48,\"\",VLOOKUP($D845,J$4:$Q$50003,7,FALSE))","v":7.9855031714966032},{"$f":"IF($D845>$B$48,\"\",VLOOKUP($D845,K$4:$Q$50003,7,FALSE))","v":47.494943994511623},{"$f":"IF($D845>$B$48,\"\",VLOOKUP($D845,L$4:$Q$50003,6,FALSE))","v":47.767361421307271},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.913846180351737]
[null,null,null,843,1,0,0,1,412,431,412,431,null,-0.53434587240253628,0.75989599055872004,6.5825987815423979,48.588489983560365,{"$f":"IF($D846>$B$48,\"\",VLOOKUP($D846,I$4:$Q$50003,8,FALSE))","v":6.1961676127267928},{"$f":"IF($D846>$B$48,\"\",VLOOKUP($D846,J$4:$Q$50003,7,FALSE))","v":7.3091357008783104},{"$f":"IF($D846>$B$48,\"\",VLOOKUP($D846,K$4:$Q$50003,7,FALSE))","v":44.668624713597282},{"$f":"IF($D846>$B$48,\"\",VLOOKUP($D846,L$4:$Q$50003,6,FALSE))","v":48.888179457755008},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.127182315363608]
[null,null,null,844,1,0,0,1,413,431,412,432,null,-0.53887428162789075,0.11846367543774211,6.5799089084095908,47.678130756001771,{"$f":"IF($D847>$B$48,\"\",VLOOKUP($D847,I$4:$Q$50003,8,FALSE))","v":6.7942266987566242},{"$f":"IF($D847>$B$48,\"\",VLOOKUP($D847,J$4:$Q$50003,7,FALSE))","v":7.619264739648397},{"$f":"IF($D847>$B$48,\"\",VLOOKUP($D847,K$4:$Q$50003,7,FALSE))","v":47.159976579112836},{"$f":"IF($D847>$B$48,\"\",VLOOKUP($D847,L$4:$Q$50003,6,FALSE))","v":47.528559640263765},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.095231047726582]
[null,null,null,845,0,1,1,0,413,432,413,432,null,3.2659292737277114E-2,-0.28062473145140354,6.9193996058436218,47.111720543640281,{"$f":"IF($D848>$B$48,\"\",VLOOKUP($D848,I$4:$Q$50003,8,FALSE))","v":5.2001134730035758},{"$f":"IF($D848>$B$48,\"\",VLOOKUP($D848,J$4:$Q$50003,7,FALSE))","v":6.9263258467756206},{"$f":"IF($D848>$B$48,\"\",VLOOKUP($D848,K$4:$Q$50003,7,FALSE))","v":46.502874941320407},{"$f":"IF($D848>$B$48,\"\",VLOOKUP($D848,L$4:$Q$50003,6,FALSE))","v":48.40803548090981},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.660654653331722]
[null,null,null,846,1,0,0,1,414,432,413,433,null,-1.3531746449754616,0.59578252790990027,6.0962148427009986,48.355570310561404,{"$f":"IF($D849>$B$48,\"\",VLOOKUP($D849,I$4:$Q$50003,8,FALSE))","v":6.7530997108351372},{"$f":"IF($D849>$B$48,\"\",VLOOKUP($D849,J$4:$Q$50003,7,FALSE))","v":8.2842988343958321},{"$f":"IF($D849>$B$48,\"\",VLOOKUP($D849,K$4:$Q$50003,7,FALSE))","v":47.01080088325908},{"$f":"IF($D849>$B$48,\"\",VLOOKUP($D849,L$4:$Q$50003,6,FALSE))","v":48.07531808861998},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.061505913215004]
[null,null,null,847,1,0,0,1,415,432,413,434,null,-0.70875207057149225,0.81314565637879377,6.4790015748184295,48.664065104272161,{"$f":"IF($D850>$B$48,\"\",VLOOKUP($D850,I$4:$Q$50003,8,FALSE))","v":6.1187940288784954},{"$f":"IF($D850>$B$48,\"\",VLOOKUP($D850,J$4:$Q$50003,7,FALSE))","v":6.9936524858882851},{"$f":"IF($D850>$B$48,\"\",VLOOKUP($D850,K$4:$Q$50003,7,FALSE))","v":45.459138645755189},{"$f":"IF($D850>$B$48,\"\",VLOOKUP($D850,L$4:$Q$50003,6,FALSE))","v":48.026222088094315},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.00448116916203]
[null,null,null,848,1,0,0,1,416,432,413,435,null,-0.83474070166810976,0.39881423448900588,6.4041643821176182,48.076021090440861,{"$f":"IF($D851>$B$48,\"\",VLOOKUP($D851,I$4:$Q$50003,8,FALSE))","v":6.4589086769024071},{"$f":"IF($D851>$B$48,\"\",VLOOKUP($D851,J$4:$Q$50003,7,FALSE))","v":7.5958657248189922},{"$f":"IF($D851>$B$48,\"\",VLOOKUP($D851,K$4:$Q$50003,7,FALSE))","v":47.176899770036592},{"$f":"IF($D851>$B$48,\"\",VLOOKUP($D851,L$4:$Q$50003,6,FALSE))","v":48.357996689666194},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.123425587340247]
[null,null,null,849,0,1,0,1,416,433,413,436,null,0.42345251142181201,0.94287132803898688,7.1515306097152092,48.848179561032609,{"$f":"IF($D852>$B$48,\"\",VLOOKUP($D852,I$4:$Q$50003,8,FALSE))","v":6.7936955025013557},{"$f":"IF($D852>$B$48,\"\",VLOOKUP($D852,J$4:$Q$50003,7,FALSE))","v":7.1645002581766235},{"$f":"IF($D852>$B$48,\"\",VLOOKUP($D852,K$4:$Q$50003,7,FALSE))","v":44.981010815466853},{"$f":"IF($D852>$B$48,\"\",VLOOKUP($D852,L$4:$Q$50003,6,FALSE))","v":47.588961544888662},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.429823751953936]
[null,null,null,850,0,1,0,1,416,434,413,437,null,0.19787411243766162,1.8290001235066907E-2,7.0175371377092208,47.535958267152878,{"$f":"IF($D853>$B$48,\"\",VLOOKUP($D853,I$4:$Q$50003,8,FALSE))","v":6.5035610591156683},{"$f":"IF($D853>$B$48,\"\",VLOOKUP($D853,J$4:$Q$50003,7,FALSE))","v":7.3155902498331997},{"$f":"IF($D853>$B$48,\"\",VLOOKUP($D853,K$4:$Q$50003,7,FALSE))","v":44.598533424053656},{"$f":"IF($D853>$B$48,\"\",VLOOKUP($D853,L$4:$Q$50003,6,FALSE))","v":49.289329118509329},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.050529495846831]
[null,null,null,851,0,1,0,1,416,435,413,438,null,0.26291380970198935,0.47601134433953884,7.0561706899195009,48.185583860567334,{"$f":"IF($D854>$B$48,\"\",VLOOKUP($D854,I$4:$Q$50003,8,FALSE))","v":5.8688566585090998},{"$f":"IF($D854>$B$48,\"\",VLOOKUP($D854,J$4:$Q$50003,7,FALSE))","v":7.4850947817078133},{"$f":"IF($D854>$B$48,\"\",VLOOKUP($D854,K$4:$Q$50003,7,FALSE))","v":46.63753759307945},{"$f":"IF($D854>$B$48,\"\",VLOOKUP($D854,L$4:$Q$50003,6,FALSE))","v":47.712760169377958},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.687380391740223]
[null,null,null,852,0,1,0,1,416,436,413,439,null,0.88770961073805765,1.1612658418216308,7.427299127095206,49.158138158663768,{"$f":"IF($D855>$B$48,\"\",VLOOKUP($D855,I$4:$Q$50003,8,FALSE))","v":6.6747591310081766},{"$f":"IF($D855>$B$48,\"\",VLOOKUP($D855,J$4:$Q$50003,7,FALSE))","v":6.9695869557349575},{"$f":"IF($D855>$B$48,\"\",VLOOKUP($D855,K$4:$Q$50003,7,FALSE))","v":47.135701594559563},{"$f":"IF($D855>$B$48,\"\",VLOOKUP($D855,L$4:$Q$50003,6,FALSE))","v":49.873646409880315},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.953952912682283]
[null,null,null,853,1,0,0,1,417,436,413,440,null,-0.40142523752160209,0.3016127191273193,6.6615535815105815,47.938066867748638,{"$f":"IF($D856>$B$48,\"\",VLOOKUP($D856,I$4:$Q$50003,8,FALSE))","v":6.5175991807908371},{"$f":"IF($D856>$B$48,\"\",VLOOKUP($D856,J$4:$Q$50003,7,FALSE))","v":7.4858483697981857},{"$f":"IF($D856>$B$48,\"\",VLOOKUP($D856,K$4:$Q$50003,7,FALSE))","v":46.777805600031925},{"$f":"IF($D856>$B$48,\"\",VLOOKUP($D856,L$4:$Q$50003,6,FALSE))","v":48.156936285676764},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.796900481488816]
[null,null,null,854,1,0,1,0,418,436,414,440,null,-0.30180858140301631,-0.98269312100439232,6.720725832413442,46.115302961083302,{"$f":"IF($D857>$B$48,\"\",VLOOKUP($D857,I$4:$Q$50003,8,FALSE))","v":6.7400394255185541},{"$f":"IF($D857>$B$48,\"\",VLOOKUP($D857,J$4:$Q$50003,7,FALSE))","v":7.5084722792560559},{"$f":"IF($D857>$B$48,\"\",VLOOKUP($D857,K$4:$Q$50003,7,FALSE))","v":46.773872050620454},{"$f":"IF($D857>$B$48,\"\",VLOOKUP($D857,L$4:$Q$50003,6,FALSE))","v":49.721044531483578},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.771621954187896]
[null,null,null,855,0,1,0,1,418,437,414,441,null,1.008529227016695,9.1494182985572325E-2,7.4990659272166278,47.639854034144101,{"$f":"IF($D858>$B$48,\"\",VLOOKUP($D858,I$4:$Q$50003,8,FALSE))","v":6.1746494188827299},{"$f":"IF($D858>$B$48,\"\",VLOOKUP($D858,J$4:$Q$50003,7,FALSE))","v":8.0287802729541546},{"$f":"IF($D858>$B$48,\"\",VLOOKUP($D858,K$4:$Q$50003,7,FALSE))","v":46.315693363224788},{"$f":"IF($D858>$B$48,\"\",VLOOKUP($D858,L$4:$Q$50003,6,FALSE))","v":48.857122529414191},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.067679005794314]
[null,null,null,856,1,0,0,1,419,437,414,442,null,-0.11250719238063606,0.45482295194515532,6.8331707760999478,48.155512022777678,{"$f":"IF($D859>$B$48,\"\",VLOOKUP($D859,I$4:$Q$50003,8,FALSE))","v":6.8381793423209176},{"$f":"IF($D859>$B$48,\"\",VLOOKUP($D859,J$4:$Q$50003,7,FALSE))","v":7.8244772554219004},{"$f":"IF($D859>$B$48,\"\",VLOOKUP($D859,K$4:$Q$50003,7,FALSE))","v":46.411297929240931},{"$f":"IF($D859>$B$48,\"\",VLOOKUP($D859,L$4:$Q$50003,6,FALSE))","v":49.119550460985494},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.353881251287319]
[null,null,null,857,1,0,1,0,420,437,415,442,null,-0.27282114443303251,-1.7171016652777078,6.7379443575100577,45.072986290537955,{"$f":"IF($D860>$B$48,\"\",VLOOKUP($D860,I$4:$Q$50003,8,FALSE))","v":6.1235353710179137},{"$f":"IF($D860>$B$48,\"\",VLOOKUP($D860,J$4:$Q$50003,7,FALSE))","v":7.3089411028843108},{"$f":"IF($D860>$B$48,\"\",VLOOKUP($D860,K$4:$Q$50003,7,FALSE))","v":47.360295966029263},{"$f":"IF($D860>$B$48,\"\",VLOOKUP($D860,L$4:$Q$50003,6,FALSE))","v":48.282530285125198},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.960419545756825]
[null,null,null,858,0,1,0,1,420,438,415,443,null,2.0016355338254059,0.29404575598498073,8.0889706464610125,47.927327379639244,{"$f":"IF($D861>$B$48,\"\",VLOOKUP($D861,I$4:$Q$50003,8,FALSE))","v":6.0777744384261734},{"$f":"IF($D861>$B$48,\"\",VLOOKUP($D861,J$4:$Q$50003,7,FALSE))","v":7.4966970123649412},{"$f":"IF($D861>$B$48,\"\",VLOOKUP($D861,K$4:$Q$50003,7,FALSE))","v":47.107649587978749},{"$f":"IF($D861>$B$48,\"\",VLOOKUP($D861,L$4:$Q$50003,6,FALSE))","v":47.576718042485943},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.860587206209022]
[null,null,null,859,1,0,1,0,421,438,416,443,null,-1.4565242381757904,-1.5938020111808595,6.0348252287766107,45.247980557611449,{"$f":"IF($D862>$B$48,\"\",VLOOKUP($D862,I$4:$Q$50003,8,FALSE))","v":6.4718416866373323},{"$f":"IF($D862>$B$48,\"\",VLOOKUP($D862,J$4:$Q$50003,7,FALSE))","v":8.4300710624124502},{"$f":"IF($D862>$B$48,\"\",VLOOKUP($D862,K$4:$Q$50003,7,FALSE))","v":46.479286301877295},{"$f":"IF($D862>$B$48,\"\",VLOOKUP($D862,L$4:$Q$50003,6,FALSE))","v":48.676953661817237},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.325117718349897]
[null,null,null,860,1,0,1,0,422,438,417,443,null,-5.3141899272746936E-2,-1.4729746213608645,6.8684337346810942,45.419466038887379,{"$f":"IF($D863>$B$48,\"\",VLOOKUP($D863,I$4:$Q$50003,8,FALSE))","v":6.1973250744129622},{"$f":"IF($D863>$B$48,\"\",VLOOKUP($D863,J$4:$Q$50003,7,FALSE))","v":7.2839020120394595},{"$f":"IF($D863>$B$48,\"\",VLOOKUP($D863,K$4:$Q$50003,7,FALSE))","v":45.800155157800411},{"$f":"IF($D863>$B$48,\"\",VLOOKUP($D863,L$4:$Q$50003,6,FALSE))","v":48.734942825942561},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.366267908954416]
[null,null,null,861,0,1,0,1,422,439,417,444,null,{"$f":"NORMSINV(RAND())","v":1.6900308101612482},0.74565125418648459,7.9038775745833254,48.568272999016706,{"$f":"IF($D864>$B$48,\"\",VLOOKUP($D864,I$4:$Q$50003,8,FALSE))","v":6.4164434318054999},{"$f":"IF($D864>$B$48,\"\",VLOOKUP($D864,J$4:$Q$50003,7,FALSE))","v":7.9853810279197894},{"$f":"IF($D864>$B$48,\"\",VLOOKUP($D864,K$4:$Q$50003,7,FALSE))","v":46.891297365377127},{"$f":"IF($D864>$B$48,\"\",VLOOKUP($D864,L$4:$Q$50003,6,FALSE))","v":47.831764634864932},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.130642842204328]
[null,null,null,862,0,1,1,0,422,440,418,444,null,1.0140566550587693,-0.99179653183095229,7.5023492170970245,46.102382854233603,{"$f":"IF($D865>$B$48,\"\",VLOOKUP($D865,I$4:$Q$50003,8,FALSE))","v":6.6661173136619842},{"$f":"IF($D865>$B$48,\"\",VLOOKUP($D865,J$4:$Q$50003,7,FALSE))","v":7.3653785416694317},{"$f":"IF($D865>$B$48,\"\",VLOOKUP($D865,K$4:$Q$50003,7,FALSE))","v":46.962633466990724},{"$f":"IF($D865>$B$48,\"\",VLOOKUP($D865,L$4:$Q$50003,6,FALSE))","v":48.094534185531479},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.226259610282479]
[null,null,null,863,1,0,0,1,423,440,418,445,null,-0.40617457399419027,1.5867530689710541,6.6587324776879075,49.762015160667858,{"$f":"IF($D866>$B$48,\"\",VLOOKUP($D866,I$4:$Q$50003,8,FALSE))","v":6.5653650633000806},{"$f":"IF($D866>$B$48,\"\",VLOOKUP($D866,J$4:$Q$50003,7,FALSE))","v":7.1520751047747995},{"$f":"IF($D866>$B$48,\"\",VLOOKUP($D866,K$4:$Q$50003,7,FALSE))","v":47.290366715167394},{"$f":"IF($D866>$B$48,\"\",VLOOKUP($D866,L$4:$Q$50003,6,FALSE))","v":49.847608103219514},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.033302345165392]
[null,null,null,864,1,0,1,0,424,440,419,445,null,-0.73766937343073025,-1.2052090344731188,6.4618247093534427,45.799495025733677,{"$f":"IF($D867>$B$48,\"\",VLOOKUP($D867,I$4:$Q$50003,8,FALSE))","v":6.8664346981256896},{"$f":"IF($D867>$B$48,\"\",VLOOKUP($D867,J$4:$Q$50003,7,FALSE))","v":7.0498703126325539},{"$f":"IF($D867>$B$48,\"\",VLOOKUP($D867,K$4:$Q$50003,7,FALSE))","v":46.684998269128002},{"$f":"IF($D867>$B$48,\"\",VLOOKUP($D867,L$4:$Q$50003,6,FALSE))","v":48.249024198633144},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.513122047453447]
[null,null,null,865,1,0,1,0,425,440,420,445,null,-0.91145419833676733,-0.28638991463459351,6.3585965980804797,47.103538249755708,{"$f":"IF($D868>$B$48,\"\",VLOOKUP($D868,I$4:$Q$50003,8,FALSE))","v":6.7069227523896435},{"$f":"IF($D868>$B$48,\"\",VLOOKUP($D868,J$4:$Q$50003,7,FALSE))","v":7.2566500675058121},{"$f":"IF($D868>$B$48,\"\",VLOOKUP($D868,K$4:$Q$50003,7,FALSE))","v":46.212798601919623},{"$f":"IF($D868>$B$48,\"\",VLOOKUP($D868,L$4:$Q$50003,6,FALSE))","v":48.295153150552125},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.071749999133335]
[null,null,null,866,1,0,0,1,426,440,420,446,null,-0.92580907367099541,2.828937486952627E-2,6.3500698083040286,47.550149978177323,{"$f":"IF($D869>$B$48,\"\",VLOOKUP($D869,I$4:$Q$50003,8,FALSE))","v":6.6274542913374814},{"$f":"IF($D869>$B$48,\"\",VLOOKUP($D869,J$4:$Q$50003,7,FALSE))","v":7.3868937917662389},{"$f":"IF($D869>$B$48,\"\",VLOOKUP($D869,K$4:$Q$50003,7,FALSE))","v":44.607778496462451},{"$f":"IF($D869>$B$48,\"\",VLOOKUP($D869,L$4:$Q$50003,6,FALSE))","v":48.10481903410728},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.060590378985598]
[null,null,null,867,0,1,0,1,426,441,420,447,null,1.0894562816003814,0.27814042692873098,7.5471365628436144,47.904753582322869,{"$f":"IF($D870>$B$48,\"\",VLOOKUP($D870,I$4:$Q$50003,8,FALSE))","v":6.0639630301221628},{"$f":"IF($D870>$B$48,\"\",VLOOKUP($D870,J$4:$Q$50003,7,FALSE))","v":7.2667533029136138},{"$f":"IF($D870>$B$48,\"\",VLOOKUP($D870,K$4:$Q$50003,7,FALSE))","v":46.468204842243438},{"$f":"IF($D870>$B$48,\"\",VLOOKUP($D870,L$4:$Q$50003,6,FALSE))","v":47.744200995018417},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.398060321322472]
[null,null,null,868,0,1,1,0,426,442,421,447,null,0.15924380177664665,-0.29920042928943147,6.9945907497862221,47.085356798726679,{"$f":"IF($D871>$B$48,\"\",VLOOKUP($D871,I$4:$Q$50003,8,FALSE))","v":6.6680003581724661},{"$f":"IF($D871>$B$48,\"\",VLOOKUP($D871,J$4:$Q$50003,7,FALSE))","v":7.0364644935023906},{"$f":"IF($D871>$B$48,\"\",VLOOKUP($D871,K$4:$Q$50003,7,FALSE))","v":46.593653287043125},{"$f":"IF($D871>$B$48,\"\",VLOOKUP($D871,L$4:$Q$50003,6,FALSE))","v":48.498911399796278},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.361485382551827]
[null,null,null,869,1,0,0,1,427,442,421,448,null,-2.2243544017874073,1.0308763539558565,5.5787344417306608,48.973081574115383,{"$f":"IF($D872>$B$48,\"\",VLOOKUP($D872,I$4:$Q$50003,8,FALSE))","v":6.630935253169814},{"$f":"IF($D872>$B$48,\"\",VLOOKUP($D872,J$4:$Q$50003,7,FALSE))","v":6.9660838837385111},{"$f":"IF($D872>$B$48,\"\",VLOOKUP($D872,K$4:$Q$50003,7,FALSE))","v":44.343532320700838},{"$f":"IF($D872>$B$48,\"\",VLOOKUP($D872,L$4:$Q$50003,6,FALSE))","v":49.40555185497778},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.043552704815628]
[null,null,null,870,0,1,1,0,427,443,422,448,null,3.3882826318869146,-1.4419567312392316,8.9126384265011751,45.463488489621405,{"$f":"IF($D873>$B$48,\"\",VLOOKUP($D873,I$4:$Q$50003,8,FALSE))","v":5.935880586902389},{"$f":"IF($D873>$B$48,\"\",VLOOKUP($D873,J$4:$Q$50003,7,FALSE))","v":7.023906328566123},{"$f":"IF($D873>$B$48,\"\",VLOOKUP($D873,K$4:$Q$50003,7,FALSE))","v":44.56114145211366},{"$f":"IF($D873>$B$48,\"\",VLOOKUP($D873,L$4:$Q$50003,6,FALSE))","v":49.867467496946603},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.216712101213954]
[null,null,null,871,1,0,1,0,428,443,423,448,null,-0.33694094105711542,-0.74531727072839271,6.6998572258845588,46.452201010346016,{"$f":"IF($D874>$B$48,\"\",VLOOKUP($D874,I$4:$Q$50003,8,FALSE))","v":6.4571038133790033},{"$f":"IF($D874>$B$48,\"\",VLOOKUP($D874,J$4:$Q$50003,7,FALSE))","v":7.3508992423517086},{"$f":"IF($D874>$B$48,\"\",VLOOKUP($D874,K$4:$Q$50003,7,FALSE))","v":45.197018220694673},{"$f":"IF($D874>$B$48,\"\",VLOOKUP($D874,L$4:$Q$50003,6,FALSE))","v":49.494496572962355},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.010917289162631]
[null,null,null,872,0,1,1,0,428,444,424,448,null,6.6295999076075168E-2,-0.585061921073738,6.9393797949462943,46.679645017896881,{"$f":"IF($D875>$B$48,\"\",VLOOKUP($D875,I$4:$Q$50003,8,FALSE))","v":6.5659921603679479},{"$f":"IF($D875>$B$48,\"\",VLOOKUP($D875,J$4:$Q$50003,7,FALSE))","v":7.5061509719763455},{"$f":"IF($D875>$B$48,\"\",VLOOKUP($D875,K$4:$Q$50003,7,FALSE))","v":46.989644827720575},{"$f":"IF($D875>$B$48,\"\",VLOOKUP($D875,L$4:$Q$50003,6,FALSE))","v":49.245998241908339},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.871122861817021]
[null,null,null,873,1,0,1,0,429,444,425,448,null,-0.87521118051086932,-1.2121175679955019,6.3801249350858695,45.789690020446699,{"$f":"IF($D876>$B$48,\"\",VLOOKUP($D876,I$4:$Q$50003,8,FALSE))","v":6.7870362378778006},{"$f":"IF($D876>$B$48,\"\",VLOOKUP($D876,J$4:$Q$50003,7,FALSE))","v":7.1512630916669284},{"$f":"IF($D876>$B$48,\"\",VLOOKUP($D876,K$4:$Q$50003,7,FALSE))","v":46.144905681806506},{"$f":"IF($D876>$B$48,\"\",VLOOKUP($D876,L$4:$Q$50003,6,FALSE))","v":48.06309844587436},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.762670080780094]
[null,null,null,874,1,0,0,1,430,444,425,449,null,-1.2857086149925141,0.27085608775825459,6.1362896355029033,47.894415211111777,{"$f":"IF($D877>$B$48,\"\",VLOOKUP($D877,I$4:$Q$50003,8,FALSE))","v":6.5146530795880047},{"$f":"IF($D877>$B$48,\"\",VLOOKUP($D877,J$4:$Q$50003,7,FALSE))","v":7.8505145345481688},{"$f":"IF($D877>$B$48,\"\",VLOOKUP($D877,K$4:$Q$50003,7,FALSE))","v":46.534785544254675},{"$f":"IF($D877>$B$48,\"\",VLOOKUP($D877,L$4:$Q$50003,6,FALSE))","v":48.109019573146966},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.078673849407146]
[null,null,null,875,0,1,0,1,430,445,425,450,null,1.5483957039571734,0.12752164748792905,7.8197463823961062,47.690986373413715,{"$f":"IF($D878>$B$48,\"\",VLOOKUP($D878,I$4:$Q$50003,8,FALSE))","v":6.0201898975712833},{"$f":"IF($D878>$B$48,\"\",VLOOKUP($D878,J$4:$Q$50003,7,FALSE))","v":7.2249481580042678},{"$f":"IF($D878>$B$48,\"\",VLOOKUP($D878,K$4:$Q$50003,7,FALSE))","v":45.806687288860182},{"$f":"IF($D878>$B$48,\"\",VLOOKUP($D878,L$4:$Q$50003,6,FALSE))","v":47.557711891124093},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.752445309872268]
[null,null,null,876,1,0,0,1,431,445,425,451,null,-0.7793729912576447,0.2864851022604829,6.4370527782953104,47.916596846234214,{"$f":"IF($D879>$B$48,\"\",VLOOKUP($D879,I$4:$Q$50003,8,FALSE))","v":6.7991089875433239},{"$f":"IF($D879>$B$48,\"\",VLOOKUP($D879,J$4:$Q$50003,7,FALSE))","v":7.1919471452078589},{"$f":"IF($D879>$B$48,\"\",VLOOKUP($D879,K$4:$Q$50003,7,FALSE))","v":47.494894977045369},{"$f":"IF($D879>$B$48,\"\",VLOOKUP($D879,L$4:$Q$50003,6,FALSE))","v":48.875698204963967},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.208383611268268]
[null,null,null,877,0,1,1,0,431,446,426,451,null,1.9523081527429849,-0.93472463937204953,8.0596702033070535,46.183382708324821,{"$f":"IF($D880>$B$48,\"\",VLOOKUP($D880,I$4:$Q$50003,8,FALSE))","v":5.8314264342477546},{"$f":"IF($D880>$B$48,\"\",VLOOKUP($D880,J$4:$Q$50003,7,FALSE))","v":7.8155758945973846},{"$f":"IF($D880>$B$48,\"\",VLOOKUP($D880,K$4:$Q$50003,7,FALSE))","v":45.905523281894745},{"$f":"IF($D880>$B$48,\"\",VLOOKUP($D880,L$4:$Q$50003,6,FALSE))","v":48.783444521482529},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.658069064805101]
[null,null,null,878,0,1,1,0,431,447,427,451,null,0.50182136518373399,-0.10804464995808838,7.1980816751540022,47.356656550100482,{"$f":"IF($D881>$B$48,\"\",VLOOKUP($D881,I$4:$Q$50003,8,FALSE))","v":6.8125914964414269},{"$f":"IF($D881>$B$48,\"\",VLOOKUP($D881,J$4:$Q$50003,7,FALSE))","v":7.9250328361618001},{"$f":"IF($D881>$B$48,\"\",VLOOKUP($D881,K$4:$Q$50003,7,FALSE))","v":46.231548333900115},{"$f":"IF($D881>$B$48,\"\",VLOOKUP($D881,L$4:$Q$50003,6,FALSE))","v":49.268930900575498},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.968796726673535]
[null,null,null,879,0,1,1,0,431,448,428,451,null,1.6675012213866047,-0.16445528070311316,7.8904950085381005,47.276595198309295,{"$f":"IF($D882>$B$48,\"\",VLOOKUP($D882,I$4:$Q$50003,8,FALSE))","v":6.7838791806106844},{"$f":"IF($D882>$B$48,\"\",VLOOKUP($D882,J$4:$Q$50003,7,FALSE))","v":8.1740257801309113},{"$f":"IF($D882>$B$48,\"\",VLOOKUP($D882,K$4:$Q$50003,7,FALSE))","v":45.766562404592214},{"$f":"IF($D882>$B$48,\"\",VLOOKUP($D882,L$4:$Q$50003,6,FALSE))","v":49.318790421017368},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.9583077266803]
[null,null,null,880,1,0,0,1,432,448,428,452,null,-1.8583486727356644,1.8995581822263088,5.796141687418098,50.205966945706507,{"$f":"IF($D883>$B$48,\"\",VLOOKUP($D883,I$4:$Q$50003,8,FALSE))","v":6.4921388405920553},{"$f":"IF($D883>$B$48,\"\",VLOOKUP($D883,J$4:$Q$50003,7,FALSE))","v":7.1673641177419389},{"$f":"IF($D883>$B$48,\"\",VLOOKUP($D883,K$4:$Q$50003,7,FALSE))","v":46.837301389805553},{"$f":"IF($D883>$B$48,\"\",VLOOKUP($D883,L$4:$Q$50003,6,FALSE))","v":49.046556446588276},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.514229017822839]
[null,null,null,881,0,1,1,0,432,449,429,452,null,{"$f":"NORMSINV(RAND())","v":1.5520620682985189},-0.76820472098481862,7.8219242012384607,46.419717767695083,{"$f":"IF($D884>$B$48,\"\",VLOOKUP($D884,I$4:$Q$50003,8,FALSE))","v":6.8590686615451899},{"$f":"IF($D884>$B$48,\"\",VLOOKUP($D884,J$4:$Q$50003,7,FALSE))","v":6.9976171834921308},{"$f":"IF($D884>$B$48,\"\",VLOOKUP($D884,K$4:$Q$50003,7,FALSE))","v":47.1097439804918},{"$f":"IF($D884>$B$48,\"\",VLOOKUP($D884,L$4:$Q$50003,6,FALSE))","v":48.535664241580058},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.216595455392945]
[null,null,null,882,0,1,0,1,432,450,429,453,null,2.3206903332488955,1.5535415291273829,8.2784890601364793,49.714879350629325,{"$f":"IF($D885>$B$48,\"\",VLOOKUP($D885,I$4:$Q$50003,8,FALSE))","v":6.4370222759245186},{"$f":"IF($D885>$B$48,\"\",VLOOKUP($D885,J$4:$Q$50003,7,FALSE))","v":7.081932713490442},{"$f":"IF($D885>$B$48,\"\",VLOOKUP($D885,K$4:$Q$50003,7,FALSE))","v":46.495719749350329},{"$f":"IF($D885>$B$48,\"\",VLOOKUP($D885,L$4:$Q$50003,6,FALSE))","v":47.969160732139954},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.124653170028097]
[null,null,null,883,1,0,1,0,433,450,430,453,null,-0.1283570142133604,-0.71593020005264885,6.8237559887461634,46.493908904273276,{"$f":"IF($D886>$B$48,\"\",VLOOKUP($D886,I$4:$Q$50003,8,FALSE))","v":6.7886398130025603},{"$f":"IF($D886>$B$48,\"\",VLOOKUP($D886,J$4:$Q$50003,7,FALSE))","v":8.5932778850211271},{"$f":"IF($D886>$B$48,\"\",VLOOKUP($D886,K$4:$Q$50003,7,FALSE))","v":46.63485322146007},{"$f":"IF($D886>$B$48,\"\",VLOOKUP($D886,L$4:$Q$50003,6,FALSE))","v":48.053864086722015},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.326833022359441]
[null,null,null,884,0,1,1,0,433,451,431,453,null,0.62629528410008029,-0.51199230820722363,7.2720191294710048,46.783349796653816,{"$f":"IF($D887>$B$48,\"\",VLOOKUP($D887,I$4:$Q$50003,8,FALSE))","v":6.7431518288407357},{"$f":"IF($D887>$B$48,\"\",VLOOKUP($D887,J$4:$Q$50003,7,FALSE))","v":7.686409147450866},{"$f":"IF($D887>$B$48,\"\",VLOOKUP($D887,K$4:$Q$50003,7,FALSE))","v":44.64629501779946},{"$f":"IF($D887>$B$48,\"\",VLOOKUP($D887,L$4:$Q$50003,6,FALSE))","v":48.712066667470616},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.088222816329338]
[null,null,null,885,0,1,1,0,433,452,432,453,null,0.45087972496814976,-1.6099781922389773,7.1678223627690185,45.225022350882909,{"$f":"IF($D888>$B$48,\"\",VLOOKUP($D888,I$4:$Q$50003,8,FALSE))","v":6.4148677397318297},{"$f":"IF($D888>$B$48,\"\",VLOOKUP($D888,J$4:$Q$50003,7,FALSE))","v":7.8443354287318758},{"$f":"IF($D888>$B$48,\"\",VLOOKUP($D888,K$4:$Q$50003,7,FALSE))","v":46.82168098196567},{"$f":"IF($D888>$B$48,\"\",VLOOKUP($D888,L$4:$Q$50003,6,FALSE))","v":49.001481053953889},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.239008382624721]
[null,null,null,886,0,1,0,1,433,453,432,454,null,0.44797323992928506,1.7899412537265496,7.1660959119056162,50.050392023763941,{"$f":"IF($D889>$B$48,\"\",VLOOKUP($D889,I$4:$Q$50003,8,FALSE))","v":6.4364331171250901},{"$f":"IF($D889>$B$48,\"\",VLOOKUP($D889,J$4:$Q$50003,7,FALSE))","v":7.1395530940962733},{"$f":"IF($D889>$B$48,\"\",VLOOKUP($D889,K$4:$Q$50003,7,FALSE))","v":46.346385123798221},{"$f":"IF($D889>$B$48,\"\",VLOOKUP($D889,L$4:$Q$50003,6,FALSE))","v":48.946629987394623},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.977525562922661]
[null,null,null,887,1,0,0,1,434,453,432,455,null,-1.646921703424856,0.24615946330237065,5.9217292162827269,47.85936427988652,{"$f":"IF($D890>$B$48,\"\",VLOOKUP($D890,I$4:$Q$50003,8,FALSE))","v":6.7904551958080122},{"$f":"IF($D890>$B$48,\"\",VLOOKUP($D890,J$4:$Q$50003,7,FALSE))","v":7.0837784904095296},{"$f":"IF($D890>$B$48,\"\",VLOOKUP($D890,K$4:$Q$50003,7,FALSE))","v":46.118160655272618},{"$f":"IF($D890>$B$48,\"\",VLOOKUP($D890,L$4:$Q$50003,6,FALSE))","v":47.958903380447971},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.043508497935637]
[null,null,null,888,0,1,1,0,434,454,433,455,null,1.5493865923132919,-1.0377279273451421,7.8203349696535938,46.037194261836135,{"$f":"IF($D891>$B$48,\"\",VLOOKUP($D891,I$4:$Q$50003,8,FALSE))","v":6.4287240297126376},{"$f":"IF($D891>$B$48,\"\",VLOOKUP($D891,J$4:$Q$50003,7,FALSE))","v":7.4728218969485471},{"$f":"IF($D891>$B$48,\"\",VLOOKUP($D891,K$4:$Q$50003,7,FALSE))","v":47.012498935058417},{"$f":"IF($D891>$B$48,\"\",VLOOKUP($D891,L$4:$Q$50003,6,FALSE))","v":48.174312926338438},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.872486037794918]
[null,null,null,889,0,1,1,0,434,455,434,455,null,0.91207988373892079,-0.31048939097528128,7.4417750587793776,47.069334826964422,{"$f":"IF($D892>$B$48,\"\",VLOOKUP($D892,I$4:$Q$50003,8,FALSE))","v":6.7002618312649611},{"$f":"IF($D892>$B$48,\"\",VLOOKUP($D892,J$4:$Q$50003,7,FALSE))","v":7.4403986174884125},{"$f":"IF($D892>$B$48,\"\",VLOOKUP($D892,K$4:$Q$50003,7,FALSE))","v":46.026948493098708},{"$f":"IF($D892>$B$48,\"\",VLOOKUP($D892,L$4:$Q$50003,6,FALSE))","v":48.389893002503733},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.604292890755868]
[null,null,null,890,1,0,1,0,435,455,435,455,null,-1.259382837445596,-1.5292176949495606,6.151927136046635,45.339642494265888,{"$f":"IF($D893>$B$48,\"\",VLOOKUP($D893,I$4:$Q$50003,8,FALSE))","v":6.6958274373961997},{"$f":"IF($D893>$B$48,\"\",VLOOKUP($D893,J$4:$Q$50003,7,FALSE))","v":7.1936431994241961},{"$f":"IF($D893>$B$48,\"\",VLOOKUP($D893,K$4:$Q$50003,7,FALSE))","v":45.592178188850021},{"$f":"IF($D893>$B$48,\"\",VLOOKUP($D893,L$4:$Q$50003,6,FALSE))","v":47.668272500494979},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.825769180690155]
[null,null,null,891,1,0,0,1,436,455,435,456,null,-0.1024306118220675,1.2006436664538569,6.8391562606191707,49.214025530051302,{"$f":"IF($D894>$B$48,\"\",VLOOKUP($D894,I$4:$Q$50003,8,FALSE))","v":6.1574948330684789},{"$f":"IF($D894>$B$48,\"\",VLOOKUP($D894,J$4:$Q$50003,7,FALSE))","v":6.9407486099979918},{"$f":"IF($D894>$B$48,\"\",VLOOKUP($D894,K$4:$Q$50003,7,FALSE))","v":46.311109814220359},{"$f":"IF($D894>$B$48,\"\",VLOOKUP($D894,L$4:$Q$50003,6,FALSE))","v":48.032759381029358},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.818581654638191]
[null,null,null,892,0,1,1,0,436,456,436,456,null,0.66149945364130969,-0.98671621112118135,7.2929303910419678,46.109593150204148,{"$f":"IF($D895>$B$48,\"\",VLOOKUP($D895,I$4:$Q$50003,8,FALSE))","v":5.5133752852918105},{"$f":"IF($D895>$B$48,\"\",VLOOKUP($D895,J$4:$Q$50003,7,FALSE))","v":6.9959011658072034},{"$f":"IF($D895>$B$48,\"\",VLOOKUP($D895,K$4:$Q$50003,7,FALSE))","v":47.055449360837784},{"$f":"IF($D895>$B$48,\"\",VLOOKUP($D895,L$4:$Q$50003,6,FALSE))","v":48.508978703616485},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.773919470610032]
[null,null,null,893,0,1,0,1,436,457,436,457,null,0.53835942220653943,0.29553154388031339,7.2197852653154984,47.929436098967571,{"$f":"IF($D896>$B$48,\"\",VLOOKUP($D896,I$4:$Q$50003,8,FALSE))","v":6.4509393362948551},{"$f":"IF($D896>$B$48,\"\",VLOOKUP($D896,J$4:$Q$50003,7,FALSE))","v":7.3166998606860174},{"$f":"IF($D896>$B$48,\"\",VLOOKUP($D896,K$4:$Q$50003,7,FALSE))","v":46.368174397890371},{"$f":"IF($D896>$B$48,\"\",VLOOKUP($D896,L$4:$Q$50003,6,FALSE))","v":50.065237131360583},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.211689155649079]
[null,null,null,894,1,0,1,0,437,457,437,457,null,-0.85353495104961308,-0.54654108917299227,6.3930006060658569,46.734316093780336,{"$f":"IF($D897>$B$48,\"\",VLOOKUP($D897,I$4:$Q$50003,8,FALSE))","v":6.5646249159663101},{"$f":"IF($D897>$B$48,\"\",VLOOKUP($D897,J$4:$Q$50003,7,FALSE))","v":7.0236745000251926},{"$f":"IF($D897>$B$48,\"\",VLOOKUP($D897,K$4:$Q$50003,7,FALSE))","v":47.399123197512004},{"$f":"IF($D897>$B$48,\"\",VLOOKUP($D897,L$4:$Q$50003,6,FALSE))","v":47.656266938759735},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.484524980619636]
[null,null,null,895,0,1,1,0,437,458,438,457,null,5.3070905611165162E-2,-1.2671581907039755,6.9315240951144519,45.711573066261472,{"$f":"IF($D898>$B$48,\"\",VLOOKUP($D898,I$4:$Q$50003,8,FALSE))","v":6.4644574639643917},{"$f":"IF($D898>$B$48,\"\",VLOOKUP($D898,J$4:$Q$50003,7,FALSE))","v":7.2714127776541613},{"$f":"IF($D898>$B$48,\"\",VLOOKUP($D898,K$4:$Q$50003,7,FALSE))","v":47.035143576276624},{"$f":"IF($D898>$B$48,\"\",VLOOKUP($D898,L$4:$Q$50003,6,FALSE))","v":50.524804833314164},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.970029741248073]
[null,null,null,896,1,0,0,1,438,458,438,458,null,-1.5731500320715397,0.52822215585810617,5.9655495573474315,48.259684576923171,{"$f":"IF($D899>$B$48,\"\",VLOOKUP($D899,I$4:$Q$50003,8,FALSE))","v":6.716817940944555},{"$f":"IF($D899>$B$48,\"\",VLOOKUP($D899,J$4:$Q$50003,7,FALSE))","v":7.0576147017463926},{"$f":"IF($D899>$B$48,\"\",VLOOKUP($D899,K$4:$Q$50003,7,FALSE))","v":46.022477100484949},{"$f":"IF($D899>$B$48,\"\",VLOOKUP($D899,L$4:$Q$50003,6,FALSE))","v":49.475675690642831},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.0656050431846]
[null,null,null,897,{"$f":"IF(P900<$B$4,1,0)","v":1},{"$f":"1-E900","v":0},{"$f":"IF(Q900<$B$7,1,0)","v":1},{"$f":"1-G900","v":0},439,458,439,458,null,-0.98223363021549637,-9.010221551044803E-2,{"$f":"$B$4+N900*$B$5","v":6.316553645977125},{"$f":"$B$7+O900*$B$8","v":47.382121529614636},{"$f":"IF($D900>$B$48,\"\",VLOOKUP($D900,I$4:$Q$50003,8,FALSE))","v":6.8564272992697202},{"$f":"IF($D900>$B$48,\"\",VLOOKUP($D900,J$4:$Q$50003,7,FALSE))","v":7.147265994975263},{"$f":"IF($D900>$B$48,\"\",VLOOKUP($D900,K$4:$Q$50003,7,FALSE))","v":46.720635532135098},{"$f":"IF($D900>$B$48,\"\",VLOOKUP($D900,L$4:$Q$50003,6,FALSE))","v":49.459173286795789},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D900>$B$48,\"\",(($B$12/100)*R900+($B$13/100)*S900+($B$14/100)*T900+($B$15/100)*U900+57.52*V900/100))","v":22.702947396447531}]
[null,null,null,898,0,1,1,0,{"$f":"I900+E901","v":439},{"$f":"J900+F901","v":459},{"$f":"K900+G901","v":440},{"$f":"L900+H901","v":458},null,1.8273547970380024E-2,-1.2096633264478351,6.9108544796374378,45.793173227305644,{"$f":"IF($D901>$B$48,\"\",VLOOKUP($D901,I$4:$Q$50003,8,FALSE))","v":6.8529742202414203},{"$f":"IF($D901>$B$48,\"\",VLOOKUP($D901,J$4:$Q$50003,7,FALSE))","v":7.0754442943522422},{"$f":"IF($D901>$B$48,\"\",VLOOKUP($D901,K$4:$Q$50003,7,FALSE))","v":46.958789591130873},{"$f":"IF($D901>$B$48,\"\",VLOOKUP($D901,L$4:$Q$50003,6,FALSE))","v":47.914554342153608},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.84220847905199]
[null,null,null,899,0,1,1,0,439,460,441,458,null,6.3297155653519788E-2,-1.3922207091601195,6.9375984832426907,45.534076836317404,{"$f":"IF($D902>$B$48,\"\",VLOOKUP($D902,I$4:$Q$50003,8,FALSE))","v":6.1305087667712677},{"$f":"IF($D902>$B$48,\"\",VLOOKUP($D902,J$4:$Q$50003,7,FALSE))","v":7.921493015825992},{"$f":"IF($D902>$B$48,\"\",VLOOKUP($D902,K$4:$Q$50003,7,FALSE))","v":46.376382394160316},{"$f":"IF($D902>$B$48,\"\",VLOOKUP($D902,L$4:$Q$50003,6,FALSE))","v":47.520930258322458},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.027381166772184]
[null,null,null,900,0,1,1,0,439,461,442,458,null,1.7033106229261341,-0.10964301456813776,7.9117657776558259,47.354388055144021,{"$f":"IF($D903>$B$48,\"\",VLOOKUP($D903,I$4:$Q$50003,8,FALSE))","v":6.2606391590224115},{"$f":"IF($D903>$B$48,\"\",VLOOKUP($D903,J$4:$Q$50003,7,FALSE))","v":7.8039340645607709},{"$f":"IF($D903>$B$48,\"\",VLOOKUP($D903,K$4:$Q$50003,7,FALSE))","v":45.143249219838793},{"$f":"IF($D903>$B$48,\"\",VLOOKUP($D903,L$4:$Q$50003,6,FALSE))","v":48.595841516265345},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.093045699069915]
[null,null,null,901,0,1,1,0,439,462,443,458,null,{"$f":"NORMSINV(RAND())","v":0.70877607618339389},-0.31070364994767458,7.3210126845047192,47.069030737775265,{"$f":"IF($D904>$B$48,\"\",VLOOKUP($D904,I$4:$Q$50003,8,FALSE))","v":6.821158044083945},{"$f":"IF($D904>$B$48,\"\",VLOOKUP($D904,J$4:$Q$50003,7,FALSE))","v":7.0498720321678432},{"$f":"IF($D904>$B$48,\"\",VLOOKUP($D904,K$4:$Q$50003,7,FALSE))","v":46.924177256613319},{"$f":"IF($D904>$B$48,\"\",VLOOKUP($D904,L$4:$Q$50003,6,FALSE))","v":49.158875303062224},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.749621347324503]
[null,null,null,902,1,0,0,1,440,462,443,459,null,-0.50920687071168202,0.3303774597640991,6.597531337737899,47.978891513544795,{"$f":"IF($D905>$B$48,\"\",VLOOKUP($D905,I$4:$Q$50003,8,FALSE))","v":6.5925398766472139},{"$f":"IF($D905>$B$48,\"\",VLOOKUP($D905,J$4:$Q$50003,7,FALSE))","v":7.0646139692038012},{"$f":"IF($D905>$B$48,\"\",VLOOKUP($D905,K$4:$Q$50003,7,FALSE))","v":47.198667956028466},{"$f":"IF($D905>$B$48,\"\",VLOOKUP($D905,L$4:$Q$50003,6,FALSE))","v":49.453886006139058},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.109200133976561]
[null,null,null,903,0,1,0,1,440,463,443,460,null,0.29466906510916313,0.26974226139315488,7.0750332979777451,47.89283440190485,{"$f":"IF($D906>$B$48,\"\",VLOOKUP($D906,I$4:$Q$50003,8,FALSE))","v":6.321488418860274},{"$f":"IF($D906>$B$48,\"\",VLOOKUP($D906,J$4:$Q$50003,7,FALSE))","v":7.0682556190765169},{"$f":"IF($D906>$B$48,\"\",VLOOKUP($D906,K$4:$Q$50003,7,FALSE))","v":45.981012208044838},{"$f":"IF($D906>$B$48,\"\",VLOOKUP($D906,L$4:$Q$50003,6,FALSE))","v":47.52124370753824},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.784373511230914]
[null,null,null,904,0,1,1,0,440,464,444,460,null,0.8652746571427119,-0.31303008681272537,7.4139727743057939,47.065728918990168,{"$f":"IF($D907>$B$48,\"\",VLOOKUP($D907,I$4:$Q$50003,8,FALSE))","v":6.6893970510808609},{"$f":"IF($D907>$B$48,\"\",VLOOKUP($D907,J$4:$Q$50003,7,FALSE))","v":6.9632994400751604},{"$f":"IF($D907>$B$48,\"\",VLOOKUP($D907,K$4:$Q$50003,7,FALSE))","v":46.572962368872567},{"$f":"IF($D907>$B$48,\"\",VLOOKUP($D907,L$4:$Q$50003,6,FALSE))","v":50.423140719549956},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.119231056981008]
[null,null,null,905,1,0,0,1,441,464,444,461,null,-0.21041761898228897,0.93365815911929007,6.7750120247965278,48.835103678911643,{"$f":"IF($D908>$B$48,\"\",VLOOKUP($D908,I$4:$Q$50003,8,FALSE))","v":5.9708642842275514},{"$f":"IF($D908>$B$48,\"\",VLOOKUP($D908,J$4:$Q$50003,7,FALSE))","v":7.1821809250009752},{"$f":"IF($D908>$B$48,\"\",VLOOKUP($D908,K$4:$Q$50003,7,FALSE))","v":46.397964163902834},{"$f":"IF($D908>$B$48,\"\",VLOOKUP($D908,L$4:$Q$50003,6,FALSE))","v":47.909325461917042},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.78593937783695]
[null,null,null,906,1,0,1,0,442,464,445,461,null,-0.71400500509607689,-4.0884656634907382E-2,6.475881333969399,47.451974042224336,{"$f":"IF($D909>$B$48,\"\",VLOOKUP($D909,I$4:$Q$50003,8,FALSE))","v":6.4117217050850401},{"$f":"IF($D909>$B$48,\"\",VLOOKUP($D909,J$4:$Q$50003,7,FALSE))","v":7.6763757871167062},{"$f":"IF($D909>$B$48,\"\",VLOOKUP($D909,K$4:$Q$50003,7,FALSE))","v":47.412981434373449},{"$f":"IF($D909>$B$48,\"\",VLOOKUP($D909,L$4:$Q$50003,6,FALSE))","v":47.776327900470427},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.073086468912326]
[null,null,null,907,0,1,0,1,442,465,445,462,null,0.81687201842960211,2.0282227232696473,7.3852216277215996,50.388575382227678,{"$f":"IF($D910>$B$48,\"\",VLOOKUP($D910,I$4:$Q$50003,8,FALSE))","v":6.7283775958017964},{"$f":"IF($D910>$B$48,\"\",VLOOKUP($D910,J$4:$Q$50003,7,FALSE))","v":7.9952377316760543},{"$f":"IF($D910>$B$48,\"\",VLOOKUP($D910,K$4:$Q$50003,7,FALSE))","v":46.318476344704024},{"$f":"IF($D910>$B$48,\"\",VLOOKUP($D910,L$4:$Q$50003,6,FALSE))","v":47.925428516980134},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.352196497533825]
[null,null,null,908,0,1,0,1,442,466,445,463,null,0.60852048524169677,2.3456721083867604,7.2614609065916484,50.839118596548992,{"$f":"IF($D911>$B$48,\"\",VLOOKUP($D911,I$4:$Q$50003,8,FALSE))","v":6.0993320888030604},{"$f":"IF($D911>$B$48,\"\",VLOOKUP($D911,J$4:$Q$50003,7,FALSE))","v":6.9718134240226535},{"$f":"IF($D911>$B$48,\"\",VLOOKUP($D911,K$4:$Q$50003,7,FALSE))","v":47.279128766268499},{"$f":"IF($D911>$B$48,\"\",VLOOKUP($D911,L$4:$Q$50003,6,FALSE))","v":48.066460527869772},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.163453988993869]
[null,null,null,909,1,0,0,1,443,466,445,464,null,-1.2476551248509746,0.74909432010551535,6.1588933922853455,48.573159604752952,{"$f":"IF($D912>$B$48,\"\",VLOOKUP($D912,I$4:$Q$50003,8,FALSE))","v":6.8072190997373934},{"$f":"IF($D912>$B$48,\"\",VLOOKUP($D912,J$4:$Q$50003,7,FALSE))","v":7.2230169910557072},{"$f":"IF($D912>$B$48,\"\",VLOOKUP($D912,K$4:$Q$50003,7,FALSE))","v":45.727094588646239},{"$f":"IF($D912>$B$48,\"\",VLOOKUP($D912,L$4:$Q$50003,6,FALSE))","v":49.357865658224398},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.636903873735488]
[null,null,null,910,1,0,0,1,444,466,445,465,null,-0.91036234225526891,2.3139752155777416,6.3592451601234314,50.794132464460866,{"$f":"IF($D913>$B$48,\"\",VLOOKUP($D913,I$4:$Q$50003,8,FALSE))","v":6.1256209406946738},{"$f":"IF($D913>$B$48,\"\",VLOOKUP($D913,J$4:$Q$50003,7,FALSE))","v":7.4024441806078531},{"$f":"IF($D913>$B$48,\"\",VLOOKUP($D913,K$4:$Q$50003,7,FALSE))","v":47.104226413348336},{"$f":"IF($D913>$B$48,\"\",VLOOKUP($D913,L$4:$Q$50003,6,FALSE))","v":48.398273999428547},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.005045646494047]
[null,null,null,911,1,0,1,0,445,466,446,465,null,-1.3414152770701371,-1.2642077448491478,6.1031999021806556,45.7157605160454,{"$f":"IF($D914>$B$48,\"\",VLOOKUP($D914,I$4:$Q$50003,8,FALSE))","v":6.6779481803145337},{"$f":"IF($D914>$B$48,\"\",VLOOKUP($D914,J$4:$Q$50003,7,FALSE))","v":7.1628364405705041},{"$f":"IF($D914>$B$48,\"\",VLOOKUP($D914,K$4:$Q$50003,7,FALSE))","v":45.703071336283713},{"$f":"IF($D914>$B$48,\"\",VLOOKUP($D914,L$4:$Q$50003,6,FALSE))","v":47.621294115194161},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.202595612741124]
[null,null,null,912,0,1,1,0,445,467,447,465,null,2.2041835308121929,-1.00667630179027,8.2092840695828109,46.081264591921141,{"$f":"IF($D915>$B$48,\"\",VLOOKUP($D915,I$4:$Q$50003,8,FALSE))","v":6.8233793329319017},{"$f":"IF($D915>$B$48,\"\",VLOOKUP($D915,J$4:$Q$50003,7,FALSE))","v":7.1996306150039278},{"$f":"IF($D915>$B$48,\"\",VLOOKUP($D915,K$4:$Q$50003,7,FALSE))","v":45.019049602747771},{"$f":"IF($D915>$B$48,\"\",VLOOKUP($D915,L$4:$Q$50003,6,FALSE))","v":48.726116624484234},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.121803273231233]
[null,null,null,913,1,0,1,0,446,467,448,465,null,-1.3822343959235517,-1.6262835625808592,6.0789533631324808,45.201880790971487,{"$f":"IF($D916>$B$48,\"\",VLOOKUP($D916,I$4:$Q$50003,8,FALSE))","v":6.3480614435407858},{"$f":"IF($D916>$B$48,\"\",VLOOKUP($D916,J$4:$Q$50003,7,FALSE))","v":7.469908478910428},{"$f":"IF($D916>$B$48,\"\",VLOOKUP($D916,K$4:$Q$50003,7,FALSE))","v":46.358616835241662},{"$f":"IF($D916>$B$48,\"\",VLOOKUP($D916,L$4:$Q$50003,6,FALSE))","v":49.061384144686428},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.051758051081446]
[null,null,null,914,1,0,1,0,447,467,449,465,null,-0.65189278803423156,-0.20948171465803658,6.5127759641981164,47.212690981654433,{"$f":"IF($D917>$B$48,\"\",VLOOKUP($D917,I$4:$Q$50003,8,FALSE))","v":6.5361128986617185},{"$f":"IF($D917>$B$48,\"\",VLOOKUP($D917,J$4:$Q$50003,7,FALSE))","v":7.1582391834980195},{"$f":"IF($D917>$B$48,\"\",VLOOKUP($D917,K$4:$Q$50003,7,FALSE))","v":46.56577283700927},{"$f":"IF($D917>$B$48,\"\",VLOOKUP($D917,L$4:$Q$50003,6,FALSE))","v":47.739012864219326},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.11145898523143]
[null,null,null,915,0,1,1,0,447,468,450,465,null,1.172040868600865,-1.2852857983530503,7.5961917720135004,45.685845277829451,{"$f":"IF($D918>$B$48,\"\",VLOOKUP($D918,I$4:$Q$50003,8,FALSE))","v":6.2569382990814688},{"$f":"IF($D918>$B$48,\"\",VLOOKUP($D918,J$4:$Q$50003,7,FALSE))","v":7.2358665621102389},{"$f":"IF($D918>$B$48,\"\",VLOOKUP($D918,K$4:$Q$50003,7,FALSE))","v":46.647997670701528},{"$f":"IF($D918>$B$48,\"\",VLOOKUP($D918,L$4:$Q$50003,6,FALSE))","v":47.591417502740093},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.193067898136125]
[null,null,null,916,1,0,1,0,448,468,451,465,null,-0.17931954829229682,-0.63833328598545691,6.7934842654153318,46.604039100532276,{"$f":"IF($D919>$B$48,\"\",VLOOKUP($D919,I$4:$Q$50003,8,FALSE))","v":6.8608769936313134},{"$f":"IF($D919>$B$48,\"\",VLOOKUP($D919,J$4:$Q$50003,7,FALSE))","v":7.1647926575554894},{"$f":"IF($D919>$B$48,\"\",VLOOKUP($D919,K$4:$Q$50003,7,FALSE))","v":46.704866667983794},{"$f":"IF($D919>$B$48,\"\",VLOOKUP($D919,L$4:$Q$50003,6,FALSE))","v":48.735529320368073},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.771208458130594]
[null,null,null,917,1,0,0,1,449,468,451,466,null,-0.2562237453754076,0.36049533390629424,6.7478032054140025,48.021636607599845,{"$f":"IF($D920>$B$48,\"\",VLOOKUP($D920,I$4:$Q$50003,8,FALSE))","v":5.909516652261253},{"$f":"IF($D920>$B$48,\"\",VLOOKUP($D920,J$4:$Q$50003,7,FALSE))","v":7.5242525542294088},{"$f":"IF($D920>$B$48,\"\",VLOOKUP($D920,K$4:$Q$50003,7,FALSE))","v":45.230617613448118},{"$f":"IF($D920>$B$48,\"\",VLOOKUP($D920,L$4:$Q$50003,6,FALSE))","v":48.543158631396508},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.143182738792841]
[null,null,null,918,1,0,1,0,450,468,452,466,null,-0.76029269539092492,-0.68708843236448491,6.4483864658363013,46.534842871482383,{"$f":"IF($D921>$B$48,\"\",VLOOKUP($D921,I$4:$Q$50003,8,FALSE))","v":6.4372495915998744},{"$f":"IF($D921>$B$48,\"\",VLOOKUP($D921,J$4:$Q$50003,7,FALSE))","v":7.4455532478644546},{"$f":"IF($D921>$B$48,\"\",VLOOKUP($D921,K$4:$Q$50003,7,FALSE))","v":47.0967050424467},{"$f":"IF($D921>$B$48,\"\",VLOOKUP($D921,L$4:$Q$50003,6,FALSE))","v":48.342006397938547},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.663516138572938]
[null,null,null,919,0,1,1,0,450,469,453,466,null,1.0467209191473665,-0.40328599004550475,7.5217517759211923,46.937632325768014,{"$f":"IF($D922>$B$48,\"\",VLOOKUP($D922,I$4:$Q$50003,8,FALSE))","v":6.6276739142142782},{"$f":"IF($D922>$B$48,\"\",VLOOKUP($D922,J$4:$Q$50003,7,FALSE))","v":7.2224625408623897},{"$f":"IF($D922>$B$48,\"\",VLOOKUP($D922,K$4:$Q$50003,7,FALSE))","v":46.078897541531411},{"$f":"IF($D922>$B$48,\"\",VLOOKUP($D922,L$4:$Q$50003,6,FALSE))","v":47.804529574358831},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.01291382009514]
[null,null,null,920,1,0,0,1,451,469,453,467,null,-0.40345743050692129,8.3287402365833374E-2,6.6603464597510715,47.628206478681733,{"$f":"IF($D923>$B$48,\"\",VLOOKUP($D923,I$4:$Q$50003,8,FALSE))","v":6.8501980518392473},{"$f":"IF($D923>$B$48,\"\",VLOOKUP($D923,J$4:$Q$50003,7,FALSE))","v":7.6856599439713333},{"$f":"IF($D923>$B$48,\"\",VLOOKUP($D923,K$4:$Q$50003,7,FALSE))","v":47.352764362574575},{"$f":"IF($D923>$B$48,\"\",VLOOKUP($D923,L$4:$Q$50003,6,FALSE))","v":48.382551463281686},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.282594548109763]
[null,null,null,921,1,0,0,1,452,469,453,468,null,{"$f":"NORMSINV(RAND())","v":-1.2164125196248128},0.22203113199955449,6.1774514863564889,47.825119904401689,{"$f":"IF($D924>$B$48,\"\",VLOOKUP($D924,I$4:$Q$50003,8,FALSE))","v":6.7898357256540827},{"$f":"IF($D924>$B$48,\"\",VLOOKUP($D924,J$4:$Q$50003,7,FALSE))","v":7.0195817025304121},{"$f":"IF($D924>$B$48,\"\",VLOOKUP($D924,K$4:$Q$50003,7,FALSE))","v":46.265960867756505},{"$f":"IF($D924>$B$48,\"\",VLOOKUP($D924,L$4:$Q$50003,6,FALSE))","v":48.579268803967061},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.87721068275637]
[null,null,null,922,0,1,1,0,452,470,454,468,null,0.63889453814412012,-1.4103130950533582,7.279503080955938,45.508399036714572,{"$f":"IF($D925>$B$48,\"\",VLOOKUP($D925,I$4:$Q$50003,8,FALSE))","v":5.7451359651684797},{"$f":"IF($D925>$B$48,\"\",VLOOKUP($D925,J$4:$Q$50003,7,FALSE))","v":7.2641457565380314},{"$f":"IF($D925>$B$48,\"\",VLOOKUP($D925,K$4:$Q$50003,7,FALSE))","v":46.751536362547085},{"$f":"IF($D925>$B$48,\"\",VLOOKUP($D925,L$4:$Q$50003,6,FALSE))","v":49.094736355366926},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.843235662850457]
[null,null,null,923,0,1,0,1,452,471,454,469,null,0.14073609947691398,0.68468369420493069,6.9835971825778271,48.481744179837285,{"$f":"IF($D926>$B$48,\"\",VLOOKUP($D926,I$4:$Q$50003,8,FALSE))","v":6.5499649385868777},{"$f":"IF($D926>$B$48,\"\",VLOOKUP($D926,J$4:$Q$50003,7,FALSE))","v":7.1548608058161109},{"$f":"IF($D926>$B$48,\"\",VLOOKUP($D926,K$4:$Q$50003,7,FALSE))","v":46.589825597883895},{"$f":"IF($D926>$B$48,\"\",VLOOKUP($D926,L$4:$Q$50003,6,FALSE))","v":48.068486141087611},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.129341062566507]
[null,null,null,924,0,1,0,1,452,472,454,470,null,1.163906215450921,1.8766613839110471,7.5913597915400413,50.173470435729591,{"$f":"IF($D927>$B$48,\"\",VLOOKUP($D927,I$4:$Q$50003,8,FALSE))","v":6.0447344082933485},{"$f":"IF($D927>$B$48,\"\",VLOOKUP($D927,J$4:$Q$50003,7,FALSE))","v":7.2475192249695235},{"$f":"IF($D927>$B$48,\"\",VLOOKUP($D927,K$4:$Q$50003,7,FALSE))","v":45.435383451014999},{"$f":"IF($D927>$B$48,\"\",VLOOKUP($D927,L$4:$Q$50003,6,FALSE))","v":48.343656587644226},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.609553190226773]
[null,null,null,925,1,0,1,0,453,472,455,470,null,-2.3336405906948712,-1.4904713220171775,5.5138184925087579,45.394633671513901,{"$f":"IF($D928>$B$48,\"\",VLOOKUP($D928,I$4:$Q$50003,8,FALSE))","v":6.5387071164338781},{"$f":"IF($D928>$B$48,\"\",VLOOKUP($D928,J$4:$Q$50003,7,FALSE))","v":7.5483484475581335},{"$f":"IF($D928>$B$48,\"\",VLOOKUP($D928,K$4:$Q$50003,7,FALSE))","v":47.150838373613446},{"$f":"IF($D928>$B$48,\"\",VLOOKUP($D928,L$4:$Q$50003,6,FALSE))","v":48.92268883976115},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.998863096302451]
[null,null,null,926,0,1,1,0,453,473,456,470,null,1.7546235187960626,-1.3664277984431719,7.9422456157398642,45.570683682781542,{"$f":"IF($D929>$B$48,\"\",VLOOKUP($D929,I$4:$Q$50003,8,FALSE))","v":6.7420867462945404},{"$f":"IF($D929>$B$48,\"\",VLOOKUP($D929,J$4:$Q$50003,7,FALSE))","v":7.428167657239138},{"$f":"IF($D929>$B$48,\"\",VLOOKUP($D929,K$4:$Q$50003,7,FALSE))","v":46.397867878344364},{"$f":"IF($D929>$B$48,\"\",VLOOKUP($D929,L$4:$Q$50003,6,FALSE))","v":48.468657083223249},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.910516754491184]
[null,null,null,927,0,1,0,1,453,474,456,471,null,0.14872301616037201,0.46319401106190988,6.9883414076537145,48.167392732139724,{"$f":"IF($D930>$B$48,\"\",VLOOKUP($D930,I$4:$Q$50003,8,FALSE))","v":6.251269063529258},{"$f":"IF($D930>$B$48,\"\",VLOOKUP($D930,J$4:$Q$50003,7,FALSE))","v":7.5056504556842771},{"$f":"IF($D930>$B$48,\"\",VLOOKUP($D930,K$4:$Q$50003,7,FALSE))","v":46.75366988509775},{"$f":"IF($D930>$B$48,\"\",VLOOKUP($D930,L$4:$Q$50003,6,FALSE))","v":49.077661630788498},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.955673137311489]
[null,null,null,928,1,0,1,0,454,474,457,471,null,-1.2612559280829885,-0.36113424737654015,6.1508145210133858,46.997456608068369,{"$f":"IF($D931>$B$48,\"\",VLOOKUP($D931,I$4:$Q$50003,8,FALSE))","v":6.7255706508697255},{"$f":"IF($D931>$B$48,\"\",VLOOKUP($D931,J$4:$Q$50003,7,FALSE))","v":7.599780568106957},{"$f":"IF($D931>$B$48,\"\",VLOOKUP($D931,K$4:$Q$50003,7,FALSE))","v":45.077063308057603},{"$f":"IF($D931>$B$48,\"\",VLOOKUP($D931,L$4:$Q$50003,6,FALSE))","v":48.589529528115328},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.290256764219869]
[null,null,null,929,0,1,0,1,454,475,457,472,null,1.0001117838870037,0.86281064235031335,7.4940659696167886,48.734552632262101,{"$f":"IF($D932>$B$48,\"\",VLOOKUP($D932,I$4:$Q$50003,8,FALSE))","v":6.8781228253205047},{"$f":"IF($D932>$B$48,\"\",VLOOKUP($D932,J$4:$Q$50003,7,FALSE))","v":7.7548539723320511},{"$f":"IF($D932>$B$48,\"\",VLOOKUP($D932,K$4:$Q$50003,7,FALSE))","v":47.391683211602654},{"$f":"IF($D932>$B$48,\"\",VLOOKUP($D932,L$4:$Q$50003,6,FALSE))","v":51.119760821800256},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.94631507391188]
[null,null,null,930,1,0,0,1,455,475,457,473,null,-5.0709963411372246E-2,0.50922617217914823,6.8698783035371056,48.232724337126974,{"$f":"IF($D933>$B$48,\"\",VLOOKUP($D933,I$4:$Q$50003,8,FALSE))","v":6.5435233029951334},{"$f":"IF($D933>$B$48,\"\",VLOOKUP($D933,J$4:$Q$50003,7,FALSE))","v":7.5958471190779688},{"$f":"IF($D933>$B$48,\"\",VLOOKUP($D933,K$4:$Q$50003,7,FALSE))","v":45.808393492838789},{"$f":"IF($D933>$B$48,\"\",VLOOKUP($D933,L$4:$Q$50003,6,FALSE))","v":48.373327135359553},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.068775733347248]
[null,null,null,931,1,0,1,0,456,475,458,473,null,-9.5924783586124E-3,-0.37287337073321086,6.8943020719794053,46.980795739853178,{"$f":"IF($D934>$B$48,\"\",VLOOKUP($D934,I$4:$Q$50003,8,FALSE))","v":5.5832011207378827},{"$f":"IF($D934>$B$48,\"\",VLOOKUP($D934,J$4:$Q$50003,7,FALSE))","v":7.0005735686321469},{"$f":"IF($D934>$B$48,\"\",VLOOKUP($D934,K$4:$Q$50003,7,FALSE))","v":46.159194855914734},{"$f":"IF($D934>$B$48,\"\",VLOOKUP($D934,L$4:$Q$50003,6,FALSE))","v":49.490305515386773},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.718387676864729]
[null,null,null,932,1,0,1,0,457,475,459,473,null,-0.32349165274130504,-7.6219636629963297E-2,6.7078460973614398,47.401824518516555,{"$f":"IF($D935>$B$48,\"\",VLOOKUP($D935,I$4:$Q$50003,8,FALSE))","v":6.7558308375248117},{"$f":"IF($D935>$B$48,\"\",VLOOKUP($D935,J$4:$Q$50003,7,FALSE))","v":7.1772957017454893},{"$f":"IF($D935>$B$48,\"\",VLOOKUP($D935,K$4:$Q$50003,7,FALSE))","v":46.994125431856652},{"$f":"IF($D935>$B$48,\"\",VLOOKUP($D935,L$4:$Q$50003,6,FALSE))","v":47.739484808169216},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.087032087194981]
[null,null,null,933,0,1,1,0,457,476,460,473,null,0.4381450282777084,-0.3027690319710446,7.1602579584103578,47.080292023684777,{"$f":"IF($D936>$B$48,\"\",VLOOKUP($D936,I$4:$Q$50003,8,FALSE))","v":6.4307478030532605},{"$f":"IF($D936>$B$48,\"\",VLOOKUP($D936,J$4:$Q$50003,7,FALSE))","v":6.9171322437371732},{"$f":"IF($D936>$B$48,\"\",VLOOKUP($D936,K$4:$Q$50003,7,FALSE))","v":46.653040778718193},{"$f":"IF($D936>$B$48,\"\",VLOOKUP($D936,L$4:$Q$50003,6,FALSE))","v":48.008551474377221},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.058168675587638]
[null,null,null,934,0,1,1,0,457,477,461,473,null,0.21318428073142459,-1.7583231197904317,7.0266313710928943,45.014482329006228,{"$f":"IF($D937>$B$48,\"\",VLOOKUP($D937,I$4:$Q$50003,8,FALSE))","v":6.8577008016074359},{"$f":"IF($D937>$B$48,\"\",VLOOKUP($D937,J$4:$Q$50003,7,FALSE))","v":7.3448428255801472},{"$f":"IF($D937>$B$48,\"\",VLOOKUP($D937,K$4:$Q$50003,7,FALSE))","v":45.425679775418899},{"$f":"IF($D937>$B$48,\"\",VLOOKUP($D937,L$4:$Q$50003,6,FALSE))","v":47.61835530387026},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.711874325470141]
[null,null,null,935,1,0,1,0,458,477,462,473,null,-0.21089637751080614,-2.0583143597272064,6.7747276424364378,44.588716761813565,{"$f":"IF($D938>$B$48,\"\",VLOOKUP($D938,I$4:$Q$50003,8,FALSE))","v":6.6500561691188302},{"$f":"IF($D938>$B$48,\"\",VLOOKUP($D938,J$4:$Q$50003,7,FALSE))","v":7.5620321659730676},{"$f":"IF($D938>$B$48,\"\",VLOOKUP($D938,K$4:$Q$50003,7,FALSE))","v":46.169779633188732},{"$f":"IF($D938>$B$48,\"\",VLOOKUP($D938,L$4:$Q$50003,6,FALSE))","v":48.190782692562898},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.242375773730235]
[null,null,null,936,1,0,0,1,459,477,462,474,null,-7.1777092319481275E-2,0.16146597133448404,6.8573644380237964,47.739162194476179,{"$f":"IF($D939>$B$48,\"\",VLOOKUP($D939,I$4:$Q$50003,8,FALSE))","v":6.3388751796123533},{"$f":"IF($D939>$B$48,\"\",VLOOKUP($D939,J$4:$Q$50003,7,FALSE))","v":6.9013872016220974},{"$f":"IF($D939>$B$48,\"\",VLOOKUP($D939,K$4:$Q$50003,7,FALSE))","v":45.207163183171112},{"$f":"IF($D939>$B$48,\"\",VLOOKUP($D939,L$4:$Q$50003,6,FALSE))","v":47.866546054148863},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.835752090836667]
[null,null,null,937,1,0,0,1,460,477,462,475,null,-1.5216266782784102,0.85647254868611133,5.9961544073473618,48.725557229448249,{"$f":"IF($D940>$B$48,\"\",VLOOKUP($D940,I$4:$Q$50003,8,FALSE))","v":6.4840973246900653},{"$f":"IF($D940>$B$48,\"\",VLOOKUP($D940,J$4:$Q$50003,7,FALSE))","v":7.6857322452113639},{"$f":"IF($D940>$B$48,\"\",VLOOKUP($D940,K$4:$Q$50003,7,FALSE))","v":46.475697220895469},{"$f":"IF($D940>$B$48,\"\",VLOOKUP($D940,L$4:$Q$50003,6,FALSE))","v":48.334983672429104},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.198861688313123]
[null,null,null,938,1,0,1,0,461,477,463,475,null,-1.4580358163312523,-0.85219686784493631,6.0339273520021903,46.300511073342392,{"$f":"IF($D941>$B$48,\"\",VLOOKUP($D941,I$4:$Q$50003,8,FALSE))","v":6.6998239718369348},{"$f":"IF($D941>$B$48,\"\",VLOOKUP($D941,J$4:$Q$50003,7,FALSE))","v":7.2823236087111809},{"$f":"IF($D941>$B$48,\"\",VLOOKUP($D941,K$4:$Q$50003,7,FALSE))","v":46.165808076228934},{"$f":"IF($D941>$B$48,\"\",VLOOKUP($D941,L$4:$Q$50003,6,FALSE))","v":49.241515118148229},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.573953222189008]
[null,null,null,939,0,1,1,0,461,478,464,475,null,0.59531597288389793,-0.2311136770698114,7.2536174319285811,47.181989602681895,{"$f":"IF($D942>$B$48,\"\",VLOOKUP($D942,I$4:$Q$50003,8,FALSE))","v":6.5673579580425159},{"$f":"IF($D942>$B$48,\"\",VLOOKUP($D942,J$4:$Q$50003,7,FALSE))","v":8.2233030038625383},{"$f":"IF($D942>$B$48,\"\",VLOOKUP($D942,K$4:$Q$50003,7,FALSE))","v":46.66178439652488},{"$f":"IF($D942>$B$48,\"\",VLOOKUP($D942,L$4:$Q$50003,6,FALSE))","v":49.32177762798932},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.236484236468282]
[null,null,null,940,0,1,0,1,461,479,464,476,null,0.13119261293598308,0.91123938376514424,6.9779283556758696,48.803285607802515,{"$f":"IF($D943>$B$48,\"\",VLOOKUP($D943,I$4:$Q$50003,8,FALSE))","v":6.4822695605546228},{"$f":"IF($D943>$B$48,\"\",VLOOKUP($D943,J$4:$Q$50003,7,FALSE))","v":7.0055369357932173},{"$f":"IF($D943>$B$48,\"\",VLOOKUP($D943,K$4:$Q$50003,7,FALSE))","v":46.563410947618863},{"$f":"IF($D943>$B$48,\"\",VLOOKUP($D943,L$4:$Q$50003,6,FALSE))","v":47.937987734251351},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.345503154183916]
[null,null,null,941,1,0,0,1,462,479,464,477,null,{"$f":"NORMSINV(RAND())","v":-0.29023446936342229},1.056787327330412,6.7276008499885096,49.009855982186956,{"$f":"IF($D944>$B$48,\"\",VLOOKUP($D944,I$4:$Q$50003,8,FALSE))","v":5.9500870572040911},{"$f":"IF($D944>$B$48,\"\",VLOOKUP($D944,J$4:$Q$50003,7,FALSE))","v":7.1633635439638548},{"$f":"IF($D944>$B$48,\"\",VLOOKUP($D944,K$4:$Q$50003,7,FALSE))","v":47.198375460389144},{"$f":"IF($D944>$B$48,\"\",VLOOKUP($D944,L$4:$Q$50003,6,FALSE))","v":49.348709998969255},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.776282948036318]
[null,null,null,942,0,1,1,0,462,480,465,477,null,1.6649548140716317,-0.89802603224125888,7.8889824436878699,46.235467573481266,{"$f":"IF($D945>$B$48,\"\",VLOOKUP($D945,I$4:$Q$50003,8,FALSE))","v":6.1921763069614872},{"$f":"IF($D945>$B$48,\"\",VLOOKUP($D945,J$4:$Q$50003,7,FALSE))","v":7.870169956108735},{"$f":"IF($D945>$B$48,\"\",VLOOKUP($D945,K$4:$Q$50003,7,FALSE))","v":45.542727230485895},{"$f":"IF($D945>$B$48,\"\",VLOOKUP($D945,L$4:$Q$50003,6,FALSE))","v":48.939538460604915},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.178529507056918]
[null,null,null,943,0,1,1,0,462,481,466,477,null,0.96703955691586863,-0.89964476527264137,7.4744210810158025,46.233170170439152,{"$f":"IF($D946>$B$48,\"\",VLOOKUP($D946,I$4:$Q$50003,8,FALSE))","v":5.3432553786229144},{"$f":"IF($D946>$B$48,\"\",VLOOKUP($D946,J$4:$Q$50003,7,FALSE))","v":7.0322428987667216},{"$f":"IF($D946>$B$48,\"\",VLOOKUP($D946,K$4:$Q$50003,7,FALSE))","v":47.082871914114079},{"$f":"IF($D946>$B$48,\"\",VLOOKUP($D946,L$4:$Q$50003,6,FALSE))","v":49.202758642419006},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.646562781286743]
[null,null,null,944,0,1,1,0,462,482,467,477,null,1.1566182810154411,-0.76084664786814094,7.5870307616189159,46.430160786546658,{"$f":"IF($D947>$B$48,\"\",VLOOKUP($D947,I$4:$Q$50003,8,FALSE))","v":6.1767204995674332},{"$f":"IF($D947>$B$48,\"\",VLOOKUP($D947,J$4:$Q$50003,7,FALSE))","v":7.8127870742397203},{"$f":"IF($D947>$B$48,\"\",VLOOKUP($D947,K$4:$Q$50003,7,FALSE))","v":47.206132078631306},{"$f":"IF($D947>$B$48,\"\",VLOOKUP($D947,L$4:$Q$50003,6,FALSE))","v":47.752174154668985},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.800625856762785]
[null,null,null,945,0,1,1,0,462,483,468,477,null,0.73856628340147046,-4.5673331195198053,7.338708054783539,41.027766796790317,{"$f":"IF($D948>$B$48,\"\",VLOOKUP($D948,I$4:$Q$50003,8,FALSE))","v":6.0822383444840646},{"$f":"IF($D948>$B$48,\"\",VLOOKUP($D948,J$4:$Q$50003,7,FALSE))","v":7.1056997572291012},{"$f":"IF($D948>$B$48,\"\",VLOOKUP($D948,K$4:$Q$50003,7,FALSE))","v":46.230436718941206},{"$f":"IF($D948>$B$48,\"\",VLOOKUP($D948,L$4:$Q$50003,6,FALSE))","v":47.943593400136834},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.532892436712462]
[null,null,null,946,0,1,1,0,462,484,469,477,null,0.35847583942172362,-1.6514166309738725,7.1129344944847883,45.166210432324021,{"$f":"IF($D949>$B$48,\"\",VLOOKUP($D949,I$4:$Q$50003,8,FALSE))","v":5.5884265589782807},{"$f":"IF($D949>$B$48,\"\",VLOOKUP($D949,J$4:$Q$50003,7,FALSE))","v":6.9904431575881842},{"$f":"IF($D949>$B$48,\"\",VLOOKUP($D949,K$4:$Q$50003,7,FALSE))","v":47.194113407597598},{"$f":"IF($D949>$B$48,\"\",VLOOKUP($D949,L$4:$Q$50003,6,FALSE))","v":49.494604188677215},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.766083854628608]
[null,null,null,947,1,0,0,1,463,484,469,478,null,-0.26622935632582506,1.0345549795093254,6.7418598768115068,48.978302500218405,{"$f":"IF($D950>$B$48,\"\",VLOOKUP($D950,I$4:$Q$50003,8,FALSE))","v":6.074563198026472},{"$f":"IF($D950>$B$48,\"\",VLOOKUP($D950,J$4:$Q$50003,7,FALSE))","v":7.171009081375769},{"$f":"IF($D950>$B$48,\"\",VLOOKUP($D950,K$4:$Q$50003,7,FALSE))","v":46.943262783495385},{"$f":"IF($D950>$B$48,\"\",VLOOKUP($D950,L$4:$Q$50003,6,FALSE))","v":49.905485824247791},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.749854295259698]
[null,null,null,948,1,0,1,0,464,484,470,478,null,-2.128164202769574,-1.4871887308792486,5.6358713785889281,45.399292521812313,{"$f":"IF($D951>$B$48,\"\",VLOOKUP($D951,I$4:$Q$50003,8,FALSE))","v":6.0772752137655246},{"$f":"IF($D951>$B$48,\"\",VLOOKUP($D951,J$4:$Q$50003,7,FALSE))","v":7.0011768144380495},{"$f":"IF($D951>$B$48,\"\",VLOOKUP($D951,K$4:$Q$50003,7,FALSE))","v":47.479960967025228},{"$f":"IF($D951>$B$48,\"\",VLOOKUP($D951,L$4:$Q$50003,6,FALSE))","v":47.810430931743987},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.704903102634351]
[null,null,null,949,0,1,0,1,464,485,470,479,null,1.5458892536278754,1.9077732491395401,7.8182575519781867,50.217626261573784,{"$f":"IF($D952>$B$48,\"\",VLOOKUP($D952,I$4:$Q$50003,8,FALSE))","v":6.762847389905426},{"$f":"IF($D952>$B$48,\"\",VLOOKUP($D952,J$4:$Q$50003,7,FALSE))","v":7.1602798146665787},{"$f":"IF($D952>$B$48,\"\",VLOOKUP($D952,K$4:$Q$50003,7,FALSE))","v":47.452918019695552},{"$f":"IF($D952>$B$48,\"\",VLOOKUP($D952,L$4:$Q$50003,6,FALSE))","v":48.227103503929911},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.914599321406303]
[null,null,null,950,0,1,1,0,464,486,471,479,null,1.2400347548277155,-1.8329473325925327,7.6365801111973237,44.908571168744722,{"$f":"IF($D953>$B$48,\"\",VLOOKUP($D953,I$4:$Q$50003,8,FALSE))","v":6.0008236144398923},{"$f":"IF($D953>$B$48,\"\",VLOOKUP($D953,J$4:$Q$50003,7,FALSE))","v":7.6682777163935931},{"$f":"IF($D953>$B$48,\"\",VLOOKUP($D953,K$4:$Q$50003,7,FALSE))","v":47.480653597118192},{"$f":"IF($D953>$B$48,\"\",VLOOKUP($D953,L$4:$Q$50003,6,FALSE))","v":48.463230505708999},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.221785670828158]
[null,null,null,951,0,1,1,0,464,487,472,479,null,0.70265465237908098,-1.1636440823918335,7.3173765613969488,45.858486499624561,{"$f":"IF($D954>$B$48,\"\",VLOOKUP($D954,I$4:$Q$50003,8,FALSE))","v":6.8387743661769083},{"$f":"IF($D954>$B$48,\"\",VLOOKUP($D954,J$4:$Q$50003,7,FALSE))","v":7.2748617597633745},{"$f":"IF($D954>$B$48,\"\",VLOOKUP($D954,K$4:$Q$50003,7,FALSE))","v":46.270777431146776},{"$f":"IF($D954>$B$48,\"\",VLOOKUP($D954,L$4:$Q$50003,6,FALSE))","v":47.954138028123438},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.840314292553398]
[null,null,null,952,0,1,0,1,464,488,472,480,null,0.4695883853856353,1.2042861476161315,7.178935299012954,49.21919515786567,{"$f":"IF($D955>$B$48,\"\",VLOOKUP($D955,I$4:$Q$50003,8,FALSE))","v":6.8766617207974612},{"$f":"IF($D955>$B$48,\"\",VLOOKUP($D955,J$4:$Q$50003,7,FALSE))","v":8.4284344389510917},{"$f":"IF($D955>$B$48,\"\",VLOOKUP($D955,K$4:$Q$50003,7,FALSE))","v":45.065654839899807},{"$f":"IF($D955>$B$48,\"\",VLOOKUP($D955,L$4:$Q$50003,6,FALSE))","v":47.978821423925076},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.934388757702603]
[null,null,null,953,0,1,0,1,464,489,472,481,null,0.10347734590691736,0.90381274734182004,6.9614654989771729,48.792745279792349,{"$f":"IF($D956>$B$48,\"\",VLOOKUP($D956,I$4:$Q$50003,8,FALSE))","v":6.5501897739973902},{"$f":"IF($D956>$B$48,\"\",VLOOKUP($D956,J$4:$Q$50003,7,FALSE))","v":7.6628674328721678},{"$f":"IF($D956>$B$48,\"\",VLOOKUP($D956,K$4:$Q$50003,7,FALSE))","v":46.285074415187701},{"$f":"IF($D956>$B$48,\"\",VLOOKUP($D956,L$4:$Q$50003,6,FALSE))","v":47.774677891933109},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.574327378930992]
[null,null,null,954,1,0,1,0,465,489,473,481,null,-0.86079650294623977,-1.4201538771885192,6.3886872473614664,45.494432408261417,{"$f":"IF($D957>$B$48,\"\",VLOOKUP($D957,I$4:$Q$50003,8,FALSE))","v":5.9872752790793387},{"$f":"IF($D957>$B$48,\"\",VLOOKUP($D957,J$4:$Q$50003,7,FALSE))","v":7.0633353644928318},{"$f":"IF($D957>$B$48,\"\",VLOOKUP($D957,K$4:$Q$50003,7,FALSE))","v":45.981099035472127},{"$f":"IF($D957>$B$48,\"\",VLOOKUP($D957,L$4:$Q$50003,6,FALSE))","v":50.087907413502919},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.239127389723311]
[null,null,null,955,1,0,0,1,466,489,473,482,null,-0.67735825385208759,0.97261546549920574,6.4976494884515441,48.8903942255644,{"$f":"IF($D958>$B$48,\"\",VLOOKUP($D958,I$4:$Q$50003,8,FALSE))","v":6.8943640892181728},{"$f":"IF($D958>$B$48,\"\",VLOOKUP($D958,J$4:$Q$50003,7,FALSE))","v":7.2621270503868161},{"$f":"IF($D958>$B$48,\"\",VLOOKUP($D958,K$4:$Q$50003,7,FALSE))","v":47.09683495029288},{"$f":"IF($D958>$B$48,\"\",VLOOKUP($D958,L$4:$Q$50003,6,FALSE))","v":47.733945424981606},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.161090277441989]
[null,null,null,956,0,1,0,1,466,490,473,483,null,0.22053694499083865,1.3991701813542865,7.0309988505016054,49.495786271588884,{"$f":"IF($D959>$B$48,\"\",VLOOKUP($D959,I$4:$Q$50003,8,FALSE))","v":6.2444773484316718},{"$f":"IF($D959>$B$48,\"\",VLOOKUP($D959,J$4:$Q$50003,7,FALSE))","v":7.6230643018858668},{"$f":"IF($D959>$B$48,\"\",VLOOKUP($D959,K$4:$Q$50003,7,FALSE))","v":46.623024714029675},{"$f":"IF($D959>$B$48,\"\",VLOOKUP($D959,L$4:$Q$50003,6,FALSE))","v":49.52405229593419},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.372375202312259]
[null,null,null,957,0,1,1,0,466,491,474,483,null,1.2345337278714903,-0.18906895958045189,7.6333125035505702,47.241661988425847,{"$f":"IF($D960>$B$48,\"\",VLOOKUP($D960,I$4:$Q$50003,8,FALSE))","v":5.6458754162418323},{"$f":"IF($D960>$B$48,\"\",VLOOKUP($D960,J$4:$Q$50003,7,FALSE))","v":7.3831069732194683},{"$f":"IF($D960>$B$48,\"\",VLOOKUP($D960,K$4:$Q$50003,7,FALSE))","v":47.323788140631585},{"$f":"IF($D960>$B$48,\"\",VLOOKUP($D960,L$4:$Q$50003,6,FALSE))","v":50.264876940979597},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.572862349748128]
[null,null,null,958,1,0,0,1,467,491,474,484,null,-0.27227853651085887,1.691316992701936,6.7382666663825264,49.910418555062151,{"$f":"IF($D961>$B$48,\"\",VLOOKUP($D961,I$4:$Q$50003,8,FALSE))","v":6.6784057173021321},{"$f":"IF($D961>$B$48,\"\",VLOOKUP($D961,J$4:$Q$50003,7,FALSE))","v":7.0519432899947887},{"$f":"IF($D961>$B$48,\"\",VLOOKUP($D961,K$4:$Q$50003,7,FALSE))","v":46.826705345525824},{"$f":"IF($D961>$B$48,\"\",VLOOKUP($D961,L$4:$Q$50003,6,FALSE))","v":48.452442374688019},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.043332958599361]
[null,null,null,959,1,0,1,0,468,491,475,484,null,-0.30718721940692628,-1.1941844040018779,6.7175309237517409,45.815141842776292,{"$f":"IF($D962>$B$48,\"\",VLOOKUP($D962,I$4:$Q$50003,8,FALSE))","v":6.1290029119971257},{"$f":"IF($D962>$B$48,\"\",VLOOKUP($D962,J$4:$Q$50003,7,FALSE))","v":7.5334805048410907},{"$f":"IF($D962>$B$48,\"\",VLOOKUP($D962,K$4:$Q$50003,7,FALSE))","v":45.038212142261941},{"$f":"IF($D962>$B$48,\"\",VLOOKUP($D962,L$4:$Q$50003,6,FALSE))","v":48.338644003993117},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.433919079595633]
[null,null,null,960,1,0,0,1,469,491,475,485,null,-0.59623287857174723,0.90585622396783894,6.5458379264870734,48.795645504428592,{"$f":"IF($D963>$B$48,\"\",VLOOKUP($D963,I$4:$Q$50003,8,FALSE))","v":5.8801469294877666},{"$f":"IF($D963>$B$48,\"\",VLOOKUP($D963,J$4:$Q$50003,7,FALSE))","v":7.070054336434997},{"$f":"IF($D963>$B$48,\"\",VLOOKUP($D963,K$4:$Q$50003,7,FALSE))","v":47.24616273017849},{"$f":"IF($D963>$B$48,\"\",VLOOKUP($D963,L$4:$Q$50003,6,FALSE))","v":47.659211968676509},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.595613005884498]
[null,null,null,961,{"$f":"IF(P964<$B$4,1,0)","v":1},{"$f":"1-E964","v":0},{"$f":"IF(Q964<$B$7,1,0)","v":1},{"$f":"1-G964","v":0},470,491,476,485,null,{"$f":"NORMSINV(RAND())","v":-0.14486159254863598},-0.72414841660820817,{"$f":"$B$4+N964*$B$5","v":6.8139522763113849},{"$f":"$B$7+O964*$B$8","v":46.482245118244634},{"$f":"IF($D964>$B$48,\"\",VLOOKUP($D964,I$4:$Q$50003,8,FALSE))","v":6.5511427368902062},{"$f":"IF($D964>$B$48,\"\",VLOOKUP($D964,J$4:$Q$50003,7,FALSE))","v":7.27742426365129},{"$f":"IF($D964>$B$48,\"\",VLOOKUP($D964,K$4:$Q$50003,7,FALSE))","v":47.065000084118687},{"$f":"IF($D964>$B$48,\"\",VLOOKUP($D964,L$4:$Q$50003,6,FALSE))","v":52.074513195546302},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D964>$B$48,\"\",(($B$12/100)*R964+($B$13/100)*S964+($B$14/100)*T964+($B$15/100)*U964+57.52*V964/100))","v":23.134211318896472}]
[null,null,null,962,1,0,0,1,{"$f":"I964+E965","v":471},{"$f":"J964+F965","v":491},{"$f":"K964+G965","v":476},{"$f":"L964+H965","v":486},null,-0.670475454053713,0.75707784297817027,6.5017378685724223,48.584490299425198,{"$f":"IF($D965>$B$48,\"\",VLOOKUP($D965,I$4:$Q$50003,8,FALSE))","v":6.3576661851117509},{"$f":"IF($D965>$B$48,\"\",VLOOKUP($D965,J$4:$Q$50003,7,FALSE))","v":7.5519603818758023},{"$f":"IF($D965>$B$48,\"\",VLOOKUP($D965,K$4:$Q$50003,7,FALSE))","v":46.866247776317515},{"$f":"IF($D965>$B$48,\"\",VLOOKUP($D965,L$4:$Q$50003,6,FALSE))","v":49.149119539120662},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.136036201475836]
[null,null,null,963,0,1,0,1,471,492,476,487,null,9.0776719707144848E-2,5.9978183767848268E-2,6.9539213324753204,47.595124637094351,{"$f":"IF($D966>$B$48,\"\",VLOOKUP($D966,I$4:$Q$50003,8,FALSE))","v":6.5368571320567579},{"$f":"IF($D966>$B$48,\"\",VLOOKUP($D966,J$4:$Q$50003,7,FALSE))","v":8.0393614708025325},{"$f":"IF($D966>$B$48,\"\",VLOOKUP($D966,K$4:$Q$50003,7,FALSE))","v":47.272606885271529},{"$f":"IF($D966>$B$48,\"\",VLOOKUP($D966,L$4:$Q$50003,6,FALSE))","v":48.957732754805164},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.924733883419318]
[null,null,null,964,1,0,1,0,472,492,477,487,null,-0.51666338949608681,-0.50441721860080102,6.5931021687859976,46.794100818328623,{"$f":"IF($D967>$B$48,\"\",VLOOKUP($D967,I$4:$Q$50003,8,FALSE))","v":5.9816391199747798},{"$f":"IF($D967>$B$48,\"\",VLOOKUP($D967,J$4:$Q$50003,7,FALSE))","v":7.3386888051662975},{"$f":"IF($D967>$B$48,\"\",VLOOKUP($D967,K$4:$Q$50003,7,FALSE))","v":45.386004602842874},{"$f":"IF($D967>$B$48,\"\",VLOOKUP($D967,L$4:$Q$50003,6,FALSE))","v":48.519172541849414},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.59947180157727]
[null,null,null,965,0,1,0,1,472,493,477,488,null,0.69895097047751875,0.29613045957096223,7.315176575939871,47.930286116050681,{"$f":"IF($D968>$B$48,\"\",VLOOKUP($D968,I$4:$Q$50003,8,FALSE))","v":6.4313604388881842},{"$f":"IF($D968>$B$48,\"\",VLOOKUP($D968,J$4:$Q$50003,7,FALSE))","v":7.9991291967657565},{"$f":"IF($D968>$B$48,\"\",VLOOKUP($D968,K$4:$Q$50003,7,FALSE))","v":44.970108876314427},{"$f":"IF($D968>$B$48,\"\",VLOOKUP($D968,L$4:$Q$50003,6,FALSE))","v":48.375499097576309},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.855614308977213]
[null,null,null,966,0,1,1,0,472,494,478,488,null,0.78105506131908908,-0.25157893712548218,7.363946370597958,47.152944077695288,{"$f":"IF($D969>$B$48,\"\",VLOOKUP($D969,I$4:$Q$50003,8,FALSE))","v":6.6757389532699127},{"$f":"IF($D969>$B$48,\"\",VLOOKUP($D969,J$4:$Q$50003,7,FALSE))","v":7.1333946380428657},{"$f":"IF($D969>$B$48,\"\",VLOOKUP($D969,K$4:$Q$50003,7,FALSE))","v":45.983208384521056},{"$f":"IF($D969>$B$48,\"\",VLOOKUP($D969,L$4:$Q$50003,6,FALSE))","v":49.551518553087647},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.057128607365705]
[null,null,null,967,1,0,1,0,473,494,479,488,null,-1.0022760889147964,-1.6680182774231653,6.3046484341272766,45.142648379584394,{"$f":"IF($D970>$B$48,\"\",VLOOKUP($D970,I$4:$Q$50003,8,FALSE))","v":6.1687186885538763},{"$f":"IF($D970>$B$48,\"\",VLOOKUP($D970,J$4:$Q$50003,7,FALSE))","v":7.3292603311726872},{"$f":"IF($D970>$B$48,\"\",VLOOKUP($D970,K$4:$Q$50003,7,FALSE))","v":46.888602356878593},{"$f":"IF($D970>$B$48,\"\",VLOOKUP($D970,L$4:$Q$50003,6,FALSE))","v":48.860135508437914},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.917337590739631]
[null,null,null,968,0,1,1,0,473,495,480,488,null,9.5953563769028555E-2,-0.43800903221087428,6.9569963756222224,46.888351300944393,{"$f":"IF($D971>$B$48,\"\",VLOOKUP($D971,I$4:$Q$50003,8,FALSE))","v":6.3001998399198182},{"$f":"IF($D971>$B$48,\"\",VLOOKUP($D971,J$4:$Q$50003,7,FALSE))","v":6.9647917151064513},{"$f":"IF($D971>$B$48,\"\",VLOOKUP($D971,K$4:$Q$50003,7,FALSE))","v":46.72125909565478},{"$f":"IF($D971>$B$48,\"\",VLOOKUP($D971,L$4:$Q$50003,6,FALSE))","v":49.279767920230874},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.874694412710408]
[null,null,null,969,0,1,0,1,473,496,480,489,null,0.2438645149325088,0.32448355521722688,7.0448554170169411,47.970526530577601,{"$f":"IF($D972>$B$48,\"\",VLOOKUP($D972,I$4:$Q$50003,8,FALSE))","v":6.6422386582695943},{"$f":"IF($D972>$B$48,\"\",VLOOKUP($D972,J$4:$Q$50003,7,FALSE))","v":7.9240623957325615},{"$f":"IF($D972>$B$48,\"\",VLOOKUP($D972,K$4:$Q$50003,7,FALSE))","v":45.90776596099731},{"$f":"IF($D972>$B$48,\"\",VLOOKUP($D972,L$4:$Q$50003,6,FALSE))","v":47.628215161572015},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.298875194310018]
[null,null,null,970,0,1,0,1,473,497,480,490,null,0.60810978197193255,1.7695897841441159,7.2612169490259966,50.021507997044374,{"$f":"IF($D973>$B$48,\"\",VLOOKUP($D973,I$4:$Q$50003,8,FALSE))","v":6.7181201786511959},{"$f":"IF($D973>$B$48,\"\",VLOOKUP($D973,J$4:$Q$50003,7,FALSE))","v":8.1486670081516461},{"$f":"IF($D973>$B$48,\"\",VLOOKUP($D973,K$4:$Q$50003,7,FALSE))","v":47.225338466225125},{"$f":"IF($D973>$B$48,\"\",VLOOKUP($D973,L$4:$Q$50003,6,FALSE))","v":49.005993351336642},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.264385655931786]
[null,null,null,971,1,0,0,1,474,497,480,491,null,-0.65139335611221139,0.3379951838593116,6.5130726265450587,47.989703044644166,{"$f":"IF($D974>$B$48,\"\",VLOOKUP($D974,I$4:$Q$50003,8,FALSE))","v":6.3229004170797873},{"$f":"IF($D974>$B$48,\"\",VLOOKUP($D974,J$4:$Q$50003,7,FALSE))","v":7.0022872084766821},{"$f":"IF($D974>$B$48,\"\",VLOOKUP($D974,K$4:$Q$50003,7,FALSE))","v":47.305103166344345},{"$f":"IF($D974>$B$48,\"\",VLOOKUP($D974,L$4:$Q$50003,6,FALSE))","v":48.307911235651375},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.608266861601525]
[null,null,null,972,0,1,1,0,474,498,481,491,null,0.55978315186359895,-0.28359248975534462,7.2325109515203589,47.107508522989825,{"$f":"IF($D975>$B$48,\"\",VLOOKUP($D975,I$4:$Q$50003,8,FALSE))","v":6.3315200931511058},{"$f":"IF($D975>$B$48,\"\",VLOOKUP($D975,J$4:$Q$50003,7,FALSE))","v":6.9811299755821565},{"$f":"IF($D975>$B$48,\"\",VLOOKUP($D975,K$4:$Q$50003,7,FALSE))","v":46.589650482587167},{"$f":"IF($D975>$B$48,\"\",VLOOKUP($D975,L$4:$Q$50003,6,FALSE))","v":48.59511655639897},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.880315035005022]
[null,null,null,973,1,0,0,1,475,498,481,492,null,-0.29047478626920337,0.21824525675707801,6.7274581018498028,47.819746763105051,{"$f":"IF($D976>$B$48,\"\",VLOOKUP($D976,I$4:$Q$50003,8,FALSE))","v":5.9971854661807296},{"$f":"IF($D976>$B$48,\"\",VLOOKUP($D976,J$4:$Q$50003,7,FALSE))","v":7.0924623507416511},{"$f":"IF($D976>$B$48,\"\",VLOOKUP($D976,K$4:$Q$50003,7,FALSE))","v":44.079610070080932},{"$f":"IF($D976>$B$48,\"\",VLOOKUP($D976,L$4:$Q$50003,6,FALSE))","v":47.830654509394755},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.698498698800336]
[null,null,null,974,0,1,1,0,475,499,482,492,null,0.42504126846887491,-1.4997611022508661,7.1524743307180554,45.381449058019435,{"$f":"IF($D977>$B$48,\"\",VLOOKUP($D977,I$4:$Q$50003,8,FALSE))","v":6.726844404788717},{"$f":"IF($D977>$B$48,\"\",VLOOKUP($D977,J$4:$Q$50003,7,FALSE))","v":7.8337254785328252},{"$f":"IF($D977>$B$48,\"\",VLOOKUP($D977,K$4:$Q$50003,7,FALSE))","v":47.114627813064637},{"$f":"IF($D977>$B$48,\"\",VLOOKUP($D977,L$4:$Q$50003,6,FALSE))","v":48.458421690862103},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.232377340110727]
[null,null,null,975,0,1,0,1,475,500,482,493,null,3.9358631452433169E-3,0.8592092182059945,6.9023379010159953,48.729441275031036,{"$f":"IF($D978>$B$48,\"\",VLOOKUP($D978,I$4:$Q$50003,8,FALSE))","v":6.6364363912453763},{"$f":"IF($D978>$B$48,\"\",VLOOKUP($D978,J$4:$Q$50003,7,FALSE))","v":7.7132938938795741},{"$f":"IF($D978>$B$48,\"\",VLOOKUP($D978,K$4:$Q$50003,7,FALSE))","v":46.46260875048867},{"$f":"IF($D978>$B$48,\"\",VLOOKUP($D978,L$4:$Q$50003,6,FALSE))","v":49.707484284115317},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.160892335440682]
[null,null,null,976,1,0,0,1,476,500,482,494,null,-0.73547315213929465,0.96906200291268607,6.463129263856259,48.885350938253858,{"$f":"IF($D979>$B$48,\"\",VLOOKUP($D979,I$4:$Q$50003,8,FALSE))","v":6.8529509547963503},{"$f":"IF($D979>$B$48,\"\",VLOOKUP($D979,J$4:$Q$50003,7,FALSE))","v":7.0150274795517333},{"$f":"IF($D979>$B$48,\"\",VLOOKUP($D979,K$4:$Q$50003,7,FALSE))","v":47.050839394869364},{"$f":"IF($D979>$B$48,\"\",VLOOKUP($D979,L$4:$Q$50003,6,FALSE))","v":47.620398465458884},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.090519283007598]
[null,null,null,977,1,0,0,1,477,500,482,495,null,-0.25915978715587656,0.33737898811032763,6.7460591978587958,47.988828502665463,{"$f":"IF($D980>$B$48,\"\",VLOOKUP($D980,I$4:$Q$50003,8,FALSE))","v":6.5909962543139349},{"$f":"IF($D980>$B$48,\"\",VLOOKUP($D980,J$4:$Q$50003,7,FALSE))","v":7.0083725665931622},{"$f":"IF($D980>$B$48,\"\",VLOOKUP($D980,K$4:$Q$50003,7,FALSE))","v":47.214941100499487},{"$f":"IF($D980>$B$48,\"\",VLOOKUP($D980,L$4:$Q$50003,6,FALSE))","v":47.923494814303425},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.881223477840638]
[null,null,null,978,0,1,0,1,477,501,482,496,null,0.16322760801255959,0.36149809668824046,6.9969571289774608,48.023059788705751,{"$f":"IF($D981>$B$48,\"\",VLOOKUP($D981,I$4:$Q$50003,8,FALSE))","v":6.5402533046424862},{"$f":"IF($D981>$B$48,\"\",VLOOKUP($D981,J$4:$Q$50003,7,FALSE))","v":8.2681245977206981},{"$f":"IF($D981>$B$48,\"\",VLOOKUP($D981,K$4:$Q$50003,7,FALSE))","v":45.365178172318053},{"$f":"IF($D981>$B$48,\"\",VLOOKUP($D981,L$4:$Q$50003,6,FALSE))","v":48.203279628439638},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.833135858355103]
[null,null,null,979,0,1,1,0,477,502,483,496,null,0.45430239981440734,-1.6081154899391035,7.1698554301560682,45.227666009749029,{"$f":"IF($D982>$B$48,\"\",VLOOKUP($D982,I$4:$Q$50003,8,FALSE))","v":6.8409603649969446},{"$f":"IF($D982>$B$48,\"\",VLOOKUP($D982,J$4:$Q$50003,7,FALSE))","v":6.9105609639569128},{"$f":"IF($D982>$B$48,\"\",VLOOKUP($D982,K$4:$Q$50003,7,FALSE))","v":46.9775813753783},{"$f":"IF($D982>$B$48,\"\",VLOOKUP($D982,L$4:$Q$50003,6,FALSE))","v":47.530674081256947},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.06521615460127]
[null,null,null,980,0,1,0,1,477,503,483,497,null,0.25332994101946193,7.6492352861700114E-2,7.0504778760427991,47.618562536722493,{"$f":"IF($D983>$B$48,\"\",VLOOKUP($D983,I$4:$Q$50003,8,FALSE))","v":6.0448040463407127},{"$f":"IF($D983>$B$48,\"\",VLOOKUP($D983,J$4:$Q$50003,7,FALSE))","v":7.0688792825952032},{"$f":"IF($D983>$B$48,\"\",VLOOKUP($D983,K$4:$Q$50003,7,FALSE))","v":45.997639507794759},{"$f":"IF($D983>$B$48,\"\",VLOOKUP($D983,L$4:$Q$50003,6,FALSE))","v":48.021106942473779},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.773927763852587]
[null,null,null,981,1,0,1,0,478,503,484,497,null,{"$f":"NORMSINV(RAND())","v":-0.25427390365672292},-3.0538725056679019,6.7489614105565394,43.17576090760577,{"$f":"IF($D984>$B$48,\"\",VLOOKUP($D984,I$4:$Q$50003,8,FALSE))","v":6.4400862059661472},{"$f":"IF($D984>$B$48,\"\",VLOOKUP($D984,J$4:$Q$50003,7,FALSE))","v":7.1998359847648272},{"$f":"IF($D984>$B$48,\"\",VLOOKUP($D984,K$4:$Q$50003,7,FALSE))","v":46.519555192464409},{"$f":"IF($D984>$B$48,\"\",VLOOKUP($D984,L$4:$Q$50003,6,FALSE))","v":47.965517540433943},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.305537634208552]
[null,null,null,982,1,0,0,1,479,503,484,498,null,-0.4360894581767058,1.9853028169824249,6.6409630493458174,50.327660876030471,{"$f":"IF($D985>$B$48,\"\",VLOOKUP($D985,I$4:$Q$50003,8,FALSE))","v":6.3791712557956135},{"$f":"IF($D985>$B$48,\"\",VLOOKUP($D985,J$4:$Q$50003,7,FALSE))","v":7.0592058079223365},{"$f":"IF($D985>$B$48,\"\",VLOOKUP($D985,K$4:$Q$50003,7,FALSE))","v":46.535590038646077},{"$f":"IF($D985>$B$48,\"\",VLOOKUP($D985,L$4:$Q$50003,6,FALSE))","v":47.790343862636604},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.71914688719411]
[null,null,null,983,0,1,1,0,479,504,485,498,null,2.3964360410275068E-2,-0.46141360598280573,6.9142348197798906,46.855134125572839,{"$f":"IF($D986>$B$48,\"\",VLOOKUP($D986,I$4:$Q$50003,8,FALSE))","v":6.2471363395132702},{"$f":"IF($D986>$B$48,\"\",VLOOKUP($D986,J$4:$Q$50003,7,FALSE))","v":6.9749683740429385},{"$f":"IF($D986>$B$48,\"\",VLOOKUP($D986,K$4:$Q$50003,7,FALSE))","v":47.121215710535459},{"$f":"IF($D986>$B$48,\"\",VLOOKUP($D986,L$4:$Q$50003,6,FALSE))","v":48.901543712292252},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.824839228980583]
[null,null,null,984,1,0,1,0,480,504,486,498,null,-1.2547730159520603,-0.29605039343443218,6.154665368031738,47.089827518614243,{"$f":"IF($D987>$B$48,\"\",VLOOKUP($D987,I$4:$Q$50003,8,FALSE))","v":5.8150498744300423},{"$f":"IF($D987>$B$48,\"\",VLOOKUP($D987,J$4:$Q$50003,7,FALSE))","v":7.1085776887828498},{"$f":"IF($D987>$B$48,\"\",VLOOKUP($D987,K$4:$Q$50003,7,FALSE))","v":46.631929839188942},{"$f":"IF($D987>$B$48,\"\",VLOOKUP($D987,L$4:$Q$50003,6,FALSE))","v":48.471160658551675},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.713465178264872]
[null,null,null,985,1,0,0,1,481,504,486,499,null,-0.99938336029442609,1.3914479772569268,6.3063667136840076,49.484826456201667,{"$f":"IF($D988>$B$48,\"\",VLOOKUP($D988,I$4:$Q$50003,8,FALSE))","v":6.681906926364312},{"$f":"IF($D988>$B$48,\"\",VLOOKUP($D988,J$4:$Q$50003,7,FALSE))","v":7.2191571988346057},{"$f":"IF($D988>$B$48,\"\",VLOOKUP($D988,K$4:$Q$50003,7,FALSE))","v":46.933905308251944},{"$f":"IF($D988>$B$48,\"\",VLOOKUP($D988,L$4:$Q$50003,6,FALSE))","v":50.119685206131635},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.145209062387575]
[null,null,null,986,1,0,1,0,482,504,487,499,null,-1.6710870012288863,-0.98431284033644317,5.9073750397773415,46.113004158224101,{"$f":"IF($D989>$B$48,\"\",VLOOKUP($D989,I$4:$Q$50003,8,FALSE))","v":6.8655670355903347},{"$f":"IF($D989>$B$48,\"\",VLOOKUP($D989,J$4:$Q$50003,7,FALSE))","v":7.1088341537220545},{"$f":"IF($D989>$B$48,\"\",VLOOKUP($D989,K$4:$Q$50003,7,FALSE))","v":45.707967500487797},{"$f":"IF($D989>$B$48,\"\",VLOOKUP($D989,L$4:$Q$50003,6,FALSE))","v":50.0851123198849},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.688513465819245]
[null,null,null,987,1,0,1,0,483,504,488,499,null,-0.4813193758495638,-0.8753485488532553,6.6140964976953773,46.267652818554524,{"$f":"IF($D990>$B$48,\"\",VLOOKUP($D990,I$4:$Q$50003,8,FALSE))","v":6.0573611456209218},{"$f":"IF($D990>$B$48,\"\",VLOOKUP($D990,J$4:$Q$50003,7,FALSE))","v":7.4407449122004232},{"$f":"IF($D990>$B$48,\"\",VLOOKUP($D990,K$4:$Q$50003,7,FALSE))","v":47.304831521736169},{"$f":"IF($D990>$B$48,\"\",VLOOKUP($D990,L$4:$Q$50003,6,FALSE))","v":48.380888803747865},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.116350265173995]
[null,null,null,988,0,1,0,1,483,505,488,500,null,8.0196583536810886E-3,0.80474179366274001,6.904763673613922,48.652137838073777,{"$f":"IF($D991>$B$48,\"\",VLOOKUP($D991,I$4:$Q$50003,8,FALSE))","v":6.0562218074603651},{"$f":"IF($D991>$B$48,\"\",VLOOKUP($D991,J$4:$Q$50003,7,FALSE))","v":7.2027812075271571},{"$f":"IF($D991>$B$48,\"\",VLOOKUP($D991,K$4:$Q$50003,7,FALSE))","v":46.352250428260824},{"$f":"IF($D991>$B$48,\"\",VLOOKUP($D991,L$4:$Q$50003,6,FALSE))","v":48.820790641985042},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.789553298711198]
[null,null,null,989,1,0,1,0,484,505,489,500,null,-1.6393592601209228,-2.0667347418784909,5.9262213043536844,44.576766050241531,{"$f":"IF($D992>$B$48,\"\",VLOOKUP($D992,I$4:$Q$50003,8,FALSE))","v":6.2930448364559757},{"$f":"IF($D992>$B$48,\"\",VLOOKUP($D992,J$4:$Q$50003,7,FALSE))","v":6.9136374973412886},{"$f":"IF($D992>$B$48,\"\",VLOOKUP($D992,K$4:$Q$50003,7,FALSE))","v":47.050221408258906},{"$f":"IF($D992>$B$48,\"\",VLOOKUP($D992,L$4:$Q$50003,6,FALSE))","v":47.758403981686584},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.732660161187713]
[null,null,null,990,0,1,1,0,484,506,490,500,null,0.47900473035797986,-0.5365469450639393,7.1845286038778369,46.748500382748553,{"$f":"IF($D993>$B$48,\"\",VLOOKUP($D993,I$4:$Q$50003,8,FALSE))","v":6.19102323072911},{"$f":"IF($D993>$B$48,\"\",VLOOKUP($D993,J$4:$Q$50003,7,FALSE))","v":7.2846407495392969},{"$f":"IF($D993>$B$48,\"\",VLOOKUP($D993,K$4:$Q$50003,7,FALSE))","v":46.639199914085637},{"$f":"IF($D993>$B$48,\"\",VLOOKUP($D993,L$4:$Q$50003,6,FALSE))","v":48.138565818472827},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.138039399224379]
[null,null,null,991,0,1,1,0,484,507,491,500,null,0.92737503614210282,-0.64623651327685094,7.4508603727305029,46.592822366166693,{"$f":"IF($D994>$B$48,\"\",VLOOKUP($D994,I$4:$Q$50003,8,FALSE))","v":6.7089123424604793},{"$f":"IF($D994>$B$48,\"\",VLOOKUP($D994,J$4:$Q$50003,7,FALSE))","v":8.2097205226393406},{"$f":"IF($D994>$B$48,\"\",VLOOKUP($D994,K$4:$Q$50003,7,FALSE))","v":46.211561824449625},{"$f":"IF($D994>$B$48,\"\",VLOOKUP($D994,L$4:$Q$50003,6,FALSE))","v":48.096132935696296},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.056520614877936]
[null,null,null,992,0,1,1,0,484,508,492,500,null,0.350487613288537,-7.5325162489456615E-2,7.1081894915963248,47.403094009885208,{"$f":"IF($D995>$B$48,\"\",VLOOKUP($D995,I$4:$Q$50003,8,FALSE))","v":6.3336145412392826},{"$f":"IF($D995>$B$48,\"\",VLOOKUP($D995,J$4:$Q$50003,7,FALSE))","v":7.8787191351451034},{"$f":"IF($D995>$B$48,\"\",VLOOKUP($D995,K$4:$Q$50003,7,FALSE))","v":45.514305480579402},{"$f":"IF($D995>$B$48,\"\",VLOOKUP($D995,L$4:$Q$50003,6,FALSE))","v":48.509638303573894},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.039913097095134]
[null,null,null,993,0,1,1,0,484,509,493,500,null,0.47278162489559838,-0.69232880870889291,7.1808320819088935,46.527405414951815,{"$f":"IF($D996>$B$48,\"\",VLOOKUP($D996,I$4:$Q$50003,8,FALSE))","v":6.3382615210143252},{"$f":"IF($D996>$B$48,\"\",VLOOKUP($D996,J$4:$Q$50003,7,FALSE))","v":7.3271939296632347},{"$f":"IF($D996>$B$48,\"\",VLOOKUP($D996,K$4:$Q$50003,7,FALSE))","v":46.91472847766881},{"$f":"IF($D996>$B$48,\"\",VLOOKUP($D996,L$4:$Q$50003,6,FALSE))","v":49.358122369248548},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.826902545796141]
[null,null,null,994,0,1,0,1,484,510,493,501,null,5.6889917027371541E-2,0.14463483004822189,6.9337925862536407,47.71527442889424,{"$f":"IF($D997>$B$48,\"\",VLOOKUP($D997,I$4:$Q$50003,8,FALSE))","v":6.7482761893657335},{"$f":"IF($D997>$B$48,\"\",VLOOKUP($D997,J$4:$Q$50003,7,FALSE))","v":6.9448541209921419},{"$f":"IF($D997>$B$48,\"\",VLOOKUP($D997,K$4:$Q$50003,7,FALSE))","v":47.083879565965148},{"$f":"IF($D997>$B$48,\"\",VLOOKUP($D997,L$4:$Q$50003,6,FALSE))","v":47.855058434782713},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.604721780421702]
[null,null,null,995,0,1,1,0,484,511,494,501,null,1.698442832772858,-0.20100297270672018,7.9088743123977547,47.224724520956258,{"$f":"IF($D998>$B$48,\"\",VLOOKUP($D998,I$4:$Q$50003,8,FALSE))","v":6.8389284810827924},{"$f":"IF($D998>$B$48,\"\",VLOOKUP($D998,J$4:$Q$50003,7,FALSE))","v":7.2210257471459487},{"$f":"IF($D998>$B$48,\"\",VLOOKUP($D998,K$4:$Q$50003,7,FALSE))","v":45.349443616878375},{"$f":"IF($D998>$B$48,\"\",VLOOKUP($D998,L$4:$Q$50003,6,FALSE))","v":48.803358518495706},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.45605241987197]
[null,null,null,996,1,0,0,1,485,511,494,502,null,-0.38663857624010634,0.51389924375224105,6.6703368519540573,48.239356640687802,{"$f":"IF($D999>$B$48,\"\",VLOOKUP($D999,I$4:$Q$50003,8,FALSE))","v":6.3592927164829476},{"$f":"IF($D999>$B$48,\"\",VLOOKUP($D999,J$4:$Q$50003,7,FALSE))","v":7.4121172886706006},{"$f":"IF($D999>$B$48,\"\",VLOOKUP($D999,K$4:$Q$50003,7,FALSE))","v":47.185145145784631},{"$f":"IF($D999>$B$48,\"\",VLOOKUP($D999,L$4:$Q$50003,6,FALSE))","v":48.473282965262236},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.705210257535089]
[null,null,null,997,1,0,1,0,486,511,495,502,null,-0.13719998029469835,-1.2203040876716116,6.8185032706960058,45.778071220531189,{"$f":"IF($D1000>$B$48,\"\",VLOOKUP($D1000,I$4:$Q$50003,8,FALSE))","v":6.8514110667995904},{"$f":"IF($D1000>$B$48,\"\",VLOOKUP($D1000,J$4:$Q$50003,7,FALSE))","v":7.2667947748977371},{"$f":"IF($D1000>$B$48,\"\",VLOOKUP($D1000,K$4:$Q$50003,7,FALSE))","v":45.890233507307187},{"$f":"IF($D1000>$B$48,\"\",VLOOKUP($D1000,L$4:$Q$50003,6,FALSE))","v":49.32526954031205},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.905966262689052]
[null,null,null,1007,1,0,1,0,488,519,500,507,null,-0.10462547690537381,-0.10840586895526312,6.8378525117033995,47.356143886426551,{"$f":"IF($D1010>$B$48,\"\",VLOOKUP($D1010,I$4:$Q$50003,8,FALSE))","v":6.397313523432377},{"$f":"IF($D1010>$B$48,\"\",VLOOKUP($D1010,J$4:$Q$50003,7,FALSE))","v":8.0802098867059264},{"$f":"IF($D1010>$B$48,\"\",VLOOKUP($D1010,K$4:$Q$50003,7,FALSE))","v":47.131952052724664},{"$f":"IF($D1010>$B$48,\"\",VLOOKUP($D1010,L$4:$Q$50003,6,FALSE))","v":48.575671397729771},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.850665163510914]
[null,null,null,1062,1,0,0,1,513,549,527,535,null,-1.4050462674660804,1.3446851213916655,6.0654031212445023,49.418457805386332,{"$f":"IF($D1065>$B$48,\"\",VLOOKUP($D1065,I$4:$Q$50003,8,FALSE))","v":6.3759976193117467},{"$f":"IF($D1065>$B$48,\"\",VLOOKUP($D1065,J$4:$Q$50003,7,FALSE))","v":7.1651449509773375},{"$f":"IF($D1065>$B$48,\"\",VLOOKUP($D1065,K$4:$Q$50003,7,FALSE))","v":45.612967067800696},{"$f":"IF($D1065>$B$48,\"\",VLOOKUP($D1065,L$4:$Q$50003,6,FALSE))","v":48.782726229007949},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.908798377462002]
[null,null,null,1140,1,0,0,1,554,586,567,573,null,-0.92697858820211176,0.27391973084785837,6.3493751171753949,47.898763317203127,{"$f":"IF($D1143>$B$48,\"\",VLOOKUP($D1143,I$4:$Q$50003,8,FALSE))","v":6.8562775898100634},{"$f":"IF($D1143>$B$48,\"\",VLOOKUP($D1143,J$4:$Q$50003,7,FALSE))","v":7.8036622639958075},{"$f":"IF($D1143>$B$48,\"\",VLOOKUP($D1143,K$4:$Q$50003,7,FALSE))","v":45.484835147417456},{"$f":"IF($D1143>$B$48,\"\",VLOOKUP($D1143,L$4:$Q$50003,6,FALSE))","v":48.816006783466385},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.276830532094348]
[null,null,null,1159,0,1,1,0,561,598,576,583,null,0.42484586522329293,-0.76043322621621534,7.1523582612741965,46.430747539360375,{"$f":"IF($D1162>$B$48,\"\",VLOOKUP($D1162,I$4:$Q$50003,8,FALSE))","v":6.575459644999877},{"$f":"IF($D1162>$B$48,\"\",VLOOKUP($D1162,J$4:$Q$50003,7,FALSE))","v":7.1674027511154481},{"$f":"IF($D1162>$B$48,\"\",VLOOKUP($D1162,K$4:$Q$50003,7,FALSE))","v":46.557452429911237},{"$f":"IF($D1162>$B$48,\"\",VLOOKUP($D1162,L$4:$Q$50003,6,FALSE))","v":48.88295492997544},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.239309866638582]
[null,null,null,1222,1,0,1,0,590,632,605,617,null,-1.5575893855026135,-0.30403159900355387,5.9747925747188555,47.078500112798217,{"$f":"IF($D1225>$B$48,\"\",VLOOKUP($D1225,I$4:$Q$50003,8,FALSE))","v":6.0547418550800209},{"$f":"IF($D1225>$B$48,\"\",VLOOKUP($D1225,J$4:$Q$50003,7,FALSE))","v":7.4408532333743826},{"$f":"IF($D1225>$B$48,\"\",VLOOKUP($D1225,K$4:$Q$50003,7,FALSE))","v":45.576175977968681},{"$f":"IF($D1225>$B$48,\"\",VLOOKUP($D1225,L$4:$Q$50003,6,FALSE))","v":49.662335225854505},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.216075408637113]
[null,null,null,1265,0,1,0,1,613,652,627,638,null,0.52126397144767056,0.47109567544588693,7.2096305749151597,48.178607248333329,{"$f":"IF($D1268>$B$48,\"\",VLOOKUP($D1268,I$4:$Q$50003,8,FALSE))","v":6.4441227042001392},{"$f":"IF($D1268>$B$48,\"\",VLOOKUP($D1268,J$4:$Q$50003,7,FALSE))","v":7.7713217248997317},{"$f":"IF($D1268>$B$48,\"\",VLOOKUP($D1268,K$4:$Q$50003,7,FALSE))","v":46.583767920052559},{"$f":"IF($D1268>$B$48,\"\",VLOOKUP($D1268,L$4:$Q$50003,6,FALSE))","v":48.628274272144374},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.87801814468072]
[null,null,null,1333,1,0,0,1,649,684,660,673,null,-0.70437427877987058,0.41785820471479085,6.4816019812603596,48.103049435623511,{"$f":"IF($D1336>$B$48,\"\",VLOOKUP($D1336,I$4:$Q$50003,8,FALSE))","v":6.50048995882194},{"$f":"IF($D1336>$B$48,\"\",VLOOKUP($D1336,J$4:$Q$50003,7,FALSE))","v":7.2288592794336948},{"$f":"IF($D1336>$B$48,\"\",VLOOKUP($D1336,K$4:$Q$50003,7,FALSE))","v":45.599007045362903},{"$f":"IF($D1336>$B$48,\"\",VLOOKUP($D1336,L$4:$Q$50003,6,FALSE))","v":48.450119599421598},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.999609238920709]
[null,null,null,1362,1,0,1,0,664,698,676,686,null,-0.66816807461005567,-0.29008457236325563,6.5031084509698651,47.098294569827722,{"$f":"IF($D1365>$B$48,\"\",VLOOKUP($D1365,I$4:$Q$50003,8,FALSE))","v":6.3044071441736493},{"$f":"IF($D1365>$B$48,\"\",VLOOKUP($D1365,J$4:$Q$50003,7,FALSE))","v":7.3940971847825612},{"$f":"IF($D1365>$B$48,\"\",VLOOKUP($D1365,K$4:$Q$50003,7,FALSE))","v":46.815138902759045},{"$f":"IF($D1365>$B$48,\"\",VLOOKUP($D1365,L$4:$Q$50003,6,FALSE))","v":50.274979972497988},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.112726281841411]
[null,null,null,1389,1,0,0,1,679,710,688,701,null,-0.9261807594040824,1.754763902190728,6.3498490271383865,50.000466215823209,{"$f":"IF($D1392>$B$48,\"\",VLOOKUP($D1392,I$4:$Q$50003,8,FALSE))","v":5.9496360465237998},{"$f":"IF($D1392>$B$48,\"\",VLOOKUP($D1392,J$4:$Q$50003,7,FALSE))","v":7.9153139458755879},{"$f":"IF($D1392>$B$48,\"\",VLOOKUP($D1392,K$4:$Q$50003,7,FALSE))","v":46.859118177507355},{"$f":"IF($D1392>$B$48,\"\",VLOOKUP($D1392,L$4:$Q$50003,6,FALSE))","v":47.773270738637223},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.240505070000935]
[null,null,null,1458,0,1,1,0,711,747,731,727,null,2.2413566134055403,-2.31251269053789E-3,8.231364864660172,47.506717943238826,{"$f":"IF($D1461>$B$48,\"\",VLOOKUP($D1461,I$4:$Q$50003,8,FALSE))","v":6.1452623699081741},{"$f":"IF($D1461>$B$48,\"\",VLOOKUP($D1461,J$4:$Q$50003,7,FALSE))","v":7.0813137739072545},{"$f":"IF($D1461>$B$48,\"\",VLOOKUP($D1461,K$4:$Q$50003,7,FALSE))","v":45.190248600863065},{"$f":"IF($D1461>$B$48,\"\",VLOOKUP($D1461,L$4:$Q$50003,6,FALSE))","v":48.976956788000216},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.628359298746609]
[null,null,null,1487,0,1,1,0,721,766,745,742,null,0.33121046524763276,-0.24094627106087976,7.0967388739485084,47.168034595334134,{"$f":"IF($D1490>$B$48,\"\",VLOOKUP($D1490,I$4:$Q$50003,8,FALSE))","v":6.8560041462126726},{"$f":"IF($D1490>$B$48,\"\",VLOOKUP($D1490,J$4:$Q$50003,7,FALSE))","v":7.1595461345823077},{"$f":"IF($D1490>$B$48,\"\",VLOOKUP($D1490,K$4:$Q$50003,7,FALSE))","v":47.158503924848489},{"$f":"IF($D1490>$B$48,\"\",VLOOKUP($D1490,L$4:$Q$50003,6,FALSE))","v":47.817279877530531},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.096249117269874]
[null,null,null,1555,1,0,0,1,757,798,778,777,null,-0.80056443646940534,0.27003502541936342,6.4244650689510845,47.893249910176685,{"$f":"IF($D1558>$B$48,\"\",VLOOKUP($D1558,I$4:$Q$50003,8,FALSE))","v":6.4267198648919148},{"$f":"IF($D1558>$B$48,\"\",VLOOKUP($D1558,J$4:$Q$50003,7,FALSE))","v":7.2777477574598279},{"$f":"IF($D1558>$B$48,\"\",VLOOKUP($D1558,K$4:$Q$50003,7,FALSE))","v":46.99049800029254},{"$f":"IF($D1558>$B$48,\"\",VLOOKUP($D1558,L$4:$Q$50003,6,FALSE))","v":49.141153839017711},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.381428418156887]
[null,null,null,1588,0,1,1,0,772,816,794,794,null,1.4564826951584324,-0.97431319121686477,7.7651500946889414,46.127196260233553,{"$f":"IF($D1591>$B$48,\"\",VLOOKUP($D1591,I$4:$Q$50003,8,FALSE))","v":5.2748093886243428},{"$f":"IF($D1591>$B$48,\"\",VLOOKUP($D1591,J$4:$Q$50003,7,FALSE))","v":7.1087479791592463},{"$f":"IF($D1591>$B$48,\"\",VLOOKUP($D1591,K$4:$Q$50003,7,FALSE))","v":47.357759064587192},{"$f":"IF($D1591>$B$48,\"\",VLOOKUP($D1591,L$4:$Q$50003,6,FALSE))","v":47.92145622242095},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.211301241394654]
[null,null,null,1661,0,1,1,0,801,860,832,829,null,{"$f":"NORMSINV(RAND())","v":1.2163584771226619},-0.29215689808372114,7.6225164124204703,47.095353400825694,{"$f":"IF($D1664>$B$48,\"\",VLOOKUP($D1664,I$4:$Q$50003,8,FALSE))","v":5.8804714632804629},{"$f":"IF($D1664>$B$48,\"\",VLOOKUP($D1664,J$4:$Q$50003,7,FALSE))","v":7.2861556554362128},{"$f":"IF($D1664>$B$48,\"\",VLOOKUP($D1664,K$4:$Q$50003,7,FALSE))","v":47.109819582387644},{"$f":"IF($D1664>$B$48,\"\",VLOOKUP($D1664,L$4:$Q$50003,6,FALSE))","v":51.133737558087077},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.838802867041387]
[null,null,null,1680,0,1,0,1,809,871,842,838,null,9.2918559493182951E-2,0.99618642151751913,6.9551935843873132,48.923847540602949,{"$f":"IF($D1683>$B$48,\"\",VLOOKUP($D1683,I$4:$Q$50003,8,FALSE))","v":6.8397748376678074},{"$f":"IF($D1683>$B$48,\"\",VLOOKUP($D1683,J$4:$Q$50003,7,FALSE))","v":7.2408874779714685},{"$f":"IF($D1683>$B$48,\"\",VLOOKUP($D1683,K$4:$Q$50003,7,FALSE))","v":47.010250456457811},{"$f":"IF($D1683>$B$48,\"\",VLOOKUP($D1683,L$4:$Q$50003,6,FALSE))","v":47.567993522433717},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.599870455464373]
[null,null,null,1758,0,1,0,1,844,914,879,879,null,0.64969493606661333,1.2744602264682796,7.2859185126781165,49.318790421017368,{"$f":"IF($D1761>$B$48,\"\",VLOOKUP($D1761,I$4:$Q$50003,8,FALSE))","v":6.4236366658772948},{"$f":"IF($D1761>$B$48,\"\",VLOOKUP($D1761,J$4:$Q$50003,7,FALSE))","v":7.5346424782579655},{"$f":"IF($D1761>$B$48,\"\",VLOOKUP($D1761,K$4:$Q$50003,7,FALSE))","v":43.198162758748182},{"$f":"IF($D1761>$B$48,\"\",VLOOKUP($D1761,L$4:$Q$50003,6,FALSE))","v":51.475857869031415},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.489660857704973]
[null,null,null,1803,1,0,1,0,862,941,905,898,null,-1.3128475656050609,-0.78353214780742264,6.1201691105078231,46.397964163902834,{"$f":"IF($D1806>$B$48,\"\",VLOOKUP($D1806,I$4:$Q$50003,8,FALSE))","v":6.3414091442581917},{"$f":"IF($D1806>$B$48,\"\",VLOOKUP($D1806,J$4:$Q$50003,7,FALSE))","v":7.0966671534530237},{"$f":"IF($D1806>$B$48,\"\",VLOOKUP($D1806,K$4:$Q$50003,7,FALSE))","v":46.206930539430928},{"$f":"IF($D1806>$B$48,\"\",VLOOKUP($D1806,L$4:$Q$50003,6,FALSE))","v":48.776746553742527},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.046554100831745]
[null,null,null,1854,0,1,0,1,888,966,927,927,null,1.0292991757208181,1.1045626811074076,7.5114032678165454,49.077661630788498,{"$f":"IF($D1857>$B$48,\"\",VLOOKUP($D1857,I$4:$Q$50003,8,FALSE))","v":5.8802654514392563},{"$f":"IF($D1857>$B$48,\"\",VLOOKUP($D1857,J$4:$Q$50003,7,FALSE))","v":7.2435948191451702},{"$f":"IF($D1857>$B$48,\"\",VLOOKUP($D1857,K$4:$Q$50003,7,FALSE))","v":47.124600785004624},{"$f":"IF($D1857>$B$48,\"\",VLOOKUP($D1857,L$4:$Q$50003,6,FALSE))","v":47.712131813418445},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.976839223608629]
[null,null,null,1883,0,1,0,1,900,983,936,947,null,0.3299025615754746,1.6878414273972289,7.0959619797295979,49.905485824247791,{"$f":"IF($D1886>$B$48,\"\",VLOOKUP($D1886,I$4:$Q$50003,8,FALSE))","v":6.0991994379576511},{"$f":"IF($D1886>$B$48,\"\",VLOOKUP($D1886,J$4:$Q$50003,7,FALSE))","v":7.2864753695793709},{"$f":"IF($D1886>$B$48,\"\",VLOOKUP($D1886,K$4:$Q$50003,7,FALSE))","v":47.193204524462359},{"$f":"IF($D1886>$B$48,\"\",VLOOKUP($D1886,L$4:$Q$50003,6,FALSE))","v":47.950971819325218},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.417134299803447]
[null,null,null,1951,0,1,1,0,930,1021,969,982,null,0.7425976615491745,-1.1289221418222783,7.3411026916699278,45.90776596099731,{"$f":"IF($D1954>$B$48,\"\",VLOOKUP($D1954,I$4:$Q$50003,8,FALSE))","v":6.1848165759565745},{"$f":"IF($D1954>$B$48,\"\",VLOOKUP($D1954,J$4:$Q$50003,7,FALSE))","v":7.1541679873876696},{"$f":"IF($D1954>$B$48,\"\",VLOOKUP($D1954,K$4:$Q$50003,7,FALSE))","v":47.095488726079992},{"$f":"IF($D1954>$B$48,\"\",VLOOKUP($D1954,L$4:$Q$50003,6,FALSE))","v":52.45822376562294},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.904982745235241]
[null,null,null,2002,1,0,0,1,951,1051,993,1009,null,-0.46991871725279571,0.30374081601159475,6.6208684839999847,47.941087190532613,{"$f":"IF($D2005>$B$48,\"\",VLOOKUP($D2005,I$4:$Q$50003,8,FALSE))","v":6.0816995253259236},{"$f":"IF($D2005>$B$48,\"\",VLOOKUP($D2005,J$4:$Q$50003,7,FALSE))","v":7.0593814492231406},{"$f":"IF($D2005>$B$48,\"\",VLOOKUP($D2005,K$4:$Q$50003,7,FALSE))","v":45.612682317502248},{"$f":"IF($D2005>$B$48,\"\",VLOOKUP($D2005,L$4:$Q$50003,6,FALSE))","v":47.631606454143053},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.564638565097134]
[null,null,null,2047,1,0,0,1,974,1073,1012,1035,null,-0.40191669498835553,1.3897162475217131,6.6612616559866389,49.482368681457665,{"$f":"IF($D2050>$B$48,\"\",VLOOKUP($D2050,I$4:$Q$50003,8,FALSE))","v":6.6388995837271549},{"$f":"IF($D2050>$B$48,\"\",VLOOKUP($D2050,J$4:$Q$50003,7,FALSE))","v":7.1425502583937917},{"$f":"IF($D2050>$B$48,\"\",VLOOKUP($D2050,K$4:$Q$50003,7,FALSE))","v":46.567572299304665},{"$f":"IF($D2050>$B$48,\"\",VLOOKUP($D2050,L$4:$Q$50003,6,FALSE))","v":48.737136364873855},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.892788188682207]
[null,null,null,2076,1,0,0,1,990,1086,1023,1053,null,-1.0352501375997987,9.9466417896034137E-2,6.2850618633860398,47.651168708263121,{"$f":"IF($D2079>$B$48,\"\",VLOOKUP($D2079,I$4:$Q$50003,8,FALSE))","v":5.8756906745345923},{"$f":"IF($D2079>$B$48,\"\",VLOOKUP($D2079,J$4:$Q$50003,7,FALSE))","v":7.2858027012652933},{"$f":"IF($D2079>$B$48,\"\",VLOOKUP($D2079,K$4:$Q$50003,7,FALSE))","v":45.257162429265371},{"$f":"IF($D2079>$B$48,\"\",VLOOKUP($D2079,L$4:$Q$50003,6,FALSE))","v":50.271893536572435},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.368285643561105]
[null,null,null,2154,0,1,1,0,1031,1123,1059,1095,null,0.86083200447045682,-0.87413239435633372,7.4113338405286546,46.269378857985828,{"$f":"IF($D2157>$B$48,\"\",VLOOKUP($D2157,I$4:$Q$50003,8,FALSE))","v":6.4538715471631027},{"$f":"IF($D2157>$B$48,\"\",VLOOKUP($D2157,J$4:$Q$50003,7,FALSE))","v":7.6126292661255812},{"$f":"IF($D2157>$B$48,\"\",VLOOKUP($D2157,K$4:$Q$50003,7,FALSE))","v":47.09095837049135},{"$f":"IF($D2157>$B$48,\"\",VLOOKUP($D2157,L$4:$Q$50003,6,FALSE))","v":48.826287262724144},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.983884211254114]
[null,null,null,2169,1,0,0,1,1042,1127,1067,1102,null,-0.2571935664454067,1.9296367757221757,6.7472271321154107,50.248656290311452,{"$f":"IF($D2172>$B$48,\"\",VLOOKUP($D2172,I$4:$Q$50003,8,FALSE))","v":6.6415917150200316},{"$f":"IF($D2172>$B$48,\"\",VLOOKUP($D2172,J$4:$Q$50003,7,FALSE))","v":7.8362710055637308},{"$f":"IF($D2172>$B$48,\"\",VLOOKUP($D2172,K$4:$Q$50003,7,FALSE))","v":46.477799921800667},{"$f":"IF($D2172>$B$48,\"\",VLOOKUP($D2172,L$4:$Q$50003,6,FALSE))","v":48.180340416904897},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.044105544663076]
[null,null,null,2250,1,0,1,0,1084,1166,1102,1148,null,-0.35860141101418014,-2.5977036166501692,6.6869909160432845,43.823183165033079,{"$f":"IF($D2253>$B$48,\"\",VLOOKUP($D2253,I$4:$Q$50003,8,FALSE))","v":5.9763071314777605},{"$f":"IF($D2253>$B$48,\"\",VLOOKUP($D2253,J$4:$Q$50003,7,FALSE))","v":6.9513435759230537},{"$f":"IF($D2253>$B$48,\"\",VLOOKUP($D2253,K$4:$Q$50003,7,FALSE))","v":46.74318464953096},{"$f":"IF($D2253>$B$48,\"\",VLOOKUP($D2253,L$4:$Q$50003,6,FALSE))","v":48.679830402297974},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.799980820220529]
[null,null,null,2279,0,1,0,1,1097,1182,1121,1158,null,4.9139641351438092E-2,0.24880056904982248,6.9291889258344765,47.863112695629646,{"$f":"IF($D2282>$B$48,\"\",VLOOKUP($D2282,I$4:$Q$50003,8,FALSE))","v":6.0903863256570254},{"$f":"IF($D2282>$B$48,\"\",VLOOKUP($D2282,J$4:$Q$50003,7,FALSE))","v":7.1567531676360172},{"$f":"IF($D2282>$B$48,\"\",VLOOKUP($D2282,K$4:$Q$50003,7,FALSE))","v":47.107797553303989},{"$f":"IF($D2282>$B$48,\"\",VLOOKUP($D2282,L$4:$Q$50003,6,FALSE))","v":47.643442361734309},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.258795876364086]
[null,null,null,2347,1,0,1,0,1136,1211,1151,1196,null,-2.5643354894602413E-2,-1.0478566397966478,6.8847678582183267,46.022818985402211,{"$f":"IF($D2350>$B$48,\"\",VLOOKUP($D2350,I$4:$Q$50003,8,FALSE))","v":6.5295995982226547},{"$f":"IF($D2350>$B$48,\"\",VLOOKUP($D2350,J$4:$Q$50003,7,FALSE))","v":7.2819807362781912},{"$f":"IF($D2350>$B$48,\"\",VLOOKUP($D2350,K$4:$Q$50003,7,FALSE))","v":47.203414308103682},{"$f":"IF($D2350>$B$48,\"\",VLOOKUP($D2350,L$4:$Q$50003,6,FALSE))","v":47.635474307563406},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.478889503278165]
[null,null,null,2368,1,0,1,0,1149,1219,1163,1205,null,-0.84073314502933427,-0.47644920758246107,6.4006048733375858,46.833794697646518,{"$f":"IF($D2371>$B$48,\"\",VLOOKUP($D2371,I$4:$Q$50003,8,FALSE))","v":6.3778779598570958},{"$f":"IF($D2371>$B$48,\"\",VLOOKUP($D2371,J$4:$Q$50003,7,FALSE))","v":7.3461864108258768},{"$f":"IF($D2371>$B$48,\"\",VLOOKUP($D2371,K$4:$Q$50003,7,FALSE))","v":43.6795520886227},{"$f":"IF($D2371>$B$48,\"\",VLOOKUP($D2371,L$4:$Q$50003,6,FALSE))","v":47.983265058018723},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.706762109814324]
[null,null,null,2443,1,0,0,1,1193,1250,1198,1245,null,-0.68488376155405295,0.20480886096581388,6.4931793401122739,47.800677024014341,{"$f":"IF($D2446>$B$48,\"\",VLOOKUP($D2446,I$4:$Q$50003,8,FALSE))","v":5.9066291017682966},{"$f":"IF($D2446>$B$48,\"\",VLOOKUP($D2446,J$4:$Q$50003,7,FALSE))","v":7.5468380784837858},{"$f":"IF($D2446>$B$48,\"\",VLOOKUP($D2446,K$4:$Q$50003,7,FALSE))","v":46.853845342575013},{"$f":"IF($D2446>$B$48,\"\",VLOOKUP($D2446,L$4:$Q$50003,6,FALSE))","v":48.438202701518094},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.439202810161408]
[null,null,null,2472,0,1,1,0,1208,1264,1212,1260,null,0.70110965581146101,-1.957097867851235,7.316458834100076,44.732369280073456,{"$f":"IF($D2475>$B$48,\"\",VLOOKUP($D2475,I$4:$Q$50003,8,FALSE))","v":6.0732072749123232},{"$f":"IF($D2475>$B$48,\"\",VLOOKUP($D2475,J$4:$Q$50003,7,FALSE))","v":7.2038435442822673},{"$f":"IF($D2475>$B$48,\"\",VLOOKUP($D2475,K$4:$Q$50003,7,FALSE))","v":44.502469098694199},{"$f":"IF($D2475>$B$48,\"\",VLOOKUP($D2475,L$4:$Q$50003,6,FALSE))","v":48.461868365962374},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.770839946210682]
[null,null,null,2550,0,1,1,0,1252,1298,1256,1294,null,1.6602529114131117,-0.4880044767174197,7.8861895155303579,46.817394766374036,{"$f":"IF($D2553>$B$48,\"\",VLOOKUP($D2553,I$4:$Q$50003,8,FALSE))","v":6.7302078976215736},{"$f":"IF($D2553>$B$48,\"\",VLOOKUP($D2553,J$4:$Q$50003,7,FALSE))","v":7.4901566025131583},{"$f":"IF($D2553>$B$48,\"\",VLOOKUP($D2553,K$4:$Q$50003,7,FALSE))","v":46.485075336022412},{"$f":"IF($D2553>$B$48,\"\",VLOOKUP($D2553,L$4:$Q$50003,6,FALSE))","v":49.131569823228652},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.995844836294342]
[null,null,null,2583,1,0,1,0,1266,1317,1271,1312,null,-3.5688381396409202E-2,-0.54558330654804033,6.8788011167952536,46.735675436348629,{"$f":"IF($D2586>$B$48,\"\",VLOOKUP($D2586,I$4:$Q$50003,8,FALSE))","v":6.8717806309342926},{"$f":"IF($D2586>$B$48,\"\",VLOOKUP($D2586,J$4:$Q$50003,7,FALSE))","v":7.0070141856320962},{"$f":"IF($D2586>$B$48,\"\",VLOOKUP($D2586,K$4:$Q$50003,7,FALSE))","v":46.528696713687829},{"$f":"IF($D2586>$B$48,\"\",VLOOKUP($D2586,L$4:$Q$50003,6,FALSE))","v":47.698405286177852},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.458792534303839]
[null,null,null,2646,1,0,1,0,1297,1349,1298,1348,null,-0.55202654807732432,-4.9556992347085133E-2,6.572096467793628,47.439665743041473,{"$f":"IF($D2649>$B$48,\"\",VLOOKUP($D2649,I$4:$Q$50003,8,FALSE))","v":6.6494437753040074},{"$f":"IF($D2649>$B$48,\"\",VLOOKUP($D2649,J$4:$Q$50003,7,FALSE))","v":7.1990824728015728},{"$f":"IF($D2649>$B$48,\"\",VLOOKUP($D2649,K$4:$Q$50003,7,FALSE))","v":45.046546557877249},{"$f":"IF($D2649>$B$48,\"\",VLOOKUP($D2649,L$4:$Q$50003,6,FALSE))","v":47.908710771519047},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.213746154940647]
[null,null,null,2675,0,1,0,1,1308,1367,1312,1363,null,0.89656144961289896,0.14149934569355491,7.4325571155808889,47.710824361369035,{"$f":"IF($D2678>$B$48,\"\",VLOOKUP($D2678,I$4:$Q$50003,8,FALSE))","v":6.2250547691116846},{"$f":"IF($D2678>$B$48,\"\",VLOOKUP($D2678,J$4:$Q$50003,7,FALSE))","v":7.4389228179268736},{"$f":"IF($D2678>$B$48,\"\",VLOOKUP($D2678,K$4:$Q$50003,7,FALSE))","v":45.964694931187012},{"$f":"IF($D2678>$B$48,\"\",VLOOKUP($D2678,L$4:$Q$50003,6,FALSE))","v":48.363243334022805},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.829700554584225]
[null,null,null,2743,0,1,1,0,1344,1399,1346,1397,null,0.20490672870428045,-2.0226215203236451,7.0217145087478201,44.639374181065463,{"$f":"IF($D2746>$B$48,\"\",VLOOKUP($D2746,I$4:$Q$50003,8,FALSE))","v":6.1320139506559466},{"$f":"IF($D2746>$B$48,\"\",VLOOKUP($D2746,J$4:$Q$50003,7,FALSE))","v":7.4727964187628073},{"$f":"IF($D2746>$B$48,\"\",VLOOKUP($D2746,K$4:$Q$50003,7,FALSE))","v":47.230758324592955},{"$f":"IF($D2746>$B$48,\"\",VLOOKUP($D2746,L$4:$Q$50003,6,FALSE))","v":47.841346055668446},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.991216384409565]
[null,null,null,2782,1,0,0,1,1361,1421,1362,1420,null,-0.61471739783468804,1.040658600666728,6.534858129992565,48.986965125582259,{"$f":"IF($D2785>$B$48,\"\",VLOOKUP($D2785,I$4:$Q$50003,8,FALSE))","v":6.6860000138051072},{"$f":"IF($D2785>$B$48,\"\",VLOOKUP($D2785,J$4:$Q$50003,7,FALSE))","v":7.2071181563304831},{"$f":"IF($D2785>$B$48,\"\",VLOOKUP($D2785,K$4:$Q$50003,7,FALSE))","v":47.312917615834905},{"$f":"IF($D2785>$B$48,\"\",VLOOKUP($D2785,L$4:$Q$50003,6,FALSE))","v":49.290118926081263},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.942147736927136]
[null,null,null,2839,1,0,0,1,1392,1447,1389,1450,null,-0.82254935778812166,0.19850449924334798,6.4114060351404918,47.791729495596115,{"$f":"IF($D2842>$B$48,\"\",VLOOKUP($D2842,I$4:$Q$50003,8,FALSE))","v":6.8184513983890014},{"$f":"IF($D2842>$B$48,\"\",VLOOKUP($D2842,J$4:$Q$50003,7,FALSE))","v":7.3204112371429932},{"$f":"IF($D2842>$B$48,\"\",VLOOKUP($D2842,K$4:$Q$50003,7,FALSE))","v":47.228362956670438},{"$f":"IF($D2842>$B$48,\"\",VLOOKUP($D2842,L$4:$Q$50003,6,FALSE))","v":47.924582099235629},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.349925053282508]
[null,null,null,2868,0,1,1,0,1407,1461,1403,1465,null,0.33215645476651828,-9.6078017095445001E-2,7.0973007913159849,47.373640313457116,{"$f":"IF($D2871>$B$48,\"\",VLOOKUP($D2871,I$4:$Q$50003,8,FALSE))","v":6.3974147770425054},{"$f":"IF($D2871>$B$48,\"\",VLOOKUP($D2871,J$4:$Q$50003,7,FALSE))","v":7.0862614743816206},{"$f":"IF($D2871>$B$48,\"\",VLOOKUP($D2871,K$4:$Q$50003,7,FALSE))","v":46.316534933835172},{"$f":"IF($D2871>$B$48,\"\",VLOOKUP($D2871,L$4:$Q$50003,6,FALSE))","v":49.939138287854881},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.892053989838534]
[null,null,null,2946,1,0,1,0,{"$f":"I2948+E2949","v":1444},{"$f":"J2948+F2949","v":1502},{"$f":"K2948+G2949","v":1441},{"$f":"L2948+H2949","v":1505},null,-0.46725071241355515,-0.39596656613325415,6.622453277727347,46.948020491349716,{"$f":"IF($D2949>$B$48,\"\",VLOOKUP($D2949,I$4:$Q$50003,8,FALSE))","v":6.6038472811874573},{"$f":"IF($D2949>$B$48,\"\",VLOOKUP($D2949,J$4:$Q$50003,7,FALSE))","v":7.4580813924692677},{"$f":"IF($D2949>$B$48,\"\",VLOOKUP($D2949,K$4:$Q$50003,7,FALSE))","v":45.808763792246502},{"$f":"IF($D2949>$B$48,\"\",VLOOKUP($D2949,L$4:$Q$50003,6,FALSE))","v":47.813157247108656},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.376150386856178]
[null,null,null,2949,1,0,0,1,1446,1503,1442,1507,null,-1.0990874532246233,0.60047593256599918,6.2471425253526434,48.362231472053615,{"$f":"IF($D2952>$B$48,\"\",VLOOKUP($D2952,I$4:$Q$50003,8,FALSE))","v":6.1007521137546306},{"$f":"IF($D2952>$B$48,\"\",VLOOKUP($D2952,J$4:$Q$50003,7,FALSE))","v":7.2649055722827196},{"$f":"IF($D2952>$B$48,\"\",VLOOKUP($D2952,K$4:$Q$50003,7,FALSE))","v":46.150089028833698},{"$f":"IF($D2952>$B$48,\"\",VLOOKUP($D2952,L$4:$Q$50003,6,FALSE))","v":50.268103465844035},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.639365569431753]
[null,null,null,3042,0,1,1,0,1496,1546,1490,1552,null,2.3199084981160638,-0.31619274558982441,8.2780246504037382,47.061240283894186,{"$f":"IF($D3045>$B$48,\"\",VLOOKUP($D3045,I$4:$Q$50003,8,FALSE))","v":6.8763829130231411},{"$f":"IF($D3045>$B$48,\"\",VLOOKUP($D3045,J$4:$Q$50003,7,FALSE))","v":7.2732057829974694},{"$f":"IF($D3045>$B$48,\"\",VLOOKUP($D3045,K$4:$Q$50003,7,FALSE))","v":46.500205508705093},{"$f":"IF($D3045>$B$48,\"\",VLOOKUP($D3045,L$4:$Q$50003,6,FALSE))","v":48.57555285421882},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.293655167496002]
[null,null,null,3061,1,0,1,0,1507,1554,1501,1560,null,{"$f":"NORMSINV(RAND())","v":-1.4318045041322141},-0.16791145638260205,6.0495087401698981,47.27168998641443,{"$f":"IF($D3064>$B$48,\"\",VLOOKUP($D3064,I$4:$Q$50003,8,FALSE))","v":6.8788755779904873},{"$f":"IF($D3064>$B$48,\"\",VLOOKUP($D3064,J$4:$Q$50003,7,FALSE))","v":7.89838408051149},{"$f":"IF($D3064>$B$48,\"\",VLOOKUP($D3064,K$4:$Q$50003,7,FALSE))","v":46.833520297888057},{"$f":"IF($D3064>$B$48,\"\",VLOOKUP($D3064,L$4:$Q$50003,6,FALSE))","v":48.952123678315793},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.462333851481599]
[null,null,null,3139,0,1,1,0,1548,1591,1540,1599,null,0.36648032916947576,-0.12286010517502345,7.1176891579533104,47.335629567129295,{"$f":"IF($D3142>$B$48,\"\",VLOOKUP($D3142,I$4:$Q$50003,8,FALSE))","v":6.7319475350741804},{"$f":"IF($D3142>$B$48,\"\",VLOOKUP($D3142,J$4:$Q$50003,7,FALSE))","v":7.0325131970288091},{"$f":"IF($D3142>$B$48,\"\",VLOOKUP($D3142,K$4:$Q$50003,7,FALSE))","v":47.109181855330228},{"$f":"IF($D3142>$B$48,\"\",VLOOKUP($D3142,L$4:$Q$50003,6,FALSE))","v":47.990190550004449},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.894818954472225]
[null,null,null,3148,1,0,0,1,1551,1597,1544,1604,null,-1.5357986561696286,1.7292530551236887,5.9877362585734186,49.964259691014846,{"$f":"IF($D3151>$B$48,\"\",VLOOKUP($D3151,I$4:$Q$50003,8,FALSE))","v":6.8239052836516843},{"$f":"IF($D3151>$B$48,\"\",VLOOKUP($D3151,J$4:$Q$50003,7,FALSE))","v":7.9755015679649652},{"$f":"IF($D3151>$B$48,\"\",VLOOKUP($D3151,K$4:$Q$50003,7,FALSE))","v":47.38585266123706},{"$f":"IF($D3151>$B$48,\"\",VLOOKUP($D3151,L$4:$Q$50003,6,FALSE))","v":48.450815993638685},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.316163760466669]
[null,null,null,3235,1,0,0,1,1591,1644,1581,1654,null,-0.23073614785032023,0.41335304388016808,6.762942827385154,48.096655441057365,{"$f":"IF($D3238>$B$48,\"\",VLOOKUP($D3238,I$4:$Q$50003,8,FALSE))","v":6.7751405139404097},{"$f":"IF($D3238>$B$48,\"\",VLOOKUP($D3238,J$4:$Q$50003,7,FALSE))","v":7.2494800871311353},{"$f":"IF($D3238>$B$48,\"\",VLOOKUP($D3238,K$4:$Q$50003,7,FALSE))","v":46.322340055841799},{"$f":"IF($D3238>$B$48,\"\",VLOOKUP($D3238,L$4:$Q$50003,6,FALSE))","v":49.552417356813315},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.223905428821272]
[null,null,null,3264,0,1,0,1,1608,1656,1599,1665,null,0.25468168586270007,0.41495368060911908,7.0512808118984802,48.098927160741297,{"$f":"IF($D3267>$B$48,\"\",VLOOKUP($D3267,I$4:$Q$50003,8,FALSE))","v":6.728943846421247},{"$f":"IF($D3267>$B$48,\"\",VLOOKUP($D3267,J$4:$Q$50003,7,FALSE))","v":7.5695714891562131},{"$f":"IF($D3267>$B$48,\"\",VLOOKUP($D3267,K$4:$Q$50003,7,FALSE))","v":46.560673607144651},{"$f":"IF($D3267>$B$48,\"\",VLOOKUP($D3267,L$4:$Q$50003,6,FALSE))","v":47.632727679263617},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.133562372578954]
[null,null,null,3293,0,1,0,1,1617,1676,1610,1683,null,0.22067621548043131,0.98494025336855973,7.0310815771125421,48.907886303995859,{"$f":"IF($D3296>$B$48,\"\",VLOOKUP($D3296,I$4:$Q$50003,8,FALSE))","v":6.8000110160413323},{"$f":"IF($D3296>$B$48,\"\",VLOOKUP($D3296,J$4:$Q$50003,7,FALSE))","v":7.5327791000942703},{"$f":"IF($D3296>$B$48,\"\",VLOOKUP($D3296,K$4:$Q$50003,7,FALSE))","v":46.253399705853589},{"$f":"IF($D3296>$B$48,\"\",VLOOKUP($D3296,L$4:$Q$50003,6,FALSE))","v":48.233178323042424},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.104727830339687]
[null,null,null,3363,0,1,1,0,1653,1710,1647,1716,null,1.6002681730046937,-0.10753075436811736,7.850558606707037,47.357385901555503,{"$f":"IF($D3366>$B$48,\"\",VLOOKUP($D3366,I$4:$Q$50003,8,FALSE))","v":6.8328001526221458},{"$f":"IF($D3366>$B$48,\"\",VLOOKUP($D3366,J$4:$Q$50003,7,FALSE))","v":7.9082781606361303},{"$f":"IF($D3366>$B$48,\"\",VLOOKUP($D3366,K$4:$Q$50003,7,FALSE))","v":47.479981608660296},{"$f":"IF($D3366>$B$48,\"\",VLOOKUP($D3366,L$4:$Q$50003,6,FALSE))","v":48.338096478782603},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.234425077712739]
[null,null,null,3389,0,1,0,1,1667,1722,1659,1730,null,1.1537774884103726,0.33218012370839206,7.5853433320329442,47.98144996237437,{"$f":"IF($D3392>$B$48,\"\",VLOOKUP($D3392,I$4:$Q$50003,8,FALSE))","v":6.0713602606759576},{"$f":"IF($D3392>$B$48,\"\",VLOOKUP($D3392,J$4:$Q$50003,7,FALSE))","v":7.2728196771483571},{"$f":"IF($D3392>$B$48,\"\",VLOOKUP($D3392,K$4:$Q$50003,7,FALSE))","v":47.11651782592601},{"$f":"IF($D3392>$B$48,\"\",VLOOKUP($D3392,L$4:$Q$50003,6,FALSE))","v":47.512500311247891},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.203153371797523]
[null,null,null,3457,{"$f":"IF(P3460<$B$4,1,0)","v":1},{"$f":"1-E3460","v":0},{"$f":"IF(Q3460<$B$7,1,0)","v":0},{"$f":"1-G3460","v":1},1703,1754,1697,1760,null,-1.7964031635153441,0.78689197138612332,{"$f":"$B$4+N3460*$B$5","v":5.8329372932606276},{"$f":"$B$7+O3460*$B$8","v":48.62680429930947},{"$f":"IF($D3460>$B$48,\"\",VLOOKUP($D3460,I$4:$Q$50003,8,FALSE))","v":6.09363188641571},{"$f":"IF($D3460>$B$48,\"\",VLOOKUP($D3460,J$4:$Q$50003,7,FALSE))","v":7.2486045354139819},{"$f":"IF($D3460>$B$48,\"\",VLOOKUP($D3460,K$4:$Q$50003,7,FALSE))","v":47.024036783602448},{"$f":"IF($D3460>$B$48,\"\",VLOOKUP($D3460,L$4:$Q$50003,6,FALSE))","v":48.512218034909395},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D3460>$B$48,\"\",(($B$12/100)*R3460+($B$13/100)*S3460+($B$14/100)*T3460+($B$15/100)*U3460+57.52*V3460/100))","v":23.65850739044167}]
[null,null,null,3486,0,1,1,0,1714,1772,1709,1777,null,1.2943960541652313,-0.58103997851811906,7.6688706996304052,46.685353200088372,{"$f":"IF($D3489>$B$48,\"\",VLOOKUP($D3489,I$4:$Q$50003,8,FALSE))","v":6.8504970885550254},{"$f":"IF($D3489>$B$48,\"\",VLOOKUP($D3489,J$4:$Q$50003,7,FALSE))","v":7.1866738035198914},{"$f":"IF($D3489>$B$48,\"\",VLOOKUP($D3489,K$4:$Q$50003,7,FALSE))","v":45.383884090989042},{"$f":"IF($D3489>$B$48,\"\",VLOOKUP($D3489,L$4:$Q$50003,6,FALSE))","v":47.651475412368107},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.575054471227144]
[null,null,null,3562,1,0,0,1,1755,1807,1745,1817,null,-0.43193287669616082,0.56018268268029359,6.6434320569580807,48.305044874220833,{"$f":"IF($D3565>$B$48,\"\",VLOOKUP($D3565,I$4:$Q$50003,8,FALSE))","v":6.3922936253255163},{"$f":"IF($D3565>$B$48,\"\",VLOOKUP($D3565,J$4:$Q$50003,7,FALSE))","v":6.9604613074877522},{"$f":"IF($D3565>$B$48,\"\",VLOOKUP($D3565,K$4:$Q$50003,7,FALSE))","v":46.502478725421604},{"$f":"IF($D3565>$B$48,\"\",VLOOKUP($D3565,L$4:$Q$50003,6,FALSE))","v":48.797228834770216},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.870679886305926]
[null,null,null,3582,1,0,0,1,1765,1817,1753,1829,null,-0.1289614909964388,0.34378090583809223,6.8233969297969184,47.997914488419767,{"$f":"IF($D3585>$B$48,\"\",VLOOKUP($D3585,I$4:$Q$50003,8,FALSE))","v":6.6158133042116134},{"$f":"IF($D3585>$B$48,\"\",VLOOKUP($D3585,J$4:$Q$50003,7,FALSE))","v":7.2834156164942341},{"$f":"IF($D3585>$B$48,\"\",VLOOKUP($D3585,K$4:$Q$50003,7,FALSE))","v":46.256143224535094},{"$f":"IF($D3585>$B$48,\"\",VLOOKUP($D3585,L$4:$Q$50003,6,FALSE))","v":47.991985438476974},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.396119787240931]
[null,null,null,3660,0,1,1,0,1804,1856,1795,1865,null,1.5041052037515432,-6.8642995408094029E-2,7.7934378443172836,47.412577742337106,{"$f":"IF($D3663>$B$48,\"\",VLOOKUP($D3663,I$4:$Q$50003,8,FALSE))","v":6.1260888543701801},{"$f":"IF($D3663>$B$48,\"\",VLOOKUP($D3663,J$4:$Q$50003,7,FALSE))","v":7.5616226858392732},{"$f":"IF($D3663>$B$48,\"\",VLOOKUP($D3663,K$4:$Q$50003,7,FALSE))","v":43.986803736471835},{"$f":"IF($D3663>$B$48,\"\",VLOOKUP($D3663,L$4:$Q$50003,6,FALSE))","v":48.904947955764179},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.841610495365043]
[null,null,null,3679,0,1,0,1,1812,1867,1803,1876,null,1.7498869288316088,0.23159391067592114,7.9394320833375414,47.838691973665902,{"$f":"IF($D3682>$B$48,\"\",VLOOKUP($D3682,I$4:$Q$50003,8,FALSE))","v":6.7464146579165805},{"$f":"IF($D3682>$B$48,\"\",VLOOKUP($D3682,J$4:$Q$50003,7,FALSE))","v":7.2198258959807422},{"$f":"IF($D3682>$B$48,\"\",VLOOKUP($D3682,K$4:$Q$50003,7,FALSE))","v":46.534989147565788},{"$f":"IF($D3682>$B$48,\"\",VLOOKUP($D3682,L$4:$Q$50003,6,FALSE))","v":48.372708973531857},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.120377486084006]
[null,null,null,3729,0,1,1,0,1831,1898,1834,1895,null,0.92975487563855908,-0.14610198931931853,7.4522739963681524,47.302643290638663,{"$f":"IF($D3732>$B$48,\"\",VLOOKUP($D3732,I$4:$Q$50003,8,FALSE))","v":6.2989746638021096},{"$f":"IF($D3732>$B$48,\"\",VLOOKUP($D3732,J$4:$Q$50003,7,FALSE))","v":7.3407393683380784},{"$f":"IF($D3732>$B$48,\"\",VLOOKUP($D3732,K$4:$Q$50003,7,FALSE))","v":46.046105731321376},{"$f":"IF($D3732>$B$48,\"\",VLOOKUP($D3732,L$4:$Q$50003,6,FALSE))","v":47.536496641217383},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.792613129051897]
[null,null,null,3785,1,0,0,1,1858,1927,1863,1922,null,-0.36026172924976335,0.5142707437129711,6.6860046877252257,48.239883895722066,{"$f":"IF($D3788>$B$48,\"\",VLOOKUP($D3788,I$4:$Q$50003,8,FALSE))","v":6.7701833834739062},{"$f":"IF($D3788>$B$48,\"\",VLOOKUP($D3788,J$4:$Q$50003,7,FALSE))","v":7.2631108848279915},{"$f":"IF($D3788>$B$48,\"\",VLOOKUP($D3788,K$4:$Q$50003,7,FALSE))","v":46.179161064863571},{"$f":"IF($D3788>$B$48,\"\",VLOOKUP($D3788,L$4:$Q$50003,6,FALSE))","v":49.016732793291595},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.324372041542571]
[null,null,null,3853,1,0,1,0,1889,1964,1894,1959,null,-1.2418572715059788,-0.83213639682353502,6.1623373146794052,46.328982097444225,{"$f":"IF($D3856>$B$48,\"\",VLOOKUP($D3856,I$4:$Q$50003,8,FALSE))","v":6.1658576195912538},{"$f":"IF($D3856>$B$48,\"\",VLOOKUP($D3856,J$4:$Q$50003,7,FALSE))","v":6.9305914876327304},{"$f":"IF($D3856>$B$48,\"\",VLOOKUP($D3856,K$4:$Q$50003,7,FALSE))","v":46.794496326215707},{"$f":"IF($D3856>$B$48,\"\",VLOOKUP($D3856,L$4:$Q$50003,6,FALSE))","v":47.764868092747257},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.871952662662604]
[null,null,null,3882,1,0,1,0,1902,1980,1912,1970,null,-0.74342013797105888,-8.2035873474729501E-2,6.4584087576891092,47.393569766212252,{"$f":"IF($D3885>$B$48,\"\",VLOOKUP($D3885,I$4:$Q$50003,8,FALSE))","v":6.3364343750749859},{"$f":"IF($D3885>$B$48,\"\",VLOOKUP($D3885,J$4:$Q$50003,7,FALSE))","v":7.0304383582401329},{"$f":"IF($D3885>$B$48,\"\",VLOOKUP($D3885,K$4:$Q$50003,7,FALSE))","v":46.462369727689214},{"$f":"IF($D3885>$B$48,\"\",VLOOKUP($D3885,L$4:$Q$50003,6,FALSE))","v":47.948319986224547},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.980419079510998]
[null,null,null,3928,0,1,1,0,1920,2008,1934,1994,null,1.5140881585728203,-2.6787969201314321,7.7993677151888106,43.708090683134259,{"$f":"IF($D3931>$B$48,\"\",VLOOKUP($D3931,I$4:$Q$50003,8,FALSE))","v":6.5601208494308691},{"$f":"IF($D3931>$B$48,\"\",VLOOKUP($D3931,J$4:$Q$50003,7,FALSE))","v":6.9542900165463815},{"$f":"IF($D3931>$B$48,\"\",VLOOKUP($D3931,K$4:$Q$50003,7,FALSE))","v":46.087843299577706},{"$f":"IF($D3931>$B$48,\"\",VLOOKUP($D3931,L$4:$Q$50003,6,FALSE))","v":49.17962847136917},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.764862389279777]
[null,null,null,3978,0,1,1,0,1943,2035,1963,2015,null,0.34936153597489206,-2.217800759348262,7.1075206021561925,44.362364094287386,{"$f":"IF($D3981>$B$48,\"\",VLOOKUP($D3981,I$4:$Q$50003,8,FALSE))","v":6.6901407006607325},{"$f":"IF($D3981>$B$48,\"\",VLOOKUP($D3981,J$4:$Q$50003,7,FALSE))","v":7.1988288494967385},{"$f":"IF($D3981>$B$48,\"\",VLOOKUP($D3981,K$4:$Q$50003,7,FALSE))","v":46.638951283623726},{"$f":"IF($D3981>$B$48,\"\",VLOOKUP($D3981,L$4:$Q$50003,6,FALSE))","v":47.544573575506945},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.210791685379426]
[null,null,null,4056,1,0,1,0,1985,2071,1996,2060,null,-0.22034702548872373,-0.43454022707691431,6.7691139616009934,46.893274437318816,{"$f":"IF($D4059>$B$48,\"\",VLOOKUP($D4059,I$4:$Q$50003,8,FALSE))","v":5.7872055203571859},{"$f":"IF($D4059>$B$48,\"\",VLOOKUP($D4059,J$4:$Q$50003,7,FALSE))","v":7.1184867729879722},{"$f":"IF($D4059>$B$48,\"\",VLOOKUP($D4059,K$4:$Q$50003,7,FALSE))","v":47.458634658600118},{"$f":"IF($D4059>$B$48,\"\",VLOOKUP($D4059,L$4:$Q$50003,6,FALSE))","v":47.623390800639349},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.867609483716098]
[null,null,null,4075,1,0,1,0,1993,2082,2003,2072,null,-6.0106401193426306E-2,-1.6589626051937678,6.8642968235346959,45.155500732952689,{"$f":"IF($D4078>$B$48,\"\",VLOOKUP($D4078,I$4:$Q$50003,8,FALSE))","v":5.8926903335499397},{"$f":"IF($D4078>$B$48,\"\",VLOOKUP($D4078,J$4:$Q$50003,7,FALSE))","v":7.1445758358021205},{"$f":"IF($D4078>$B$48,\"\",VLOOKUP($D4078,K$4:$Q$50003,7,FALSE))","v":47.45871119164353},{"$f":"IF($D4078>$B$48,\"\",VLOOKUP($D4078,L$4:$Q$50003,6,FALSE))","v":48.910601886282947},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.743214433693332]
[null,null,null,4143,0,1,1,0,2031,2112,2040,2103,null,2.259214938124769,-0.53437389000778535,8.241972701864956,46.751584512867545,{"$f":"IF($D4146>$B$48,\"\",VLOOKUP($D4146,I$4:$Q$50003,8,FALSE))","v":6.3555831347171967},{"$f":"IF($D4146>$B$48,\"\",VLOOKUP($D4146,J$4:$Q$50003,7,FALSE))","v":7.1698709442631126},{"$f":"IF($D4146>$B$48,\"\",VLOOKUP($D4146,K$4:$Q$50003,7,FALSE))","v":47.316630705803163},{"$f":"IF($D4146>$B$48,\"\",VLOOKUP($D4146,L$4:$Q$50003,6,FALSE))","v":48.18127523205245},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.945140629275681]
[null,null,null,4181,1,0,1,0,2049,2132,2058,2123,null,{"$f":"NORMSINV(RAND())","v":-0.34289291555437768},-1.95675402382338,6.6963217555923196,44.73285728414843,{"$f":"IF($D4184>$B$48,\"\",VLOOKUP($D4184,I$4:$Q$50003,8,FALSE))","v":6.7812490023965557},{"$f":"IF($D4184>$B$48,\"\",VLOOKUP($D4184,J$4:$Q$50003,7,FALSE))","v":7.1344486158840432},{"$f":"IF($D4184>$B$48,\"\",VLOOKUP($D4184,K$4:$Q$50003,7,FALSE))","v":43.33294320506505},{"$f":"IF($D4184>$B$48,\"\",VLOOKUP($D4184,L$4:$Q$50003,6,FALSE))","v":48.047752339804717},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.356518516654535]
[null,null,null,4249,0,1,1,0,2082,2167,2092,2157,null,9.543207388151291E-2,-0.5671728098895672,6.9566866108532599,46.70503431783613,{"$f":"IF($D4252>$B$48,\"\",VLOOKUP($D4252,I$4:$Q$50003,8,FALSE))","v":5.9401251809119318},{"$f":"IF($D4252>$B$48,\"\",VLOOKUP($D4252,J$4:$Q$50003,7,FALSE))","v":7.7204896185696734},{"$f":"IF($D4252>$B$48,\"\",VLOOKUP($D4252,K$4:$Q$50003,7,FALSE))","v":47.183570672616511},{"$f":"IF($D4252>$B$48,\"\",VLOOKUP($D4252,L$4:$Q$50003,6,FALSE))","v":48.846041742350977},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.732622306041531]
[null,null,null,4278,0,1,1,0,2099,2179,2108,2170,null,0.8427596303837418,-0.51226828918962963,7.4005988580916169,46.782958107884724,{"$f":"IF($D4281>$B$48,\"\",VLOOKUP($D4281,I$4:$Q$50003,8,FALSE))","v":6.4721829336436025},{"$f":"IF($D4281>$B$48,\"\",VLOOKUP($D4281,J$4:$Q$50003,7,FALSE))","v":6.999173158736812},{"$f":"IF($D4281>$B$48,\"\",VLOOKUP($D4281,K$4:$Q$50003,7,FALSE))","v":47.174339161210291},{"$f":"IF($D4281>$B$48,\"\",VLOOKUP($D4281,L$4:$Q$50003,6,FALSE))","v":48.300588950804752},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.984695974812421]
[null,null,null,4342,1,0,0,1,2133,2209,2143,2199,null,-0.31169784167896764,1.1330016079353284,6.7148516160615532,49.118023862078289,{"$f":"IF($D4345>$B$48,\"\",VLOOKUP($D4345,I$4:$Q$50003,8,FALSE))","v":6.6642520329104862},{"$f":"IF($D4345>$B$48,\"\",VLOOKUP($D4345,J$4:$Q$50003,7,FALSE))","v":7.0552501394516742},{"$f":"IF($D4345>$B$48,\"\",VLOOKUP($D4345,K$4:$Q$50003,7,FALSE))","v":46.181621086642664},{"$f":"IF($D4345>$B$48,\"\",VLOOKUP($D4345,L$4:$Q$50003,6,FALSE))","v":50.461368747426313},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.044755865902829]
[null,null,null,4374,1,0,0,1,2152,2222,2163,2211,null,-0.6819170591207111,0.95475080704278303,6.4949415600821041,48.865039630403537,{"$f":"IF($D4377>$B$48,\"\",VLOOKUP($D4377,I$4:$Q$50003,8,FALSE))","v":6.5422901983114023},{"$f":"IF($D4377>$B$48,\"\",VLOOKUP($D4377,J$4:$Q$50003,7,FALSE))","v":8.297278371008785},{"$f":"IF($D4377>$B$48,\"\",VLOOKUP($D4377,K$4:$Q$50003,7,FALSE))","v":45.392259077474108},{"$f":"IF($D4377>$B$48,\"\",VLOOKUP($D4377,L$4:$Q$50003,6,FALSE))","v":48.537096445565616},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.369646504964219]
[null,null,null,4452,0,1,0,1,2192,2260,2211,2241,null,1.2777900763174654,5.0332628882349295E-2,7.6590067559288055,47.581435086867558,{"$f":"IF($D4455>$B$48,\"\",VLOOKUP($D4455,I$4:$Q$50003,8,FALSE))","v":6.8236139477393101},{"$f":"IF($D4455>$B$48,\"\",VLOOKUP($D4455,J$4:$Q$50003,7,FALSE))","v":7.6726548668910084},{"$f":"IF($D4455>$B$48,\"\",VLOOKUP($D4455,K$4:$Q$50003,7,FALSE))","v":47.505331617697713},{"$f":"IF($D4455>$B$48,\"\",VLOOKUP($D4455,L$4:$Q$50003,6,FALSE))","v":48.15289135158185},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.07796187862056]
[null,null,null,4471,1,0,0,1,2199,2272,2218,2253,null,-0.5443549078145753,1.6799330290933527,6.5766534188111718,49.894261750871031,{"$f":"IF($D4474>$B$48,\"\",VLOOKUP($D4474,I$4:$Q$50003,8,FALSE))","v":6.5611414185606218},{"$f":"IF($D4474>$B$48,\"\",VLOOKUP($D4474,J$4:$Q$50003,7,FALSE))","v":7.6515966718138007},{"$f":"IF($D4474>$B$48,\"\",VLOOKUP($D4474,K$4:$Q$50003,7,FALSE))","v":45.696555173673893},{"$f":"IF($D4474>$B$48,\"\",VLOOKUP($D4474,L$4:$Q$50003,6,FALSE))","v":47.907295353535574},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.011721688114324]
[null,null,null,4509,0,1,1,0,2217,2292,2243,2266,null,0.10800859873327488,-0.37214296753441933,6.9641570612077537,46.981832371897099,{"$f":"IF($D4512>$B$48,\"\",VLOOKUP($D4512,I$4:$Q$50003,8,FALSE))","v":6.0550130190065152},{"$f":"IF($D4512>$B$48,\"\",VLOOKUP($D4512,J$4:$Q$50003,7,FALSE))","v":6.9492526451124021},{"$f":"IF($D4512>$B$48,\"\",VLOOKUP($D4512,K$4:$Q$50003,7,FALSE))","v":45.971156908348007},{"$f":"IF($D4512>$B$48,\"\",VLOOKUP($D4512,L$4:$Q$50003,6,FALSE))","v":47.523638896068967},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.031561415750705]
[null,null,null,4577,1,0,1,0,2260,2317,2280,2297,null,-0.77915444722944038,-0.65197719445936453,6.4371825933540983,46.584674846991604,{"$f":"IF($D4580>$B$48,\"\",VLOOKUP($D4580,I$4:$Q$50003,8,FALSE))","v":6.3336328532592834},{"$f":"IF($D4580>$B$48,\"\",VLOOKUP($D4580,J$4:$Q$50003,7,FALSE))","v":7.2703039573110386},{"$f":"IF($D4580>$B$48,\"\",VLOOKUP($D4580,K$4:$Q$50003,7,FALSE))","v":46.538525929744253},{"$f":"IF($D4580>$B$48,\"\",VLOOKUP($D4580,L$4:$Q$50003,6,FALSE))","v":50.126378410856752},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.929409881642147]
[null,null,null,4645,1,0,0,1,2295,2350,2304,2341,null,-1.1183360347145186,4.6158103174919134E-2,6.2357088762238435,47.575510349512037,{"$f":"IF($D4648>$B$48,\"\",VLOOKUP($D4648,I$4:$Q$50003,8,FALSE))","v":6.6882407160099389},{"$f":"IF($D4648>$B$48,\"\",VLOOKUP($D4648,J$4:$Q$50003,7,FALSE))","v":7.0886869442707212},{"$f":"IF($D4648>$B$48,\"\",VLOOKUP($D4648,K$4:$Q$50003,7,FALSE))","v":45.383896350872988},{"$f":"IF($D4648>$B$48,\"\",VLOOKUP($D4648,L$4:$Q$50003,6,FALSE))","v":48.389322951656517},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.618981733105876]
[null,null,null,4674,0,1,1,0,{"$f":"I4676+E4677","v":2309},{"$f":"J4676+F4677","v":2365},{"$f":"K4676+G4677","v":2316},{"$f":"L4676+H4677","v":2358},null,0.14506205764336988,-5.3474518643843477E-2,6.9861667998686956,47.434105754669538,{"$f":"IF($D4677>$B$48,\"\",VLOOKUP($D4677,I$4:$Q$50003,8,FALSE))","v":6.0205866252854578},{"$f":"IF($D4677>$B$48,\"\",VLOOKUP($D4677,J$4:$Q$50003,7,FALSE))","v":7.1074449663312809},{"$f":"IF($D4677>$B$48,\"\",VLOOKUP($D4677,K$4:$Q$50003,7,FALSE))","v":46.578668707754197},{"$f":"IF($D4677>$B$48,\"\",VLOOKUP($D4677,L$4:$Q$50003,6,FALSE))","v":50.21412734011242},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.535286605663295]
[null,null,null,4724,1,0,1,0,2335,2389,2346,2378,null,-1.4087244183491359,-0.78416589030841444,6.0632183012014398,46.39706471852088,{"$f":"IF($D4727>$B$48,\"\",VLOOKUP($D4727,I$4:$Q$50003,8,FALSE))","v":6.2366379806671546},{"$f":"IF($D4727>$B$48,\"\",VLOOKUP($D4727,J$4:$Q$50003,7,FALSE))","v":7.1329205079090903},{"$f":"IF($D4727>$B$48,\"\",VLOOKUP($D4727,K$4:$Q$50003,7,FALSE))","v":46.837926809401843},{"$f":"IF($D4727>$B$48,\"\",VLOOKUP($D4727,L$4:$Q$50003,6,FALSE))","v":49.252337375272042},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.085037132483802]
[null,null,null,4770,1,0,1,0,2354,2416,2369,2401,null,-0.36385080526633046,-0.51820864214227336,6.6838727781145586,46.774527202553152,{"$f":"IF($D4773>$B$48,\"\",VLOOKUP($D4773,I$4:$Q$50003,8,FALSE))","v":5.529698097240777},{"$f":"IF($D4773>$B$48,\"\",VLOOKUP($D4773,J$4:$Q$50003,7,FALSE))","v":7.5573780827796426},{"$f":"IF($D4773>$B$48,\"\",VLOOKUP($D4773,K$4:$Q$50003,7,FALSE))","v":45.8502088969624},{"$f":"IF($D4773>$B$48,\"\",VLOOKUP($D4773,L$4:$Q$50003,6,FALSE))","v":48.563402949673161},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.519482663166311]
[null,null,null,4848,1,0,1,0,2395,2453,2413,2435,null,-0.93085463957960968,-0.41150891271371548,6.3470727443237234,46.925961860541932,{"$f":"IF($D4851>$B$48,\"\",VLOOKUP($D4851,I$4:$Q$50003,8,FALSE))","v":6.753078131596375},{"$f":"IF($D4851>$B$48,\"\",VLOOKUP($D4851,J$4:$Q$50003,7,FALSE))","v":7.151610531588795},{"$f":"IF($D4851>$B$48,\"\",VLOOKUP($D4851,K$4:$Q$50003,7,FALSE))","v":46.249159438310578},{"$f":"IF($D4851>$B$48,\"\",VLOOKUP($D4851,L$4:$Q$50003,6,FALSE))","v":47.664695227560699},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.899442288875665]
[null,null,null,4867,0,1,1,0,2406,2461,2424,2443,null,0.67470732410899947,-4.2750828052736965E-2,7.3007758604208668,47.449325459777867,{"$f":"IF($D4870>$B$48,\"\",VLOOKUP($D4870,I$4:$Q$50003,8,FALSE))","v":6.4129094105185533},{"$f":"IF($D4870>$B$48,\"\",VLOOKUP($D4870,J$4:$Q$50003,7,FALSE))","v":7.2263017339041982},{"$f":"IF($D4870>$B$48,\"\",VLOOKUP($D4870,K$4:$Q$50003,7,FALSE))","v":44.599062196119249},{"$f":"IF($D4870>$B$48,\"\",VLOOKUP($D4870,L$4:$Q$50003,6,FALSE))","v":47.776195904606467},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.725158567509418]
[null,null,null,4923,0,1,1,0,2432,2491,2444,2479,null,1.6057337754864436,-2.5683814585150753,7.8538051722311844,43.864798931187892,{"$f":"IF($D4926>$B$48,\"\",VLOOKUP($D4926,I$4:$Q$50003,8,FALSE))","v":6.6435919952562124},{"$f":"IF($D4926>$B$48,\"\",VLOOKUP($D4926,J$4:$Q$50003,7,FALSE))","v":7.0953404860054601},{"$f":"IF($D4926>$B$48,\"\",VLOOKUP($D4926,K$4:$Q$50003,7,FALSE))","v":47.161835665017513},{"$f":"IF($D4926>$B$48,\"\",VLOOKUP($D4926,L$4:$Q$50003,6,FALSE))","v":48.396411250778542},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.003827864740106]
[null,null,null,4973,0,1,0,1,2454,2519,2474,2499,null,0.240666516692811,0.5882562288308304,7.0429558074375853,48.344888535330441,{"$f":"IF($D4976>$B$48,\"\",VLOOKUP($D4976,I$4:$Q$50003,8,FALSE))","v":5.9383487924104132},{"$f":"IF($D4976>$B$48,\"\",VLOOKUP($D4976,J$4:$Q$50003,7,FALSE))","v":7.0127180106664504},{"$f":"IF($D4976>$B$48,\"\",VLOOKUP($D4976,K$4:$Q$50003,7,FALSE))","v":45.420460998373613},{"$f":"IF($D4976>$B$48,\"\",VLOOKUP($D4976,L$4:$Q$50003,6,FALSE))","v":51.571256366592699},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.784563919533323]
[null,null,null,5041,0,1,1,0,2481,2560,2504,2537,null,{"$f":"NORMSINV(RAND())","v":1.1183916659181834},-0.84931436072578703,7.5643241686872145,46.304602100396316,{"$f":"IF($D5044>$B$48,\"\",VLOOKUP($D5044,I$4:$Q$50003,8,FALSE))","v":6.5461646373179372},{"$f":"IF($D5044>$B$48,\"\",VLOOKUP($D5044,J$4:$Q$50003,7,FALSE))","v":6.9947258872079594},{"$f":"IF($D5044>$B$48,\"\",VLOOKUP($D5044,K$4:$Q$50003,7,FALSE))","v":46.329559783921326},{"$f":"IF($D5044>$B$48,\"\",VLOOKUP($D5044,L$4:$Q$50003,6,FALSE))","v":50.416043394302577},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.794110478564921]
[null,null,null,5070,1,0,0,1,2497,2573,2517,2553,null,-1.4472028730791084,0.19668388276801241,6.0403621156361877,47.789145567457325,{"$f":"IF($D5073>$B$48,\"\",VLOOKUP($D5073,I$4:$Q$50003,8,FALSE))","v":6.2109872701721951},{"$f":"IF($D5073>$B$48,\"\",VLOOKUP($D5073,J$4:$Q$50003,7,FALSE))","v":7.4331097677021694},{"$f":"IF($D5073>$B$48,\"\",VLOOKUP($D5073,K$4:$Q$50003,7,FALSE))","v":47.25943351278768},{"$f":"IF($D5073>$B$48,\"\",VLOOKUP($D5073,L$4:$Q$50003,6,FALSE))","v":50.209338957026397},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.684998385023047]
[null,null,null,5138,0,1,1,0,2530,2608,2554,2584,null,1.5415616951677571,-0.1528443165608126,7.8156869841135705,47.293074175277901,{"$f":"IF($D5141>$B$48,\"\",VLOOKUP($D5141,I$4:$Q$50003,8,FALSE))","v":6.3257303229522917},{"$f":"IF($D5141>$B$48,\"\",VLOOKUP($D5141,J$4:$Q$50003,7,FALSE))","v":7.0917255419651521},{"$f":"IF($D5141>$B$48,\"\",VLOOKUP($D5141,K$4:$Q$50003,7,FALSE))","v":46.916933106819471},{"$f":"IF($D5141>$B$48,\"\",VLOOKUP($D5141,L$4:$Q$50003,6,FALSE))","v":49.618657240763405},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.270230972840078]
[null,null,null,5172,1,0,0,1,2552,2620,2570,2602,null,-0.54374530303342994,0.78541163028521011,6.577015523789064,48.624703310398587,{"$f":"IF($D5175>$B$48,\"\",VLOOKUP($D5175,I$4:$Q$50003,8,FALSE))","v":6.8372071052711316},{"$f":"IF($D5175>$B$48,\"\",VLOOKUP($D5175,J$4:$Q$50003,7,FALSE))","v":7.285390870352014},{"$f":"IF($D5175>$B$48,\"\",VLOOKUP($D5175,K$4:$Q$50003,7,FALSE))","v":46.399531292489392},{"$f":"IF($D5175>$B$48,\"\",VLOOKUP($D5175,L$4:$Q$50003,6,FALSE))","v":49.585071710099534},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.894462786228782]
[null,null,null,5195,1,0,0,1,2560,2635,2583,2612,null,-0.31004001443586721,0.44510748753701324,6.7158363647311488,48.141723252761778,{"$f":"IF($D5198>$B$48,\"\",VLOOKUP($D5198,I$4:$Q$50003,8,FALSE))","v":6.6995898838811128},{"$f":"IF($D5198>$B$48,\"\",VLOOKUP($D5198,J$4:$Q$50003,7,FALSE))","v":7.2069454660968759},{"$f":"IF($D5198>$B$48,\"\",VLOOKUP($D5198,K$4:$Q$50003,7,FALSE))","v":46.744602675966874},{"$f":"IF($D5198>$B$48,\"\",VLOOKUP($D5198,L$4:$Q$50003,6,FALSE))","v":47.919148120079278},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.885925822617057]
[null,null,null,5263,0,1,1,0,2592,2671,2611,2652,null,0.77555257407191724,-0.94886488813122782,7.36067789553901,46.163314018870871,{"$f":"IF($D5266>$B$48,\"\",VLOOKUP($D5266,I$4:$Q$50003,8,FALSE))","v":6.5567768611792836},{"$f":"IF($D5266>$B$48,\"\",VLOOKUP($D5266,J$4:$Q$50003,7,FALSE))","v":6.9160642731681268},{"$f":"IF($D5266>$B$48,\"\",VLOOKUP($D5266,K$4:$Q$50003,7,FALSE))","v":46.837692890001328},{"$f":"IF($D5266>$B$48,\"\",VLOOKUP($D5266,L$4:$Q$50003,6,FALSE))","v":48.398495651755184},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.825231340501212]
[null,null,null,5292,0,1,1,0,2604,2688,2628,2664,null,2.4236333710384841,-1.2319896314540846,8.3396371803216915,45.761486395662473,{"$f":"IF($D5295>$B$48,\"\",VLOOKUP($D5295,I$4:$Q$50003,8,FALSE))","v":6.4031536072949695},{"$f":"IF($D5295>$B$48,\"\",VLOOKUP($D5295,J$4:$Q$50003,7,FALSE))","v":6.975307971455182},{"$f":"IF($D5295>$B$48,\"\",VLOOKUP($D5295,K$4:$Q$50003,7,FALSE))","v":46.84344733623999},{"$f":"IF($D5295>$B$48,\"\",VLOOKUP($D5295,L$4:$Q$50003,6,FALSE))","v":48.537034284409252},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.128896823001877]
[null,null,null,5371,1,0,1,0,2644,2727,2671,2700,null,-0.75398732782287392,-8.8241490804342876E-2,6.4521318514606421,47.384762381761028,{"$f":"IF($D5374>$B$48,\"\",VLOOKUP($D5374,I$4:$Q$50003,8,FALSE))","v":5.8774244689709363},{"$f":"IF($D5374>$B$48,\"\",VLOOKUP($D5374,J$4:$Q$50003,7,FALSE))","v":7.0259077225459503},{"$f":"IF($D5374>$B$48,\"\",VLOOKUP($D5374,K$4:$Q$50003,7,FALSE))","v":44.906096713058815},{"$f":"IF($D5374>$B$48,\"\",VLOOKUP($D5374,L$4:$Q$50003,6,FALSE))","v":47.862330717826424},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.697383051306023]
[null,null,null,5388,0,1,0,1,2653,2735,2680,2708,null,1.0274493811175671,0.21980664249863155,7.5103044906175596,47.821962775432603,{"$f":"IF($D5391>$B$48,\"\",VLOOKUP($D5391,I$4:$Q$50003,8,FALSE))","v":5.8934286792101318},{"$f":"IF($D5391>$B$48,\"\",VLOOKUP($D5391,J$4:$Q$50003,7,FALSE))","v":7.015828427554915},{"$f":"IF($D5391>$B$48,\"\",VLOOKUP($D5391,K$4:$Q$50003,7,FALSE))","v":45.831032621649264},{"$f":"IF($D5391>$B$48,\"\",VLOOKUP($D5391,L$4:$Q$50003,6,FALSE))","v":49.322559503612396},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.338667678732033]
[null,null,null,5466,0,1,1,0,2694,2772,2719,2747,null,0.50848485008895583,-2.7827460060704237,7.202039782322645,43.56055990342449,{"$f":"IF($D5469>$B$48,\"\",VLOOKUP($D5469,I$4:$Q$50003,8,FALSE))","v":6.3490827761118531},{"$f":"IF($D5469>$B$48,\"\",VLOOKUP($D5469,J$4:$Q$50003,7,FALSE))","v":7.2166401424469662},{"$f":"IF($D5469>$B$48,\"\",VLOOKUP($D5469,K$4:$Q$50003,7,FALSE))","v":47.115271298182385},{"$f":"IF($D5469>$B$48,\"\",VLOOKUP($D5469,L$4:$Q$50003,6,FALSE))","v":48.111150787113345},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.019553105303213]
[null,null,null,5485,1,0,1,0,2703,2782,2732,2753,null,-0.31380488056415956,-0.18626968267777541,6.7136000358697006,47.245634890162741,{"$f":"IF($D5488>$B$48,\"\",VLOOKUP($D5488,I$4:$Q$50003,8,FALSE))","v":6.3001160428505303},{"$f":"IF($D5488>$B$48,\"\",VLOOKUP($D5488,J$4:$Q$50003,7,FALSE))","v":7.7079665265331068},{"$f":"IF($D5488>$B$48,\"\",VLOOKUP($D5488,K$4:$Q$50003,7,FALSE))","v":45.657930861112419},{"$f":"IF($D5488>$B$48,\"\",VLOOKUP($D5488,L$4:$Q$50003,6,FALSE))","v":48.160168701941906},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.81893008724607]
[null,null,null,5538,1,0,0,1,2733,2805,2756,2782,null,-0.58312497448801204,1.2542585051937367,6.5536240158768848,49.290118926081263,{"$f":"IF($D5541>$B$48,\"\",VLOOKUP($D5541,I$4:$Q$50003,8,FALSE))","v":6.8414961591316343},{"$f":"IF($D5541>$B$48,\"\",VLOOKUP($D5541,J$4:$Q$50003,7,FALSE))","v":7.2888778111284589},{"$f":"IF($D5541>$B$48,\"\",VLOOKUP($D5541,K$4:$Q$50003,7,FALSE))","v":47.171636702348273},{"$f":"IF($D5541>$B$48,\"\",VLOOKUP($D5541,L$4:$Q$50003,6,FALSE))","v":47.94270288461815},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.055114149638786]
[null,null,null,5591,0,1,0,1,2761,2830,2781,2810,null,1.4030907977946021,0.19707531409180609,7.7334353306114219,47.789701110277932,{"$f":"IF($D5594>$B$48,\"\",VLOOKUP($D5594,I$4:$Q$50003,8,FALSE))","v":6.4379944478227653},{"$f":"IF($D5594>$B$48,\"\",VLOOKUP($D5594,J$4:$Q$50003,7,FALSE))","v":7.6652160447593065},{"$f":"IF($D5594>$B$48,\"\",VLOOKUP($D5594,K$4:$Q$50003,7,FALSE))","v":47.199878698250416},{"$f":"IF($D5594>$B$48,\"\",VLOOKUP($D5594,L$4:$Q$50003,6,FALSE))","v":48.428648669719536},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.534276517349944]
[null,null,null,5659,0,1,1,0,2790,2869,2819,2840,null,2.0647980579969887,-1.0127570398190431,8.1264891586613199,46.072634443666423,{"$f":"IF($D5662>$B$48,\"\",VLOOKUP($D5662,I$4:$Q$50003,8,FALSE))","v":6.7685327575209993},{"$f":"IF($D5662>$B$48,\"\",VLOOKUP($D5662,J$4:$Q$50003,7,FALSE))","v":7.7647944122964514},{"$f":"IF($D5662>$B$48,\"\",VLOOKUP($D5662,K$4:$Q$50003,7,FALSE))","v":47.183933003220154},{"$f":"IF($D5662>$B$48,\"\",VLOOKUP($D5662,L$4:$Q$50003,6,FALSE))","v":47.920348065521985},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.492311054727271]
[null,null,null,5688,0,1,1,0,2801,2887,2835,2853,null,0.25113322344129868,-0.66010547196985392,7.049173026745879,46.57313870785206,{"$f":"IF($D5691>$B$48,\"\",VLOOKUP($D5691,I$4:$Q$50003,8,FALSE))","v":6.2204872496893024},{"$f":"IF($D5691>$B$48,\"\",VLOOKUP($D5691,J$4:$Q$50003,7,FALSE))","v":6.9895796075442886},{"$f":"IF($D5691>$B$48,\"\",VLOOKUP($D5691,K$4:$Q$50003,7,FALSE))","v":47.427358966354916},{"$f":"IF($D5691>$B$48,\"\",VLOOKUP($D5691,L$4:$Q$50003,6,FALSE))","v":47.548651057177089},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.11444260905915]
[null,null,null,5753,1,0,1,0,2840,2913,2875,2878,null,-3.0802518748111424E-2,-0.39471042763621439,6.881703317107597,46.949803278473027,{"$f":"IF($D5756>$B$48,\"\",VLOOKUP($D5756,I$4:$Q$50003,8,FALSE))","v":6.4156627739868783},{"$f":"IF($D5756>$B$48,\"\",VLOOKUP($D5756,J$4:$Q$50003,7,FALSE))","v":7.2427981573314639},{"$f":"IF($D5756>$B$48,\"\",VLOOKUP($D5756,K$4:$Q$50003,7,FALSE))","v":46.707447509707734},{"$f":"IF($D5756>$B$48,\"\",VLOOKUP($D5756,L$4:$Q$50003,6,FALSE))","v":47.760663629013585},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.46510727740722]
[null,null,null,5784,0,1,0,1,2854,2930,2894,2890,null,1.5432406009134503,0.32051764024644491,7.8166842534046435,47.964897866096166,{"$f":"IF($D5787>$B$48,\"\",VLOOKUP($D5787,I$4:$Q$50003,8,FALSE))","v":5.5520169327190683},{"$f":"IF($D5787>$B$48,\"\",VLOOKUP($D5787,J$4:$Q$50003,7,FALSE))","v":6.907619772795754},{"$f":"IF($D5787>$B$48,\"\",VLOOKUP($D5787,K$4:$Q$50003,7,FALSE))","v":47.123585650815684},{"$f":"IF($D5787>$B$48,\"\",VLOOKUP($D5787,L$4:$Q$50003,6,FALSE))","v":48.050066812890321},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.851375622816011]
[null,null,null,5862,1,0,1,0,2895,2967,2934,2928,null,-1.356405633629133,-1.1270571128197231,6.0942956368299264,45.910412922059479,{"$f":"IF($D5865>$B$48,\"\",VLOOKUP($D5865,I$4:$Q$50003,8,FALSE))","v":6.7008826313846654},{"$f":"IF($D5865>$B$48,\"\",VLOOKUP($D5865,J$4:$Q$50003,7,FALSE))","v":7.7167758877082688},{"$f":"IF($D5865>$B$48,\"\",VLOOKUP($D5865,K$4:$Q$50003,7,FALSE))","v":47.262087017068659},{"$f":"IF($D5865>$B$48,\"\",VLOOKUP($D5865,L$4:$Q$50003,6,FALSE))","v":47.703978417612717},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.491051449076206]
[null,null,null,5881,0,1,1,0,2908,2973,2944,2937,null,{"$f":"NORMSINV(RAND())","v":1.5221395769520406E-2},-0.74117320115001539,6.9090415025424425,46.458082522535825,{"$f":"IF($D5884>$B$48,\"\",VLOOKUP($D5884,I$4:$Q$50003,8,FALSE))","v":6.1100606593763906},{"$f":"IF($D5884>$B$48,\"\",VLOOKUP($D5884,J$4:$Q$50003,7,FALSE))","v":7.1929857274366684},{"$f":"IF($D5884>$B$48,\"\",VLOOKUP($D5884,K$4:$Q$50003,7,FALSE))","v":46.951147834761784},{"$f":"IF($D5884>$B$48,\"\",VLOOKUP($D5884,L$4:$Q$50003,6,FALSE))","v":47.517277740904937},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.554106616597352]
[null,null,null,5952,0,1,0,1,2950,3002,2982,2970,null,0.69869543069200246,1.1732754458368087,7.3150247854171475,49.175182909258346,{"$f":"IF($D5955>$B$48,\"\",VLOOKUP($D5955,I$4:$Q$50003,8,FALSE))","v":6.7767507956004911},{"$f":"IF($D5955>$B$48,\"\",VLOOKUP($D5955,J$4:$Q$50003,7,FALSE))","v":7.5425215312005349},{"$f":"IF($D5955>$B$48,\"\",VLOOKUP($D5955,K$4:$Q$50003,7,FALSE))","v":45.723937566406434},{"$f":"IF($D5955>$B$48,\"\",VLOOKUP($D5955,L$4:$Q$50003,6,FALSE))","v":49.612748122769993},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.081054314332871]
[null,null,null,5987,1,0,0,1,2968,3019,3004,2983,null,-0.65893530629074104,0.91549659425831076,6.5085927113817794,48.809327696367049,{"$f":"IF($D5990>$B$48,\"\",VLOOKUP($D5990,I$4:$Q$50003,8,FALSE))","v":6.7067648116688314},{"$f":"IF($D5990>$B$48,\"\",VLOOKUP($D5990,J$4:$Q$50003,7,FALSE))","v":6.9544818106953432},{"$f":"IF($D5990>$B$48,\"\",VLOOKUP($D5990,K$4:$Q$50003,7,FALSE))","v":46.835798047560452},{"$f":"IF($D5990>$B$48,\"\",VLOOKUP($D5990,L$4:$Q$50003,6,FALSE))","v":47.861208771919735},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.860651590541867]
[null,null,null,6055,1,0,1,0,2999,3056,3038,3017,null,-2.2785082912692447,-1.9926213252178104,5.546567054662674,44.681952257971368,{"$f":"IF($D6058>$B$48,\"\",VLOOKUP($D6058,I$4:$Q$50003,8,FALSE))","v":6.605010394997163},{"$f":"IF($D6058>$B$48,\"\",VLOOKUP($D6058,J$4:$Q$50003,7,FALSE))","v":7.6267338705452117},{"$f":"IF($D6058>$B$48,\"\",VLOOKUP($D6058,K$4:$Q$50003,7,FALSE))","v":46.448703952133485},{"$f":"IF($D6058>$B$48,\"\",VLOOKUP($D6058,L$4:$Q$50003,6,FALSE))","v":48.03170625773754},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.038914428540942]
[null,null,null,6084,1,0,0,1,3017,3067,3055,3029,null,-3.3544104584793316E-2,1.9830921697463986,6.8800748162993912,50.324523392834273,{"$f":"IF($D6087>$B$48,\"\",VLOOKUP($D6087,I$4:$Q$50003,8,FALSE))","v":6.3595310091288493},{"$f":"IF($D6087>$B$48,\"\",VLOOKUP($D6087,J$4:$Q$50003,7,FALSE))","v":7.4752927604629988},{"$f":"IF($D6087>$B$48,\"\",VLOOKUP($D6087,K$4:$Q$50003,7,FALSE))","v":45.214412465000088},{"$f":"IF($D6087>$B$48,\"\",VLOOKUP($D6087,L$4:$Q$50003,6,FALSE))","v":48.13319618454716},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.174301523019952]
[null,null,null,6119,0,1,1,0,3036,3083,3072,3047,null,1.6976622220075375,-0.35941101105379802,7.9084106299387891,46.999902328451782,{"$f":"IF($D6122>$B$48,\"\",VLOOKUP($D6122,I$4:$Q$50003,8,FALSE))","v":6.5764049122265087},{"$f":"IF($D6122>$B$48,\"\",VLOOKUP($D6122,J$4:$Q$50003,7,FALSE))","v":7.3293281479844419},{"$f":"IF($D6122>$B$48,\"\",VLOOKUP($D6122,K$4:$Q$50003,7,FALSE))","v":47.463127791391649},{"$f":"IF($D6122>$B$48,\"\",VLOOKUP($D6122,L$4:$Q$50003,6,FALSE))","v":49.788879381730467},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.683857305882544]
[null,null,null,6180,1,0,1,0,3058,3122,3106,3074,null,-2.1210795647265761,-1.5335236173418736,5.6400796505403292,45.333531270851367,{"$f":"IF($D6183>$B$48,\"\",VLOOKUP($D6183,I$4:$Q$50003,8,FALSE))","v":6.5368257097628515},{"$f":"IF($D6183>$B$48,\"\",VLOOKUP($D6183,J$4:$Q$50003,7,FALSE))","v":7.5435526927493735},{"$f":"IF($D6183>$B$48,\"\",VLOOKUP($D6183,K$4:$Q$50003,7,FALSE))","v":46.273853023357162},{"$f":"IF($D6183>$B$48,\"\",VLOOKUP($D6183,L$4:$Q$50003,6,FALSE))","v":49.09758478064628},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.705421459320448]
[null,null,null,6258,1,0,0,1,3100,3158,3144,3114,null,-0.41479546151029173,0.98591127337413575,6.6536116742100146,48.909264433848975,{"$f":"IF($D6261>$B$48,\"\",VLOOKUP($D6261,I$4:$Q$50003,8,FALSE))","v":6.5854588195474451},{"$f":"IF($D6261>$B$48,\"\",VLOOKUP($D6261,J$4:$Q$50003,7,FALSE))","v":7.0128954203834395},{"$f":"IF($D6261>$B$48,\"\",VLOOKUP($D6261,K$4:$Q$50003,7,FALSE))","v":47.006263889599801},{"$f":"IF($D6261>$B$48,\"\",VLOOKUP($D6261,L$4:$Q$50003,6,FALSE))","v":47.966865904413211},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.795288736662435]
[null,null,null,6277,1,0,1,0,3109,3168,3149,3128,null,-1.7544507069613129,-0.75176090696179687,5.8578570344156748,46.443055815185396,{"$f":"IF($D6280>$B$48,\"\",VLOOKUP($D6280,I$4:$Q$50003,8,FALSE))","v":5.4972719584683736},{"$f":"IF($D6280>$B$48,\"\",VLOOKUP($D6280,J$4:$Q$50003,7,FALSE))","v":7.2696658587340224},{"$f":"IF($D6280>$B$48,\"\",VLOOKUP($D6280,K$4:$Q$50003,7,FALSE))","v":44.840986705409328},{"$f":"IF($D6280>$B$48,\"\",VLOOKUP($D6280,L$4:$Q$50003,6,FALSE))","v":48.848260625588111},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.712868479341726]
[null,null,null,6318,0,1,0,1,3129,3189,3172,3146,null,1.3160647423216605,0.82257546924560276,7.681741891078568,48.677448460481514,{"$f":"IF($D6321>$B$48,\"\",VLOOKUP($D6321,I$4:$Q$50003,8,FALSE))","v":6.5716873015003179},{"$f":"IF($D6321>$B$48,\"\",VLOOKUP($D6321,J$4:$Q$50003,7,FALSE))","v":7.4909694308905532},{"$f":"IF($D6321>$B$48,\"\",VLOOKUP($D6321,K$4:$Q$50003,7,FALSE))","v":46.4445072365667},{"$f":"IF($D6321>$B$48,\"\",VLOOKUP($D6321,L$4:$Q$50003,6,FALSE))","v":49.397452352889964},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.575313781210738]
[null,null,null,6373,0,1,0,1,3162,3211,3199,3174,null,0.42208819011437715,2.2660574077946912E-2,7.1507202034452018,47.542161246365865,{"$f":"IF($D6376>$B$48,\"\",VLOOKUP($D6376,I$4:$Q$50003,8,FALSE))","v":6.2047745284231626},{"$f":"IF($D6376>$B$48,\"\",VLOOKUP($D6376,J$4:$Q$50003,7,FALSE))","v":7.0642669902611379},{"$f":"IF($D6376>$B$48,\"\",VLOOKUP($D6376,K$4:$Q$50003,7,FALSE))","v":47.293711020946546},{"$f":"IF($D6376>$B$48,\"\",VLOOKUP($D6376,L$4:$Q$50003,6,FALSE))","v":47.812679268934396},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.924059888923065]
[null,null,null,6451,1,0,0,1,3203,3248,3234,3217,null,-0.53525213418656514,1.3629699758351403,6.5820604624323451,49.444408767903781,{"$f":"IF($D6454>$B$48,\"\",VLOOKUP($D6454,I$4:$Q$50003,8,FALSE))","v":6.8811890522428927},{"$f":"IF($D6454>$B$48,\"\",VLOOKUP($D6454,J$4:$Q$50003,7,FALSE))","v":7.4597938915053383},{"$f":"IF($D6454>$B$48,\"\",VLOOKUP($D6454,K$4:$Q$50003,7,FALSE))","v":46.77016025309026},{"$f":"IF($D6454>$B$48,\"\",VLOOKUP($D6454,L$4:$Q$50003,6,FALSE))","v":49.340788357535942},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.891118465033241]
[null,null,null,6480,1,0,1,0,3222,3258,3247,3233,null,-0.98075552975271862,-0.11812633714470186,6.3174316370164849,47.342348014744012,{"$f":"IF($D6483>$B$48,\"\",VLOOKUP($D6483,I$4:$Q$50003,8,FALSE))","v":6.5846622039946485},{"$f":"IF($D6483>$B$48,\"\",VLOOKUP($D6483,J$4:$Q$50003,7,FALSE))","v":7.3716075829825005},{"$f":"IF($D6483>$B$48,\"\",VLOOKUP($D6483,K$4:$Q$50003,7,FALSE))","v":47.295170549548963},{"$f":"IF($D6483>$B$48,\"\",VLOOKUP($D6483,L$4:$Q$50003,6,FALSE))","v":50.632122361080825},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.783264888056518]
[null,null,null,6533,1,0,0,1,3249,3284,3276,3257,null,-0.28200469812449858,0.74677699165548528,6.7324893305659241,48.569870713176961,{"$f":"IF($D6536>$B$48,\"\",VLOOKUP($D6536,I$4:$Q$50003,8,FALSE))","v":6.7262278525335955},{"$f":"IF($D6536>$B$48,\"\",VLOOKUP($D6536,J$4:$Q$50003,7,FALSE))","v":7.3009799184403423},{"$f":"IF($D6536>$B$48,\"\",VLOOKUP($D6536,K$4:$Q$50003,7,FALSE))","v":47.003109730385106},{"$f":"IF($D6536>$B$48,\"\",VLOOKUP($D6536,L$4:$Q$50003,6,FALSE))","v":47.924120068341544},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.751814047980037]
[null,null,null,6576,1,0,0,1,3272,3304,3299,3277,null,-0.83959433451373056,1.212228580069445,6.4012813262942068,49.230467534549362,{"$f":"IF($D6579>$B$48,\"\",VLOOKUP($D6579,I$4:$Q$50003,8,FALSE))","v":6.7334959096151072},{"$f":"IF($D6579>$B$48,\"\",VLOOKUP($D6579,J$4:$Q$50003,7,FALSE))","v":7.2828488674865266},{"$f":"IF($D6579>$B$48,\"\",VLOOKUP($D6579,K$4:$Q$50003,7,FALSE))","v":46.352673659996675},{"$f":"IF($D6579>$B$48,\"\",VLOOKUP($D6579,L$4:$Q$50003,6,FALSE))","v":47.605665597234506},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.063677135038702]
[null,null,null,6605,1,0,0,1,3283,3322,3312,3293,null,-0.76764894776087989,0.50954604726577479,6.4440168550914718,48.233178323042424,{"$f":"IF($D6608>$B$48,\"\",VLOOKUP($D6608,I$4:$Q$50003,8,FALSE))","v":6.8975713559469414},{"$f":"IF($D6608>$B$48,\"\",VLOOKUP($D6608,J$4:$Q$50003,7,FALSE))","v":7.345910035223123},{"$f":"IF($D6608>$B$48,\"\",VLOOKUP($D6608,K$4:$Q$50003,7,FALSE))","v":45.885334248001506},{"$f":"IF($D6608>$B$48,\"\",VLOOKUP($D6608,L$4:$Q$50003,6,FALSE))","v":47.665530252579032},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.148608949192496]
[null,null,null,6673,0,1,0,1,3318,3355,3350,3323,null,0.55649544769646642,0.31124882777369806,7.2305580566586762,47.9517430113061,{"$f":"IF($D6676>$B$48,\"\",VLOOKUP($D6676,I$4:$Q$50003,8,FALSE))","v":6.7334253671079844},{"$f":"IF($D6676>$B$48,\"\",VLOOKUP($D6676,J$4:$Q$50003,7,FALSE))","v":7.2798492627659872},{"$f":"IF($D6676>$B$48,\"\",VLOOKUP($D6676,K$4:$Q$50003,7,FALSE))","v":46.623959023590935},{"$f":"IF($D6676>$B$48,\"\",VLOOKUP($D6676,L$4:$Q$50003,6,FALSE))","v":47.959870450290033},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.056086114558031]
[null,null,null,6732,1,0,0,1,3349,3383,3375,3357,null,-0.2047482467286339,0.53023734033577963,6.7783796294775733,48.262544647644958,{"$f":"IF($D6735>$B$48,\"\",VLOOKUP($D6735,I$4:$Q$50003,8,FALSE))","v":6.8591586958942949},{"$f":"IF($D6735>$B$48,\"\",VLOOKUP($D6735,J$4:$Q$50003,7,FALSE))","v":7.082657353670835},{"$f":"IF($D6735>$B$48,\"\",VLOOKUP($D6735,K$4:$Q$50003,7,FALSE))","v":45.439489948868562},{"$f":"IF($D6735>$B$48,\"\",VLOOKUP($D6735,L$4:$Q$50003,6,FALSE))","v":47.850722865982341},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.167447080834382]
[null,null,null,6769,0,1,0,1,3367,3402,3395,3374,null,0.12598923402911227,0.81193657218817672,6.9748375508424543,48.662349099443787,{"$f":"IF($D6772>$B$48,\"\",VLOOKUP($D6772,I$4:$Q$50003,8,FALSE))","v":6.671158718884981},{"$f":"IF($D6772>$B$48,\"\",VLOOKUP($D6772,J$4:$Q$50003,7,FALSE))","v":7.328458221793805},{"$f":"IF($D6772>$B$48,\"\",VLOOKUP($D6772,K$4:$Q$50003,7,FALSE))","v":46.225823654632386},{"$f":"IF($D6772>$B$48,\"\",VLOOKUP($D6772,L$4:$Q$50003,6,FALSE))","v":49.031633275064657},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.155997502214067]
[null,null,null,6847,0,1,0,1,3404,3443,3434,3413,null,0.11832197200216148,1.1697610594610657,6.9702832004950928,49.170195081250711,{"$f":"IF($D6850>$B$48,\"\",VLOOKUP($D6850,I$4:$Q$50003,8,FALSE))","v":6.505572156226183},{"$f":"IF($D6850>$B$48,\"\",VLOOKUP($D6850,J$4:$Q$50003,7,FALSE))","v":7.1935345450234873},{"$f":"IF($D6850>$B$48,\"\",VLOOKUP($D6850,K$4:$Q$50003,7,FALSE))","v":45.579569707968709},{"$f":"IF($D6850>$B$48,\"\",VLOOKUP($D6850,L$4:$Q$50003,6,FALSE))","v":49.305288301150611},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.733697356026134]
[null,null,null,6876,0,1,1,0,3422,3454,3451,3425,null,0.70835604554632192,-0.40268750535449405,7.3207631864868965,46.938481731150581,{"$f":"IF($D6879>$B$48,\"\",VLOOKUP($D6879,I$4:$Q$50003,8,FALSE))","v":6.6086235246470544},{"$f":"IF($D6879>$B$48,\"\",VLOOKUP($D6879,J$4:$Q$50003,7,FALSE))","v":8.2736067107624347},{"$f":"IF($D6879>$B$48,\"\",VLOOKUP($D6879,K$4:$Q$50003,7,FALSE))","v":46.864413505340274},{"$f":"IF($D6879>$B$48,\"\",VLOOKUP($D6879,L$4:$Q$50003,6,FALSE))","v":48.089458637690768},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.286966170109078]
[null,null,null,6899,1,0,0,1,3432,3467,3466,3433,null,-0.10058975977237392,0.21443122397177436,6.8402497259451884,47.814333658934181,{"$f":"IF($D6902>$B$48,\"\",VLOOKUP($D6902,I$4:$Q$50003,8,FALSE))","v":6.3972578506608633},{"$f":"IF($D6902>$B$48,\"\",VLOOKUP($D6902,J$4:$Q$50003,7,FALSE))","v":6.9332576870752947},{"$f":"IF($D6902>$B$48,\"\",VLOOKUP($D6902,K$4:$Q$50003,7,FALSE))","v":46.711250261867086},{"$f":"IF($D6902>$B$48,\"\",VLOOKUP($D6902,L$4:$Q$50003,6,FALSE))","v":48.786930391609857},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.85786390391673]
[null,null,null,6972,0,1,0,1,3470,3502,3503,3469,null,0.38856884097850147,0.36108937312712669,7.1308097244706055,48.022479703704406,{"$f":"IF($D6975>$B$48,\"\",VLOOKUP($D6975,I$4:$Q$50003,8,FALSE))","v":5.6297765661366164},{"$f":"IF($D6975>$B$48,\"\",VLOOKUP($D6975,J$4:$Q$50003,7,FALSE))","v":7.5424422076628854},{"$f":"IF($D6975>$B$48,\"\",VLOOKUP($D6975,K$4:$Q$50003,7,FALSE))","v":46.98277060202939},{"$f":"IF($D6975>$B$48,\"\",VLOOKUP($D6975,L$4:$Q$50003,6,FALSE))","v":47.728837432947692},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.719187436650312]
[null,null,null,7001,0,1,0,1,3483,3518,3521,3480,null,{"$f":"NORMSINV(RAND())","v":0.53633508134552732},0.59369686554335621,7.2185828077144514,48.35261021339106,{"$f":"IF($D7004>$B$48,\"\",VLOOKUP($D7004,I$4:$Q$50003,8,FALSE))","v":6.077187354782513},{"$f":"IF($D7004>$B$48,\"\",VLOOKUP($D7004,J$4:$Q$50003,7,FALSE))","v":7.4049479965907761},{"$f":"IF($D7004>$B$48,\"\",VLOOKUP($D7004,K$4:$Q$50003,7,FALSE))","v":47.339722877146592},{"$f":"IF($D7004>$B$48,\"\",VLOOKUP($D7004,L$4:$Q$50003,6,FALSE))","v":49.663851603452926},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.39742147939582]
[null,null,null,7069,1,0,1,0,3516,3553,3560,3509,null,-1.1709146548785174,-0.7934232648651558,6.2044771984533433,46.383926097107476,{"$f":"IF($D7072>$B$48,\"\",VLOOKUP($D7072,I$4:$Q$50003,8,FALSE))","v":6.6582430372074821},{"$f":"IF($D7072>$B$48,\"\",VLOOKUP($D7072,J$4:$Q$50003,7,FALSE))","v":7.3344768834464444},{"$f":"IF($D7072>$B$48,\"\",VLOOKUP($D7072,K$4:$Q$50003,7,FALSE))","v":47.175576534786394},{"$f":"IF($D7072>$B$48,\"\",VLOOKUP($D7072,L$4:$Q$50003,6,FALSE))","v":48.10836503487468},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.803314896436422]
[null,null,null,7098,1,0,0,1,3528,3570,3576,3522,null,-0.50640539980935018,0.8846551750050804,6.5991954102493526,48.765555703677705,{"$f":"IF($D7101>$B$48,\"\",VLOOKUP($D7101,I$4:$Q$50003,8,FALSE))","v":6.034096863268549},{"$f":"IF($D7101>$B$48,\"\",VLOOKUP($D7101,J$4:$Q$50003,7,FALSE))","v":6.9858456053165296},{"$f":"IF($D7101>$B$48,\"\",VLOOKUP($D7101,K$4:$Q$50003,7,FALSE))","v":47.183496670449763},{"$f":"IF($D7101>$B$48,\"\",VLOOKUP($D7101,L$4:$Q$50003,6,FALSE))","v":49.033010718251589},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.734426964976645]
[null,null,null,7165,0,1,1,0,3568,3597,3605,3560,null,1.088281178645681,-0.52153735651581534,7.5464385521937745,46.769802891391365,{"$f":"IF($D7168>$B$48,\"\",VLOOKUP($D7168,I$4:$Q$50003,8,FALSE))","v":6.8502004406317747},{"$f":"IF($D7168>$B$48,\"\",VLOOKUP($D7168,J$4:$Q$50003,7,FALSE))","v":7.6311643490723204},{"$f":"IF($D7168>$B$48,\"\",VLOOKUP($D7168,K$4:$Q$50003,7,FALSE))","v":46.540503270108303},{"$f":"IF($D7168>$B$48,\"\",VLOOKUP($D7168,L$4:$Q$50003,6,FALSE))","v":50.431878177109418},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.60047568921566]
[null,null,null,7194,0,1,0,1,3582,3612,3618,3576,null,1.7484960721045264,0.53962477618594262,7.9386059150396733,48.275867859849662,{"$f":"IF($D7197>$B$48,\"\",VLOOKUP($D7197,I$4:$Q$50003,8,FALSE))","v":6.2382675954964659},{"$f":"IF($D7197>$B$48,\"\",VLOOKUP($D7197,J$4:$Q$50003,7,FALSE))","v":7.5939551963783014},{"$f":"IF($D7197>$B$48,\"\",VLOOKUP($D7197,K$4:$Q$50003,7,FALSE))","v":46.549767989715022},{"$f":"IF($D7197>$B$48,\"\",VLOOKUP($D7197,L$4:$Q$50003,6,FALSE))","v":47.544629525869638},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.590353571829645]
[null,null,null,7272,1,0,1,0,3630,3642,3652,3620,null,-0.1758771272853368,-0.58545008895093509,6.7955290620133484,46.679094106755493,{"$f":"IF($D7275>$B$48,\"\",VLOOKUP($D7275,I$4:$Q$50003,8,FALSE))","v":6.1943986321877906},{"$f":"IF($D7275>$B$48,\"\",VLOOKUP($D7275,J$4:$Q$50003,7,FALSE))","v":6.9555059696454444},{"$f":"IF($D7275>$B$48,\"\",VLOOKUP($D7275,K$4:$Q$50003,7,FALSE))","v":47.504948087830698},{"$f":"IF($D7275>$B$48,\"\",VLOOKUP($D7275,L$4:$Q$50003,6,FALSE))","v":47.885119034519363},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.975000640814702]
[null,null,null,7313,0,1,1,0,3649,3664,3673,3640,null,0.83845193234008419,-2.7589503820652391E-2,7.3980400873058398,47.470843320807496,{"$f":"IF($D7316>$B$48,\"\",VLOOKUP($D7316,I$4:$Q$50003,8,FALSE))","v":6.4642130671371234},{"$f":"IF($D7316>$B$48,\"\",VLOOKUP($D7316,J$4:$Q$50003,7,FALSE))","v":7.1135753567682469},{"$f":"IF($D7316>$B$48,\"\",VLOOKUP($D7316,K$4:$Q$50003,7,FALSE))","v":47.075601321137583},{"$f":"IF($D7316>$B$48,\"\",VLOOKUP($D7316,L$4:$Q$50003,6,FALSE))","v":48.109033663586096},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.842608972992039]
[null,null,null,7368,0,1,0,1,3678,3690,3698,3670,null,0.1534121745560228,0.47254764270184391,6.9911267657245615,48.180667967381019,{"$f":"IF($D7371>$B$48,\"\",VLOOKUP($D7371,I$4:$Q$50003,8,FALSE))","v":6.7632549142495471},{"$f":"IF($D7371>$B$48,\"\",VLOOKUP($D7371,J$4:$Q$50003,7,FALSE))","v":7.0090348000257041},{"$f":"IF($D7371>$B$48,\"\",VLOOKUP($D7371,K$4:$Q$50003,7,FALSE))","v":46.909127876152162},{"$f":"IF($D7371>$B$48,\"\",VLOOKUP($D7371,L$4:$Q$50003,6,FALSE))","v":48.650025709269499},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.782339623390524]
[null,null,null,7387,0,1,0,1,3688,3699,3706,3681,null,2.1888853068408913,0.46409735813643249,8.2001969311215444,48.168674816508712,{"$f":"IF($D7390>$B$48,\"\",VLOOKUP($D7390,I$4:$Q$50003,8,FALSE))","v":6.0982897027339744},{"$f":"IF($D7390>$B$48,\"\",VLOOKUP($D7390,J$4:$Q$50003,7,FALSE))","v":6.9865221537402773},{"$f":"IF($D7390>$B$48,\"\",VLOOKUP($D7390,K$4:$Q$50003,7,FALSE))","v":47.020821926229182},{"$f":"IF($D7390>$B$48,\"\",VLOOKUP($D7390,L$4:$Q$50003,6,FALSE))","v":47.89752247517999},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.019752738076949]
[null,null,null,7465,1,0,1,0,3729,3736,3751,3714,null,-1.5543693000390015,-0.90732786513295038,5.9767053040997205,46.222265854131408,{"$f":"IF($D7468>$B$48,\"\",VLOOKUP($D7468,I$4:$Q$50003,8,FALSE))","v":6.4325576294860687},{"$f":"IF($D7468>$B$48,\"\",VLOOKUP($D7468,J$4:$Q$50003,7,FALSE))","v":6.9490485757252145},{"$f":"IF($D7468>$B$48,\"\",VLOOKUP($D7468,K$4:$Q$50003,7,FALSE))","v":45.947076503086208},{"$f":"IF($D7468>$B$48,\"\",VLOOKUP($D7468,L$4:$Q$50003,6,FALSE))","v":50.312098307496015},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.438010452381494]
[null,null,null,7512,0,1,0,1,3753,3759,3770,3742,null,1.6315386786259642,1.5924786312519641,7.8691332736008794,49.770141222190659,{"$f":"IF($D7515>$B$48,\"\",VLOOKUP($D7515,I$4:$Q$50003,8,FALSE))","v":6.541493904563108},{"$f":"IF($D7515>$B$48,\"\",VLOOKUP($D7515,J$4:$Q$50003,7,FALSE))","v":7.172459001968102},{"$f":"IF($D7515>$B$48,\"\",VLOOKUP($D7515,K$4:$Q$50003,7,FALSE))","v":44.543211798944554},{"$f":"IF($D7515>$B$48,\"\",VLOOKUP($D7515,L$4:$Q$50003,6,FALSE))","v":48.351364023423088},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.279155358260152]
[null,null,null,7561,1,0,0,1,3781,3780,3793,3768,null,{"$f":"NORMSINV(RAND())","v":-1.0564830332442905},0.18421273272993857,6.2724495325025931,47.771445763054288,{"$f":"IF($D7564>$B$48,\"\",VLOOKUP($D7564,I$4:$Q$50003,8,FALSE))","v":5.8130137097382582},{"$f":"IF($D7564>$B$48,\"\",VLOOKUP($D7564,J$4:$Q$50003,7,FALSE))","v":7.5934608794701512},{"$f":"IF($D7564>$B$48,\"\",VLOOKUP($D7564,K$4:$Q$50003,7,FALSE))","v":45.997432740329906},{"$f":"IF($D7564>$B$48,\"\",VLOOKUP($D7564,L$4:$Q$50003,6,FALSE))","v":48.408854255217861},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.0557047608349]
[null,null,null,7590,0,1,0,1,3795,3795,3808,3782,null,0.21637887495209923,2.296457112506312,7.0285289586864144,50.769269721495704,{"$f":"IF($D7593>$B$48,\"\",VLOOKUP($D7593,I$4:$Q$50003,8,FALSE))","v":6.4218511826179157},{"$f":"IF($D7593>$B$48,\"\",VLOOKUP($D7593,J$4:$Q$50003,7,FALSE))","v":8.5617870115511927},{"$f":"IF($D7593>$B$48,\"\",VLOOKUP($D7593,K$4:$Q$50003,7,FALSE))","v":46.64945733541235},{"$f":"IF($D7593>$B$48,\"\",VLOOKUP($D7593,L$4:$Q$50003,6,FALSE))","v":48.271429078285614},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.557432602998535]
[null,null,null,7668,0,1,1,0,3835,3833,3844,3824,null,0.4965783657235634,-0.76744812957105035,7.1949673357289621,46.420791567624988,{"$f":"IF($D7671>$B$48,\"\",VLOOKUP($D7671,I$4:$Q$50003,8,FALSE))","v":6.6497672143286657},{"$f":"IF($D7671>$B$48,\"\",VLOOKUP($D7671,J$4:$Q$50003,7,FALSE))","v":7.1019922135316929},{"$f":"IF($D7671>$B$48,\"\",VLOOKUP($D7671,K$4:$Q$50003,7,FALSE))","v":46.928506744717069},{"$f":"IF($D7671>$B$48,\"\",VLOOKUP($D7671,L$4:$Q$50003,6,FALSE))","v":50.472058692105513},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.885990983644657]
[null,null,null,7679,1,0,1,0,3840,3839,3851,3828,null,-0.48420197836779172,-1.1045243707462045,6.6123842330389655,45.942392741574743,{"$f":"IF($D7682>$B$48,\"\",VLOOKUP($D7682,I$4:$Q$50003,8,FALSE))","v":6.4132536332854375},{"$f":"IF($D7682>$B$48,\"\",VLOOKUP($D7682,J$4:$Q$50003,7,FALSE))","v":6.9630097877192174},{"$f":"IF($D7682>$B$48,\"\",VLOOKUP($D7682,K$4:$Q$50003,7,FALSE))","v":46.069955129083624},{"$f":"IF($D7682>$B$48,\"\",VLOOKUP($D7682,L$4:$Q$50003,6,FALSE))","v":49.043829410757169},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.855805554893589]
[null,null,null,7764,1,0,0,1,3878,3886,3888,3876,null,-1.8521674508590113E-2,2.2904535335490137,6.8889981333055514,50.760749082024773,{"$f":"IF($D7767>$B$48,\"\",VLOOKUP($D7767,I$4:$Q$50003,8,FALSE))","v":5.6736994720250298},{"$f":"IF($D7767>$B$48,\"\",VLOOKUP($D7767,J$4:$Q$50003,7,FALSE))","v":8.0561462510740913},{"$f":"IF($D7767>$B$48,\"\",VLOOKUP($D7767,K$4:$Q$50003,7,FALSE))","v":47.057968321492197},{"$f":"IF($D7767>$B$48,\"\",VLOOKUP($D7767,L$4:$Q$50003,6,FALSE))","v":47.932312743796729},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.714900870797369]
[null,null,null,7783,1,0,0,1,3891,3892,3894,3889,null,-0.52081984595601905,9.444035273624117E-2,6.5906332354359245,47.644035415024433,{"$f":"IF($D7786>$B$48,\"\",VLOOKUP($D7786,I$4:$Q$50003,8,FALSE))","v":6.2043710773061216},{"$f":"IF($D7786>$B$48,\"\",VLOOKUP($D7786,J$4:$Q$50003,7,FALSE))","v":7.5987505238366726},{"$f":"IF($D7786>$B$48,\"\",VLOOKUP($D7786,K$4:$Q$50003,7,FALSE))","v":47.270366096836788},{"$f":"IF($D7786>$B$48,\"\",VLOOKUP($D7786,L$4:$Q$50003,6,FALSE))","v":50.008356135424933},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.94583556462673]
[null,null,null,7861,1,0,1,0,3932,3929,3939,3922,null,{"$f":"NORMSINV(RAND())","v":-2.6473433115685542E-2},-0.14684569035327075,6.8842747921119072,47.301587785509213,{"$f":"IF($D7864>$B$48,\"\",VLOOKUP($D7864,I$4:$Q$50003,8,FALSE))","v":6.6589577226585357},{"$f":"IF($D7864>$B$48,\"\",VLOOKUP($D7864,J$4:$Q$50003,7,FALSE))","v":7.1058366253489744},{"$f":"IF($D7864>$B$48,\"\",VLOOKUP($D7864,K$4:$Q$50003,7,FALSE))","v":44.507492447160686},{"$f":"IF($D7864>$B$48,\"\",VLOOKUP($D7864,L$4:$Q$50003,6,FALSE))","v":47.67563238527142},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.929131417467087]
[null,null,null,7878,0,1,0,1,3945,3933,3950,3928,null,1.2516936238165375,1.1764077557101391,7.6435054743637902,49.17962847136917,{"$f":"IF($D7881>$B$48,\"\",VLOOKUP($D7881,I$4:$Q$50003,8,FALSE))","v":5.9124365875441089},{"$f":"IF($D7881>$B$48,\"\",VLOOKUP($D7881,J$4:$Q$50003,7,FALSE))","v":7.357293609701915},{"$f":"IF($D7881>$B$48,\"\",VLOOKUP($D7881,K$4:$Q$50003,7,FALSE))","v":46.18244529951005},{"$f":"IF($D7881>$B$48,\"\",VLOOKUP($D7881,L$4:$Q$50003,6,FALSE))","v":48.20827801926486},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.995785032211263]
[null,null,null,7957,0,1,0,1,3985,3972,3995,3962,null,0.56314708238466238,0.29931350066353718,7.2345091248035018,47.934803678951731,{"$f":"IF($D7960>$B$48,\"\",VLOOKUP($D7960,I$4:$Q$50003,8,FALSE))","v":5.860357325498823},{"$f":"IF($D7960>$B$48,\"\",VLOOKUP($D7960,J$4:$Q$50003,7,FALSE))","v":7.024917212835244},{"$f":"IF($D7960>$B$48,\"\",VLOOKUP($D7960,K$4:$Q$50003,7,FALSE))","v":47.077782083799065},{"$f":"IF($D7960>$B$48,\"\",VLOOKUP($D7960,L$4:$Q$50003,6,FALSE))","v":47.695000414006017},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.226482178423279]
[null,null,null,7986,1,0,0,1,4001,3985,4010,3976,null,-1.3224717647964557,0.5951330481279663,6.1144523403261939,48.354648529886099,{"$f":"IF($D7989>$B$48,\"\",VLOOKUP($D7989,I$4:$Q$50003,8,FALSE))","v":6.3408556735458204},{"$f":"IF($D7989>$B$48,\"\",VLOOKUP($D7989,J$4:$Q$50003,7,FALSE))","v":7.5212125294117422},{"$f":"IF($D7989>$B$48,\"\",VLOOKUP($D7989,K$4:$Q$50003,7,FALSE))","v":46.94358457203915},{"$f":"IF($D7989>$B$48,\"\",VLOOKUP($D7989,L$4:$Q$50003,6,FALSE))","v":49.055743170051535},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.732450195641842]
[null,null,null,8054,1,0,1,0,4047,4007,4042,4012,null,-0.110661195730095,-1.3732717939785015,6.8342672973166572,45.560970273678073,{"$f":"IF($D8057>$B$48,\"\",VLOOKUP($D8057,I$4:$Q$50003,8,FALSE))","v":6.7364633008120043},{"$f":"IF($D8057>$B$48,\"\",VLOOKUP($D8057,J$4:$Q$50003,7,FALSE))","v":7.0036306372708896},{"$f":"IF($D8057>$B$48,\"\",VLOOKUP($D8057,K$4:$Q$50003,7,FALSE))","v":46.923458045079009},{"$f":"IF($D8057>$B$48,\"\",VLOOKUP($D8057,L$4:$Q$50003,6,FALSE))","v":48.065672466638084},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.019008288381638]
[null,null,null,8093,0,1,0,1,4066,4027,4055,4038,null,1.0455063775845965,0.85030804457876086,7.5210303387551161,48.716808195348847,{"$f":"IF($D8096>$B$48,\"\",VLOOKUP($D8096,I$4:$Q$50003,8,FALSE))","v":5.8077684839719197},{"$f":"IF($D8096>$B$48,\"\",VLOOKUP($D8096,J$4:$Q$50003,7,FALSE))","v":7.1826739108141817},{"$f":"IF($D8096>$B$48,\"\",VLOOKUP($D8096,K$4:$Q$50003,7,FALSE))","v":46.54004675754171},{"$f":"IF($D8096>$B$48,\"\",VLOOKUP($D8096,L$4:$Q$50003,6,FALSE))","v":48.762969593643987},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.735167110433171]
[null,null,null,8160,1,0,1,0,4101,4059,4088,4072,null,-1.252947904958114,-0.82187270110330068,6.1557494831774102,46.343548950232126,{"$f":"IF($D8163>$B$48,\"\",VLOOKUP($D8163,I$4:$Q$50003,8,FALSE))","v":6.6550233242969909},{"$f":"IF($D8163>$B$48,\"\",VLOOKUP($D8163,J$4:$Q$50003,7,FALSE))","v":7.1549417181688444},{"$f":"IF($D8163>$B$48,\"\",VLOOKUP($D8163,K$4:$Q$50003,7,FALSE))","v":47.338470282729112},{"$f":"IF($D8163>$B$48,\"\",VLOOKUP($D8163,L$4:$Q$50003,6,FALSE))","v":48.063450453433035},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.99713328620388]
[null,null,null,8179,0,1,0,1,4106,4073,4092,4087,null,1.12884816249993,2.9426778220460609E-2,7.570535323160855,47.551764249257168,{"$f":"IF($D8182>$B$48,\"\",VLOOKUP($D8182,I$4:$Q$50003,8,FALSE))","v":6.5259598723158545},{"$f":"IF($D8182>$B$48,\"\",VLOOKUP($D8182,J$4:$Q$50003,7,FALSE))","v":7.6013263479844229},{"$f":"IF($D8182>$B$48,\"\",VLOOKUP($D8182,K$4:$Q$50003,7,FALSE))","v":47.062005219819831},{"$f":"IF($D8182>$B$48,\"\",VLOOKUP($D8182,L$4:$Q$50003,6,FALSE))","v":49.065820556145667},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.18381021175535]
[null,null,null,8257,{"$f":"IF(P8260<$B$4,1,0)","v":0},{"$f":"1-E8260","v":1},{"$f":"IF(Q8260<$B$7,1,0)","v":0},{"$f":"1-G8260","v":1},4141,4116,4133,4124,null,1.6694972014229537,0.10542838460560226,{"$f":"$B$4+N8260*$B$5","v":7.8916806198214919},{"$f":"$B$7+O8260*$B$8","v":47.659630289135343},{"$f":"IF($D8260>$B$48,\"\",VLOOKUP($D8260,I$4:$Q$50003,8,FALSE))","v":6.8191890289854111},{"$f":"IF($D8260>$B$48,\"\",VLOOKUP($D8260,J$4:$Q$50003,7,FALSE))","v":7.0265189072753795},{"$f":"IF($D8260>$B$48,\"\",VLOOKUP($D8260,K$4:$Q$50003,7,FALSE))","v":47.408580716737426},{"$f":"IF($D8260>$B$48,\"\",VLOOKUP($D8260,L$4:$Q$50003,6,FALSE))","v":49.380841651546504},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D8260>$B$48,\"\",(($B$12/100)*R8260+($B$13/100)*S8260+($B$14/100)*T8260+($B$15/100)*U8260+57.52*V8260/100))","v":22.418693264014596}]
[null,null,null,8292,0,1,1,0,4157,4135,4147,4145,null,0.71216750298577314,-1.729053610220217,7.3230271905671405,45.056023373158851,{"$f":"IF($D8295>$B$48,\"\",VLOOKUP($D8295,I$4:$Q$50003,8,FALSE))","v":6.7345121186181718},{"$f":"IF($D8295>$B$48,\"\",VLOOKUP($D8295,J$4:$Q$50003,7,FALSE))","v":7.3719423776825908},{"$f":"IF($D8295>$B$48,\"\",VLOOKUP($D8295,K$4:$Q$50003,7,FALSE))","v":46.645494823786279},{"$f":"IF($D8295>$B$48,\"\",VLOOKUP($D8295,L$4:$Q$50003,6,FALSE))","v":48.873205633426565},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.081680421973225]
[null,null,null,8353,0,1,0,1,4184,4169,4179,4174,null,0.34402439388017625,0.90261512031529489,7.1043503420467102,48.791045535658682,{"$f":"IF($D8356>$B$48,\"\",VLOOKUP($D8356,I$4:$Q$50003,8,FALSE))","v":6.1704847164082643},{"$f":"IF($D8356>$B$48,\"\",VLOOKUP($D8356,J$4:$Q$50003,7,FALSE))","v":7.1242353206311737},{"$f":"IF($D8356>$B$48,\"\",VLOOKUP($D8356,K$4:$Q$50003,7,FALSE))","v":46.832674014968248},{"$f":"IF($D8356>$B$48,\"\",VLOOKUP($D8356,L$4:$Q$50003,6,FALSE))","v":47.917345275045044},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.662820346708383]
[null,null,null,8382,0,1,0,1,4197,4185,4188,4194,null,0.93041401317157324,0.14365216780991197,7.4526655237793573,47.713879775685896,{"$f":"IF($D8385>$B$48,\"\",VLOOKUP($D8385,I$4:$Q$50003,8,FALSE))","v":6.5340225919041472},{"$f":"IF($D8385>$B$48,\"\",VLOOKUP($D8385,J$4:$Q$50003,7,FALSE))","v":6.9454283018212051},{"$f":"IF($D8385>$B$48,\"\",VLOOKUP($D8385,K$4:$Q$50003,7,FALSE))","v":46.123676582117056},{"$f":"IF($D8385>$B$48,\"\",VLOOKUP($D8385,L$4:$Q$50003,6,FALSE))","v":48.101517989180095},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.209807418630437]
[null,null,null,8450,1,0,0,1,{"$f":"I8452+E8453","v":4236},{"$f":"J8452+F8453","v":4214},{"$f":"K8452+G8453","v":4228},{"$f":"L8452+H8453","v":4222},null,-0.61725923928028659,1.8707087206856712,6.5333482772667795,50.165022058920343,{"$f":"IF($D8453>$B$48,\"\",VLOOKUP($D8453,I$4:$Q$50003,8,FALSE))","v":6.1729589177628572},{"$f":"IF($D8453>$B$48,\"\",VLOOKUP($D8453,J$4:$Q$50003,7,FALSE))","v":7.7568329376744591},{"$f":"IF($D8453>$B$48,\"\",VLOOKUP($D8453,K$4:$Q$50003,7,FALSE))","v":47.151768903739466},{"$f":"IF($D8453>$B$48,\"\",VLOOKUP($D8453,L$4:$Q$50003,6,FALSE))","v":48.273833434340112},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.697328376475053]
[null,null,null,8459,1,0,0,1,4240,4219,4231,4228,null,-1.3061829622303294,1.5503780957148436,6.1241278820468734,49.710389616124246,{"$f":"IF($D8462>$B$48,\"\",VLOOKUP($D8462,I$4:$Q$50003,8,FALSE))","v":6.7634740858651536},{"$f":"IF($D8462>$B$48,\"\",VLOOKUP($D8462,J$4:$Q$50003,7,FALSE))","v":7.1621449249840428},{"$f":"IF($D8462>$B$48,\"\",VLOOKUP($D8462,K$4:$Q$50003,7,FALSE))","v":45.739383665610553},{"$f":"IF($D8462>$B$48,\"\",VLOOKUP($D8462,L$4:$Q$50003,6,FALSE))","v":48.650076965849181},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.920647632150743]
[null,null,null,8507,1,0,0,1,4266,4241,4259,4248,null,-4.1275906987653141E-2,2.1775395397936146,6.8754821289964898,50.600494767247483,{"$f":"IF($D8510>$B$48,\"\",VLOOKUP($D8510,I$4:$Q$50003,8,FALSE))","v":6.7366753139035094},{"$f":"IF($D8510>$B$48,\"\",VLOOKUP($D8510,J$4:$Q$50003,7,FALSE))","v":8.0452005583797863},{"$f":"IF($D8510>$B$48,\"\",VLOOKUP($D8510,K$4:$Q$50003,7,FALSE))","v":46.308035619226011},{"$f":"IF($D8510>$B$48,\"\",VLOOKUP($D8510,L$4:$Q$50003,6,FALSE))","v":49.595761435708297},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.227712818306028]
[null,null,null,8575,1,0,0,1,4305,4270,4288,4287,null,-1.2440675073501122,0.59904443001013064,6.1610244355383115,48.360199797736179,{"$f":"IF($D8578>$B$48,\"\",VLOOKUP($D8578,I$4:$Q$50003,8,FALSE))","v":6.8530329821390792},{"$f":"IF($D8578>$B$48,\"\",VLOOKUP($D8578,J$4:$Q$50003,7,FALSE))","v":6.9171397134783428},{"$f":"IF($D8578>$B$48,\"\",VLOOKUP($D8578,K$4:$Q$50003,7,FALSE))","v":47.506826785245103},{"$f":"IF($D8578>$B$48,\"\",VLOOKUP($D8578,L$4:$Q$50003,6,FALSE))","v":48.111343290817274},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.913654144584143]
[null,null,null,8604,1,0,0,1,4318,4286,4308,4296,null,-0.89205409624797749,2.826276100534892,6.3701202503798751,51.521220618445149,{"$f":"IF($D8607>$B$48,\"\",VLOOKUP($D8607,I$4:$Q$50003,8,FALSE))","v":6.7518001147484945},{"$f":"IF($D8607>$B$48,\"\",VLOOKUP($D8607,J$4:$Q$50003,7,FALSE))","v":7.4305599942326843},{"$f":"IF($D8607>$B$48,\"\",VLOOKUP($D8607,K$4:$Q$50003,7,FALSE))","v":46.971863272164889},{"$f":"IF($D8607>$B$48,\"\",VLOOKUP($D8607,L$4:$Q$50003,6,FALSE))","v":48.308320862467696},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.062016869104042]
[null,null,null,8658,0,1,0,1,4340,4318,4332,4326,null,1.0743377413103887,1.2451908644154597,7.5381561564117874,49.277249586230283,{"$f":"IF($D8661>$B$48,\"\",VLOOKUP($D8661,I$4:$Q$50003,8,FALSE))","v":5.9272570707925398},{"$f":"IF($D8661>$B$48,\"\",VLOOKUP($D8661,J$4:$Q$50003,7,FALSE))","v":8.0915453167207048},{"$f":"IF($D8661>$B$48,\"\",VLOOKUP($D8661,K$4:$Q$50003,7,FALSE))","v":44.783693087391043},{"$f":"IF($D8661>$B$48,\"\",VLOOKUP($D8661,L$4:$Q$50003,6,FALSE))","v":48.8958049949916},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.661214953164485]
[null,null,null,8700,0,1,1,0,4364,4336,4356,4344,null,0.42840374334562226,-1.8786179583252249,7.1544716393491008,44.843752676467339,{"$f":"IF($D8703>$B$48,\"\",VLOOKUP($D8703,I$4:$Q$50003,8,FALSE))","v":6.5251093762620842},{"$f":"IF($D8703>$B$48,\"\",VLOOKUP($D8703,J$4:$Q$50003,7,FALSE))","v":7.3997275876252724},{"$f":"IF($D8703>$B$48,\"\",VLOOKUP($D8703,K$4:$Q$50003,7,FALSE))","v":47.163243489065508},{"$f":"IF($D8703>$B$48,\"\",VLOOKUP($D8703,L$4:$Q$50003,6,FALSE))","v":47.579969604747902},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.20830796921511]
[null,null,null,8778,1,0,1,0,4410,4368,4392,4386,null,-0.6403179070666859,-1.8974538698597503,6.519651438516056,44.817019620662848,{"$f":"IF($D8781>$B$48,\"\",VLOOKUP($D8781,I$4:$Q$50003,8,FALSE))","v":6.8250449469989709},{"$f":"IF($D8781>$B$48,\"\",VLOOKUP($D8781,J$4:$Q$50003,7,FALSE))","v":7.3123705732655226},{"$f":"IF($D8781>$B$48,\"\",VLOOKUP($D8781,K$4:$Q$50003,7,FALSE))","v":47.027877295753157},{"$f":"IF($D8781>$B$48,\"\",VLOOKUP($D8781,L$4:$Q$50003,6,FALSE))","v":48.046147239895262},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.965538493464781]
[null,null,null,8846,0,1,0,1,4444,4402,4427,4419,null,9.0120136714649079E-2,0.5580416476283212,6.9535313224600852,48.302006188812967,{"$f":"IF($D8849>$B$48,\"\",VLOOKUP($D8849,I$4:$Q$50003,8,FALSE))","v":6.1298909906851344},{"$f":"IF($D8849>$B$48,\"\",VLOOKUP($D8849,J$4:$Q$50003,7,FALSE))","v":7.5231360889130503},{"$f":"IF($D8849>$B$48,\"\",VLOOKUP($D8849,K$4:$Q$50003,7,FALSE))","v":46.834556522686832},{"$f":"IF($D8849>$B$48,\"\",VLOOKUP($D8849,L$4:$Q$50003,6,FALSE))","v":48.866584227455078},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.682518878165254]
[null,null,null,8873,1,0,0,1,4460,4413,4436,4437,null,-0.94208452685207222,0.65024524428451724,6.3404021961123282,48.432867065403244,{"$f":"IF($D8876>$B$48,\"\",VLOOKUP($D8876,I$4:$Q$50003,8,FALSE))","v":6.3509612720217179},{"$f":"IF($D8876>$B$48,\"\",VLOOKUP($D8876,J$4:$Q$50003,7,FALSE))","v":7.0984291260255006},{"$f":"IF($D8876>$B$48,\"\",VLOOKUP($D8876,K$4:$Q$50003,7,FALSE))","v":45.468090138558942},{"$f":"IF($D8876>$B$48,\"\",VLOOKUP($D8876,L$4:$Q$50003,6,FALSE))","v":48.030350117460657},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.521487466173216]
[null,null,null,8903,0,1,0,1,4474,4429,4453,4450,null,0.35429284912708708,0.50158688432715925,7.1104498000483094,48.221882201450164,{"$f":"IF($D8906>$B$48,\"\",VLOOKUP($D8906,I$4:$Q$50003,8,FALSE))","v":6.5836255308012914},{"$f":"IF($D8906>$B$48,\"\",VLOOKUP($D8906,J$4:$Q$50003,7,FALSE))","v":7.0519127517613942},{"$f":"IF($D8906>$B$48,\"\",VLOOKUP($D8906,K$4:$Q$50003,7,FALSE))","v":47.173999499264191},{"$f":"IF($D8906>$B$48,\"\",VLOOKUP($D8906,L$4:$Q$50003,6,FALSE))","v":48.319848430145051},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.387839279297975]
[null,null,null,8971,1,0,0,1,4511,4460,4482,4489,null,-0.52634108797328816,0.24839365364510946,6.5873536200516023,47.862535176872356,{"$f":"IF($D8974>$B$48,\"\",VLOOKUP($D8974,I$4:$Q$50003,8,FALSE))","v":6.4364534478871684},{"$f":"IF($D8974>$B$48,\"\",VLOOKUP($D8974,J$4:$Q$50003,7,FALSE))","v":7.3631282862545193},{"$f":"IF($D8974>$B$48,\"\",VLOOKUP($D8974,K$4:$Q$50003,7,FALSE))","v":45.472962307271978},{"$f":"IF($D8974>$B$48,\"\",VLOOKUP($D8974,L$4:$Q$50003,6,FALSE))","v":50.757699014817298},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.800858097787223]
[null,null,null,9000,0,1,1,0,4524,4476,4498,4502,null,1.6946415358543427,-1.3846240429545311,7.9066163436625772,45.54485848079635,{"$f":"IF($D9003>$B$48,\"\",VLOOKUP($D9003,I$4:$Q$50003,8,FALSE))","v":6.4016504829574066},{"$f":"IF($D9003>$B$48,\"\",VLOOKUP($D9003,J$4:$Q$50003,7,FALSE))","v":7.1447823400145793},{"$f":"IF($D9003>$B$48,\"\",VLOOKUP($D9003,K$4:$Q$50003,7,FALSE))","v":44.61683860291393},{"$f":"IF($D9003>$B$48,\"\",VLOOKUP($D9003,L$4:$Q$50003,6,FALSE))","v":48.920586780096549},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.161596866780023]
[null,null,null,9088,1,0,0,1,4564,4524,4547,4541,null,-0.15002263842982316,1.0182534611074532,6.8108866172770233,48.955166407211365,{"$f":"IF($D9091>$B$48,\"\",VLOOKUP($D9091,I$4:$Q$50003,8,FALSE))","v":6.497793727779527},{"$f":"IF($D9091>$B$48,\"\",VLOOKUP($D9091,J$4:$Q$50003,7,FALSE))","v":7.052394636464518},{"$f":"IF($D9091>$B$48,\"\",VLOOKUP($D9091,K$4:$Q$50003,7,FALSE))","v":45.919132335754135},{"$f":"IF($D9091>$B$48,\"\",VLOOKUP($D9091,L$4:$Q$50003,6,FALSE))","v":48.868321417973995},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.231645269592061]
[null,null,null,9096,0,1,0,1,4569,4527,4551,4545,null,0.22590313195052347,0.16651678494637723,7.0341863632483905,47.746330612202996,{"$f":"IF($D9099>$B$48,\"\",VLOOKUP($D9099,I$4:$Q$50003,8,FALSE))","v":6.8045915848145464},{"$f":"IF($D9099>$B$48,\"\",VLOOKUP($D9099,J$4:$Q$50003,7,FALSE))","v":7.8938509685484588},{"$f":"IF($D9099>$B$48,\"\",VLOOKUP($D9099,K$4:$Q$50003,7,FALSE))","v":46.761105251968829},{"$f":"IF($D9099>$B$48,\"\",VLOOKUP($D9099,L$4:$Q$50003,6,FALSE))","v":48.425836812903754},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.702325208581382]
[null,null,null,9174,0,1,1,0,4603,4571,4594,4580,null,0.49751287020136459,-2.0056193059080742,7.1955224309869728,44.663504743896908,{"$f":"IF($D9177>$B$48,\"\",VLOOKUP($D9177,I$4:$Q$50003,8,FALSE))","v":6.5847081074608225},{"$f":"IF($D9177>$B$48,\"\",VLOOKUP($D9177,J$4:$Q$50003,7,FALSE))","v":7.5705269092705221},{"$f":"IF($D9177>$B$48,\"\",VLOOKUP($D9177,K$4:$Q$50003,7,FALSE))","v":44.215082382370234},{"$f":"IF($D9177>$B$48,\"\",VLOOKUP($D9177,L$4:$Q$50003,6,FALSE))","v":48.224459976964908},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.840447386003468]
[null,null,null,9193,0,1,0,1,4611,4582,4602,4591,null,1.4611841258588452,1.6768373801392855,7.767942742503541,49.889868220136478,{"$f":"IF($D9196>$B$48,\"\",VLOOKUP($D9196,I$4:$Q$50003,8,FALSE))","v":6.1034334782347779},{"$f":"IF($D9196>$B$48,\"\",VLOOKUP($D9196,J$4:$Q$50003,7,FALSE))","v":7.46131588971833},{"$f":"IF($D9196>$B$48,\"\",VLOOKUP($D9196,K$4:$Q$50003,7,FALSE))","v":46.281944577983964},{"$f":"IF($D9196>$B$48,\"\",VLOOKUP($D9196,L$4:$Q$50003,6,FALSE))","v":49.88534360605707},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.817142583646469]
[null,null,null,9271,0,1,0,1,4654,4617,4650,4621,null,1.8730682914137891,0.4183432334382467,8.0126017597478025,48.103737817489566,{"$f":"IF($D9274>$B$48,\"\",VLOOKUP($D9274,I$4:$Q$50003,8,FALSE))","v":6.2866630084717716},{"$f":"IF($D9274>$B$48,\"\",VLOOKUP($D9274,J$4:$Q$50003,7,FALSE))","v":7.8327293303234482},{"$f":"IF($D9274>$B$48,\"\",VLOOKUP($D9274,K$4:$Q$50003,7,FALSE))","v":46.061717029115954},{"$f":"IF($D9274>$B$48,\"\",VLOOKUP($D9274,L$4:$Q$50003,6,FALSE))","v":49.43089236243862},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.044833650734407]
[null,null,null,9321,1,0,0,1,4683,4638,4671,4650,null,{"$f":"NORMSINV(RAND())","v":-0.46362300268956325},0.34050201610831748,6.624608135743614,47.993260891381887,{"$f":"IF($D9324>$B$48,\"\",VLOOKUP($D9324,I$4:$Q$50003,8,FALSE))","v":6.8143741608575485},{"$f":"IF($D9324>$B$48,\"\",VLOOKUP($D9324,J$4:$Q$50003,7,FALSE))","v":7.2473657207028808},{"$f":"IF($D9324>$B$48,\"\",VLOOKUP($D9324,K$4:$Q$50003,7,FALSE))","v":46.896096877143847},{"$f":"IF($D9324>$B$48,\"\",VLOOKUP($D9324,L$4:$Q$50003,6,FALSE))","v":48.636961506029138},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.308932216735478]
[null,null,null,9367,1,0,0,1,4707,4660,4694,4673,null,-2.083082411087664,2.5679080872099509,5.6626499434644337,51.154529231853594,{"$f":"IF($D9370>$B$48,\"\",VLOOKUP($D9370,I$4:$Q$50003,8,FALSE))","v":6.7818131375444048},{"$f":"IF($D9370>$B$48,\"\",VLOOKUP($D9370,J$4:$Q$50003,7,FALSE))","v":7.4966426356651148},{"$f":"IF($D9370>$B$48,\"\",VLOOKUP($D9370,K$4:$Q$50003,7,FALSE))","v":44.925531276096756},{"$f":"IF($D9370>$B$48,\"\",VLOOKUP($D9370,L$4:$Q$50003,6,FALSE))","v":48.364429369019959},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.258531354710822]
[null,null,null,9396,1,0,1,0,4724,4672,4707,4689,null,-0.15286822894166072,-1.5620919315117079,6.8091963377364939,45.292985405282693,{"$f":"IF($D9399>$B$48,\"\",VLOOKUP($D9399,I$4:$Q$50003,8,FALSE))","v":6.4815753017817013},{"$f":"IF($D9399>$B$48,\"\",VLOOKUP($D9399,J$4:$Q$50003,7,FALSE))","v":7.2589903572223395},{"$f":"IF($D9399>$B$48,\"\",VLOOKUP($D9399,K$4:$Q$50003,7,FALSE))","v":47.401496312298406},{"$f":"IF($D9399>$B$48,\"\",VLOOKUP($D9399,L$4:$Q$50003,6,FALSE))","v":48.707282998778467},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.005179227722579]
[null,null,null,9464,1,0,1,0,4757,4707,4745,4719,null,-0.1579253855275316,-0.57585639094275298,6.8061923888988813,46.692710058590585,{"$f":"IF($D9467>$B$48,\"\",VLOOKUP($D9467,I$4:$Q$50003,8,FALSE))","v":6.3090820025936862},{"$f":"IF($D9467>$B$48,\"\",VLOOKUP($D9467,J$4:$Q$50003,7,FALSE))","v":6.9683480884301607},{"$f":"IF($D9467>$B$48,\"\",VLOOKUP($D9467,K$4:$Q$50003,7,FALSE))","v":46.487794819897267},{"$f":"IF($D9467>$B$48,\"\",VLOOKUP($D9467,L$4:$Q$50003,6,FALSE))","v":47.616382502810737},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.834023319105359]
[null,null,null,9488,1,0,1,0,4767,4721,4763,4725,null,-1.3795983431673473,-0.33516684568368482,6.0805191773362584,47.03431110259497,{"$f":"IF($D9491>$B$48,\"\",VLOOKUP($D9491,I$4:$Q$50003,8,FALSE))","v":6.7827523190718173},{"$f":"IF($D9491>$B$48,\"\",VLOOKUP($D9491,J$4:$Q$50003,7,FALSE))","v":7.1133393837354379},{"$f":"IF($D9491>$B$48,\"\",VLOOKUP($D9491,K$4:$Q$50003,7,FALSE))","v":46.390914160223844},{"$f":"IF($D9491>$B$48,\"\",VLOOKUP($D9491,L$4:$Q$50003,6,FALSE))","v":47.821594357372192},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.062363058590112]
[null,null,null,9570,0,1,0,1,4812,4758,4816,4754,null,0.25091387794806286,0.30511975754210324,7.0490427356172081,47.943044267089206,{"$f":"IF($D9573>$B$48,\"\",VLOOKUP($D9573,I$4:$Q$50003,8,FALSE))","v":6.3847990063763884},{"$f":"IF($D9573>$B$48,\"\",VLOOKUP($D9573,J$4:$Q$50003,7,FALSE))","v":7.867689393352717},{"$f":"IF($D9573>$B$48,\"\",VLOOKUP($D9573,K$4:$Q$50003,7,FALSE))","v":46.432990294855465},{"$f":"IF($D9573>$B$48,\"\",VLOOKUP($D9573,L$4:$Q$50003,6,FALSE))","v":49.045182530155991},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.114221349220298]
[null,null,null,9589,1,0,0,1,4824,4765,4823,4766,null,-0.20528024380136053,0.2467083366715217,6.7780636234451128,47.86014327390442,{"$f":"IF($D9592>$B$48,\"\",VLOOKUP($D9592,I$4:$Q$50003,8,FALSE))","v":6.6800786777608021},{"$f":"IF($D9592>$B$48,\"\",VLOOKUP($D9592,J$4:$Q$50003,7,FALSE))","v":7.7336709263771821},{"$f":"IF($D9592>$B$48,\"\",VLOOKUP($D9592,K$4:$Q$50003,7,FALSE))","v":45.947444831314222},{"$f":"IF($D9592>$B$48,\"\",VLOOKUP($D9592,L$4:$Q$50003,6,FALSE))","v":47.565904103780625},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.201752951107654]
[null,null,null,9667,0,1,1,0,4861,4806,4860,4807,null,1.131063557330751,-9.2964684612774656E-2,7.5718512667378226,47.378058941716475,{"$f":"IF($D9670>$B$48,\"\",VLOOKUP($D9670,I$4:$Q$50003,8,FALSE))","v":6.395391309361953},{"$f":"IF($D9670>$B$48,\"\",VLOOKUP($D9670,J$4:$Q$50003,7,FALSE))","v":7.4544323314198646},{"$f":"IF($D9670>$B$48,\"\",VLOOKUP($D9670,K$4:$Q$50003,7,FALSE))","v":47.340449173402483},{"$f":"IF($D9670>$B$48,\"\",VLOOKUP($D9670,L$4:$Q$50003,6,FALSE))","v":47.518117173994668},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.018610571182247]
[null,null,null,9687,1,0,1,0,4874,4813,4869,4818,null,-0.66801824611244864,-0.30363910185714649,6.5031974490330224,47.079057168298228,{"$f":"IF($D9690>$B$48,\"\",VLOOKUP($D9690,I$4:$Q$50003,8,FALSE))","v":6.5014116695574184},{"$f":"IF($D9690>$B$48,\"\",VLOOKUP($D9690,J$4:$Q$50003,7,FALSE))","v":7.2207747944283422},{"$f":"IF($D9690>$B$48,\"\",VLOOKUP($D9690,K$4:$Q$50003,7,FALSE))","v":46.740533690561939},{"$f":"IF($D9690>$B$48,\"\",VLOOKUP($D9690,L$4:$Q$50003,6,FALSE))","v":47.958790962029539},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.890079332604898]
[null,null,null,9763,0,1,0,1,4912,4851,4903,4860,null,0.29079008725629962,1.6798892141988495,7.0727291868009647,49.894199566143854,{"$f":"IF($D9766>$B$48,\"\",VLOOKUP($D9766,I$4:$Q$50003,8,FALSE))","v":5.2209745667868397},{"$f":"IF($D9766>$B$48,\"\",VLOOKUP($D9766,J$4:$Q$50003,7,FALSE))","v":7.0522178676588085},{"$f":"IF($D9766>$B$48,\"\",VLOOKUP($D9766,K$4:$Q$50003,7,FALSE))","v":47.255109630878579},{"$f":"IF($D9766>$B$48,\"\",VLOOKUP($D9766,L$4:$Q$50003,6,FALSE))","v":48.047437796538013},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.993251529721146]
[null,null,null,9792,0,1,1,0,4927,4865,4921,4871,null,1.5822217495926667,-0.5994246295151785,7.8398390389596067,46.659260600314283,{"$f":"IF($D9795>$B$48,\"\",VLOOKUP($D9795,I$4:$Q$50003,8,FALSE))","v":6.2530406722243939},{"$f":"IF($D9795>$B$48,\"\",VLOOKUP($D9795,J$4:$Q$50003,7,FALSE))","v":7.5476228108227073},{"$f":"IF($D9795>$B$48,\"\",VLOOKUP($D9795,K$4:$Q$50003,7,FALSE))","v":46.789880286402941},{"$f":"IF($D9795>$B$48,\"\",VLOOKUP($D9795,L$4:$Q$50003,6,FALSE))","v":48.5988684903148},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.803220274989439]
[null,null,null,9860,1,0,1,0,4962,4898,4950,4910,null,-0.44001192559532071,-2.0808211422838276,6.6386331053856802,44.556773785602253,{"$f":"IF($D9863>$B$48,\"\",VLOOKUP($D9863,I$4:$Q$50003,8,FALSE))","v":6.7706816125429139},{"$f":"IF($D9863>$B$48,\"\",VLOOKUP($D9863,J$4:$Q$50003,7,FALSE))","v":7.1282203989794342},{"$f":"IF($D9863>$B$48,\"\",VLOOKUP($D9863,K$4:$Q$50003,7,FALSE))","v":46.398868101141858},{"$f":"IF($D9863>$B$48,\"\",VLOOKUP($D9863,L$4:$Q$50003,6,FALSE))","v":48.020777230567816},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.860795248937595]
[null,null,null,9902,1,0,1,0,4980,4922,4976,4926,null,-1.8992130408819297,-1.7812593972239652,5.7718682703094251,44.981929787895915,{"$f":"IF($D9905>$B$48,\"\",VLOOKUP($D9905,I$4:$Q$50003,8,FALSE))","v":6.8244589129009459},{"$f":"IF($D9905>$B$48,\"\",VLOOKUP($D9905,J$4:$Q$50003,7,FALSE))","v":7.1079827789375285},{"$f":"IF($D9905>$B$48,\"\",VLOOKUP($D9905,K$4:$Q$50003,7,FALSE))","v":45.113278032353364},{"$f":"IF($D9905>$B$48,\"\",VLOOKUP($D9905,L$4:$Q$50003,6,FALSE))","v":48.011972287480958},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.717584831573035]
[null,null,null,9966,0,1,1,0,5012,4954,5010,4956,null,0.49101527513729681,-0.97728212328394037,7.1916628623126488,46.122982573708036,{"$f":"IF($D9969>$B$48,\"\",VLOOKUP($D9969,I$4:$Q$50003,8,FALSE))","v":6.680754308638952},{"$f":"IF($D9969>$B$48,\"\",VLOOKUP($D9969,J$4:$Q$50003,7,FALSE))","v":7.1810588714721666},{"$f":"IF($D9969>$B$48,\"\",VLOOKUP($D9969,K$4:$Q$50003,7,FALSE))","v":46.815307418440767},{"$f":"IF($D9969>$B$48,\"\",VLOOKUP($D9969,L$4:$Q$50003,6,FALSE))","v":49.069908073049497},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.943433847261499]
[null,null,null,9985,{"$f":"IF(P9988<$B$4,1,0)","v":0},{"$f":"1-E9988","v":1},{"$f":"IF(Q9988<$B$7,1,0)","v":0},{"$f":"1-G9988","v":1},5020,4965,5020,4965,null,0.42506864813591705,0.25214710625692938,{"$f":"$B$4+N9988*$B$5","v":7.1524905942285066},{"$f":"$B$7+O9988*$B$8","v":47.867862302026211},{"$f":"IF($D9988>$B$48,\"\",VLOOKUP($D9988,I$4:$Q$50003,8,FALSE))","v":6.5377157606914782},{"$f":"IF($D9988>$B$48,\"\",VLOOKUP($D9988,J$4:$Q$50003,7,FALSE))","v":6.9229228666600848},{"$f":"IF($D9988>$B$48,\"\",VLOOKUP($D9988,K$4:$Q$50003,7,FALSE))","v":47.012204330629103},{"$f":"IF($D9988>$B$48,\"\",VLOOKUP($D9988,L$4:$Q$50003,6,FALSE))","v":47.705272459349466},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D9988>$B$48,\"\",(($B$12/100)*R9988+($B$13/100)*S9988+($B$14/100)*T9988+($B$15/100)*U9988+57.52*V9988/100))","v":22.362207954857745}]
[null,null,null,10063,1,0,0,1,5060,5003,5051,5012,null,-1.4356758523848216,0.45436262168277863,6.0472091609723897,48.154858694449501,{"$f":"IF($D10066>$B$48,\"\",VLOOKUP($D10066,I$4:$Q$50003,8,FALSE))","v":6.7483389586313729},{"$f":"IF($D10066>$B$48,\"\",VLOOKUP($D10066,J$4:$Q$50003,7,FALSE))","v":7.1038705076811608},{"$f":"IF($D10066>$B$48,\"\",VLOOKUP($D10066,K$4:$Q$50003,7,FALSE))","v":46.023107067152566},{"$f":"IF($D10066>$B$48,\"\",VLOOKUP($D10066,L$4:$Q$50003,6,FALSE))","v":48.503230079646919},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.165071248947118]
[null,null,null,10069,1,0,1,0,5062,5007,5056,5013,null,-1.6146470258097176,-1.9006314385015528,5.9409003609091684,44.812509824592283,{"$f":"IF($D10072>$B$48,\"\",VLOOKUP($D10072,I$4:$Q$50003,8,FALSE))","v":5.495412896282077},{"$f":"IF($D10072>$B$48,\"\",VLOOKUP($D10072,J$4:$Q$50003,7,FALSE))","v":7.4935759567725917},{"$f":"IF($D10072>$B$48,\"\",VLOOKUP($D10072,K$4:$Q$50003,7,FALSE))","v":47.325064020762838},{"$f":"IF($D10072>$B$48,\"\",VLOOKUP($D10072,L$4:$Q$50003,6,FALSE))","v":48.603088979688728},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.771231922877458]
[null,null,null,10159,0,1,1,0,5107,5052,5099,5060,null,0.83671631978462557,-1.4394661157703172,7.397009134194148,45.467023320531816,{"$f":"IF($D10162>$B$48,\"\",VLOOKUP($D10162,I$4:$Q$50003,8,FALSE))","v":6.8470005654658079},{"$f":"IF($D10162>$B$48,\"\",VLOOKUP($D10162,J$4:$Q$50003,7,FALSE))","v":7.1455393580693007},{"$f":"IF($D10162>$B$48,\"\",VLOOKUP($D10162,K$4:$Q$50003,7,FALSE))","v":47.318263953538938},{"$f":"IF($D10162>$B$48,\"\",VLOOKUP($D10162,L$4:$Q$50003,6,FALSE))","v":48.865069413147204},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.235406884166753]
[null,null,null,10188,0,1,1,0,5118,5070,5116,5072,null,2.4218038856115465,-0.3032724361051839,8.338550466764703,47.079577562333355,{"$f":"IF($D10191>$B$48,\"\",VLOOKUP($D10191,I$4:$Q$50003,8,FALSE))","v":6.0749834992078133},{"$f":"IF($D10191>$B$48,\"\",VLOOKUP($D10191,J$4:$Q$50003,7,FALSE))","v":7.0922517365469346},{"$f":"IF($D10191>$B$48,\"\",VLOOKUP($D10191,K$4:$Q$50003,7,FALSE))","v":47.341627626450226},{"$f":"IF($D10191>$B$48,\"\",VLOOKUP($D10191,L$4:$Q$50003,6,FALSE))","v":48.070990347821393},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.370643221219336]
[null,null,null,10256,0,1,1,0,5147,5109,5151,5105,null,0.95729130920783723,-2.8339088282907756,7.4686306260686273,43.487946556360029,{"$f":"IF($D10259>$B$48,\"\",VLOOKUP($D10259,I$4:$Q$50003,8,FALSE))","v":6.8346475932148749},{"$f":"IF($D10259>$B$48,\"\",VLOOKUP($D10259,J$4:$Q$50003,7,FALSE))","v":7.3341608978930193},{"$f":"IF($D10259>$B$48,\"\",VLOOKUP($D10259,K$4:$Q$50003,7,FALSE))","v":45.020531699458815},{"$f":"IF($D10259>$B$48,\"\",VLOOKUP($D10259,L$4:$Q$50003,6,FALSE))","v":48.554012188820835},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.037689944133643]
[null,null,null,10268,1,0,1,0,5155,5113,5159,5109,null,-0.73039174842558974,-1.0231814949762918,6.4661476154773787,46.057839431439945,{"$f":"IF($D10271>$B$48,\"\",VLOOKUP($D10271,I$4:$Q$50003,8,FALSE))","v":6.8010957145597919},{"$f":"IF($D10271>$B$48,\"\",VLOOKUP($D10271,J$4:$Q$50003,7,FALSE))","v":7.4116216443754785},{"$f":"IF($D10271>$B$48,\"\",VLOOKUP($D10271,K$4:$Q$50003,7,FALSE))","v":45.980813127055207},{"$f":"IF($D10271>$B$48,\"\",VLOOKUP($D10271,L$4:$Q$50003,6,FALSE))","v":47.780028424624163},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.547093520949932]
[null,null,null,10313,0,1,0,1,5178,5135,5182,5131,null,1.0505907626767135,0.25740922560071988,7.5240504613137311,47.875330617526075,{"$f":"IF($D10316>$B$48,\"\",VLOOKUP($D10316,I$4:$Q$50003,8,FALSE))","v":6.5576636240169579},{"$f":"IF($D10316>$B$48,\"\",VLOOKUP($D10316,J$4:$Q$50003,7,FALSE))","v":7.2031518113491417},{"$f":"IF($D10316>$B$48,\"\",VLOOKUP($D10316,K$4:$Q$50003,7,FALSE))","v":46.216110952339704},{"$f":"IF($D10316>$B$48,\"\",VLOOKUP($D10316,L$4:$Q$50003,6,FALSE))","v":48.561106341183475},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.079116744554437]
[null,null,null,10381,1,0,0,1,5214,5167,5217,5164,null,{"$f":"NORMSINV(RAND())","v":-0.3732522553237313},0.56705929815351275,6.6782883208227473,48.314804579497356,{"$f":"IF($D10384>$B$48,\"\",VLOOKUP($D10384,I$4:$Q$50003,8,FALSE))","v":6.6354582056327622},{"$f":"IF($D10384>$B$48,\"\",VLOOKUP($D10384,J$4:$Q$50003,7,FALSE))","v":7.7150823483287994},{"$f":"IF($D10384>$B$48,\"\",VLOOKUP($D10384,K$4:$Q$50003,7,FALSE))","v":46.107219468955776},{"$f":"IF($D10384>$B$48,\"\",VLOOKUP($D10384,L$4:$Q$50003,6,FALSE))","v":47.801382428500233},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.769926306431081]
[null,null,null,10410,0,1,0,1,5230,5180,5234,5176,null,2.1196642671803962,0.85245327029676055,8.1590796633257678,48.719852828401379,{"$f":"IF($D10413>$B$48,\"\",VLOOKUP($D10413,I$4:$Q$50003,8,FALSE))","v":6.5003492943261891},{"$f":"IF($D10413>$B$48,\"\",VLOOKUP($D10413,J$4:$Q$50003,7,FALSE))","v":7.7348090354433472},{"$f":"IF($D10413>$B$48,\"\",VLOOKUP($D10413,K$4:$Q$50003,7,FALSE))","v":46.502572036816673},{"$f":"IF($D10413>$B$48,\"\",VLOOKUP($D10413,L$4:$Q$50003,6,FALSE))","v":48.484320514540308},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.932006297005689]
[null,null,null,10483,1,0,0,1,5268,5215,5274,5209,null,-6.997672524241752E-2,2.2975039374624942,6.8584338552934794,50.770755438283018,{"$f":"IF($D10486>$B$48,\"\",VLOOKUP($D10486,I$4:$Q$50003,8,FALSE))","v":5.981065486860774},{"$f":"IF($D10486>$B$48,\"\",VLOOKUP($D10486,J$4:$Q$50003,7,FALSE))","v":7.3662037029718803},{"$f":"IF($D10486>$B$48,\"\",VLOOKUP($D10486,K$4:$Q$50003,7,FALSE))","v":46.92576358020203},{"$f":"IF($D10486>$B$48,\"\",VLOOKUP($D10486,L$4:$Q$50003,6,FALSE))","v":48.711956453462115},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.943716625477133]
[null,null,null,10506,0,1,1,0,5278,5228,5285,5221,null,4.4149030124651947E-2,-0.74281134006047489,6.9262245049115485,46.455757577505771,{"$f":"IF($D10509>$B$48,\"\",VLOOKUP($D10509,I$4:$Q$50003,8,FALSE))","v":5.6589324144824174},{"$f":"IF($D10509>$B$48,\"\",VLOOKUP($D10509,J$4:$Q$50003,7,FALSE))","v":7.5300428057563602},{"$f":"IF($D10509>$B$48,\"\",VLOOKUP($D10509,K$4:$Q$50003,7,FALSE))","v":47.047859757068842},{"$f":"IF($D10509>$B$48,\"\",VLOOKUP($D10509,L$4:$Q$50003,6,FALSE))","v":47.72096799632542},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.701404475083024]
[null,null,null,10584,0,1,1,0,5321,5263,5323,5261,null,1.7530136570150541,-0.28172632782317464,7.941289358534128,47.110157091973676,{"$f":"IF($D10587>$B$48,\"\",VLOOKUP($D10587,I$4:$Q$50003,8,FALSE))","v":5.8822149305786482},{"$f":"IF($D10587>$B$48,\"\",VLOOKUP($D10587,J$4:$Q$50003,7,FALSE))","v":7.1589575554561335},{"$f":"IF($D10587>$B$48,\"\",VLOOKUP($D10587,K$4:$Q$50003,7,FALSE))","v":46.396098566472325},{"$f":"IF($D10587>$B$48,\"\",VLOOKUP($D10587,L$4:$Q$50003,6,FALSE))","v":48.028590575958098},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.857758212957112]
[null,null,null,10603,0,1,1,0,5330,5273,5330,5273,null,0.7993088711327393,-1.1206509609317228,7.3747891257787845,45.919504917188043,{"$f":"IF($D10606>$B$48,\"\",VLOOKUP($D10606,I$4:$Q$50003,8,FALSE))","v":5.9429414745375926},{"$f":"IF($D10606>$B$48,\"\",VLOOKUP($D10606,J$4:$Q$50003,7,FALSE))","v":7.4396814495250601},{"$f":"IF($D10606>$B$48,\"\",VLOOKUP($D10606,K$4:$Q$50003,7,FALSE))","v":47.302965971417493},{"$f":"IF($D10606>$B$48,\"\",VLOOKUP($D10606,L$4:$Q$50003,6,FALSE))","v":49.077413068884013},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.860338940710641]
[null,null,null,10682,0,1,0,1,5377,5305,5377,5305,null,1.4614614569902489,0.60865634268163915,7.7681074770763523,48.373841600914339,{"$f":"IF($D10685>$B$48,\"\",VLOOKUP($D10685,I$4:$Q$50003,8,FALSE))","v":6.2472560019940104},{"$f":"IF($D10685>$B$48,\"\",VLOOKUP($D10685,J$4:$Q$50003,7,FALSE))","v":7.6179688426850332},{"$f":"IF($D10685>$B$48,\"\",VLOOKUP($D10685,K$4:$Q$50003,7,FALSE))","v":47.140968901950352},{"$f":"IF($D10685>$B$48,\"\",VLOOKUP($D10685,L$4:$Q$50003,6,FALSE))","v":48.989248797213826},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.847603872966026]
[null,null,null,10699,0,1,0,1,5384,5315,5385,5314,null,0.26058630819313089,0.38883955817706373,7.0547881550239815,48.061864431338378,{"$f":"IF($D10702>$B$48,\"\",VLOOKUP($D10702,I$4:$Q$50003,8,FALSE))","v":6.8709578568007865},{"$f":"IF($D10702>$B$48,\"\",VLOOKUP($D10702,J$4:$Q$50003,7,FALSE))","v":7.1614509588536599},{"$f":"IF($D10702>$B$48,\"\",VLOOKUP($D10702,K$4:$Q$50003,7,FALSE))","v":45.87393565735546},{"$f":"IF($D10702>$B$48,\"\",VLOOKUP($D10702,L$4:$Q$50003,6,FALSE))","v":48.091246966371919},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.44367865005054]
[null,null,null,10777,0,1,1,0,5420,5357,5417,5360,null,2.1036131823687776,-2.3451991387741926,8.1495453258490542,44.18155267030334,{"$f":"IF($D10780>$B$48,\"\",VLOOKUP($D10780,I$4:$Q$50003,8,FALSE))","v":6.0771716757158387},{"$f":"IF($D10780>$B$48,\"\",VLOOKUP($D10780,J$4:$Q$50003,7,FALSE))","v":7.3564108581962531},{"$f":"IF($D10780>$B$48,\"\",VLOOKUP($D10780,K$4:$Q$50003,7,FALSE))","v":45.681097339585939},{"$f":"IF($D10780>$B$48,\"\",VLOOKUP($D10780,L$4:$Q$50003,6,FALSE))","v":48.460227012752902},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.656625470095658]
[null,null,null,10806,1,0,0,1,5438,5368,5433,5373,null,-1.2292774655744474,1.474158661475589,6.1698097139938701,49.60221442188584,{"$f":"IF($D10809>$B$48,\"\",VLOOKUP($D10809,I$4:$Q$50003,8,FALSE))","v":6.8493583100738382},{"$f":"IF($D10809>$B$48,\"\",VLOOKUP($D10809,J$4:$Q$50003,7,FALSE))","v":7.3350755170017941},{"$f":"IF($D10809>$B$48,\"\",VLOOKUP($D10809,K$4:$Q$50003,7,FALSE))","v":46.970715905120365},{"$f":"IF($D10809>$B$48,\"\",VLOOKUP($D10809,L$4:$Q$50003,6,FALSE))","v":47.998818459939208},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.0729668763436]
[null,null,null,10849,0,1,0,1,5460,5389,5453,5396,null,0.62729684385486684,2.5229030413742467E-2,7.2726140555347127,47.545806553705006,{"$f":"IF($D10852>$B$48,\"\",VLOOKUP($D10852,I$4:$Q$50003,8,FALSE))","v":6.3267692128810538},{"$f":"IF($D10852>$B$48,\"\",VLOOKUP($D10852,J$4:$Q$50003,7,FALSE))","v":6.9765682275864433},{"$f":"IF($D10852>$B$48,\"\",VLOOKUP($D10852,K$4:$Q$50003,7,FALSE))","v":46.807592231243049},{"$f":"IF($D10852>$B$48,\"\",VLOOKUP($D10852,L$4:$Q$50003,6,FALSE))","v":50.670225654048338},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.662440521828447]
[null,null,null,10902,1,0,0,1,5490,5412,5478,5424,null,-0.8690884601557044,0.14239224086763602,6.3837618283442881,47.712091611773801,{"$f":"IF($D10905>$B$48,\"\",VLOOKUP($D10905,I$4:$Q$50003,8,FALSE))","v":6.703487355536736},{"$f":"IF($D10905>$B$48,\"\",VLOOKUP($D10905,J$4:$Q$50003,7,FALSE))","v":7.9151070593157842},{"$f":"IF($D10905>$B$48,\"\",VLOOKUP($D10905,K$4:$Q$50003,7,FALSE))","v":46.989241097006129},{"$f":"IF($D10905>$B$48,\"\",VLOOKUP($D10905,L$4:$Q$50003,6,FALSE))","v":48.391558789818319},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.729137636549222]
[null,null,null,10980,0,1,1,0,5530,5450,5518,5462,null,0.42293738173762618,-0.41532292751941779,7.15122462290429,46.92054878188879,{"$f":"IF($D10983>$B$48,\"\",VLOOKUP($D10983,I$4:$Q$50003,8,FALSE))","v":6.726100107175939},{"$f":"IF($D10983>$B$48,\"\",VLOOKUP($D10983,J$4:$Q$50003,7,FALSE))","v":7.0099039863796841},{"$f":"IF($D10983>$B$48,\"\",VLOOKUP($D10983,K$4:$Q$50003,7,FALSE))","v":45.502606183137395},{"$f":"IF($D10983>$B$48,\"\",VLOOKUP($D10983,L$4:$Q$50003,6,FALSE))","v":48.291681633952813},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.110755038625605]
[null,null,null,10999,1,0,0,1,5536,5463,5529,5470,null,-0.78075230997901157,0.80449095118303537,6.4362334635678762,48.651781827376034,{"$f":"IF($D11002>$B$48,\"\",VLOOKUP($D11002,I$4:$Q$50003,8,FALSE))","v":6.5965508416953309},{"$f":"IF($D11002>$B$48,\"\",VLOOKUP($D11002,J$4:$Q$50003,7,FALSE))","v":7.8565938148301511},{"$f":"IF($D11002>$B$48,\"\",VLOOKUP($D11002,K$4:$Q$50003,7,FALSE))","v":45.657881451263016},{"$f":"IF($D11002>$B$48,\"\",VLOOKUP($D11002,L$4:$Q$50003,6,FALSE))","v":49.153011773507693},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.025457815023525]
[null,null,null,11048,0,1,1,0,5560,5488,5550,5498,null,1.2334139278176905,-0.44252557779615859,7.6326473428000865,46.881941148457024,{"$f":"IF($D11051>$B$48,\"\",VLOOKUP($D11051,I$4:$Q$50003,8,FALSE))","v":6.3407874336559109},{"$f":"IF($D11051>$B$48,\"\",VLOOKUP($D11051,J$4:$Q$50003,7,FALSE))","v":7.1516143191902017},{"$f":"IF($D11051>$B$48,\"\",VLOOKUP($D11051,K$4:$Q$50003,7,FALSE))","v":45.213741934115532},{"$f":"IF($D11051>$B$48,\"\",VLOOKUP($D11051,L$4:$Q$50003,6,FALSE))","v":47.833164031442401},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.00360035276309]
[null,null,null,11095,1,0,1,0,5589,5506,5569,5526,null,-2.1311398397633942E-2,-1.5073355488630069,6.8873410385149407,45.37069894892069,{"$f":"IF($D11098>$B$48,\"\",VLOOKUP($D11098,I$4:$Q$50003,8,FALSE))","v":6.6631013070310106},{"$f":"IF($D11098>$B$48,\"\",VLOOKUP($D11098,J$4:$Q$50003,7,FALSE))","v":7.8015344615511086},{"$f":"IF($D11098>$B$48,\"\",VLOOKUP($D11098,K$4:$Q$50003,7,FALSE))","v":46.471923408719896},{"$f":"IF($D11098>$B$48,\"\",VLOOKUP($D11098,L$4:$Q$50003,6,FALSE))","v":47.763430656087586},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.982962059259091]
[null,null,null,11173,1,0,0,1,5619,5554,5605,5568,null,-0.99202572028928215,0.71389466309042349,6.3107371486835424,48.523202139537716,{"$f":"IF($D11176>$B$48,\"\",VLOOKUP($D11176,I$4:$Q$50003,8,FALSE))","v":5.9187046273305324},{"$f":"IF($D11176>$B$48,\"\",VLOOKUP($D11176,J$4:$Q$50003,7,FALSE))","v":8.0421190905289937},{"$f":"IF($D11176>$B$48,\"\",VLOOKUP($D11176,K$4:$Q$50003,7,FALSE))","v":46.071783178132442},{"$f":"IF($D11176>$B$48,\"\",VLOOKUP($D11176,L$4:$Q$50003,6,FALSE))","v":50.368237509899089},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.959901270766377]
[null,null,null,11202,0,1,0,1,{"$f":"I11204+E11205","v":5632},{"$f":"J11204+F11205","v":5570},{"$f":"K11204+G11205","v":5619},{"$f":"L11204+H11205","v":5583},null,0.11406604251718133,0.5349938321076676,6.9677551802109106,48.269295346157129,{"$f":"IF($D11205>$B$48,\"\",VLOOKUP($D11205,I$4:$Q$50003,8,FALSE))","v":6.552788661145649},{"$f":"IF($D11205>$B$48,\"\",VLOOKUP($D11205,J$4:$Q$50003,7,FALSE))","v":7.0418001887894803},{"$f":"IF($D11205>$B$48,\"\",VLOOKUP($D11205,K$4:$Q$50003,7,FALSE))","v":46.390370799318113},{"$f":"IF($D11205>$B$48,\"\",VLOOKUP($D11205,L$4:$Q$50003,6,FALSE))","v":49.010461301857298},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.857920220206207]
[null,null,null,11263,0,1,0,1,5661,5602,5640,5623,null,0.74048572638956278,4.3180680850930069E-2,7.3398482030931742,47.571284613104488,{"$f":"IF($D11266>$B$48,\"\",VLOOKUP($D11266,I$4:$Q$50003,8,FALSE))","v":5.974431097628278},{"$f":"IF($D11266>$B$48,\"\",VLOOKUP($D11266,J$4:$Q$50003,7,FALSE))","v":7.0969177742954912},{"$f":"IF($D11266>$B$48,\"\",VLOOKUP($D11266,K$4:$Q$50003,7,FALSE))","v":46.952259282971603},{"$f":"IF($D11266>$B$48,\"\",VLOOKUP($D11266,L$4:$Q$50003,6,FALSE))","v":50.15049869152373},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.700113258994843]
[null,null,null,11298,1,0,1,0,5680,5618,5658,5640,null,-0.19735134366320492,-0.1691879135205292,6.7827733867180351,47.269878361856854,{"$f":"IF($D11301>$B$48,\"\",VLOOKUP($D11301,I$4:$Q$50003,8,FALSE))","v":6.5260829974951076},{"$f":"IF($D11301>$B$48,\"\",VLOOKUP($D11301,J$4:$Q$50003,7,FALSE))","v":7.7314861241299573},{"$f":"IF($D11301>$B$48,\"\",VLOOKUP($D11301,K$4:$Q$50003,7,FALSE))","v":47.122480517643908},{"$f":"IF($D11301>$B$48,\"\",VLOOKUP($D11301,L$4:$Q$50003,6,FALSE))","v":48.172066306978593},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.838613494808758]
[null,null,null,11376,1,0,1,0,5723,5653,5698,5678,null,-0.71951014306004291,-2.1861730851151164,6.472611284385815,44.407251987219517,{"$f":"IF($D11379>$B$48,\"\",VLOOKUP($D11379,I$4:$Q$50003,8,FALSE))","v":6.7603261274889919},{"$f":"IF($D11379>$B$48,\"\",VLOOKUP($D11379,J$4:$Q$50003,7,FALSE))","v":7.354160311057683},{"$f":"IF($D11379>$B$48,\"\",VLOOKUP($D11379,K$4:$Q$50003,7,FALSE))","v":45.881784323759874},{"$f":"IF($D11379>$B$48,\"\",VLOOKUP($D11379,L$4:$Q$50003,6,FALSE))","v":48.547007286560856},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.129243252562901]
[null,null,null,11395,1,0,1,0,5731,5664,5708,5687,null,-1.2196619692153945,-0.90607226666944563,6.1755213146968302,46.224047874806722,{"$f":"IF($D11398>$B$48,\"\",VLOOKUP($D11398,I$4:$Q$50003,8,FALSE))","v":6.5484786678744342},{"$f":"IF($D11398>$B$48,\"\",VLOOKUP($D11398,J$4:$Q$50003,7,FALSE))","v":7.0950877997332817},{"$f":"IF($D11398>$B$48,\"\",VLOOKUP($D11398,K$4:$Q$50003,7,FALSE))","v":45.007869789955485},{"$f":"IF($D11398>$B$48,\"\",VLOOKUP($D11398,L$4:$Q$50003,6,FALSE))","v":48.406650187829733},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.621141733653044]
[null,null,null,11462,0,1,1,0,5761,5701,5740,5722,null,5.3520133957777327E-2,-0.32708496030216638,6.9317909365591879,47.045781399241548,{"$f":"IF($D11465>$B$48,\"\",VLOOKUP($D11465,I$4:$Q$50003,8,FALSE))","v":6.8194270262942789},{"$f":"IF($D11465>$B$48,\"\",VLOOKUP($D11465,J$4:$Q$50003,7,FALSE))","v":7.331986964902093},{"$f":"IF($D11465>$B$48,\"\",VLOOKUP($D11465,K$4:$Q$50003,7,FALSE))","v":45.784905569492921},{"$f":"IF($D11465>$B$48,\"\",VLOOKUP($D11465,L$4:$Q$50003,6,FALSE))","v":48.533691569931811},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.397356128495911]
[null,null,null,11491,0,1,1,0,5777,5714,5755,5736,null,0.42563299461303866,-0.67423557918213617,7.1528258157932685,46.553084411889962,{"$f":"IF($D11494>$B$48,\"\",VLOOKUP($D11494,I$4:$Q$50003,8,FALSE))","v":6.7720897027755917},{"$f":"IF($D11494>$B$48,\"\",VLOOKUP($D11494,J$4:$Q$50003,7,FALSE))","v":7.979248464098541},{"$f":"IF($D11494>$B$48,\"\",VLOOKUP($D11494,K$4:$Q$50003,7,FALSE))","v":46.234317962111888},{"$f":"IF($D11494>$B$48,\"\",VLOOKUP($D11494,L$4:$Q$50003,6,FALSE))","v":49.336068807393424},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.362468869808961]
[null,null,null,11569,0,1,0,1,5817,5752,5786,5783,null,0.94980672149083389,0.60761775774965987,7.464184784182831,48.372367578863781,{"$f":"IF($D11572>$B$48,\"\",VLOOKUP($D11572,I$4:$Q$50003,8,FALSE))","v":6.0007967565966718},{"$f":"IF($D11572>$B$48,\"\",VLOOKUP($D11572,J$4:$Q$50003,7,FALSE))","v":7.7669843320839913},{"$f":"IF($D11572>$B$48,\"\",VLOOKUP($D11572,K$4:$Q$50003,7,FALSE))","v":45.972223369358602},{"$f":"IF($D11572>$B$48,\"\",VLOOKUP($D11572,L$4:$Q$50003,6,FALSE))","v":47.977171188846796},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.638633783612885]
[null,null,null,11598,0,1,0,1,5835,5763,5799,5799,null,3.993551254457086E-2,0.98414581186120331,6.9237216772806418,48.906758784942127,{"$f":"IF($D11601>$B$48,\"\",VLOOKUP($D11601,I$4:$Q$50003,8,FALSE))","v":6.653671992334834},{"$f":"IF($D11601>$B$48,\"\",VLOOKUP($D11601,J$4:$Q$50003,7,FALSE))","v":6.9947341288635663},{"$f":"IF($D11601>$B$48,\"\",VLOOKUP($D11601,K$4:$Q$50003,7,FALSE))","v":46.563338463659399},{"$f":"IF($D11601>$B$48,\"\",VLOOKUP($D11601,L$4:$Q$50003,6,FALSE))","v":48.972320404692745},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.949035653776914]
[null,null,null,11629,0,1,0,1,5850,5779,5816,5813,null,1.0252808557946707,0.52490404817504144,7.5090163875081473,48.254975319412907,{"$f":"IF($D11632>$B$48,\"\",VLOOKUP($D11632,I$4:$Q$50003,8,FALSE))","v":6.5296753425422169},{"$f":"IF($D11632>$B$48,\"\",VLOOKUP($D11632,J$4:$Q$50003,7,FALSE))","v":7.2398237821764893},{"$f":"IF($D11632>$B$48,\"\",VLOOKUP($D11632,K$4:$Q$50003,7,FALSE))","v":46.730882807761667},{"$f":"IF($D11632>$B$48,\"\",VLOOKUP($D11632,L$4:$Q$50003,6,FALSE))","v":49.48765315171903},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.003248736745757]
[null,null,null,11694,1,0,0,1,5881,5813,5849,5845,null,-6.8044389083245616E-2,0.8493311506335578,6.859581662141192,48.715421728848185,{"$f":"IF($D11697>$B$48,\"\",VLOOKUP($D11697,I$4:$Q$50003,8,FALSE))","v":6.5937022764758009},{"$f":"IF($D11697>$B$48,\"\",VLOOKUP($D11697,J$4:$Q$50003,7,FALSE))","v":7.2296120843930698},{"$f":"IF($D11697>$B$48,\"\",VLOOKUP($D11697,K$4:$Q$50003,7,FALSE))","v":47.062881021625181},{"$f":"IF($D11697>$B$48,\"\",VLOOKUP($D11697,L$4:$Q$50003,6,FALSE))","v":48.775261042392451},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.918595596288778]
[null,null,null,11762,1,0,0,1,5917,5845,5884,5878,null,-0.70879590544984694,1.5990219261317047E-3,6.4789755369195348,47.512269427858882,{"$f":"IF($D11765>$B$48,\"\",VLOOKUP($D11765,I$4:$Q$50003,8,FALSE))","v":5.9821561049518923},{"$f":"IF($D11765>$B$48,\"\",VLOOKUP($D11765,J$4:$Q$50003,7,FALSE))","v":7.2804468756370069},{"$f":"IF($D11765>$B$48,\"\",VLOOKUP($D11765,K$4:$Q$50003,7,FALSE))","v":46.739945904390524},{"$f":"IF($D11765>$B$48,\"\",VLOOKUP($D11765,L$4:$Q$50003,6,FALSE))","v":49.437648146391766},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.8375627818994]
[null,null,null,11791,1,0,1,0,5933,5858,5896,5895,null,-0.35603555194126463,-0.42790919784356518,6.6885150352293694,46.90268559186854,{"$f":"IF($D11794>$B$48,\"\",VLOOKUP($D11794,I$4:$Q$50003,8,FALSE))","v":6.8580861879343455},{"$f":"IF($D11794>$B$48,\"\",VLOOKUP($D11794,J$4:$Q$50003,7,FALSE))","v":7.4552315301850633},{"$f":"IF($D11794>$B$48,\"\",VLOOKUP($D11794,K$4:$Q$50003,7,FALSE))","v":46.643957774105772},{"$f":"IF($D11794>$B$48,\"\",VLOOKUP($D11794,L$4:$Q$50003,6,FALSE))","v":48.574265418413205},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.871890364104996]
[null,null,null,11828,1,0,1,0,5950,5878,5913,5915,null,-0.7156876118173392,-0.12414015531152152,6.4748818663004304,47.333812843172566,{"$f":"IF($D11831>$B$48,\"\",VLOOKUP($D11831,I$4:$Q$50003,8,FALSE))","v":6.2545845722374462},{"$f":"IF($D11831>$B$48,\"\",VLOOKUP($D11831,J$4:$Q$50003,7,FALSE))","v":7.3866055544988125},{"$f":"IF($D11831>$B$48,\"\",VLOOKUP($D11831,K$4:$Q$50003,7,FALSE))","v":45.89375327525611},{"$f":"IF($D11831>$B$48,\"\",VLOOKUP($D11831,L$4:$Q$50003,6,FALSE))","v":50.731678798991076},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.918253731305693]
[null,null,null,11887,0,1,1,0,5978,5909,5945,5942,null,0.26090319844410709,-0.25863455462869289,7.0549763876968097,47.142930321997682,{"$f":"IF($D11890>$B$48,\"\",VLOOKUP($D11890,I$4:$Q$50003,8,FALSE))","v":6.7160654541890192},{"$f":"IF($D11890>$B$48,\"\",VLOOKUP($D11890,J$4:$Q$50003,7,FALSE))","v":6.9021385115603824},{"$f":"IF($D11890>$B$48,\"\",VLOOKUP($D11890,K$4:$Q$50003,7,FALSE))","v":45.583642223044549},{"$f":"IF($D11890>$B$48,\"\",VLOOKUP($D11890,L$4:$Q$50003,6,FALSE))","v":48.055951450311746},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.753564532108587]
[null,null,null,11965,0,1,0,1,6017,5948,5981,5984,null,2.5390463542988218,0.56883600433465142,8.4081924427549009,48.317326187511995,{"$f":"IF($D11968>$B$48,\"\",VLOOKUP($D11968,I$4:$Q$50003,8,FALSE))","v":6.7027779755700099},{"$f":"IF($D11968>$B$48,\"\",VLOOKUP($D11968,J$4:$Q$50003,7,FALSE))","v":8.17789038474662},{"$f":"IF($D11968>$B$48,\"\",VLOOKUP($D11968,K$4:$Q$50003,7,FALSE))","v":47.142975790108657},{"$f":"IF($D11968>$B$48,\"\",VLOOKUP($D11968,L$4:$Q$50003,6,FALSE))","v":48.307460433015471},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.451388046799657]
[null,null,null,11994,1,0,0,1,6033,5961,5993,6001,null,-6.7235221588074517E-2,0.21438352491937812,6.8600623072854106,47.814265961577071,{"$f":"IF($D11997>$B$48,\"\",VLOOKUP($D11997,I$4:$Q$50003,8,FALSE))","v":6.7661325613491492},{"$f":"IF($D11997>$B$48,\"\",VLOOKUP($D11997,J$4:$Q$50003,7,FALSE))","v":6.9163609927887855},{"$f":"IF($D11997>$B$48,\"\",VLOOKUP($D11997,K$4:$Q$50003,7,FALSE))","v":47.321263499179572},{"$f":"IF($D11997>$B$48,\"\",VLOOKUP($D11997,L$4:$Q$50003,6,FALSE))","v":47.551872841806976},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.134108196565894]
[null,null,null,12043,0,1,0,1,6061,5982,6021,6022,null,0.80074184229323575,0.19847449176044482,7.3756403100319936,47.791686907175929,{"$f":"IF($D12046>$B$48,\"\",VLOOKUP($D12046,I$4:$Q$50003,8,FALSE))","v":6.6168228179295738},{"$f":"IF($D12046>$B$48,\"\",VLOOKUP($D12046,J$4:$Q$50003,7,FALSE))","v":7.0552055817857813},{"$f":"IF($D12046>$B$48,\"\",VLOOKUP($D12046,K$4:$Q$50003,7,FALSE))","v":45.467535684174543},{"$f":"IF($D12046>$B$48,\"\",VLOOKUP($D12046,L$4:$Q$50003,6,FALSE))","v":49.700587156162442},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.082420136052544]
[null,null,null,12090,0,1,0,1,6080,6010,6047,6043,null,0.98888216609574808,0.25696842107691725,7.4873955814771147,47.87470500129762,{"$f":"IF($D12093>$B$48,\"\",VLOOKUP($D12093,I$4:$Q$50003,8,FALSE))","v":6.1443413204030444},{"$f":"IF($D12093>$B$48,\"\",VLOOKUP($D12093,J$4:$Q$50003,7,FALSE))","v":7.9260761772946617},{"$f":"IF($D12093>$B$48,\"\",VLOOKUP($D12093,K$4:$Q$50003,7,FALSE))","v":44.639722552363232},{"$f":"IF($D12093>$B$48,\"\",VLOOKUP($D12093,L$4:$Q$50003,6,FALSE))","v":48.158333965226959},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.780187713186699]
[null,null,null,12158,1,0,0,1,6119,6039,6080,6078,null,-2.9725818941611055,1.4455732144897371,5.1342876329715912,49.561644240396703,{"$f":"IF($D12161>$B$48,\"\",VLOOKUP($D12161,I$4:$Q$50003,8,FALSE))","v":6.1147844930196626},{"$f":"IF($D12161>$B$48,\"\",VLOOKUP($D12161,J$4:$Q$50003,7,FALSE))","v":7.7538746024078131},{"$f":"IF($D12161>$B$48,\"\",VLOOKUP($D12161,K$4:$Q$50003,7,FALSE))","v":46.72382391278915},{"$f":"IF($D12161>$B$48,\"\",VLOOKUP($D12161,L$4:$Q$50003,6,FALSE))","v":47.517841718166743},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.230800411073911]
[null,null,null,12187,0,1,0,1,6134,6053,6092,6095,null,0.52167363968186575,0.83509063514825632,7.2098739176701283,48.695210734840515,{"$f":"IF($D12190>$B$48,\"\",VLOOKUP($D12190,I$4:$Q$50003,8,FALSE))","v":6.2867926869731061},{"$f":"IF($D12190>$B$48,\"\",VLOOKUP($D12190,J$4:$Q$50003,7,FALSE))","v":7.6246508668219768},{"$f":"IF($D12190>$B$48,\"\",VLOOKUP($D12190,K$4:$Q$50003,7,FALSE))","v":45.995680349315208},{"$f":"IF($D12190>$B$48,\"\",VLOOKUP($D12190,L$4:$Q$50003,6,FALSE))","v":47.813308939425539},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.110504744416257]
[null,null,null,12242,1,0,0,1,6169,6073,6122,6120,null,-1.8533506350876787,0.23811776687061001,5.7991105196320252,47.847951021808782,{"$f":"IF($D12245>$B$48,\"\",VLOOKUP($D12245,I$4:$Q$50003,8,FALSE))","v":6.5832023431663655},{"$f":"IF($D12245>$B$48,\"\",VLOOKUP($D12245,J$4:$Q$50003,7,FALSE))","v":8.2342272131387872},{"$f":"IF($D12245>$B$48,\"\",VLOOKUP($D12245,K$4:$Q$50003,7,FALSE))","v":44.585624557091265},{"$f":"IF($D12245>$B$48,\"\",VLOOKUP($D12245,L$4:$Q$50003,6,FALSE))","v":48.667869060471183},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.270131480212882]
[null,null,null,12283,1,0,0,1,6189,6094,6138,6145,null,-1.9906180014641319,1.3735190705947171,5.7175737630244416,49.459380676132255,{"$f":"IF($D12286>$B$48,\"\",VLOOKUP($D12286,I$4:$Q$50003,8,FALSE))","v":6.4447245797407167},{"$f":"IF($D12286>$B$48,\"\",VLOOKUP($D12286,J$4:$Q$50003,7,FALSE))","v":7.9980574416913495},{"$f":"IF($D12286>$B$48,\"\",VLOOKUP($D12286,K$4:$Q$50003,7,FALSE))","v":46.624665244666019},{"$f":"IF($D12286>$B$48,\"\",VLOOKUP($D12286,L$4:$Q$50003,6,FALSE))","v":47.569702238506395},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.66275192404127]
[null,null,null,12312,0,1,0,1,6202,6110,6154,6158,null,0.42492548721578316,0.48687379269796272,7.152405556703501,48.201000499024509,{"$f":"IF($D12315>$B$48,\"\",VLOOKUP($D12315,I$4:$Q$50003,8,FALSE))","v":6.6850084404672074},{"$f":"IF($D12315>$B$48,\"\",VLOOKUP($D12315,J$4:$Q$50003,7,FALSE))","v":8.3106760750583675},{"$f":"IF($D12315>$B$48,\"\",VLOOKUP($D12315,K$4:$Q$50003,7,FALSE))","v":47.498062573559778},{"$f":"IF($D12315>$B$48,\"\",VLOOKUP($D12315,L$4:$Q$50003,6,FALSE))","v":48.745396255718362},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.72848155598502]
[null,null,null,12390,0,1,1,0,6251,6139,6193,6197,null,0.27796059402456647,-1.7465211263908214,7.0651084733375358,45.03123242615856,{"$f":"IF($D12393>$B$48,\"\",VLOOKUP($D12393,I$4:$Q$50003,8,FALSE))","v":5.9081487137323068},{"$f":"IF($D12393>$B$48,\"\",VLOOKUP($D12393,J$4:$Q$50003,7,FALSE))","v":7.0604666099458688},{"$f":"IF($D12393>$B$48,\"\",VLOOKUP($D12393,K$4:$Q$50003,7,FALSE))","v":45.577010551749268},{"$f":"IF($D12393>$B$48,\"\",VLOOKUP($D12393,L$4:$Q$50003,6,FALSE))","v":47.738700384277024},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.089958071548509]
[null,null,null,12409,1,0,1,0,6261,6148,6204,6205,null,-0.2563402821600943,-0.71018404938985524,6.7477339826140046,46.502064186062952,{"$f":"IF($D12412>$B$48,\"\",VLOOKUP($D12412,I$4:$Q$50003,8,FALSE))","v":6.2050971502355292},{"$f":"IF($D12412>$B$48,\"\",VLOOKUP($D12412,J$4:$Q$50003,7,FALSE))","v":7.0553801078313638},{"$f":"IF($D12412>$B$48,\"\",VLOOKUP($D12412,K$4:$Q$50003,7,FALSE))","v":45.162444863881326},{"$f":"IF($D12412>$B$48,\"\",VLOOKUP($D12412,L$4:$Q$50003,6,FALSE))","v":48.756575868207157},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.58741295511215]
[null,null,null,12486,0,1,1,0,6298,6188,6244,6242,null,0.48999599583091341,-1.2452580145004084,7.1910574108429106,45.742655110340145,{"$f":"IF($D12489>$B$48,\"\",VLOOKUP($D12489,I$4:$Q$50003,8,FALSE))","v":6.4369173178643173},{"$f":"IF($D12489>$B$48,\"\",VLOOKUP($D12489,J$4:$Q$50003,7,FALSE))","v":6.9921806868095313},{"$f":"IF($D12489>$B$48,\"\",VLOOKUP($D12489,K$4:$Q$50003,7,FALSE))","v":46.767171282628944},{"$f":"IF($D12489>$B$48,\"\",VLOOKUP($D12489,L$4:$Q$50003,6,FALSE))","v":48.222076674866187},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.069817080462041]
[null,null,null,12505,0,1,0,1,6303,6202,6253,6252,null,0.87292081784789999,0.53725869827120842,7.418514590477101,48.272509780108393,{"$f":"IF($D12508>$B$48,\"\",VLOOKUP($D12508,I$4:$Q$50003,8,FALSE))","v":6.2625518428724165},{"$f":"IF($D12508>$B$48,\"\",VLOOKUP($D12508,J$4:$Q$50003,7,FALSE))","v":8.6651148768815069},{"$f":"IF($D12508>$B$48,\"\",VLOOKUP($D12508,K$4:$Q$50003,7,FALSE))","v":46.199308173854746},{"$f":"IF($D12508>$B$48,\"\",VLOOKUP($D12508,L$4:$Q$50003,6,FALSE))","v":47.519922713308233},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.977338197743698]
[null,null,null,12583,0,1,0,1,6344,6239,6295,6288,null,0.48970323216485856,0.74467761145130218,7.1908835093511518,48.566891146828375,{"$f":"IF($D12586>$B$48,\"\",VLOOKUP($D12586,I$4:$Q$50003,8,FALSE))","v":6.8719006338109931},{"$f":"IF($D12586>$B$48,\"\",VLOOKUP($D12586,J$4:$Q$50003,7,FALSE))","v":7.6097807588832138},{"$f":"IF($D12586>$B$48,\"\",VLOOKUP($D12586,K$4:$Q$50003,7,FALSE))","v":47.139553293143315},{"$f":"IF($D12586>$B$48,\"\",VLOOKUP($D12586,L$4:$Q$50003,6,FALSE))","v":50.195396523063643},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.60582850682713]
[null,null,null,12608,1,0,0,1,6362,6246,6306,6302,null,-0.13128064733630332,0.12282398870859336,6.8220193519281924,47.684319174214558,{"$f":"IF($D12611>$B$48,\"\",VLOOKUP($D12611,I$4:$Q$50003,8,FALSE))","v":6.3148143738312701},{"$f":"IF($D12611>$B$48,\"\",VLOOKUP($D12611,J$4:$Q$50003,7,FALSE))","v":7.9406572684353289},{"$f":"IF($D12611>$B$48,\"\",VLOOKUP($D12611,K$4:$Q$50003,7,FALSE))","v":46.028754180402281},{"$f":"IF($D12611>$B$48,\"\",VLOOKUP($D12611,L$4:$Q$50003,6,FALSE))","v":48.541739177841571},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.48871672754133]
[null,null,null,12679,1,0,1,0,6399,6280,6345,6334,null,-1.0599693982439979,-1.3725885825408266,6.270378633191779,45.561939928343108,{"$f":"IF($D12682>$B$48,\"\",VLOOKUP($D12682,I$4:$Q$50003,8,FALSE))","v":5.474186892054786},{"$f":"IF($D12682>$B$48,\"\",VLOOKUP($D12682,J$4:$Q$50003,7,FALSE))","v":6.9849222430953493},{"$f":"IF($D12682>$B$48,\"\",VLOOKUP($D12682,K$4:$Q$50003,7,FALSE))","v":45.964403888378115},{"$f":"IF($D12682>$B$48,\"\",VLOOKUP($D12682,L$4:$Q$50003,6,FALSE))","v":48.160860883907148},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.641060359205401]
[null,null,null,12708,1,0,0,1,6412,6296,6357,6351,null,-1.1540537092272365,0.52974738030034352,6.2144925929206041,48.261849266965065,{"$f":"IF($D12711>$B$48,\"\",VLOOKUP($D12711,I$4:$Q$50003,8,FALSE))","v":6.8801043319392052},{"$f":"IF($D12711>$B$48,\"\",VLOOKUP($D12711,J$4:$Q$50003,7,FALSE))","v":7.2453604000064367},{"$f":"IF($D12711>$B$48,\"\",VLOOKUP($D12711,K$4:$Q$50003,7,FALSE))","v":45.816624352119284},{"$f":"IF($D12711>$B$48,\"\",VLOOKUP($D12711,L$4:$Q$50003,6,FALSE))","v":49.256811832578393},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.99514892800784]
[null,null,null,12776,1,0,1,0,6446,6330,6390,6386,null,-1.1238245268004912,-0.42631560944172131,6.2324487142846303,46.90494730814374,{"$f":"IF($D12779>$B$48,\"\",VLOOKUP($D12779,I$4:$Q$50003,8,FALSE))","v":6.662330234925788},{"$f":"IF($D12779>$B$48,\"\",VLOOKUP($D12779,J$4:$Q$50003,7,FALSE))","v":7.0776560623679616},{"$f":"IF($D12779>$B$48,\"\",VLOOKUP($D12779,K$4:$Q$50003,7,FALSE))","v":45.658674133068892},{"$f":"IF($D12779>$B$48,\"\",VLOOKUP($D12779,L$4:$Q$50003,6,FALSE))","v":49.835596561811393},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.874467451023381]
[null,null,null,12823,1,0,0,1,6463,6360,6412,6411,null,-2.5556753053499848,0.2284801851327046,5.3819299674705601,47.834272787551441,{"$f":"IF($D12826>$B$48,\"\",VLOOKUP($D12826,I$4:$Q$50003,8,FALSE))","v":6.7518224615006774},{"$f":"IF($D12826>$B$48,\"\",VLOOKUP($D12826,J$4:$Q$50003,7,FALSE))","v":7.5117851673637315},{"$f":"IF($D12826>$B$48,\"\",VLOOKUP($D12826,K$4:$Q$50003,7,FALSE))","v":47.418329100330531},{"$f":"IF($D12826>$B$48,\"\",VLOOKUP($D12826,L$4:$Q$50003,6,FALSE))","v":50.234558574718363},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.942341007071132]
[null,null,null,12882,1,0,1,0,6494,6388,6440,6442,null,-0.68712854740044771,-0.13099635221019107,6.4918459382846931,47.324082117162163,{"$f":"IF($D12885>$B$48,\"\",VLOOKUP($D12885,I$4:$Q$50003,8,FALSE))","v":6.8911757441722585},{"$f":"IF($D12885>$B$48,\"\",VLOOKUP($D12885,J$4:$Q$50003,7,FALSE))","v":6.9562373669421111},{"$f":"IF($D12885>$B$48,\"\",VLOOKUP($D12885,K$4:$Q$50003,7,FALSE))","v":46.615121996592535},{"$f":"IF($D12885>$B$48,\"\",VLOOKUP($D12885,L$4:$Q$50003,6,FALSE))","v":47.916573372075106},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.584177454454622]
[null,null,null,12901,1,0,1,0,6500,6401,6450,6451,null,{"$f":"NORMSINV(RAND())","v":-0.9212419621200213},-0.33554255544716333,6.3527826706016137,47.033777872756055,{"$f":"IF($D12904>$B$48,\"\",VLOOKUP($D12904,I$4:$Q$50003,8,FALSE))","v":5.8078784964628278},{"$f":"IF($D12904>$B$48,\"\",VLOOKUP($D12904,J$4:$Q$50003,7,FALSE))","v":7.1058962807456529},{"$f":"IF($D12904>$B$48,\"\",VLOOKUP($D12904,K$4:$Q$50003,7,FALSE))","v":47.473884848985044},{"$f":"IF($D12904>$B$48,\"\",VLOOKUP($D12904,L$4:$Q$50003,6,FALSE))","v":48.513718378861988},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.745019118875021]
[null,null,null,12979,0,1,0,1,6535,6444,6496,6483,null,1.0362027297165424,1.1490774045171437,7.5155039759217264,49.140839597134999,{"$f":"IF($D12982>$B$48,\"\",VLOOKUP($D12982,I$4:$Q$50003,8,FALSE))","v":6.1379415557213015},{"$f":"IF($D12982>$B$48,\"\",VLOOKUP($D12982,J$4:$Q$50003,7,FALSE))","v":7.2403076461792173},{"$f":"IF($D12982>$B$48,\"\",VLOOKUP($D12982,K$4:$Q$50003,7,FALSE))","v":46.792622558645874},{"$f":"IF($D12982>$B$48,\"\",VLOOKUP($D12982,L$4:$Q$50003,6,FALSE))","v":50.262116399883418},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.765054557586733]
[null,null,null,13022,0,1,0,1,6552,6470,6518,6504,null,0.38445875199549462,0.18492352874113707,7.1283683333818901,47.772454567401141,{"$f":"IF($D13025>$B$48,\"\",VLOOKUP($D13025,I$4:$Q$50003,8,FALSE))","v":6.6704717425193554},{"$f":"IF($D13025>$B$48,\"\",VLOOKUP($D13025,J$4:$Q$50003,7,FALSE))","v":7.2123994988653806},{"$f":"IF($D13025>$B$48,\"\",VLOOKUP($D13025,K$4:$Q$50003,7,FALSE))","v":44.494390642209503},{"$f":"IF($D13025>$B$48,\"\",VLOOKUP($D13025,L$4:$Q$50003,6,FALSE))","v":49.672271461556235},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.201771092561497]
[null,null,null,13075,1,0,1,0,6582,6493,6535,6540,null,-0.43370935339595956,-0.27610610242177086,6.6423768305622213,47.118133653076875,{"$f":"IF($D13078>$B$48,\"\",VLOOKUP($D13078,I$4:$Q$50003,8,FALSE))","v":6.4771765145394955},{"$f":"IF($D13078>$B$48,\"\",VLOOKUP($D13078,J$4:$Q$50003,7,FALSE))","v":6.9500545381278744},{"$f":"IF($D13078>$B$48,\"\",VLOOKUP($D13078,K$4:$Q$50003,7,FALSE))","v":47.268018530870698},{"$f":"IF($D13078>$B$48,\"\",VLOOKUP($D13078,L$4:$Q$50003,6,FALSE))","v":48.402331833765309},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.842418692068666]
[null,null,null,13104,0,1,0,1,6591,6513,6550,6554,null,0.2850564719820019,0.8942245047259969,7.0693234217932801,48.77913707057742,{"$f":"IF($D13107>$B$48,\"\",VLOOKUP($D13107,I$4:$Q$50003,8,FALSE))","v":6.5557643268116008},{"$f":"IF($D13107>$B$48,\"\",VLOOKUP($D13107,J$4:$Q$50003,7,FALSE))","v":7.4042038643693457},{"$f":"IF($D13107>$B$48,\"\",VLOOKUP($D13107,K$4:$Q$50003,7,FALSE))","v":46.576124299643254},{"$f":"IF($D13107>$B$48,\"\",VLOOKUP($D13107,L$4:$Q$50003,6,FALSE))","v":49.335592347232378},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.24297887140321]
[null,null,null,13172,1,0,0,1,6623,6549,6591,6581,null,-1.1174200590851799,1.256116553699991,6.2362529653538346,49.292755980004245,{"$f":"IF($D13175>$B$48,\"\",VLOOKUP($D13175,I$4:$Q$50003,8,FALSE))","v":6.4835210884731485},{"$f":"IF($D13175>$B$48,\"\",VLOOKUP($D13175,J$4:$Q$50003,7,FALSE))","v":7.6623198813553994},{"$f":"IF($D13175>$B$48,\"\",VLOOKUP($D13175,K$4:$Q$50003,7,FALSE))","v":44.900024353446135},{"$f":"IF($D13175>$B$48,\"\",VLOOKUP($D13175,L$4:$Q$50003,6,FALSE))","v":47.912758598644892},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.922093899503469]
[null,null,null,13201,1,0,0,1,6637,6564,6604,6597,null,{"$f":"NORMSINV(RAND())","v":-1.7251243127776339},1.1781500622070249,5.8752768999514853,49.18210125728794,{"$f":"IF($D13204>$B$48,\"\",VLOOKUP($D13204,I$4:$Q$50003,8,FALSE))","v":6.7653609882247787},{"$f":"IF($D13204>$B$48,\"\",VLOOKUP($D13204,J$4:$Q$50003,7,FALSE))","v":7.3216901142233528},{"$f":"IF($D13204>$B$48,\"\",VLOOKUP($D13204,K$4:$Q$50003,7,FALSE))","v":46.918862015198762},{"$f":"IF($D13204>$B$48,\"\",VLOOKUP($D13204,L$4:$Q$50003,6,FALSE))","v":49.774437639148076},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.020070171462638]
[null,null,null,13271,0,1,0,1,6669,6602,6647,6624,null,0.10295464630378297,0.59401528829495043,6.9611550156376527,48.353062138065489,{"$f":"IF($D13274>$B$48,\"\",VLOOKUP($D13274,I$4:$Q$50003,8,FALSE))","v":5.8311994459573873},{"$f":"IF($D13274>$B$48,\"\",VLOOKUP($D13274,J$4:$Q$50003,7,FALSE))","v":7.4183289081630024},{"$f":"IF($D13274>$B$48,\"\",VLOOKUP($D13274,K$4:$Q$50003,7,FALSE))","v":46.140787894746111},{"$f":"IF($D13274>$B$48,\"\",VLOOKUP($D13274,L$4:$Q$50003,6,FALSE))","v":49.109546924839627},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.785770835876232]
[null,null,null,13297,1,0,0,1,6684,6613,6657,6640,null,-0.69962726143852294,1.1613257643999907E-2,6.4844217075200739,47.526482232043818,{"$f":"IF($D13300>$B$48,\"\",VLOOKUP($D13300,I$4:$Q$50003,8,FALSE))","v":6.7972573581405715},{"$f":"IF($D13300>$B$48,\"\",VLOOKUP($D13300,J$4:$Q$50003,7,FALSE))","v":7.6813633625444835},{"$f":"IF($D13300>$B$48,\"\",VLOOKUP($D13300,K$4:$Q$50003,7,FALSE))","v":44.291912227446467},{"$f":"IF($D13300>$B$48,\"\",VLOOKUP($D13300,L$4:$Q$50003,6,FALSE))","v":48.078908497008612},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.378886554156097]
[null,null,null,13375,0,1,1,0,6719,6656,6695,6680,null,5.7147002108940866E-2,-0.64346712291845642,6.9339452946815561,46.596752851126752,{"$f":"IF($D13378>$B$48,\"\",VLOOKUP($D13378,I$4:$Q$50003,8,FALSE))","v":5.4021672820139592},{"$f":"IF($D13378>$B$48,\"\",VLOOKUP($D13378,J$4:$Q$50003,7,FALSE))","v":8.0051577138641825},{"$f":"IF($D13378>$B$48,\"\",VLOOKUP($D13378,K$4:$Q$50003,7,FALSE))","v":47.103886456312125},{"$f":"IF($D13378>$B$48,\"\",VLOOKUP($D13378,L$4:$Q$50003,6,FALSE))","v":49.394812445347327},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.068715243547405]
[null,null,null,13394,0,1,1,0,6731,6663,6705,6689,null,1.4125091439822024,-2.4904802594341668,7.7390298241973063,43.975360986995462,{"$f":"IF($D13397>$B$48,\"\",VLOOKUP($D13397,I$4:$Q$50003,8,FALSE))","v":6.4903345351952266},{"$f":"IF($D13397>$B$48,\"\",VLOOKUP($D13397,J$4:$Q$50003,7,FALSE))","v":7.0144087937976156},{"$f":"IF($D13397>$B$48,\"\",VLOOKUP($D13397,K$4:$Q$50003,7,FALSE))","v":46.820279217384076},{"$f":"IF($D13397>$B$48,\"\",VLOOKUP($D13397,L$4:$Q$50003,6,FALSE))","v":49.561277225569903},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.072342894573353]
[null,null,null,13438,1,0,1,0,6755,6683,6730,6708,null,-0.75592219243817182,-0.76720364618162384,6.4509825427110776,46.421138553120265,{"$f":"IF($D13441>$B$48,\"\",VLOOKUP($D13441,I$4:$Q$50003,8,FALSE))","v":6.7346492147799095},{"$f":"IF($D13441>$B$48,\"\",VLOOKUP($D13441,J$4:$Q$50003,7,FALSE))","v":7.3752401052575793},{"$f":"IF($D13441>$B$48,\"\",VLOOKUP($D13441,K$4:$Q$50003,7,FALSE))","v":47.202461895150229},{"$f":"IF($D13441>$B$48,\"\",VLOOKUP($D13441,L$4:$Q$50003,6,FALSE))","v":50.343947135509161},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.093958282096782]
[null,null,null,13500,1,0,0,1,6784,6716,6760,6740,null,-1.6672631768014645,0.72939888605656666,5.9096463898431235,48.545206663024643,{"$f":"IF($D13503>$B$48,\"\",VLOOKUP($D13503,I$4:$Q$50003,8,FALSE))","v":6.7621327871290058},{"$f":"IF($D13503>$B$48,\"\",VLOOKUP($D13503,J$4:$Q$50003,7,FALSE))","v":7.9372094725201503},{"$f":"IF($D13503>$B$48,\"\",VLOOKUP($D13503,K$4:$Q$50003,7,FALSE))","v":46.780245731377597},{"$f":"IF($D13503>$B$48,\"\",VLOOKUP($D13503,L$4:$Q$50003,6,FALSE))","v":49.315570102935617},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.118214094874869]
[null,null,null,13568,0,1,1,0,6821,6747,6794,6774,null,1.8844072204051114,-1.8529701941186698,8.0193370786933151,44.880153522295132,{"$f":"IF($D13571>$B$48,\"\",VLOOKUP($D13571,I$4:$Q$50003,8,FALSE))","v":5.6896131236094307},{"$f":"IF($D13571>$B$48,\"\",VLOOKUP($D13571,J$4:$Q$50003,7,FALSE))","v":7.6879836697224233},{"$f":"IF($D13571>$B$48,\"\",VLOOKUP($D13571,K$4:$Q$50003,7,FALSE))","v":47.283281138132764},{"$f":"IF($D13571>$B$48,\"\",VLOOKUP($D13571,L$4:$Q$50003,6,FALSE))","v":49.159906723277487},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.767132577752463]
[null,null,null,13597,1,0,1,0,6832,6765,6810,6787,null,-0.38753539454249203,-1.1983723233345336,6.6698041422680401,45.809198096384229,{"$f":"IF($D13600>$B$48,\"\",VLOOKUP($D13600,I$4:$Q$50003,8,FALSE))","v":5.2507351281155712},{"$f":"IF($D13600>$B$48,\"\",VLOOKUP($D13600,J$4:$Q$50003,7,FALSE))","v":7.6179532759060429},{"$f":"IF($D13600>$B$48,\"\",VLOOKUP($D13600,K$4:$Q$50003,7,FALSE))","v":46.53633068035407},{"$f":"IF($D13600>$B$48,\"\",VLOOKUP($D13600,L$4:$Q$50003,6,FALSE))","v":48.419835505853499},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.945001978189755]
[null,null,null,13637,1,0,1,0,6851,6786,6828,6809,null,-1.7119917290127782,-1.9881171270780651,5.8830776490612715,44.688344886223184,{"$f":"IF($D13640>$B$48,\"\",VLOOKUP($D13640,I$4:$Q$50003,8,FALSE))","v":6.7129593761931625},{"$f":"IF($D13640>$B$48,\"\",VLOOKUP($D13640,J$4:$Q$50003,7,FALSE))","v":7.6439278518167351},{"$f":"IF($D13640>$B$48,\"\",VLOOKUP($D13640,K$4:$Q$50003,7,FALSE))","v":45.624677697511949},{"$f":"IF($D13640>$B$48,\"\",VLOOKUP($D13640,L$4:$Q$50003,6,FALSE))","v":47.687082158343472},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.432329312872671]
[null,null,null,13693,0,1,0,1,6878,6815,6853,6840,null,1.2760185877123862,0.77230855905262186,7.6579544924590648,48.606106645521024,{"$f":"IF($D13696>$B$48,\"\",VLOOKUP($D13696,I$4:$Q$50003,8,FALSE))","v":6.7544676074945977},{"$f":"IF($D13696>$B$48,\"\",VLOOKUP($D13696,J$4:$Q$50003,7,FALSE))","v":7.1700299038266628},{"$f":"IF($D13696>$B$48,\"\",VLOOKUP($D13696,K$4:$Q$50003,7,FALSE))","v":47.109668607297749},{"$f":"IF($D13696>$B$48,\"\",VLOOKUP($D13696,L$4:$Q$50003,6,FALSE))","v":50.657265981198663},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.16429284830711]
[null,null,null,13722,1,0,0,1,6891,6831,6870,6852,null,-1.2804008415251154,0.62067498675841959,6.1394424506603862,48.39089918170675,{"$f":"IF($D13725>$B$48,\"\",VLOOKUP($D13725,I$4:$Q$50003,8,FALSE))","v":6.5246590251854366},{"$f":"IF($D13725>$B$48,\"\",VLOOKUP($D13725,J$4:$Q$50003,7,FALSE))","v":7.1296387700779222},{"$f":"IF($D13725>$B$48,\"\",VLOOKUP($D13725,K$4:$Q$50003,7,FALSE))","v":45.223743098462165},{"$f":"IF($D13725>$B$48,\"\",VLOOKUP($D13725,L$4:$Q$50003,6,FALSE))","v":48.190001083502757},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.209564554431015]
[null,null,null,13790,0,1,0,1,6930,6860,6897,6893,null,2.0539749256516791,0.4107830281150282,8.1200602227017633,48.093007920482535,{"$f":"IF($D13793>$B$48,\"\",VLOOKUP($D13793,I$4:$Q$50003,8,FALSE))","v":6.5631024978861925},{"$f":"IF($D13793>$B$48,\"\",VLOOKUP($D13793,J$4:$Q$50003,7,FALSE))","v":8.3244813283013084},{"$f":"IF($D13793>$B$48,\"\",VLOOKUP($D13793,K$4:$Q$50003,7,FALSE))","v":45.969114761944248},{"$f":"IF($D13793>$B$48,\"\",VLOOKUP($D13793,L$4:$Q$50003,6,FALSE))","v":50.033326464591489},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.197746439536512]
[null,null,null,13852,1,0,0,1,6962,6890,6932,6920,null,-0.54274573399243387,0.10470454521658182,6.5776092673696374,47.658602972844086,{"$f":"IF($D13855>$B$48,\"\",VLOOKUP($D13855,I$4:$Q$50003,8,FALSE))","v":6.2615930376533377},{"$f":"IF($D13855>$B$48,\"\",VLOOKUP($D13855,J$4:$Q$50003,7,FALSE))","v":7.2114495336113222},{"$f":"IF($D13855>$B$48,\"\",VLOOKUP($D13855,K$4:$Q$50003,7,FALSE))","v":46.210045258312256},{"$f":"IF($D13855>$B$48,\"\",VLOOKUP($D13855,L$4:$Q$50003,6,FALSE))","v":48.548660851255072},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.021139717094609]
[null,null,null,13896,0,1,0,1,6981,6915,6956,6940,null,0.67293386608853123,0.60891403411107992,7.2997224271192316,48.374207332052492,{"$f":"IF($D13899>$B$48,\"\",VLOOKUP($D13899,I$4:$Q$50003,8,FALSE))","v":6.8998597462676567},{"$f":"IF($D13899>$B$48,\"\",VLOOKUP($D13899,J$4:$Q$50003,7,FALSE))","v":7.5562714154555959},{"$f":"IF($D13899>$B$48,\"\",VLOOKUP($D13899,K$4:$Q$50003,7,FALSE))","v":46.840447844885773},{"$f":"IF($D13899>$B$48,\"\",VLOOKUP($D13899,L$4:$Q$50003,6,FALSE))","v":49.563738861376656},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.135140095400143]
[null,null,null,13964,0,1,1,0,7011,6953,6991,6973,null,0.73148194520927012,-0.3462372284597422,7.3344999609433827,47.018599351136224,{"$f":"IF($D13967>$B$48,\"\",VLOOKUP($D13967,I$4:$Q$50003,8,FALSE))","v":6.3279871495896973},{"$f":"IF($D13967>$B$48,\"\",VLOOKUP($D13967,J$4:$Q$50003,7,FALSE))","v":6.9621809440724114},{"$f":"IF($D13967>$B$48,\"\",VLOOKUP($D13967,K$4:$Q$50003,7,FALSE))","v":46.058217038572813},{"$f":"IF($D13967>$B$48,\"\",VLOOKUP($D13967,L$4:$Q$50003,6,FALSE))","v":47.554943455123507},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.914211636380603]
[null,null,null,13993,0,1,0,1,7030,6963,7005,6988,null,0.37511324739665158,0.57986676625896472,7.1228171076684079,48.332981706680698,{"$f":"IF($D13996>$B$48,\"\",VLOOKUP($D13996,I$4:$Q$50003,8,FALSE))","v":6.6822985002502104},{"$f":"IF($D13996>$B$48,\"\",VLOOKUP($D13996,J$4:$Q$50003,7,FALSE))","v":7.0201644248189394},{"$f":"IF($D13996>$B$48,\"\",VLOOKUP($D13996,K$4:$Q$50003,7,FALSE))","v":46.00906648871085},{"$f":"IF($D13996>$B$48,\"\",VLOOKUP($D13996,L$4:$Q$50003,6,FALSE))","v":47.957335211186162},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.066334635956725]
[null,null,null,14051,1,0,0,1,7063,6988,7030,7021,null,-0.64383014938085359,1.4541911414242543,6.5175651680915783,49.573875319377784,{"$f":"IF($D14054>$B$48,\"\",VLOOKUP($D14054,I$4:$Q$50003,8,FALSE))","v":6.7328762095778725},{"$f":"IF($D14054>$B$48,\"\",VLOOKUP($D14054,J$4:$Q$50003,7,FALSE))","v":7.5909117139041404},{"$f":"IF($D14054>$B$48,\"\",VLOOKUP($D14054,K$4:$Q$50003,7,FALSE))","v":47.253278198804729},{"$f":"IF($D14054>$B$48,\"\",VLOOKUP($D14054,L$4:$Q$50003,6,FALSE))","v":48.52424149561282},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.230146843861213]
[null,null,null,14089,0,1,1,0,7084,7005,7052,7037,null,1.243768360376313,-0.43056064695531615,7.638797871287875,46.898922496202196,{"$f":"IF($D14092>$B$48,\"\",VLOOKUP($D14092,I$4:$Q$50003,8,FALSE))","v":6.5373694534111495},{"$f":"IF($D14092>$B$48,\"\",VLOOKUP($D14092,J$4:$Q$50003,7,FALSE))","v":6.9288539356430121},{"$f":"IF($D14092>$B$48,\"\",VLOOKUP($D14092,K$4:$Q$50003,7,FALSE))","v":47.472999378160473},{"$f":"IF($D14092>$B$48,\"\",VLOOKUP($D14092,L$4:$Q$50003,6,FALSE))","v":49.466667710535042},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.005644762622424]
[null,null,null,14118,0,1,1,0,7093,7025,7068,7050,null,0.55970290617582363,-0.10469755922409887,7.2324632856163227,47.361406942095606,{"$f":"IF($D14121>$B$48,\"\",VLOOKUP($D14121,I$4:$Q$50003,8,FALSE))","v":6.6675631084635834},{"$f":"IF($D14121>$B$48,\"\",VLOOKUP($D14121,J$4:$Q$50003,7,FALSE))","v":7.1578936922180745},{"$f":"IF($D14121>$B$48,\"\",VLOOKUP($D14121,K$4:$Q$50003,7,FALSE))","v":46.916051486621832},{"$f":"IF($D14121>$B$48,\"\",VLOOKUP($D14121,L$4:$Q$50003,6,FALSE))","v":50.524178294429703},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.818775613726412]
[null,null,null,14186,1,0,0,1,7126,7060,7102,7084,null,-1.9362579292010336,2.0795414121965519,5.7498636225758464,50.461409944674074,{"$f":"IF($D14189>$B$48,\"\",VLOOKUP($D14189,I$4:$Q$50003,8,FALSE))","v":6.0626828016958223},{"$f":"IF($D14189>$B$48,\"\",VLOOKUP($D14189,J$4:$Q$50003,7,FALSE))","v":7.4700596215085202},{"$f":"IF($D14189>$B$48,\"\",VLOOKUP($D14189,K$4:$Q$50003,7,FALSE))","v":46.675295281685322},{"$f":"IF($D14189>$B$48,\"\",VLOOKUP($D14189,L$4:$Q$50003,6,FALSE))","v":47.873507263495483},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.888608846203812]
[null,null,null,14218,0,1,1,0,7143,7075,7114,7104,null,0.6694985291277501,-1.9054485943255568,7.2976818384415987,44.805673028017509,{"$f":"IF($D14221>$B$48,\"\",VLOOKUP($D14221,I$4:$Q$50003,8,FALSE))","v":6.382569908508585},{"$f":"IF($D14221>$B$48,\"\",VLOOKUP($D14221,J$4:$Q$50003,7,FALSE))","v":7.4555452202716346},{"$f":"IF($D14221>$B$48,\"\",VLOOKUP($D14221,K$4:$Q$50003,7,FALSE))","v":43.745543763892186},{"$f":"IF($D14221>$B$48,\"\",VLOOKUP($D14221,L$4:$Q$50003,6,FALSE))","v":48.849612409307362},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.910401643374051]
[null,null,null,14292,0,1,0,1,7174,7118,7149,7143,null,0.71630364383288092,1.5734626696549172,7.3254840564519306,49.743152628534439,{"$f":"IF($D14295>$B$48,\"\",VLOOKUP($D14295,I$4:$Q$50003,8,FALSE))","v":5.6922261287792182},{"$f":"IF($D14295>$B$48,\"\",VLOOKUP($D14295,J$4:$Q$50003,7,FALSE))","v":6.9760325570561408},{"$f":"IF($D14295>$B$48,\"\",VLOOKUP($D14295,K$4:$Q$50003,7,FALSE))","v":47.135190241104603},{"$f":"IF($D14295>$B$48,\"\",VLOOKUP($D14295,L$4:$Q$50003,6,FALSE))","v":47.570747614980121},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.118173038715536]
[null,null,null,14311,0,1,1,0,7183,7128,7164,7147,null,0.14021111896307437,-0.75255300241226131,6.9832853443783289,46.441931625796371,{"$f":"IF($D14314>$B$48,\"\",VLOOKUP($D14314,I$4:$Q$50003,8,FALSE))","v":6.701637667285369},{"$f":"IF($D14314>$B$48,\"\",VLOOKUP($D14314,J$4:$Q$50003,7,FALSE))","v":7.2506341296242542},{"$f":"IF($D14314>$B$48,\"\",VLOOKUP($D14314,K$4:$Q$50003,7,FALSE))","v":46.731802184579038},{"$f":"IF($D14314>$B$48,\"\",VLOOKUP($D14314,L$4:$Q$50003,6,FALSE))","v":48.728170791088324},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.382551929928223]
[null,null,null,14389,0,1,1,0,7224,7165,7200,7189,null,0.61385657410904437,-0.88058643733351161,7.2646305410845269,46.260218892950036,{"$f":"IF($D14392>$B$48,\"\",VLOOKUP($D14392,I$4:$Q$50003,8,FALSE))","v":6.4838794392750208},{"$f":"IF($D14392>$B$48,\"\",VLOOKUP($D14392,J$4:$Q$50003,7,FALSE))","v":7.6826256051108723},{"$f":"IF($D14392>$B$48,\"\",VLOOKUP($D14392,K$4:$Q$50003,7,FALSE))","v":46.880765823322562},{"$f":"IF($D14392>$B$48,\"\",VLOOKUP($D14392,L$4:$Q$50003,6,FALSE))","v":50.622822449222227},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.132000486485946]
[null,null,null,14433,0,1,1,0,7251,7182,7219,7214,null,0.48513462009420377,-0.61863957865118369,7.1881697557455215,46.631989591603521,{"$f":"IF($D14436>$B$48,\"\",VLOOKUP($D14436,I$4:$Q$50003,8,FALSE))","v":6.522491512747826},{"$f":"IF($D14436>$B$48,\"\",VLOOKUP($D14436,J$4:$Q$50003,7,FALSE))","v":7.0376659384215445},{"$f":"IF($D14436>$B$48,\"\",VLOOKUP($D14436,K$4:$Q$50003,7,FALSE))","v":47.138649005860543},{"$f":"IF($D14436>$B$48,\"\",VLOOKUP($D14436,L$4:$Q$50003,6,FALSE))","v":50.239099483786084},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.734559858900123]
[null,null,null,14485,0,1,0,1,7272,7213,7238,7247,null,0.96386986244292294,0.33740113131538102,7.4725382838617271,47.988859929630664,{"$f":"IF($D14488>$B$48,\"\",VLOOKUP($D14488,I$4:$Q$50003,8,FALSE))","v":6.271398980492835},{"$f":"IF($D14488>$B$48,\"\",VLOOKUP($D14488,J$4:$Q$50003,7,FALSE))","v":8.2199603763373368},{"$f":"IF($D14488>$B$48,\"\",VLOOKUP($D14488,K$4:$Q$50003,7,FALSE))","v":46.030234994691568},{"$f":"IF($D14488>$B$48,\"\",VLOOKUP($D14488,L$4:$Q$50003,6,FALSE))","v":48.917063152515652},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.601685178501672]
[null,null,null,14514,0,1,0,1,7286,7228,7253,7261,null,2.8901271068753336,4.2308998754999785E-2,8.6167342588332527,47.570047469573019,{"$f":"IF($D14517>$B$48,\"\",VLOOKUP($D14517,I$4:$Q$50003,8,FALSE))","v":6.7159814497511947},{"$f":"IF($D14517>$B$48,\"\",VLOOKUP($D14517,J$4:$Q$50003,7,FALSE))","v":7.384508879675427},{"$f":"IF($D14517>$B$48,\"\",VLOOKUP($D14517,K$4:$Q$50003,7,FALSE))","v":46.856364166858576},{"$f":"IF($D14517>$B$48,\"\",VLOOKUP($D14517,L$4:$Q$50003,6,FALSE))","v":48.422502656952041},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.772803916885657]
[null,null,null,14582,0,1,0,1,7316,7266,7283,7299,null,4.7232784123883473E-2,1.4167403769865659,6.9280562534611887,49.520722947441953,{"$f":"IF($D14585>$B$48,\"\",VLOOKUP($D14585,I$4:$Q$50003,8,FALSE))","v":6.5999106223724411},{"$f":"IF($D14585>$B$48,\"\",VLOOKUP($D14585,J$4:$Q$50003,7,FALSE))","v":7.2151588419713182},{"$f":"IF($D14585>$B$48,\"\",VLOOKUP($D14585,K$4:$Q$50003,7,FALSE))","v":47.124816877139651},{"$f":"IF($D14585>$B$48,\"\",VLOOKUP($D14585,L$4:$Q$50003,6,FALSE))","v":50.130368491570536},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.923657279506578]
[null,null,null,14632,0,1,1,0,7343,7289,7312,7320,null,1.605311885502799,-0.41726018932678188,7.8535545697622968,46.917799303696071,{"$f":"IF($D14635>$B$48,\"\",VLOOKUP($D14635,I$4:$Q$50003,8,FALSE))","v":6.8163974815799451},{"$f":"IF($D14635>$B$48,\"\",VLOOKUP($D14635,J$4:$Q$50003,7,FALSE))","v":7.2937387435102297},{"$f":"IF($D14635>$B$48,\"\",VLOOKUP($D14635,K$4:$Q$50003,7,FALSE))","v":46.683841962870822},{"$f":"IF($D14635>$B$48,\"\",VLOOKUP($D14635,L$4:$Q$50003,6,FALSE))","v":47.579721243753632},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.20180001809257]
[null,null,null,14688,1,0,0,1,7371,7317,7339,7349,null,-7.6726229676737465E-2,3.3233876115812073,6.8544246525615371,52.226751101612741,{"$f":"IF($D14691>$B$48,\"\",VLOOKUP($D14691,I$4:$Q$50003,8,FALSE))","v":6.1955702968232442},{"$f":"IF($D14691>$B$48,\"\",VLOOKUP($D14691,J$4:$Q$50003,7,FALSE))","v":7.2482896718238763},{"$f":"IF($D14691>$B$48,\"\",VLOOKUP($D14691,K$4:$Q$50003,7,FALSE))","v":47.159982478412623},{"$f":"IF($D14691>$B$48,\"\",VLOOKUP($D14691,L$4:$Q$50003,6,FALSE))","v":48.290402012266171},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.640624469543663]
[null,null,null,14707,0,1,0,1,7378,7329,7353,7354,null,2.9897317432250028,0.40583466590378164,8.6758993699985467,48.085984907930602,{"$f":"IF($D14710>$B$48,\"\",VLOOKUP($D14710,I$4:$Q$50003,8,FALSE))","v":6.8027624620630114},{"$f":"IF($D14710>$B$48,\"\",VLOOKUP($D14710,J$4:$Q$50003,7,FALSE))","v":7.4246130934373058},{"$f":"IF($D14710>$B$48,\"\",VLOOKUP($D14710,K$4:$Q$50003,7,FALSE))","v":46.300113752488045},{"$f":"IF($D14710>$B$48,\"\",VLOOKUP($D14710,L$4:$Q$50003,6,FALSE))","v":50.785356604238132},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.413929539833337]
[null,null,null,14785,{"$f":"IF(P14788<$B$4,1,0)","v":0},{"$f":"1-E14788","v":1},{"$f":"IF(Q14788<$B$7,1,0)","v":0},{"$f":"1-G14788","v":1},7415,7370,7396,7389,null,0.93175460888125006,0.85976251616895061,{"$f":"$B$4+N14788*$B$5","v":7.4534618370544976},{"$f":"$B$7+O14788*$B$8","v":48.730226548697942},{"$f":"IF($D14788>$B$48,\"\",VLOOKUP($D14788,I$4:$Q$50003,8,FALSE))","v":6.8555085784102427},{"$f":"IF($D14788>$B$48,\"\",VLOOKUP($D14788,J$4:$Q$50003,7,FALSE))","v":6.9274087718541972},{"$f":"IF($D14788>$B$48,\"\",VLOOKUP($D14788,K$4:$Q$50003,7,FALSE))","v":45.774022810522993},{"$f":"IF($D14788>$B$48,\"\",VLOOKUP($D14788,L$4:$Q$50003,6,FALSE))","v":49.583055714050992},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D14788>$B$48,\"\",(($B$12/100)*R14788+($B$13/100)*S14788+($B$14/100)*T14788+($B$15/100)*U14788+57.52*V14788/100))","v":22.877592105774124}]
[null,null,null,14799,0,1,0,1,7421,7378,7404,7395,null,1.1368763078120852,1.0615159980989768,7.575304038024461,49.016567195461953,{"$f":"IF($D14802>$B$48,\"\",VLOOKUP($D14802,I$4:$Q$50003,8,FALSE))","v":6.7077698922706377},{"$f":"IF($D14802>$B$48,\"\",VLOOKUP($D14802,J$4:$Q$50003,7,FALSE))","v":6.9416181420419782},{"$f":"IF($D14802>$B$48,\"\",VLOOKUP($D14802,K$4:$Q$50003,7,FALSE))","v":44.933048811031846},{"$f":"IF($D14802>$B$48,\"\",VLOOKUP($D14802,L$4:$Q$50003,6,FALSE))","v":48.481295025287018},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.151751433270189]
[null,null,null,14881,1,0,0,1,7460,7421,7444,7437,null,{"$f":"NORMSINV(RAND())","v":-1.5939115927609107},0.48051567215561725,5.9532171992246692,48.191976672863582,{"$f":"IF($D14884>$B$48,\"\",VLOOKUP($D14884,I$4:$Q$50003,8,FALSE))","v":6.3694487214750017},{"$f":"IF($D14884>$B$48,\"\",VLOOKUP($D14884,J$4:$Q$50003,7,FALSE))","v":7.3903419944920996},{"$f":"IF($D14884>$B$48,\"\",VLOOKUP($D14884,K$4:$Q$50003,7,FALSE))","v":47.006747591156106},{"$f":"IF($D14884>$B$48,\"\",VLOOKUP($D14884,L$4:$Q$50003,6,FALSE))","v":47.514407626097018},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.973942802251955]
[null,null,null,14910,0,1,1,0,7472,7438,7464,7446,null,0.99213617473164384,-1.2906149305006627,7.4893284612077302,45.67828185373763,{"$f":"IF($D14913>$B$48,\"\",VLOOKUP($D14913,I$4:$Q$50003,8,FALSE))","v":6.8071472556787214},{"$f":"IF($D14913>$B$48,\"\",VLOOKUP($D14913,J$4:$Q$50003,7,FALSE))","v":7.0921122139131638},{"$f":"IF($D14913>$B$48,\"\",VLOOKUP($D14913,K$4:$Q$50003,7,FALSE))","v":46.701587256194465},{"$f":"IF($D14913>$B$48,\"\",VLOOKUP($D14913,L$4:$Q$50003,6,FALSE))","v":48.576409151596508},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.839695049604568]
[null,null,null,14978,0,1,1,0,{"$f":"I14980+E14981","v":7510},{"$f":"J14980+F14981","v":7468},{"$f":"K14980+G14981","v":7502},{"$f":"L14980+H14981","v":7476},null,0.54832363790936878,-0.54693745523412873,7.2257040051587245,46.733753547284408,{"$f":"IF($D14981>$B$48,\"\",VLOOKUP($D14981,I$4:$Q$50003,8,FALSE))","v":6.2897914132141555},{"$f":"IF($D14981>$B$48,\"\",VLOOKUP($D14981,J$4:$Q$50003,7,FALSE))","v":7.6115446151660588},{"$f":"IF($D14981>$B$48,\"\",VLOOKUP($D14981,K$4:$Q$50003,7,FALSE))","v":45.447732768988772},{"$f":"IF($D14981>$B$48,\"\",VLOOKUP($D14981,L$4:$Q$50003,6,FALSE))","v":48.516427144254585},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.922195861677064]
[null,null,null,14998,0,1,0,1,7519,7479,7510,7488,null,1.2325613606820454,0.43725302959541024,7.6321409182880871,48.130575734783577,{"$f":"IF($D15001>$B$48,\"\",VLOOKUP($D15001,I$4:$Q$50003,8,FALSE))","v":6.6171276615550747},{"$f":"IF($D15001>$B$48,\"\",VLOOKUP($D15001,J$4:$Q$50003,7,FALSE))","v":7.8154293806455124},{"$f":"IF($D15001>$B$48,\"\",VLOOKUP($D15001,K$4:$Q$50003,7,FALSE))","v":47.293663089457986},{"$f":"IF($D15001>$B$48,\"\",VLOOKUP($D15001,L$4:$Q$50003,6,FALSE))","v":48.186940994322875},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.343735487552337]
[null,null,null,15074,1,0,0,1,7556,7518,7543,7531,null,-5.6115311865978179E-2,0.58298877141664651,6.8666675288791748,48.337412643720789,{"$f":"IF($D15077>$B$48,\"\",VLOOKUP($D15077,I$4:$Q$50003,8,FALSE))","v":6.7061857130201563},{"$f":"IF($D15077>$B$48,\"\",VLOOKUP($D15077,J$4:$Q$50003,7,FALSE))","v":8.6357810515833826},{"$f":"IF($D15077>$B$48,\"\",VLOOKUP($D15077,K$4:$Q$50003,7,FALSE))","v":46.233477180889373},{"$f":"IF($D15077>$B$48,\"\",VLOOKUP($D15077,L$4:$Q$50003,6,FALSE))","v":48.342332637878371},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.817200899693805]
[null,null,null,15103,0,1,1,0,7566,7537,7563,7540,null,2.5315555379709101E-2,-1.0183071117864548,6.915037429010769,46.064757448525953,{"$f":"IF($D15106>$B$48,\"\",VLOOKUP($D15106,I$4:$Q$50003,8,FALSE))","v":6.6933415909128158},{"$f":"IF($D15106>$B$48,\"\",VLOOKUP($D15106,J$4:$Q$50003,7,FALSE))","v":7.4986872446787372},{"$f":"IF($D15106>$B$48,\"\",VLOOKUP($D15106,K$4:$Q$50003,7,FALSE))","v":46.849194201494903},{"$f":"IF($D15106>$B$48,\"\",VLOOKUP($D15106,L$4:$Q$50003,6,FALSE))","v":48.141812414823214},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.419950180371604]
[null,null,null,15181,1,0,1,0,7606,7575,7596,7585,null,{"$f":"NORMSINV(RAND())","v":-0.68000822649829473},-0.7285695914270327,6.4960754058390897,46.475970321671269,{"$f":"IF($D15184>$B$48,\"\",VLOOKUP($D15184,I$4:$Q$50003,8,FALSE))","v":5.9669832349713321},{"$f":"IF($D15184>$B$48,\"\",VLOOKUP($D15184,J$4:$Q$50003,7,FALSE))","v":7.1569781302927069},{"$f":"IF($D15184>$B$48,\"\",VLOOKUP($D15184,K$4:$Q$50003,7,FALSE))","v":46.35566680976752},{"$f":"IF($D15184>$B$48,\"\",VLOOKUP($D15184,L$4:$Q$50003,6,FALSE))","v":49.108323865124554},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.079919215723571]
[null,null,null,15213,0,1,1,0,7621,7592,7612,7601,null,0.83643191450467924,-1.9075821435794482,7.3968401975801434,44.802644966903429,{"$f":"IF($D15216>$B$48,\"\",VLOOKUP($D15216,I$4:$Q$50003,8,FALSE))","v":6.7327624527416976},{"$f":"IF($D15216>$B$48,\"\",VLOOKUP($D15216,J$4:$Q$50003,7,FALSE))","v":7.4758410490164806},{"$f":"IF($D15216>$B$48,\"\",VLOOKUP($D15216,K$4:$Q$50003,7,FALSE))","v":45.63259114895844},{"$f":"IF($D15216>$B$48,\"\",VLOOKUP($D15216,L$4:$Q$50003,6,FALSE))","v":49.502261738599259},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.330941794674999]
[null,null,null,15277,0,1,0,1,7648,7629,7641,7636,null,1.1054004444207257,1.0148913726290505,7.5566073887034824,48.950394729517505,{"$f":"IF($D15280>$B$48,\"\",VLOOKUP($D15280,I$4:$Q$50003,8,FALSE))","v":6.5446488152529767},{"$f":"IF($D15280>$B$48,\"\",VLOOKUP($D15280,J$4:$Q$50003,7,FALSE))","v":8.0271165294492111},{"$f":"IF($D15280>$B$48,\"\",VLOOKUP($D15280,K$4:$Q$50003,7,FALSE))","v":46.082166472333533},{"$f":"IF($D15280>$B$48,\"\",VLOOKUP($D15280,L$4:$Q$50003,6,FALSE))","v":49.196031670960906},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.442368089467127]
[null,null,null,15306,1,0,1,0,7664,7642,7655,7651,null,-0.73589490165358262,-0.83415808090538823,6.4628787448261091,46.326112802094215,{"$f":"IF($D15309>$B$48,\"\",VLOOKUP($D15309,I$4:$Q$50003,8,FALSE))","v":6.6193930460183967},{"$f":"IF($D15309>$B$48,\"\",VLOOKUP($D15309,J$4:$Q$50003,7,FALSE))","v":7.1609721881207768},{"$f":"IF($D15309>$B$48,\"\",VLOOKUP($D15309,K$4:$Q$50003,7,FALSE))","v":45.90010620084454},{"$f":"IF($D15309>$B$48,\"\",VLOOKUP($D15309,L$4:$Q$50003,6,FALSE))","v":48.291228121225139},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.899136866186144]
[null,null,null,15374,1,0,1,0,7699,7675,7688,7686,null,-0.33661043579597433,-1.2746814633999703,6.7000535458675712,45.700895586254958,{"$f":"IF($D15377>$B$48,\"\",VLOOKUP($D15377,I$4:$Q$50003,8,FALSE))","v":6.1306655658981777},{"$f":"IF($D15377>$B$48,\"\",VLOOKUP($D15377,J$4:$Q$50003,7,FALSE))","v":6.9636237759578865},{"$f":"IF($D15377>$B$48,\"\",VLOOKUP($D15377,K$4:$Q$50003,7,FALSE))","v":46.818236048577724},{"$f":"IF($D15377>$B$48,\"\",VLOOKUP($D15377,L$4:$Q$50003,6,FALSE))","v":49.083039928404048},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.773528538901939]
[null,null,null,15412,1,0,0,1,7723,7689,7702,7710,null,-1.2627158044957933,1.3177270377368444,6.1499473550518742,49.380197275578389,{"$f":"IF($D15415>$B$48,\"\",VLOOKUP($D15415,I$4:$Q$50003,8,FALSE))","v":6.7788807058184064},{"$f":"IF($D15415>$B$48,\"\",VLOOKUP($D15415,J$4:$Q$50003,7,FALSE))","v":7.6733003214303723},{"$f":"IF($D15415>$B$48,\"\",VLOOKUP($D15415,K$4:$Q$50003,7,FALSE))","v":46.405801113928071},{"$f":"IF($D15415>$B$48,\"\",VLOOKUP($D15415,L$4:$Q$50003,6,FALSE))","v":48.096396933125398},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.808532453359003]
[null,null,null,15470,0,1,0,1,7749,7721,7734,7736,null,0.25221813316884917,0.48536595447076814,7.0498174626575718,48.19886048454218,{"$f":"IF($D15473>$B$48,\"\",VLOOKUP($D15473,I$4:$Q$50003,8,FALSE))","v":6.5734701918013823},{"$f":"IF($D15473>$B$48,\"\",VLOOKUP($D15473,J$4:$Q$50003,7,FALSE))","v":7.2536371871992706},{"$f":"IF($D15473>$B$48,\"\",VLOOKUP($D15473,K$4:$Q$50003,7,FALSE))","v":46.960338294517264},{"$f":"IF($D15473>$B$48,\"\",VLOOKUP($D15473,L$4:$Q$50003,6,FALSE))","v":48.735166321314658},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.194186144264034]
[null,null,null,15499,1,0,0,1,7763,7736,7747,7752,null,-0.65275280666473368,1.69688527583296,6.5122651135013756,49.918321396578683,{"$f":"IF($D15502>$B$48,\"\",VLOOKUP($D15502,I$4:$Q$50003,8,FALSE))","v":6.433036157332535},{"$f":"IF($D15502>$B$48,\"\",VLOOKUP($D15502,J$4:$Q$50003,7,FALSE))","v":6.9531769404333605},{"$f":"IF($D15502>$B$48,\"\",VLOOKUP($D15502,K$4:$Q$50003,7,FALSE))","v":46.705713993973163},{"$f":"IF($D15502>$B$48,\"\",VLOOKUP($D15502,L$4:$Q$50003,6,FALSE))","v":47.692106025793834},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.731180094518617]
[null,null,null,15528,0,1,1,0,7776,7752,7759,7769,null,0.32069775502078202,-2.2483614227346242,7.090494328593846,44.318990567169656,{"$f":"IF($D15531>$B$48,\"\",VLOOKUP($D15531,I$4:$Q$50003,8,FALSE))","v":5.9784284109318495},{"$f":"IF($D15531>$B$48,\"\",VLOOKUP($D15531,J$4:$Q$50003,7,FALSE))","v":7.6504157230789058},{"$f":"IF($D15531>$B$48,\"\",VLOOKUP($D15531,K$4:$Q$50003,7,FALSE))","v":47.047630614272236},{"$f":"IF($D15531>$B$48,\"\",VLOOKUP($D15531,L$4:$Q$50003,6,FALSE))","v":49.402931121376589},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.409262835532605]
[null,null,null,15579,0,1,0,1,7799,7780,7786,7793,null,0.97166308889371167,0.37681532336823281,7.4771674570226887,48.044798915843593,{"$f":"IF($D15582>$B$48,\"\",VLOOKUP($D15582,I$4:$Q$50003,8,FALSE))","v":6.2765531278533331},{"$f":"IF($D15582>$B$48,\"\",VLOOKUP($D15582,J$4:$Q$50003,7,FALSE))","v":6.9890213715210123},{"$f":"IF($D15582>$B$48,\"\",VLOOKUP($D15582,K$4:$Q$50003,7,FALSE))","v":45.218223419417448},{"$f":"IF($D15582>$B$48,\"\",VLOOKUP($D15582,L$4:$Q$50003,6,FALSE))","v":48.651981245730219},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.84107664259599]
[null,null,null,15624,0,1,0,1,7823,7801,7804,7820,null,1.3250102029604873,0.48386170316700361,7.6870554908518045,48.196725560836796,{"$f":"IF($D15627>$B$48,\"\",VLOOKUP($D15627,I$4:$Q$50003,8,FALSE))","v":6.5618830342313199},{"$f":"IF($D15627>$B$48,\"\",VLOOKUP($D15627,J$4:$Q$50003,7,FALSE))","v":7.4765771867116468},{"$f":"IF($D15627>$B$48,\"\",VLOOKUP($D15627,K$4:$Q$50003,7,FALSE))","v":47.469664714820425},{"$f":"IF($D15627>$B$48,\"\",VLOOKUP($D15627,L$4:$Q$50003,6,FALSE))","v":48.444218850987554},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.187256240793271]
[null,null,null,15702,0,1,0,1,7865,7837,7840,7862,null,0.43030191715777999,0.1844309090461061,7.1555991537773753,47.771755411972777,{"$f":"IF($D15705>$B$48,\"\",VLOOKUP($D15705,I$4:$Q$50003,8,FALSE))","v":6.8666518117839512},{"$f":"IF($D15705>$B$48,\"\",VLOOKUP($D15705,J$4:$Q$50003,7,FALSE))","v":7.4425440712004187},{"$f":"IF($D15705>$B$48,\"\",VLOOKUP($D15705,K$4:$Q$50003,7,FALSE))","v":45.239988225990984},{"$f":"IF($D15705>$B$48,\"\",VLOOKUP($D15705,L$4:$Q$50003,6,FALSE))","v":47.679013079047351},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.590592989641539]
[null,null,null,15721,1,0,0,1,7874,7847,7847,7874,null,{"$f":"NORMSINV(RAND())","v":-0.78544126737224751},1.2696214570803721,6.433448224892377,49.311922949175887,{"$f":"IF($D15724>$B$48,\"\",VLOOKUP($D15724,I$4:$Q$50003,8,FALSE))","v":6.8175639469814877},{"$f":"IF($D15724>$B$48,\"\",VLOOKUP($D15724,J$4:$Q$50003,7,FALSE))","v":7.7382361972861124},{"$f":"IF($D15724>$B$48,\"\",VLOOKUP($D15724,K$4:$Q$50003,7,FALSE))","v":45.414968797223594},{"$f":"IF($D15724>$B$48,\"\",VLOOKUP($D15724,L$4:$Q$50003,6,FALSE))","v":47.723277468177265},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.301343662338862]
[null,null,null,15778,1,0,0,1,7904,7874,7870,7908,null,-9.5454088616945491E-3,0.12747503107074168,6.8943300312403366,47.690920212597462,{"$f":"IF($D15781>$B$48,\"\",VLOOKUP($D15781,I$4:$Q$50003,8,FALSE))","v":6.5094525418245013},{"$f":"IF($D15781>$B$48,\"\",VLOOKUP($D15781,J$4:$Q$50003,7,FALSE))","v":8.0053283000906745},{"$f":"IF($D15781>$B$48,\"\",VLOOKUP($D15781,K$4:$Q$50003,7,FALSE))","v":46.134463368406415},{"$f":"IF($D15781>$B$48,\"\",VLOOKUP($D15781,L$4:$Q$50003,6,FALSE))","v":47.990406755606074},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.294773324887235]
[null,null,null,15866,0,1,1,0,7951,7915,7918,7948,null,0.57932543387339519,-1.9216357683933973,7.2441190586316999,44.782699219349986,{"$f":"IF($D15869>$B$48,\"\",VLOOKUP($D15869,I$4:$Q$50003,8,FALSE))","v":6.8320911056725189},{"$f":"IF($D15869>$B$48,\"\",VLOOKUP($D15869,J$4:$Q$50003,7,FALSE))","v":7.2470724907844177},{"$f":"IF($D15869>$B$48,\"\",VLOOKUP($D15869,K$4:$Q$50003,7,FALSE))","v":44.571476356447747},{"$f":"IF($D15869>$B$48,\"\",VLOOKUP($D15869,L$4:$Q$50003,6,FALSE))","v":47.796077898332484},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.024510472311217]
[null,null,null,15895,0,1,1,0,7965,7930,7936,7959,null,1.0240387141479472,-1.3834825504584305,7.5082785559040701,45.546478555436366,{"$f":"IF($D15898>$B$48,\"\",VLOOKUP($D15898,I$4:$Q$50003,8,FALSE))","v":6.4344498684169196},{"$f":"IF($D15898>$B$48,\"\",VLOOKUP($D15898,J$4:$Q$50003,7,FALSE))","v":7.148984490089072},{"$f":"IF($D15898>$B$48,\"\",VLOOKUP($D15898,K$4:$Q$50003,7,FALSE))","v":46.441975762194204},{"$f":"IF($D15898>$B$48,\"\",VLOOKUP($D15898,L$4:$Q$50003,6,FALSE))","v":48.741972115492857},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.039604700156037]
[null,null,null,15924,0,1,0,1,7979,7945,7947,7977,null,1.2084185726357468,0.20743832251257208,7.6178001125691157,47.804408913609194,{"$f":"IF($D15927>$B$48,\"\",VLOOKUP($D15927,I$4:$Q$50003,8,FALSE))","v":6.6815212320257142},{"$f":"IF($D15927>$B$48,\"\",VLOOKUP($D15927,J$4:$Q$50003,7,FALSE))","v":7.044896296892297},{"$f":"IF($D15927>$B$48,\"\",VLOOKUP($D15927,K$4:$Q$50003,7,FALSE))","v":46.98585808152761},{"$f":"IF($D15927>$B$48,\"\",VLOOKUP($D15927,L$4:$Q$50003,6,FALSE))","v":48.781915879783888},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.034625882036405]
[null,null,null,15993,0,1,0,1,8012,7981,7971,8022,null,0.64937990455297534,1.1822162759254513,7.2857313840944675,49.187872271769955,{"$f":"IF($D15996>$B$48,\"\",VLOOKUP($D15996,I$4:$Q$50003,8,FALSE))","v":6.2962641034655045},{"$f":"IF($D15996>$B$48,\"\",VLOOKUP($D15996,J$4:$Q$50003,7,FALSE))","v":7.2659504137628836},{"$f":"IF($D15996>$B$48,\"\",VLOOKUP($D15996,K$4:$Q$50003,7,FALSE))","v":46.687231553811962},{"$f":"IF($D15996>$B$48,\"\",VLOOKUP($D15996,L$4:$Q$50003,6,FALSE))","v":49.40507445873294},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.245860273310367]
[null,null,null,16020,0,1,1,0,8029,7991,7980,8040,null,2.0175432211972866,-0.22516744708532588,8.0984198059201766,47.190428849049681,{"$f":"IF($D16023>$B$48,\"\",VLOOKUP($D16023,I$4:$Q$50003,8,FALSE))","v":6.5033096226588247},{"$f":"IF($D16023>$B$48,\"\",VLOOKUP($D16023,J$4:$Q$50003,7,FALSE))","v":8.3188294265198461},{"$f":"IF($D16023>$B$48,\"\",VLOOKUP($D16023,K$4:$Q$50003,7,FALSE))","v":46.222605850094872},{"$f":"IF($D16023>$B$48,\"\",VLOOKUP($D16023,L$4:$Q$50003,6,FALSE))","v":49.409251521216568},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.07785547457712]
[null,null,null,16088,1,0,1,0,8052,8036,8014,8074,null,-2.7421577034816375E-2,-0.79496198637314208,6.8837115950316115,46.381742251220054,{"$f":"IF($D16091>$B$48,\"\",VLOOKUP($D16091,I$4:$Q$50003,8,FALSE))","v":6.8229335287973143},{"$f":"IF($D16091>$B$48,\"\",VLOOKUP($D16091,J$4:$Q$50003,7,FALSE))","v":6.9038816477904996},{"$f":"IF($D16091>$B$48,\"\",VLOOKUP($D16091,K$4:$Q$50003,7,FALSE))","v":45.322247080897114},{"$f":"IF($D16091>$B$48,\"\",VLOOKUP($D16091,L$4:$Q$50003,6,FALSE))","v":48.947145123026893},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.063882526695824]
[null,null,null,16117,0,1,0,1,8065,8052,8026,8091,null,1.0919494942839301,1.6292975704795836,7.5486175301056511,49.822396869878851,{"$f":"IF($D16120>$B$48,\"\",VLOOKUP($D16120,I$4:$Q$50003,8,FALSE))","v":6.4160526336648136},{"$f":"IF($D16120>$B$48,\"\",VLOOKUP($D16120,J$4:$Q$50003,7,FALSE))","v":6.9387718339844184},{"$f":"IF($D16120>$B$48,\"\",VLOOKUP($D16120,K$4:$Q$50003,7,FALSE))","v":47.143085429405787},{"$f":"IF($D16120>$B$48,\"\",VLOOKUP($D16120,L$4:$Q$50003,6,FALSE))","v":48.0571229733008},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.983892258956704]
[null,null,null,16192,0,1,1,0,8096,8096,8060,8132,null,0.12886266407483307,-1.2899430299146077,6.9765443670541414,45.67923545536339,{"$f":"IF($D16195>$B$48,\"\",VLOOKUP($D16195,I$4:$Q$50003,8,FALSE))","v":6.6160373328413007},{"$f":"IF($D16195>$B$48,\"\",VLOOKUP($D16195,J$4:$Q$50003,7,FALSE))","v":7.2631104342975119},{"$f":"IF($D16195>$B$48,\"\",VLOOKUP($D16195,K$4:$Q$50003,7,FALSE))","v":45.179183461181353},{"$f":"IF($D16195>$B$48,\"\",VLOOKUP($D16195,L$4:$Q$50003,6,FALSE))","v":48.14720981147606},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.63452886529598]
[null,null,null,16213,0,1,0,1,8106,8107,8073,8140,null,0.8630410415855676,0.87010980028175355,7.4126460076252236,48.744912035147877,{"$f":"IF($D16216>$B$48,\"\",VLOOKUP($D16216,I$4:$Q$50003,8,FALSE))","v":6.8686896650513924},{"$f":"IF($D16216>$B$48,\"\",VLOOKUP($D16216,J$4:$Q$50003,7,FALSE))","v":7.4110126609371489},{"$f":"IF($D16216>$B$48,\"\",VLOOKUP($D16216,K$4:$Q$50003,7,FALSE))","v":46.878815532337185},{"$f":"IF($D16216>$B$48,\"\",VLOOKUP($D16216,L$4:$Q$50003,6,FALSE))","v":48.734197131865258},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.530555976383742]
[null,null,null,16291,0,1,1,0,8149,8142,8113,8178,null,1.9074710796204231,-2.4949902797398424,8.0330370011505821,43.968960095576428,{"$f":"IF($D16294>$B$48,\"\",VLOOKUP($D16294,I$4:$Q$50003,8,FALSE))","v":6.7386729591339245},{"$f":"IF($D16294>$B$48,\"\",VLOOKUP($D16294,J$4:$Q$50003,7,FALSE))","v":7.4783752324394364},{"$f":"IF($D16294>$B$48,\"\",VLOOKUP($D16294,K$4:$Q$50003,7,FALSE))","v":47.021279968618934},{"$f":"IF($D16294>$B$48,\"\",VLOOKUP($D16294,L$4:$Q$50003,6,FALSE))","v":47.607100378502338},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.137976654894931]
[null,null,null,16320,1,0,0,1,8165,8155,8128,8192,null,-1.4300594158898614,1.7759987943571871,6.0505453218355312,50.030604048879383,{"$f":"IF($D16323>$B$48,\"\",VLOOKUP($D16323,I$4:$Q$50003,8,FALSE))","v":5.9688055822893693},{"$f":"IF($D16323>$B$48,\"\",VLOOKUP($D16323,J$4:$Q$50003,7,FALSE))","v":7.0440474358155436},{"$f":"IF($D16323>$B$48,\"\",VLOOKUP($D16323,K$4:$Q$50003,7,FALSE))","v":46.693700334435007},{"$f":"IF($D16323>$B$48,\"\",VLOOKUP($D16323,L$4:$Q$50003,6,FALSE))","v":48.325359074319543},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.604155756168307]
[null,null,null,16359,1,0,0,1,8180,8179,8145,8214,null,-1.3421226921239229,0.89245081948101834,6.1027796979428706,48.776619750056625,{"$f":"IF($D16362>$B$48,\"\",VLOOKUP($D16362,I$4:$Q$50003,8,FALSE))","v":6.6986165093940899},{"$f":"IF($D16362>$B$48,\"\",VLOOKUP($D16362,J$4:$Q$50003,7,FALSE))","v":7.4390604877900737},{"$f":"IF($D16362>$B$48,\"\",VLOOKUP($D16362,K$4:$Q$50003,7,FALSE))","v":46.401837513967294},{"$f":"IF($D16362>$B$48,\"\",VLOOKUP($D16362,L$4:$Q$50003,6,FALSE))","v":48.107912170856224},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.364132589464976]
[null,null,null,16416,0,1,1,0,8208,8208,8176,8240,null,0.12516443124769477,-0.60063507197476629,6.974347618344928,46.657542667749091,{"$f":"IF($D16419>$B$48,\"\",VLOOKUP($D16419,I$4:$Q$50003,8,FALSE))","v":6.4460011426176633},{"$f":"IF($D16419>$B$48,\"\",VLOOKUP($D16419,J$4:$Q$50003,7,FALSE))","v":7.2144802431950987},{"$f":"IF($D16419>$B$48,\"\",VLOOKUP($D16419,K$4:$Q$50003,7,FALSE))","v":46.002524829895684},{"$f":"IF($D16419>$B$48,\"\",VLOOKUP($D16419,L$4:$Q$50003,6,FALSE))","v":48.525603236725644},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.917663747783514]
[null,null,null,16484,1,0,0,1,8241,8243,8208,8276,null,-1.4644661410502351,2.2051434569229023,6.0301077418839233,50.639671902672397,{"$f":"IF($D16487>$B$48,\"\",VLOOKUP($D16487,I$4:$Q$50003,8,FALSE))","v":6.6766525177527525},{"$f":"IF($D16487>$B$48,\"\",VLOOKUP($D16487,J$4:$Q$50003,7,FALSE))","v":7.3906219650575018},{"$f":"IF($D16487>$B$48,\"\",VLOOKUP($D16487,K$4:$Q$50003,7,FALSE))","v":47.426965799490958},{"$f":"IF($D16487>$B$48,\"\",VLOOKUP($D16487,L$4:$Q$50003,6,FALSE))","v":48.809610275791364},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.006872281874248]
[null,null,null,16513,{"$f":"IF(P16516<$B$4,1,0)","v":1},{"$f":"1-E16516","v":0},{"$f":"IF(Q16516<$B$7,1,0)","v":0},{"$f":"1-G16516","v":1},8256,8257,8221,8292,null,-0.46220787709039418,0.9605045118065515,{"$f":"$B$4+N16516*$B$5","v":6.6254487197410672},{"$f":"$B$7+O16516*$B$8","v":48.873205633426565},{"$f":"IF($D16516>$B$48,\"\",VLOOKUP($D16516,I$4:$Q$50003,8,FALSE))","v":5.4074231724890147},{"$f":"IF($D16516>$B$48,\"\",VLOOKUP($D16516,J$4:$Q$50003,7,FALSE))","v":6.9506050616706023},{"$f":"IF($D16516>$B$48,\"\",VLOOKUP($D16516,K$4:$Q$50003,7,FALSE))","v":46.823241062992047},{"$f":"IF($D16516>$B$48,\"\",VLOOKUP($D16516,L$4:$Q$50003,6,FALSE))","v":47.817977037974899},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D16516>$B$48,\"\",(($B$12/100)*R16516+($B$13/100)*S16516+($B$14/100)*T16516+($B$15/100)*U16516+57.52*V16516/100))","v":22.329215090519369}]
[null,null,null,16558,1,0,1,0,8281,8277,8245,8313,null,-1.5449686579686015,-0.36505836070539982,5.9822892814476001,46.991887270985252,{"$f":"IF($D16561>$B$48,\"\",VLOOKUP($D16561,I$4:$Q$50003,8,FALSE))","v":5.670847276442526},{"$f":"IF($D16561>$B$48,\"\",VLOOKUP($D16561,J$4:$Q$50003,7,FALSE))","v":7.1928947705577961},{"$f":"IF($D16561>$B$48,\"\",VLOOKUP($D16561,K$4:$Q$50003,7,FALSE))","v":45.325911136777002},{"$f":"IF($D16561>$B$48,\"\",VLOOKUP($D16561,L$4:$Q$50003,6,FALSE))","v":48.952265022832968},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.173444614506163]
[null,null,null,16609,0,1,1,0,8310,8299,8272,8337,null,0.2739615955368021,-0.23769536080837839,7.0627330699552298,47.172648482219095,{"$f":"IF($D16612>$B$48,\"\",VLOOKUP($D16612,I$4:$Q$50003,8,FALSE))","v":6.5025237760126586},{"$f":"IF($D16612>$B$48,\"\",VLOOKUP($D16612,J$4:$Q$50003,7,FALSE))","v":7.3014685238811285},{"$f":"IF($D16612>$B$48,\"\",VLOOKUP($D16612,K$4:$Q$50003,7,FALSE))","v":46.987050514776712},{"$f":"IF($D16612>$B$48,\"\",VLOOKUP($D16612,L$4:$Q$50003,6,FALSE))","v":50.179867419982088},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.874929450832372]
[null,null,null,16687,0,1,0,1,8349,8338,8318,8369,null,2.5451673174956664,1.0381439573152536,8.4118282922620313,48.983396192859246,{"$f":"IF($D16690>$B$48,\"\",VLOOKUP($D16690,I$4:$Q$50003,8,FALSE))","v":6.3806716533080108},{"$f":"IF($D16690>$B$48,\"\",VLOOKUP($D16690,J$4:$Q$50003,7,FALSE))","v":7.4395011017690047},{"$f":"IF($D16690>$B$48,\"\",VLOOKUP($D16690,K$4:$Q$50003,7,FALSE))","v":43.918574524100336},{"$f":"IF($D16690>$B$48,\"\",VLOOKUP($D16690,L$4:$Q$50003,6,FALSE))","v":49.375297265045766},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.055004565639617]
[null,null,null,16716,1,0,0,1,8367,8349,8334,8382,null,-0.96040136510659446,0.41677915898432666,6.3295220020647234,48.101517989180095,{"$f":"IF($D16719>$B$48,\"\",VLOOKUP($D16719,I$4:$Q$50003,8,FALSE))","v":6.0161127530647542},{"$f":"IF($D16719>$B$48,\"\",VLOOKUP($D16719,J$4:$Q$50003,7,FALSE))","v":7.1598363268935827},{"$f":"IF($D16719>$B$48,\"\",VLOOKUP($D16719,K$4:$Q$50003,7,FALSE))","v":46.899711125849855},{"$f":"IF($D16719>$B$48,\"\",VLOOKUP($D16719,L$4:$Q$50003,6,FALSE))","v":49.219932854185188},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.241403967954319]
[null,null,null,16773,0,1,1,0,8395,8378,8368,8405,null,0.81598042631262657,-7.2255088926886313E-2,7.384692022387469,47.407451242489628,{"$f":"IF($D16776>$B$48,\"\",VLOOKUP($D16776,I$4:$Q$50003,8,FALSE))","v":6.1324657583539306},{"$f":"IF($D16776>$B$48,\"\",VLOOKUP($D16776,J$4:$Q$50003,7,FALSE))","v":7.7725918002533083},{"$f":"IF($D16776>$B$48,\"\",VLOOKUP($D16776,K$4:$Q$50003,7,FALSE))","v":47.424561608665528},{"$f":"IF($D16776>$B$48,\"\",VLOOKUP($D16776,L$4:$Q$50003,6,FALSE))","v":49.143349544079882},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.287099675240892]
[null,null,null,16812,1,0,0,1,8416,8396,8386,8426,null,-1.0520770545630638,4.1986067537233142E-2,6.2750666819448293,47.569589146212891,{"$f":"IF($D16815>$B$48,\"\",VLOOKUP($D16815,I$4:$Q$50003,8,FALSE))","v":6.7949487039892613},{"$f":"IF($D16815>$B$48,\"\",VLOOKUP($D16815,J$4:$Q$50003,7,FALSE))","v":6.9525632307666134},{"$f":"IF($D16815>$B$48,\"\",VLOOKUP($D16815,K$4:$Q$50003,7,FALSE))","v":46.857906591801182},{"$f":"IF($D16815>$B$48,\"\",VLOOKUP($D16815,L$4:$Q$50003,6,FALSE))","v":48.010116160629316},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.306495620695369]
[null,null,null,16880,0,1,0,1,8454,8426,8420,8460,null,0.38443332813481235,7.4313621141792616E-2,7.1283532316195766,47.615470349941695,{"$f":"IF($D16883>$B$48,\"\",VLOOKUP($D16883,I$4:$Q$50003,8,FALSE))","v":5.6900788321984983},{"$f":"IF($D16883>$B$48,\"\",VLOOKUP($D16883,J$4:$Q$50003,7,FALSE))","v":7.8697987932484104},{"$f":"IF($D16883>$B$48,\"\",VLOOKUP($D16883,K$4:$Q$50003,7,FALSE))","v":47.111641186463736},{"$f":"IF($D16883>$B$48,\"\",VLOOKUP($D16883,L$4:$Q$50003,6,FALSE))","v":48.183997266511618},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.895073053258482]
[null,null,null,16909,0,1,1,0,8468,8441,8434,8475,null,0.67551032729864069,-2.06458066056532E-2,7.3012528439702509,47.480698232516858,{"$f":"IF($D16912>$B$48,\"\",VLOOKUP($D16912,I$4:$Q$50003,8,FALSE))","v":6.8681836504824139},{"$f":"IF($D16912>$B$48,\"\",VLOOKUP($D16912,J$4:$Q$50003,7,FALSE))","v":7.1369590094664046},{"$f":"IF($D16912>$B$48,\"\",VLOOKUP($D16912,K$4:$Q$50003,7,FALSE))","v":47.454565915297465},{"$f":"IF($D16912>$B$48,\"\",VLOOKUP($D16912,L$4:$Q$50003,6,FALSE))","v":49.649041203410889},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.215343565215338]
[null,null,null,16972,1,0,1,0,8495,8477,8467,8505,null,-0.55580713377819857,-0.39344210380719313,6.5698508015128247,46.9516033597506,{"$f":"IF($D16975>$B$48,\"\",VLOOKUP($D16975,I$4:$Q$50003,8,FALSE))","v":6.8432233053040941},{"$f":"IF($D16975>$B$48,\"\",VLOOKUP($D16975,J$4:$Q$50003,7,FALSE))","v":7.1463154283333656},{"$f":"IF($D16975>$B$48,\"\",VLOOKUP($D16975,K$4:$Q$50003,7,FALSE))","v":46.225859913778919},{"$f":"IF($D16975>$B$48,\"\",VLOOKUP($D16975,L$4:$Q$50003,6,FALSE))","v":50.333936764415434},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.174473836078175]
[null,null,null,17005,0,1,0,1,8509,8496,8486,8519,null,1.4141293411427358,1.3223702693939365,7.7399922206140364,49.386787228540037,{"$f":"IF($D17008>$B$48,\"\",VLOOKUP($D17008,I$4:$Q$50003,8,FALSE))","v":5.9884435233745466},{"$f":"IF($D17008>$B$48,\"\",VLOOKUP($D17008,J$4:$Q$50003,7,FALSE))","v":7.2225373853786223},{"$f":"IF($D17008>$B$48,\"\",VLOOKUP($D17008,K$4:$Q$50003,7,FALSE))","v":46.443344725458132},{"$f":"IF($D17008>$B$48,\"\",VLOOKUP($D17008,L$4:$Q$50003,6,FALSE))","v":47.709221696100073},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.607602416007552]
[null,null,null,17083,0,1,0,1,8543,8540,8520,8563,null,1.9773572785170399,0.72711436956223074,8.0745493732466205,48.541964340144887,{"$f":"IF($D17086>$B$48,\"\",VLOOKUP($D17086,I$4:$Q$50003,8,FALSE))","v":5.9191244207287212},{"$f":"IF($D17086>$B$48,\"\",VLOOKUP($D17086,J$4:$Q$50003,7,FALSE))","v":7.224297522413976},{"$f":"IF($D17086>$B$48,\"\",VLOOKUP($D17086,K$4:$Q$50003,7,FALSE))","v":47.218408651717475},{"$f":"IF($D17086>$B$48,\"\",VLOOKUP($D17086,L$4:$Q$50003,6,FALSE))","v":49.006621089195335},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.938564741822386]
[null,null,null,17102,0,1,1,0,8548,8554,8529,8573,null,0.66167717576903406,-0.18206408677288136,7.2930359579094226,47.251603724206717,{"$f":"IF($D17105>$B$48,\"\",VLOOKUP($D17105,I$4:$Q$50003,8,FALSE))","v":5.7854295819488994},{"$f":"IF($D17105>$B$48,\"\",VLOOKUP($D17105,J$4:$Q$50003,7,FALSE))","v":6.9620560015454256},{"$f":"IF($D17105>$B$48,\"\",VLOOKUP($D17105,K$4:$Q$50003,7,FALSE))","v":45.671308815233232},{"$f":"IF($D17105>$B$48,\"\",VLOOKUP($D17105,L$4:$Q$50003,6,FALSE))","v":47.68003107492185},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.844292302288654]
[null,null,null,17139,1,0,0,1,8563,8576,8545,8594,null,-1.220685260267879,0.39101025065801204,6.1749134802516323,48.064945208348888,{"$f":"IF($D17142>$B$48,\"\",VLOOKUP($D17142,I$4:$Q$50003,8,FALSE))","v":5.9426894340919878},{"$f":"IF($D17142>$B$48,\"\",VLOOKUP($D17142,J$4:$Q$50003,7,FALSE))","v":7.3072010293786631},{"$f":"IF($D17142>$B$48,\"\",VLOOKUP($D17142,K$4:$Q$50003,7,FALSE))","v":45.62691839399298},{"$f":"IF($D17142>$B$48,\"\",VLOOKUP($D17142,L$4:$Q$50003,6,FALSE))","v":49.990306370999349},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.669416481982832]
[null,null,null,17208,1,0,0,1,8595,8613,8580,8628,null,-0.59131001860806098,0.98569418791209151,6.5487621031888503,48.908956333136111,{"$f":"IF($D17211>$B$48,\"\",VLOOKUP($D17211,I$4:$Q$50003,8,FALSE))","v":6.4585639046771792},{"$f":"IF($D17211>$B$48,\"\",VLOOKUP($D17211,J$4:$Q$50003,7,FALSE))","v":7.0799755250472964},{"$f":"IF($D17211>$B$48,\"\",VLOOKUP($D17211,K$4:$Q$50003,7,FALSE))","v":47.065259925093393},{"$f":"IF($D17211>$B$48,\"\",VLOOKUP($D17211,L$4:$Q$50003,6,FALSE))","v":49.700623573000826},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.790966432508046]
[null,null,null,17276,0,1,1,0,8634,8642,8622,8654,null,0.70550548057374396,-0.74225140626493757,7.3190699521188254,46.456552269144424,{"$f":"IF($D17279>$B$48,\"\",VLOOKUP($D17279,I$4:$Q$50003,8,FALSE))","v":6.2581265359068698},{"$f":"IF($D17279>$B$48,\"\",VLOOKUP($D17279,J$4:$Q$50003,7,FALSE))","v":7.6709974438862281},{"$f":"IF($D17279>$B$48,\"\",VLOOKUP($D17279,K$4:$Q$50003,7,FALSE))","v":45.982767413860358},{"$f":"IF($D17279>$B$48,\"\",VLOOKUP($D17279,L$4:$Q$50003,6,FALSE))","v":48.20148616241984},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.417777946402818]
[null,null,null,17305,0,1,0,1,8651,8654,8636,8669,null,0.54241825531636445,0.97016657516567417,7.2221962104375823,48.886918613469632,{"$f":"IF($D17308>$B$48,\"\",VLOOKUP($D17308,I$4:$Q$50003,8,FALSE))","v":6.7727217021607933},{"$f":"IF($D17308>$B$48,\"\",VLOOKUP($D17308,J$4:$Q$50003,7,FALSE))","v":7.1927311696342011},{"$f":"IF($D17308>$B$48,\"\",VLOOKUP($D17308,K$4:$Q$50003,7,FALSE))","v":46.719049219510502},{"$f":"IF($D17308>$B$48,\"\",VLOOKUP($D17308,L$4:$Q$50003,6,FALSE))","v":49.417661049416807},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.174253033245652]
[null,null,null,17334,1,0,0,1,8667,8667,8646,8688,null,-2.0213425046730067,0.35674453553038221,5.6993234213288018,48.016313249496847,{"$f":"IF($D17337>$B$48,\"\",VLOOKUP($D17337,I$4:$Q$50003,8,FALSE))","v":6.7738431683127871},{"$f":"IF($D17337>$B$48,\"\",VLOOKUP($D17337,J$4:$Q$50003,7,FALSE))","v":7.445529914650141},{"$f":"IF($D17337>$B$48,\"\",VLOOKUP($D17337,K$4:$Q$50003,7,FALSE))","v":47.177632666791901},{"$f":"IF($D17337>$B$48,\"\",VLOOKUP($D17337,L$4:$Q$50003,6,FALSE))","v":47.613807727721436},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.126704582470961]
[null,null,null,17388,0,1,1,0,8699,8689,8672,8716,null,1.1963061609172057,-1.9843954939451205,7.6106053452162037,44.693626851263446,{"$f":"IF($D17391>$B$48,\"\",VLOOKUP($D17391,I$4:$Q$50003,8,FALSE))","v":6.6086976518934568},{"$f":"IF($D17391>$B$48,\"\",VLOOKUP($D17391,J$4:$Q$50003,7,FALSE))","v":7.3995549332052519},{"$f":"IF($D17391>$B$48,\"\",VLOOKUP($D17391,K$4:$Q$50003,7,FALSE))","v":46.098234220062665},{"$f":"IF($D17391>$B$48,\"\",VLOOKUP($D17391,L$4:$Q$50003,6,FALSE))","v":48.474139124615057},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.510580495145174]
[null,null,null,17430,0,1,0,1,8718,8712,8694,8736,null,9.5628604344758825E-2,5.6910244271732816E-2,6.956803349863927,47.590770433285094,{"$f":"IF($D17433>$B$48,\"\",VLOOKUP($D17433,I$4:$Q$50003,8,FALSE))","v":6.7310681118773479},{"$f":"IF($D17433>$B$48,\"\",VLOOKUP($D17433,J$4:$Q$50003,7,FALSE))","v":7.1886713638903377},{"$f":"IF($D17433>$B$48,\"\",VLOOKUP($D17433,K$4:$Q$50003,7,FALSE))","v":46.048384318382283},{"$f":"IF($D17433>$B$48,\"\",VLOOKUP($D17433,L$4:$Q$50003,6,FALSE))","v":49.563608754113773},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.087979225289448]
[null,null,null,17498,0,1,0,1,8752,8746,8735,8763,null,0.66832812723791812,1.6045407008883543,7.2969866202222695,49.787260435142805,{"$f":"IF($D17501>$B$48,\"\",VLOOKUP($D17501,I$4:$Q$50003,8,FALSE))","v":5.1132333024909773},{"$f":"IF($D17501>$B$48,\"\",VLOOKUP($D17501,J$4:$Q$50003,7,FALSE))","v":7.8869582304291059},{"$f":"IF($D17501>$B$48,\"\",VLOOKUP($D17501,K$4:$Q$50003,7,FALSE))","v":46.869466235387257},{"$f":"IF($D17501>$B$48,\"\",VLOOKUP($D17501,L$4:$Q$50003,6,FALSE))","v":47.992533195561933},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.56492451128349]
[null,null,null,17527,0,1,1,0,8766,8761,8747,8780,null,0.83869578078252527,-1.3809271968906369,7.3981849331758038,45.550105266540996,{"$f":"IF($D17530>$B$48,\"\",VLOOKUP($D17530,I$4:$Q$50003,8,FALSE))","v":6.5126415200937346},{"$f":"IF($D17530>$B$48,\"\",VLOOKUP($D17530,J$4:$Q$50003,7,FALSE))","v":8.1930561001626767},{"$f":"IF($D17530>$B$48,\"\",VLOOKUP($D17530,K$4:$Q$50003,7,FALSE))","v":47.105448167499283},{"$f":"IF($D17530>$B$48,\"\",VLOOKUP($D17530,L$4:$Q$50003,6,FALSE))","v":47.659934019124265},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.225662736098354]
[null,null,null,17587,1,0,1,0,8787,8800,8782,8805,null,-1.3510620578412238,-2.0923443411784848,6.097469718550399,44.540419370339023,{"$f":"IF($D17590>$B$48,\"\",VLOOKUP($D17590,I$4:$Q$50003,8,FALSE))","v":6.1993596458745648},{"$f":"IF($D17590>$B$48,\"\",VLOOKUP($D17590,J$4:$Q$50003,7,FALSE))","v":7.0344113418895313},{"$f":"IF($D17590>$B$48,\"\",VLOOKUP($D17590,K$4:$Q$50003,7,FALSE))","v":46.72676239739679},{"$f":"IF($D17590>$B$48,\"\",VLOOKUP($D17590,L$4:$Q$50003,6,FALSE))","v":48.507303791026949},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.757120386540858]
[null,null,null,17623,0,1,1,0,8805,8818,8807,8816,null,0.66451918397680099,-0.34533142185403115,7.2947241095628748,47.019884926219447,{"$f":"IF($D17626>$B$48,\"\",VLOOKUP($D17626,I$4:$Q$50003,8,FALSE))","v":6.6096955425555262},{"$f":"IF($D17626>$B$48,\"\",VLOOKUP($D17626,J$4:$Q$50003,7,FALSE))","v":7.3611411698145313},{"$f":"IF($D17626>$B$48,\"\",VLOOKUP($D17626,K$4:$Q$50003,7,FALSE))","v":47.161280938418841},{"$f":"IF($D17626>$B$48,\"\",VLOOKUP($D17626,L$4:$Q$50003,6,FALSE))","v":50.343676216641576},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.614409096035697]
[null,null,null,17701,0,1,1,0,8842,8859,8843,8858,null,{"$f":"NORMSINV(RAND())","v":0.83313892689353142},-1.0811477868779158,7.3948841643549885,45.975570191995644,{"$f":"IF($D17704>$B$48,\"\",VLOOKUP($D17704,I$4:$Q$50003,8,FALSE))","v":6.7535184879785657},{"$f":"IF($D17704>$B$48,\"\",VLOOKUP($D17704,J$4:$Q$50003,7,FALSE))","v":7.7670000656674167},{"$f":"IF($D17704>$B$48,\"\",VLOOKUP($D17704,K$4:$Q$50003,7,FALSE))","v":45.586748958129995},{"$f":"IF($D17704>$B$48,\"\",VLOOKUP($D17704,L$4:$Q$50003,6,FALSE))","v":47.913320037628786},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.508433350781697]
[null,null,null,17720,0,1,0,1,8849,8871,8851,8869,null,0.4001340356152927,0.48672019026232105,7.1376794451122425,48.2007824972317,{"$f":"IF($D17723>$B$48,\"\",VLOOKUP($D17723,I$4:$Q$50003,8,FALSE))","v":6.8343523377709641},{"$f":"IF($D17723>$B$48,\"\",VLOOKUP($D17723,J$4:$Q$50003,7,FALSE))","v":7.4141990394401649},{"$f":"IF($D17723>$B$48,\"\",VLOOKUP($D17723,K$4:$Q$50003,7,FALSE))","v":43.790688232694293},{"$f":"IF($D17723>$B$48,\"\",VLOOKUP($D17723,L$4:$Q$50003,6,FALSE))","v":48.878316120691615},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.100262272859919]
[null,null,null,17802,1,0,1,0,8883,8919,8889,8913,null,-1.0411047779250346,-0.89783437356186957,6.2815842095501342,46.235739586978582,{"$f":"IF($D17805>$B$48,\"\",VLOOKUP($D17805,I$4:$Q$50003,8,FALSE))","v":6.2416457036913275},{"$f":"IF($D17805>$B$48,\"\",VLOOKUP($D17805,J$4:$Q$50003,7,FALSE))","v":7.0668258494214182},{"$f":"IF($D17805>$B$48,\"\",VLOOKUP($D17805,K$4:$Q$50003,7,FALSE))","v":46.956178803530143},{"$f":"IF($D17805>$B$48,\"\",VLOOKUP($D17805,L$4:$Q$50003,6,FALSE))","v":48.842481809573329},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.768583574789911]
[null,null,null,17826,0,1,0,1,8894,8932,8899,8927,null,1.3534922801492342,3.024900921792574,7.7039738324556515,51.803120882263329,{"$f":"IF($D17829>$B$48,\"\",VLOOKUP($D17829,I$4:$Q$50003,8,FALSE))","v":6.5680112031429134},{"$f":"IF($D17829>$B$48,\"\",VLOOKUP($D17829,J$4:$Q$50003,7,FALSE))","v":7.1892198789220636},{"$f":"IF($D17829>$B$48,\"\",VLOOKUP($D17829,K$4:$Q$50003,7,FALSE))","v":47.407477763886298},{"$f":"IF($D17829>$B$48,\"\",VLOOKUP($D17829,L$4:$Q$50003,6,FALSE))","v":48.340274314471152},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.746165002604634]
[null,null,null,17894,1,0,1,0,8927,8967,8933,8961,null,-0.39873815154108105,-2.1158942025751932E-2,6.6631497094276604,47.479969959940526,{"$f":"IF($D17897>$B$48,\"\",VLOOKUP($D17897,I$4:$Q$50003,8,FALSE))","v":6.6122354789688611},{"$f":"IF($D17897>$B$48,\"\",VLOOKUP($D17897,J$4:$Q$50003,7,FALSE))","v":7.0298309802203374},{"$f":"IF($D17897>$B$48,\"\",VLOOKUP($D17897,K$4:$Q$50003,7,FALSE))","v":46.868289217201522},{"$f":"IF($D17897>$B$48,\"\",VLOOKUP($D17897,L$4:$Q$50003,6,FALSE))","v":49.078991652628879},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.048253820029867]
[null,null,null,17923,0,1,1,0,8944,8979,8953,8970,null,1.2954839239279043,-1.2672900804815572,7.6695168938016884,45.711385880375744,{"$f":"IF($D17926>$B$48,\"\",VLOOKUP($D17926,I$4:$Q$50003,8,FALSE))","v":6.6872684773687876},{"$f":"IF($D17926>$B$48,\"\",VLOOKUP($D17926,J$4:$Q$50003,7,FALSE))","v":7.6728028778784045},{"$f":"IF($D17926>$B$48,\"\",VLOOKUP($D17926,K$4:$Q$50003,7,FALSE))","v":45.390584923257805},{"$f":"IF($D17926>$B$48,\"\",VLOOKUP($D17926,L$4:$Q$50003,6,FALSE))","v":49.54960470584053},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.882915932060396]
[null,null,null,18001,0,1,0,1,8984,9017,8985,9016,null,{"$f":"NORMSINV(RAND())","v":0.15514318454122666},0.68073715625340769,6.9921549849115001,48.476143016384206,{"$f":"IF($D18004>$B$48,\"\",VLOOKUP($D18004,I$4:$Q$50003,8,FALSE))","v":6.1951118382270458},{"$f":"IF($D18004>$B$48,\"\",VLOOKUP($D18004,J$4:$Q$50003,7,FALSE))","v":8.5830256957470965},{"$f":"IF($D18004>$B$48,\"\",VLOOKUP($D18004,K$4:$Q$50003,7,FALSE))","v":47.080123800176445},{"$f":"IF($D18004>$B$48,\"\",VLOOKUP($D18004,L$4:$Q$50003,6,FALSE))","v":48.109291266034617},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.050302271917371]
[null,null,null,18019,1,0,1,0,8993,9026,8997,9022,null,-0.34020446094564244,-1.0207102287752232,6.6979186964739696,46.061346800708478,{"$f":"IF($D18022>$B$48,\"\",VLOOKUP($D18022,I$4:$Q$50003,8,FALSE))","v":6.2801074379308703},{"$f":"IF($D18022>$B$48,\"\",VLOOKUP($D18022,J$4:$Q$50003,7,FALSE))","v":7.2762890934485034},{"$f":"IF($D18022>$B$48,\"\",VLOOKUP($D18022,K$4:$Q$50003,7,FALSE))","v":47.290504278326871},{"$f":"IF($D18022>$B$48,\"\",VLOOKUP($D18022,L$4:$Q$50003,6,FALSE))","v":48.219970909451739},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.382554074722101]
[null,null,null,18097,0,1,1,0,9036,9061,9038,9059,null,1.6238039564993296,-1.4251821071417501,7.864538851983311,45.487296042617999,{"$f":"IF($D18100>$B$48,\"\",VLOOKUP($D18100,I$4:$Q$50003,8,FALSE))","v":5.2582879440623103},{"$f":"IF($D18100>$B$48,\"\",VLOOKUP($D18100,J$4:$Q$50003,7,FALSE))","v":7.4555077856910756},{"$f":"IF($D18100>$B$48,\"\",VLOOKUP($D18100,K$4:$Q$50003,7,FALSE))","v":46.917645618307681},{"$f":"IF($D18100>$B$48,\"\",VLOOKUP($D18100,L$4:$Q$50003,6,FALSE))","v":47.590276540583332},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.699440593470388]
[null,null,null,18116,1,0,1,0,9043,9073,9048,9068,null,-1.2701833564896483,-3.1210221466038707E-2,6.1455116323783026,47.465704581082107,{"$f":"IF($D18119>$B$48,\"\",VLOOKUP($D18119,I$4:$Q$50003,8,FALSE))","v":6.3652543828258388},{"$f":"IF($D18119>$B$48,\"\",VLOOKUP($D18119,J$4:$Q$50003,7,FALSE))","v":7.009007533004513},{"$f":"IF($D18119>$B$48,\"\",VLOOKUP($D18119,K$4:$Q$50003,7,FALSE))","v":45.90166330776259},{"$f":"IF($D18119>$B$48,\"\",VLOOKUP($D18119,L$4:$Q$50003,6,FALSE))","v":48.686290551343362},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.661708123303079]
[null,null,null,18168,0,1,1,0,9071,9097,9075,9093,null,1.0234485987049879,-1.0502594128574776,7.50792802758468,46.019408825707892,{"$f":"IF($D18171>$B$48,\"\",VLOOKUP($D18171,I$4:$Q$50003,8,FALSE))","v":6.4246833982164544},{"$f":"IF($D18171>$B$48,\"\",VLOOKUP($D18171,J$4:$Q$50003,7,FALSE))","v":8.257944850735969},{"$f":"IF($D18171>$B$48,\"\",VLOOKUP($D18171,K$4:$Q$50003,7,FALSE))","v":46.872855571154211},{"$f":"IF($D18171>$B$48,\"\",VLOOKUP($D18171,L$4:$Q$50003,6,FALSE))","v":47.520606579121875},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.2274463331037]
[null,null,null,18222,0,1,0,1,9100,9122,9103,9119,null,0.47127436603215694,0.43307026812655425,7.179936770792076,48.124639308741294,{"$f":"IF($D18225>$B$48,\"\",VLOOKUP($D18225,I$4:$Q$50003,8,FALSE))","v":6.4092437884657016},{"$f":"IF($D18225>$B$48,\"\",VLOOKUP($D18225,J$4:$Q$50003,7,FALSE))","v":7.1229827529186069},{"$f":"IF($D18225>$B$48,\"\",VLOOKUP($D18225,K$4:$Q$50003,7,FALSE))","v":45.564368542336972},{"$f":"IF($D18225>$B$48,\"\",VLOOKUP($D18225,L$4:$Q$50003,6,FALSE))","v":47.811921403110269},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.999953306392687]
[null,null,null,18290,0,1,1,0,9134,9156,9139,9151,null,1.8253077223423606,-1.1171124354991504,7.9842320022547,45.924527004793475,{"$f":"IF($D18293>$B$48,\"\",VLOOKUP($D18293,I$4:$Q$50003,8,FALSE))","v":6.5928624066759909},{"$f":"IF($D18293>$B$48,\"\",VLOOKUP($D18293,J$4:$Q$50003,7,FALSE))","v":7.2370118013246501},{"$f":"IF($D18293>$B$48,\"\",VLOOKUP($D18293,K$4:$Q$50003,7,FALSE))","v":46.496356222430649},{"$f":"IF($D18293>$B$48,\"\",VLOOKUP($D18293,L$4:$Q$50003,6,FALSE))","v":48.776945950944672},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.834821534866204]
[null,null,null,18319,1,0,0,1,9146,9173,9150,9169,null,-0.49523165594121343,0.54573942270415343,6.605832609302718,48.284546133067096,{"$f":"IF($D18322>$B$48,\"\",VLOOKUP($D18322,I$4:$Q$50003,8,FALSE))","v":6.1049545465238246},{"$f":"IF($D18322>$B$48,\"\",VLOOKUP($D18322,J$4:$Q$50003,7,FALSE))","v":6.9014836890887494},{"$f":"IF($D18322>$B$48,\"\",VLOOKUP($D18322,K$4:$Q$50003,7,FALSE))","v":46.42532600298739},{"$f":"IF($D18322>$B$48,\"\",VLOOKUP($D18322,L$4:$Q$50003,6,FALSE))","v":48.584603134199511},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.425467642975985]
[null,null,null,18367,1,0,0,1,9168,9199,9169,9198,null,-0.54141599331843326,0.1256040578655542,6.5783991327582525,47.688264815166264,{"$f":"IF($D18370>$B$48,\"\",VLOOKUP($D18370,I$4:$Q$50003,8,FALSE))","v":6.0350341078242167},{"$f":"IF($D18370>$B$48,\"\",VLOOKUP($D18370,J$4:$Q$50003,7,FALSE))","v":7.6381540571805937},{"$f":"IF($D18370>$B$48,\"\",VLOOKUP($D18370,K$4:$Q$50003,7,FALSE))","v":46.598289678517993},{"$f":"IF($D18370>$B$48,\"\",VLOOKUP($D18370,L$4:$Q$50003,6,FALSE))","v":48.466511964916847},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.250326576083832]
[null,null,null,18415,1,0,0,1,9195,9220,9189,9226,null,-0.51612774962322738,0.92669653602281932,6.5934203386401702,48.825223325715747,{"$f":"IF($D18418>$B$48,\"\",VLOOKUP($D18418,I$4:$Q$50003,8,FALSE))","v":6.8300740774090958},{"$f":"IF($D18418>$B$48,\"\",VLOOKUP($D18418,J$4:$Q$50003,7,FALSE))","v":8.168875232770338},{"$f":"IF($D18418>$B$48,\"\",VLOOKUP($D18418,K$4:$Q$50003,7,FALSE))","v":47.04556103908682},{"$f":"IF($D18418>$B$48,\"\",VLOOKUP($D18418,L$4:$Q$50003,6,FALSE))","v":48.181895472336365},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.150672504117281]
[null,null,null,18493,1,0,1,0,9235,9258,9227,9266,null,-0.23733543958086886,-1.1035946048438545,6.7590228509346657,45.943712321129311,{"$f":"IF($D18496>$B$48,\"\",VLOOKUP($D18496,I$4:$Q$50003,8,FALSE))","v":6.1284314891218106},{"$f":"IF($D18496>$B$48,\"\",VLOOKUP($D18496,J$4:$Q$50003,7,FALSE))","v":7.0646704293534635},{"$f":"IF($D18496>$B$48,\"\",VLOOKUP($D18496,K$4:$Q$50003,7,FALSE))","v":45.960195284270242},{"$f":"IF($D18496>$B$48,\"\",VLOOKUP($D18496,L$4:$Q$50003,6,FALSE))","v":48.311560504329613},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.597265506159655]
[null,null,null,18512,1,0,0,1,9245,9267,9235,9277,null,-0.8491694404258221,0.29725911459604043,6.3955937174993762,47.931887970981577,{"$f":"IF($D18515>$B$48,\"\",VLOOKUP($D18515,I$4:$Q$50003,8,FALSE))","v":6.0181901964766116},{"$f":"IF($D18515>$B$48,\"\",VLOOKUP($D18515,J$4:$Q$50003,7,FALSE))","v":7.0908902797200435},{"$f":"IF($D18515>$B$48,\"\",VLOOKUP($D18515,K$4:$Q$50003,7,FALSE))","v":46.480167597823097},{"$f":"IF($D18515>$B$48,\"\",VLOOKUP($D18515,L$4:$Q$50003,6,FALSE))","v":47.73670178642363},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.903767710209191]
[null,null,null,18582,0,1,0,1,9276,9306,9268,9314,null,1.7809200453549396,1.1704104754571023,7.957865741209277,49.171116771397244,{"$f":"IF($D18585>$B$48,\"\",VLOOKUP($D18585,I$4:$Q$50003,8,FALSE))","v":6.76094175174436},{"$f":"IF($D18585>$B$48,\"\",VLOOKUP($D18585,J$4:$Q$50003,7,FALSE))","v":7.51067781451514},{"$f":"IF($D18585>$B$48,\"\",VLOOKUP($D18585,K$4:$Q$50003,7,FALSE))","v":46.326815624850219},{"$f":"IF($D18585>$B$48,\"\",VLOOKUP($D18585,L$4:$Q$50003,6,FALSE))","v":48.718905135354561},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.778315478664403]
[null,null,null,18618,0,1,0,1,9297,9321,9285,9333,null,0.79168724676628743,0.46260859320503106,7.3702618841821366,48.166561871992172,{"$f":"IF($D18621>$B$48,\"\",VLOOKUP($D18621,I$4:$Q$50003,8,FALSE))","v":5.9102439272389127},{"$f":"IF($D18621>$B$48,\"\",VLOOKUP($D18621,J$4:$Q$50003,7,FALSE))","v":7.1818394458901453},{"$f":"IF($D18621>$B$48,\"\",VLOOKUP($D18621,K$4:$Q$50003,7,FALSE))","v":46.109956044175618},{"$f":"IF($D18621>$B$48,\"\",VLOOKUP($D18621,L$4:$Q$50003,6,FALSE))","v":47.924783949703532},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.9334807799613]
[null,null,null,18686,0,1,1,0,9326,9360,9320,9366,null,1.0221558749917068,-1.2757223792312915,7.5071601502548155,45.699418256052198,{"$f":"IF($D18689>$B$48,\"\",VLOOKUP($D18689,I$4:$Q$50003,8,FALSE))","v":6.8300220787113055},{"$f":"IF($D18689>$B$48,\"\",VLOOKUP($D18689,J$4:$Q$50003,7,FALSE))","v":7.1730890848563957},{"$f":"IF($D18689>$B$48,\"\",VLOOKUP($D18689,K$4:$Q$50003,7,FALSE))","v":46.898613624432123},{"$f":"IF($D18689>$B$48,\"\",VLOOKUP($D18689,L$4:$Q$50003,6,FALSE))","v":49.17819590131316},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.282340233051848]
[null,null,null,18715,0,1,1,0,9339,9376,9335,9380,null,0.56195756700672117,-1.1609289559383833,7.2338025531804533,45.862339969994885,{"$f":"IF($D18718>$B$48,\"\",VLOOKUP($D18718,I$4:$Q$50003,8,FALSE))","v":6.3849149320664189},{"$f":"IF($D18718>$B$48,\"\",VLOOKUP($D18718,J$4:$Q$50003,7,FALSE))","v":7.0681972386289189},{"$f":"IF($D18718>$B$48,\"\",VLOOKUP($D18718,K$4:$Q$50003,7,FALSE))","v":46.238259440648491},{"$f":"IF($D18718>$B$48,\"\",VLOOKUP($D18718,L$4:$Q$50003,6,FALSE))","v":48.036847084780433},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.731605106511115]
[null,null,null,18749,1,0,1,0,9353,9396,9356,9393,null,-0.48244391035779283,-0.50571244843786878,6.613428524680999,46.792262550430067,{"$f":"IF($D18752>$B$48,\"\",VLOOKUP($D18752,I$4:$Q$50003,8,FALSE))","v":6.6157090106249958},{"$f":"IF($D18752>$B$48,\"\",VLOOKUP($D18752,J$4:$Q$50003,7,FALSE))","v":6.9792456365621032},{"$f":"IF($D18752>$B$48,\"\",VLOOKUP($D18752,K$4:$Q$50003,7,FALSE))","v":46.464906104000285},{"$f":"IF($D18752>$B$48,\"\",VLOOKUP($D18752,L$4:$Q$50003,6,FALSE))","v":48.23752897761532},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.684094052275025]
[null,null,null,18811,0,1,1,0,9382,9429,9381,9430,null,0.49339361801171194,-0.28139781614077186,7.1930755969574491,47.110623335464048,{"$f":"IF($D18814>$B$48,\"\",VLOOKUP($D18814,I$4:$Q$50003,8,FALSE))","v":6.4512459221581642},{"$f":"IF($D18814>$B$48,\"\",VLOOKUP($D18814,J$4:$Q$50003,7,FALSE))","v":6.94648259583784},{"$f":"IF($D18814>$B$48,\"\",VLOOKUP($D18814,K$4:$Q$50003,7,FALSE))","v":45.648331316120725},{"$f":"IF($D18814>$B$48,\"\",VLOOKUP($D18814,L$4:$Q$50003,6,FALSE))","v":49.310864109218372},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.246664968204183]
[null,null,null,18889,0,1,0,1,9418,9471,9412,9477,null,0.96326193720207354,1.2302310027006853,7.4721771765300486,49.256017652892972,{"$f":"IF($D18892>$B$48,\"\",VLOOKUP($D18892,I$4:$Q$50003,8,FALSE))","v":6.8963332076004633},{"$f":"IF($D18892>$B$48,\"\",VLOOKUP($D18892,J$4:$Q$50003,7,FALSE))","v":7.2909856093279926},{"$f":"IF($D18892>$B$48,\"\",VLOOKUP($D18892,K$4:$Q$50003,7,FALSE))","v":47.162933900021869},{"$f":"IF($D18892>$B$48,\"\",VLOOKUP($D18892,L$4:$Q$50003,6,FALSE))","v":49.051295380934285},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.796257613359128]
[null,null,null,18908,1,0,0,1,9430,9478,9421,9487,null,-0.62319000272448433,0.86402448985536084,6.5298254063309411,48.73627539747212,{"$f":"IF($D18911>$B$48,\"\",VLOOKUP($D18911,I$4:$Q$50003,8,FALSE))","v":5.8784668566503662},{"$f":"IF($D18911>$B$48,\"\",VLOOKUP($D18911,J$4:$Q$50003,7,FALSE))","v":7.310625562854721},{"$f":"IF($D18911>$B$48,\"\",VLOOKUP($D18911,K$4:$Q$50003,7,FALSE))","v":45.932397232594177},{"$f":"IF($D18911>$B$48,\"\",VLOOKUP($D18911,L$4:$Q$50003,6,FALSE))","v":48.585485777853421},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.05759904274889]
[null,null,null,18948,0,1,1,0,9446,9502,9440,9508,null,0.83036767658639099,-0.91018115428722624,7.3932380428640849,46.218216294966311,{"$f":"IF($D18951>$B$48,\"\",VLOOKUP($D18951,I$4:$Q$50003,8,FALSE))","v":6.5441604473104888},{"$f":"IF($D18951>$B$48,\"\",VLOOKUP($D18951,J$4:$Q$50003,7,FALSE))","v":7.8376344354100063},{"$f":"IF($D18951>$B$48,\"\",VLOOKUP($D18951,K$4:$Q$50003,7,FALSE))","v":46.748864913628346},{"$f":"IF($D18951>$B$48,\"\",VLOOKUP($D18951,L$4:$Q$50003,6,FALSE))","v":47.592986878289871},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.192468799210111]
[null,null,null,19014,1,0,1,0,9473,9541,9484,9530,null,-0.83503160341730565,-1.0040474690498951,6.4039915866036736,46.084995589076243,{"$f":"IF($D19017>$B$48,\"\",VLOOKUP($D19017,I$4:$Q$50003,8,FALSE))","v":6.8524210455064587},{"$f":"IF($D19017>$B$48,\"\",VLOOKUP($D19017,J$4:$Q$50003,7,FALSE))","v":6.9017379122208764},{"$f":"IF($D19017>$B$48,\"\",VLOOKUP($D19017,K$4:$Q$50003,7,FALSE))","v":45.734947263509241},{"$f":"IF($D19017>$B$48,\"\",VLOOKUP($D19017,L$4:$Q$50003,6,FALSE))","v":48.594158892623028},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.260734214964355]
[null,null,null,19082,1,0,0,1,9511,9571,9513,9569,null,-2.1080000494539872,0.58113154622396479,5.647848876988526,48.33477675829382,{"$f":"IF($D19085>$B$48,\"\",VLOOKUP($D19085,I$4:$Q$50003,8,FALSE))","v":6.4547399910502525},{"$f":"IF($D19085>$B$48,\"\",VLOOKUP($D19085,J$4:$Q$50003,7,FALSE))","v":6.9310606072112373},{"$f":"IF($D19085>$B$48,\"\",VLOOKUP($D19085,K$4:$Q$50003,7,FALSE))","v":46.018954392139186},{"$f":"IF($D19085>$B$48,\"\",VLOOKUP($D19085,L$4:$Q$50003,6,FALSE))","v":49.269862084905569},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.668398558132072]
[null,null,null,19111,1,0,1,0,9532,9579,9524,9587,null,-0.12505254099567889,-0.68531967416232353,6.8257188444166612,46.537353199248379,{"$f":"IF($D19114>$B$48,\"\",VLOOKUP($D19114,I$4:$Q$50003,8,FALSE))","v":6.4973564499123357},{"$f":"IF($D19114>$B$48,\"\",VLOOKUP($D19114,J$4:$Q$50003,7,FALSE))","v":7.0735136317079936},{"$f":"IF($D19114>$B$48,\"\",VLOOKUP($D19114,K$4:$Q$50003,7,FALSE))","v":46.354225110074516},{"$f":"IF($D19114>$B$48,\"\",VLOOKUP($D19114,L$4:$Q$50003,6,FALSE))","v":48.094926228303002},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.707161223016062]
[null,null,null,19163,1,0,0,1,9558,9605,9549,9614,null,-1.1405024392557224,0.15377710479056722,6.2225420414571246,47.728249693745056,{"$f":"IF($D19166>$B$48,\"\",VLOOKUP($D19166,I$4:$Q$50003,8,FALSE))","v":6.6805047176396544},{"$f":"IF($D19166>$B$48,\"\",VLOOKUP($D19166,J$4:$Q$50003,7,FALSE))","v":7.3149910151133959},{"$f":"IF($D19166>$B$48,\"\",VLOOKUP($D19166,K$4:$Q$50003,7,FALSE))","v":46.174692708513966},{"$f":"IF($D19166>$B$48,\"\",VLOOKUP($D19166,L$4:$Q$50003,6,FALSE))","v":48.062738959153222},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.810769145457758]
[null,null,null,19207,1,0,0,1,9582,9625,9564,9643,null,-0.37459966834994479,6.7176997080756317E-3,6.6774879580645159,47.51953416248768,{"$f":"IF($D19210>$B$48,\"\",VLOOKUP($D19210,I$4:$Q$50003,8,FALSE))","v":6.3757614845059241},{"$f":"IF($D19210>$B$48,\"\",VLOOKUP($D19210,J$4:$Q$50003,7,FALSE))","v":7.7169704874706353},{"$f":"IF($D19210>$B$48,\"\",VLOOKUP($D19210,K$4:$Q$50003,7,FALSE))","v":47.23464779131465},{"$f":"IF($D19210>$B$48,\"\",VLOOKUP($D19210,L$4:$Q$50003,6,FALSE))","v":47.712761952782252},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.315784616570905]
[null,null,null,19236,1,0,1,0,9596,9640,9575,9661,null,-0.65281648045935148,-1.5026157226874768,6.5122272912947494,45.377397609418573,{"$f":"IF($D19239>$B$48,\"\",VLOOKUP($D19239,I$4:$Q$50003,8,FALSE))","v":6.848676542072254},{"$f":"IF($D19239>$B$48,\"\",VLOOKUP($D19239,J$4:$Q$50003,7,FALSE))","v":7.3945551125891509},{"$f":"IF($D19239>$B$48,\"\",VLOOKUP($D19239,K$4:$Q$50003,7,FALSE))","v":47.48657055523276},{"$f":"IF($D19239>$B$48,\"\",VLOOKUP($D19239,L$4:$Q$50003,6,FALSE))","v":48.144022919778301},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.380158259059055]
[null,null,null,19304,1,0,1,0,9641,9663,9608,9696,null,-2.4413874606564088,-0.97874101491217769,5.4498168980788826,46.120912027175741,{"$f":"IF($D19307>$B$48,\"\",VLOOKUP($D19307,I$4:$Q$50003,8,FALSE))","v":6.458329026535532},{"$f":"IF($D19307>$B$48,\"\",VLOOKUP($D19307,J$4:$Q$50003,7,FALSE))","v":8.0913944823221868},{"$f":"IF($D19307>$B$48,\"\",VLOOKUP($D19307,K$4:$Q$50003,7,FALSE))","v":46.925574584689421},{"$f":"IF($D19307>$B$48,\"\",VLOOKUP($D19307,L$4:$Q$50003,6,FALSE))","v":48.800812558067044},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.108783760517152]
[null,null,null,19362,0,1,1,0,9665,9697,9641,9721,null,2.0247489176766531,-0.20752028896760066,8.1026999865307303,47.215474754679839,{"$f":"IF($D19365>$B$48,\"\",VLOOKUP($D19365,I$4:$Q$50003,8,FALSE))","v":6.345722459866133},{"$f":"IF($D19365>$B$48,\"\",VLOOKUP($D19365,J$4:$Q$50003,7,FALSE))","v":6.9661713999780437},{"$f":"IF($D19365>$B$48,\"\",VLOOKUP($D19365,K$4:$Q$50003,7,FALSE))","v":46.821230827422568},{"$f":"IF($D19365>$B$48,\"\",VLOOKUP($D19365,L$4:$Q$50003,6,FALSE))","v":48.391081820241745},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.815071747808883]
[null,null,null,19400,0,1,0,1,9683,9717,9658,9742,null,0.4778018526538847,0.451057313543692,7.1838140950387981,48.150167602820019,{"$f":"IF($D19403>$B$48,\"\",VLOOKUP($D19403,I$4:$Q$50003,8,FALSE))","v":6.7139753368109103},{"$f":"IF($D19403>$B$48,\"\",VLOOKUP($D19403,J$4:$Q$50003,7,FALSE))","v":7.1861392115077507},{"$f":"IF($D19403>$B$48,\"\",VLOOKUP($D19403,K$4:$Q$50003,7,FALSE))","v":47.257260601283441},{"$f":"IF($D19403>$B$48,\"\",VLOOKUP($D19403,L$4:$Q$50003,6,FALSE))","v":48.358246628115758},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.411468187811263]
[null,null,null,19429,0,1,0,1,9698,9731,9670,9759,null,1.5433924714357896,0.40050070796097631,7.8167744644296144,48.078414634780692,{"$f":"IF($D19432>$B$48,\"\",VLOOKUP($D19432,I$4:$Q$50003,8,FALSE))","v":6.1183725994240277},{"$f":"IF($D19432>$B$48,\"\",VLOOKUP($D19432,J$4:$Q$50003,7,FALSE))","v":6.9271134612792107},{"$f":"IF($D19432>$B$48,\"\",VLOOKUP($D19432,K$4:$Q$50003,7,FALSE))","v":43.6499538395502},{"$f":"IF($D19432>$B$48,\"\",VLOOKUP($D19432,L$4:$Q$50003,6,FALSE))","v":49.056957296600572},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.034068383758736]
[null,null,null,19507,1,0,1,0,9732,9775,9713,9794,null,-1.0903709203299319,-0.11008251319417507,6.2523201421442947,47.35376429232403,{"$f":"IF($D19510>$B$48,\"\",VLOOKUP($D19510,I$4:$Q$50003,8,FALSE))","v":6.5183074080624896},{"$f":"IF($D19510>$B$48,\"\",VLOOKUP($D19510,J$4:$Q$50003,7,FALSE))","v":7.3690361747006063},{"$f":"IF($D19510>$B$48,\"\",VLOOKUP($D19510,K$4:$Q$50003,7,FALSE))","v":45.752999818012995},{"$f":"IF($D19510>$B$48,\"\",VLOOKUP($D19510,L$4:$Q$50003,6,FALSE))","v":48.533926334285717},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.853838846189337]
[null,null,null,19529,1,0,1,0,9742,9787,9725,9804,null,-7.9354410024309111E-2,-1.9254341408128366,6.8528635145651027,44.777308341309968,{"$f":"IF($D19532>$B$48,\"\",VLOOKUP($D19532,I$4:$Q$50003,8,FALSE))","v":6.0039598356598507},{"$f":"IF($D19532>$B$48,\"\",VLOOKUP($D19532,J$4:$Q$50003,7,FALSE))","v":8.2774445763839442},{"$f":"IF($D19532>$B$48,\"\",VLOOKUP($D19532,K$4:$Q$50003,7,FALSE))","v":46.39959027826648},{"$f":"IF($D19532>$B$48,\"\",VLOOKUP($D19532,L$4:$Q$50003,6,FALSE))","v":48.49321033627335},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.996079113162242]
[null,null,null,19603,1,0,0,1,9781,9822,9761,9842,null,-0.43893621300015895,0.67299732566203962,6.639272078204689,48.465158184419103,{"$f":"IF($D19606>$B$48,\"\",VLOOKUP($D19606,I$4:$Q$50003,8,FALSE))","v":6.6339661564779124},{"$f":"IF($D19606>$B$48,\"\",VLOOKUP($D19606,J$4:$Q$50003,7,FALSE))","v":7.6902181718999918},{"$f":"IF($D19606>$B$48,\"\",VLOOKUP($D19606,K$4:$Q$50003,7,FALSE))","v":46.474250387905236},{"$f":"IF($D19606>$B$48,\"\",VLOOKUP($D19606,L$4:$Q$50003,6,FALSE))","v":49.976913955022205},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.343336383702169]
[null,null,null,19632,1,0,0,1,9799,9833,9776,9856,null,-0.36455870973535914,0.13555833632474573,6.6834522831643284,47.702392524412254,{"$f":"IF($D19635>$B$48,\"\",VLOOKUP($D19635,I$4:$Q$50003,8,FALSE))","v":6.0063577994010604},{"$f":"IF($D19635>$B$48,\"\",VLOOKUP($D19635,J$4:$Q$50003,7,FALSE))","v":7.3778231418984568},{"$f":"IF($D19635>$B$48,\"\",VLOOKUP($D19635,K$4:$Q$50003,7,FALSE))","v":46.395021207528259},{"$f":"IF($D19635>$B$48,\"\",VLOOKUP($D19635,L$4:$Q$50003,6,FALSE))","v":47.679460679886681},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.000324268404615]
[null,null,null,19700,1,0,1,0,9831,9869,9802,9898,null,-0.74576029344687467,-0.70082476498580359,6.457018706342657,46.515347444046249,{"$f":"IF($D19703>$B$48,\"\",VLOOKUP($D19703,I$4:$Q$50003,8,FALSE))","v":6.4594667302654996},{"$f":"IF($D19703>$B$48,\"\",VLOOKUP($D19703,J$4:$Q$50003,7,FALSE))","v":7.8323539237597455},{"$f":"IF($D19703>$B$48,\"\",VLOOKUP($D19703,K$4:$Q$50003,7,FALSE))","v":46.224235049126122},{"$f":"IF($D19703>$B$48,\"\",VLOOKUP($D19703,L$4:$Q$50003,6,FALSE))","v":48.045714357867716},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.125303100142798]
[null,null,null,19728,0,1,0,1,9840,9888,9817,9911,null,2.2050906782505879,0.65095838781139859,8.209822914771177,48.433879201485205,{"$f":"IF($D19731>$B$48,\"\",VLOOKUP($D19731,I$4:$Q$50003,8,FALSE))","v":6.4865865700497505},{"$f":"IF($D19731>$B$48,\"\",VLOOKUP($D19731,J$4:$Q$50003,7,FALSE))","v":6.9507170848221964},{"$f":"IF($D19731>$B$48,\"\",VLOOKUP($D19731,K$4:$Q$50003,7,FALSE))","v":46.259851305435411},{"$f":"IF($D19731>$B$48,\"\",VLOOKUP($D19731,L$4:$Q$50003,6,FALSE))","v":48.338931341033692},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.963514203229895]
[null,null,null,19796,0,1,1,0,9872,9924,9852,9944,null,2.0598035414053122,-1.144531326579266,8.1235224179533265,45.88561246943911,{"$f":"IF($D19799>$B$48,\"\",VLOOKUP($D19799,I$4:$Q$50003,8,FALSE))","v":5.9517502424292044},{"$f":"IF($D19799>$B$48,\"\",VLOOKUP($D19799,J$4:$Q$50003,7,FALSE))","v":6.9407850172781123},{"$f":"IF($D19799>$B$48,\"\",VLOOKUP($D19799,K$4:$Q$50003,7,FALSE))","v":43.367474087224522},{"$f":"IF($D19799>$B$48,\"\",VLOOKUP($D19799,L$4:$Q$50003,6,FALSE))","v":48.089167287388413},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.518586261202497]
[null,null,null,19825,1,0,1,0,9891,9934,9867,9958,null,-0.86489967996387684,-0.10491324307475525,6.3862499619772084,47.361100830633724,{"$f":"IF($D19828>$B$48,\"\",VLOOKUP($D19828,I$4:$Q$50003,8,FALSE))","v":6.2888678936325002},{"$f":"IF($D19828>$B$48,\"\",VLOOKUP($D19828,J$4:$Q$50003,7,FALSE))","v":7.0800070948577485},{"$f":"IF($D19828>$B$48,\"\",VLOOKUP($D19828,K$4:$Q$50003,7,FALSE))","v":47.372088880389306},{"$f":"IF($D19828>$B$48,\"\",VLOOKUP($D19828,L$4:$Q$50003,6,FALSE))","v":47.991428901178608},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.885508392381407]
[null,null,null,19903,1,0,1,0,9932,9971,9901,10002,null,-0.98111803243556184,-0.53034438071722467,6.3172163105787389,46.757303434223267,{"$f":"IF($D19906>$B$48,\"\",VLOOKUP($D19906,I$4:$Q$50003,8,FALSE))","v":5.6946051900126466},{"$f":"IF($D19906>$B$48,\"\",VLOOKUP($D19906,J$4:$Q$50003,7,FALSE))","v":7.0282400549516444},{"$f":"IF($D19906>$B$48,\"\",VLOOKUP($D19906,K$4:$Q$50003,7,FALSE))","v":46.647478968514491},{"$f":"IF($D19906>$B$48,\"\",VLOOKUP($D19906,L$4:$Q$50003,6,FALSE))","v":50.081335699018624},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.076197912176855]
[null,null,null,19943,1,0,0,1,9956,9987,9916,10027,null,-0.31364679396073525,0.44492143268593781,6.7136939392441626,48.141459192553839,{"$f":"IF($D19946>$B$48,\"\",VLOOKUP($D19946,I$4:$Q$50003,8,FALSE))","v":6.6338563191073874},{"$f":"IF($D19946>$B$48,\"\",VLOOKUP($D19946,J$4:$Q$50003,7,FALSE))","v":6.9791851401889806},{"$f":"IF($D19946>$B$48,\"\",VLOOKUP($D19946,K$4:$Q$50003,7,FALSE))","v":46.160366316340706},{"$f":"IF($D19946>$B$48,\"\",VLOOKUP($D19946,L$4:$Q$50003,6,FALSE))","v":47.801513116774522},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.70857276249065]
[null,null,null,19999,1,0,1,0,9985,10014,9940,10059,null,-1.3312004803175421,-1.0052916136209062,6.1092674870597019,46.083229824452388,{"$f":"IF($D20002>$B$48,\"\",VLOOKUP($D20002,I$4:$Q$50003,8,FALSE))","v":6.5167341435812398},{"$f":"IF($D20002>$B$48,\"\",VLOOKUP($D20002,J$4:$Q$50003,7,FALSE))","v":6.9321596035400201},{"$f":"IF($D20002>$B$48,\"\",VLOOKUP($D20002,K$4:$Q$50003,7,FALSE))","v":46.204925042345323},{"$f":"IF($D20002>$B$48,\"\",VLOOKUP($D20002,L$4:$Q$50003,6,FALSE))","v":47.593821050130373},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.756149228229287]
[null,null,null,20028,1,0,0,1,10003,10025,9955,10073,null,-0.22678125707979219,0.51827830713163203,6.7652920308023869,48.245571670179636,{"$f":"IF($D20031>$B$48,\"\",VLOOKUP($D20031,I$4:$Q$50003,8,FALSE))","v":6.8988250887283789},{"$f":"IF($D20031>$B$48,\"\",VLOOKUP($D20031,J$4:$Q$50003,7,FALSE))","v":7.1532877859405826},{"$f":"IF($D20031>$B$48,\"\",VLOOKUP($D20031,K$4:$Q$50003,7,FALSE))","v":47.100052751105899},{"$f":"IF($D20031>$B$48,\"\",VLOOKUP($D20031,L$4:$Q$50003,6,FALSE))","v":48.513774392254518},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.437194020935742]
[null,null,null,20096,0,1,0,1,10044,10052,9990,10106,null,1.2110839658185031,1.6687911811319041,7.6193833549736496,49.878448571733266,{"$f":"IF($D20099>$B$48,\"\",VLOOKUP($D20099,I$4:$Q$50003,8,FALSE))","v":6.70722174556958},{"$f":"IF($D20099>$B$48,\"\",VLOOKUP($D20099,J$4:$Q$50003,7,FALSE))","v":7.1128167622286664},{"$f":"IF($D20099>$B$48,\"\",VLOOKUP($D20099,K$4:$Q$50003,7,FALSE))","v":47.090019408755929},{"$f":"IF($D20099>$B$48,\"\",VLOOKUP($D20099,L$4:$Q$50003,6,FALSE))","v":47.922053365321112},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.915466493096719]
[null,null,null,20142,1,0,1,0,10065,10077,10005,10137,null,-1.8127541024218068,-0.28343848676812305,5.8232248425805047,47.107727093269474,{"$f":"IF($D20145>$B$48,\"\",VLOOKUP($D20145,I$4:$Q$50003,8,FALSE))","v":6.2075176661962104},{"$f":"IF($D20145>$B$48,\"\",VLOOKUP($D20145,J$4:$Q$50003,7,FALSE))","v":7.189728590274882},{"$f":"IF($D20145>$B$48,\"\",VLOOKUP($D20145,K$4:$Q$50003,7,FALSE))","v":46.371448104869515},{"$f":"IF($D20145>$B$48,\"\",VLOOKUP($D20145,L$4:$Q$50003,6,FALSE))","v":49.51218919289753},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.76486166703334]
[null,null,null,20192,0,1,0,1,10091,10101,10030,10162,null,0.90679325690041446,0.29352445878637956,7.4386348047103645,47.926587523377158,{"$f":"IF($D20195>$B$48,\"\",VLOOKUP($D20195,I$4:$Q$50003,8,FALSE))","v":6.4845446804717435},{"$f":"IF($D20195>$B$48,\"\",VLOOKUP($D20195,J$4:$Q$50003,7,FALSE))","v":6.913500584165031},{"$f":"IF($D20195>$B$48,\"\",VLOOKUP($D20195,K$4:$Q$50003,7,FALSE))","v":46.947272016199051},{"$f":"IF($D20195>$B$48,\"\",VLOOKUP($D20195,L$4:$Q$50003,6,FALSE))","v":48.918617052206059},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.030144742781946]
[null,null,null,20221,0,1,1,0,10110,10111,10044,10177,null,{"$f":"NORMSINV(RAND())","v":0.40856336231180773},-1.0886243080158475,7.1426864615456651,45.964959064605424,{"$f":"IF($D20224>$B$48,\"\",VLOOKUP($D20224,I$4:$Q$50003,8,FALSE))","v":5.8759349055135264},{"$f":"IF($D20224>$B$48,\"\",VLOOKUP($D20224,J$4:$Q$50003,7,FALSE))","v":6.9082076321915471},{"$f":"IF($D20224>$B$48,\"\",VLOOKUP($D20224,K$4:$Q$50003,7,FALSE))","v":46.613546792532922},{"$f":"IF($D20224>$B$48,\"\",VLOOKUP($D20224,L$4:$Q$50003,6,FALSE))","v":48.745189930721502},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.802825409125816]
[null,null,null,20299,0,1,0,1,10145,10154,10082,10217,null,0.89052675530048642,1.44411209939645,7.4289725097540176,49.559570538189405,{"$f":"IF($D20302>$B$48,\"\",VLOOKUP($D20302,I$4:$Q$50003,8,FALSE))","v":6.4976005270169539},{"$f":"IF($D20302>$B$48,\"\",VLOOKUP($D20302,J$4:$Q$50003,7,FALSE))","v":6.9828647725963835},{"$f":"IF($D20302>$B$48,\"\",VLOOKUP($D20302,K$4:$Q$50003,7,FALSE))","v":47.50693486697255},{"$f":"IF($D20302>$B$48,\"\",VLOOKUP($D20302,L$4:$Q$50003,6,FALSE))","v":47.549327383203853},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.391216888419809]
[null,null,null,20309,0,1,0,1,10149,10160,10085,10224,null,8.7696181442597013E-2,5.6696559518710159E-2,6.9520914940706993,47.59046715906252,{"$f":"IF($D20312>$B$48,\"\",VLOOKUP($D20312,I$4:$Q$50003,8,FALSE))","v":6.8982743951647247},{"$f":"IF($D20312>$B$48,\"\",VLOOKUP($D20312,J$4:$Q$50003,7,FALSE))","v":7.3773267709942481},{"$f":"IF($D20312>$B$48,\"\",VLOOKUP($D20312,K$4:$Q$50003,7,FALSE))","v":44.724921881017345},{"$f":"IF($D20312>$B$48,\"\",VLOOKUP($D20312,L$4:$Q$50003,6,FALSE))","v":49.324208926837144},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.739168861573145]
[null,null,null,20395,1,0,0,1,10196,10199,10131,10264,null,-0.77958325909192683,0.71786376733759383,6.4369278792921545,48.528835330431548,{"$f":"IF($D20398>$B$48,\"\",VLOOKUP($D20398,I$4:$Q$50003,8,FALSE))","v":5.6598424704415669},{"$f":"IF($D20398>$B$48,\"\",VLOOKUP($D20398,J$4:$Q$50003,7,FALSE))","v":7.0163000787500431},{"$f":"IF($D20398>$B$48,\"\",VLOOKUP($D20398,K$4:$Q$50003,7,FALSE))","v":47.086106544532008},{"$f":"IF($D20398>$B$48,\"\",VLOOKUP($D20398,L$4:$Q$50003,6,FALSE))","v":47.793959907942785},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.715960025986323]
[null,null,null,20414,1,0,1,0,10205,10209,10140,10274,null,-1.1001829981524069,-0.20709997978964295,6.2464917721365847,47.21607128268375,{"$f":"IF($D20417>$B$48,\"\",VLOOKUP($D20417,I$4:$Q$50003,8,FALSE))","v":6.3629445208981341},{"$f":"IF($D20417>$B$48,\"\",VLOOKUP($D20417,J$4:$Q$50003,7,FALSE))","v":7.0246468914502751},{"$f":"IF($D20417>$B$48,\"\",VLOOKUP($D20417,K$4:$Q$50003,7,FALSE))","v":47.446693614396409},{"$f":"IF($D20417>$B$48,\"\",VLOOKUP($D20417,L$4:$Q$50003,6,FALSE))","v":47.539680639170072},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.538972776916413]
[null,null,null,20492,1,0,1,0,10247,10245,10181,10311,null,-1.8302269664679987,-0.63022017239174899,5.8128459688497696,46.615553718131281,{"$f":"IF($D20495>$B$48,\"\",VLOOKUP($D20495,I$4:$Q$50003,8,FALSE))","v":6.5149634691896381},{"$f":"IF($D20495>$B$48,\"\",VLOOKUP($D20495,J$4:$Q$50003,7,FALSE))","v":7.34597979879132},{"$f":"IF($D20495>$B$48,\"\",VLOOKUP($D20495,K$4:$Q$50003,7,FALSE))","v":46.058586708389932},{"$f":"IF($D20495>$B$48,\"\",VLOOKUP($D20495,L$4:$Q$50003,6,FALSE))","v":49.045541764873512},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.929329456505986]
[null,null,null,20508,0,1,0,1,10253,10255,10189,10319,null,1.515338484653957,0.18508892750275921,7.8001104083434107,47.772689311247561,{"$f":"IF($D20511>$B$48,\"\",VLOOKUP($D20511,I$4:$Q$50003,8,FALSE))","v":6.6247003720263864},{"$f":"IF($D20511>$B$48,\"\",VLOOKUP($D20511,J$4:$Q$50003,7,FALSE))","v":8.1228933020141891},{"$f":"IF($D20511>$B$48,\"\",VLOOKUP($D20511,K$4:$Q$50003,7,FALSE))","v":46.159102109452945},{"$f":"IF($D20511>$B$48,\"\",VLOOKUP($D20511,L$4:$Q$50003,6,FALSE))","v":48.381282109420098},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.064959099321687]
[null,null,null,20588,1,0,1,0,10298,10290,10231,10357,null,-1.4944914812653021,-0.28885392277448985,6.0122727027059897,47.100041181563078,{"$f":"IF($D20591>$B$48,\"\",VLOOKUP($D20591,I$4:$Q$50003,8,FALSE))","v":6.3619866286128772},{"$f":"IF($D20591>$B$48,\"\",VLOOKUP($D20591,J$4:$Q$50003,7,FALSE))","v":7.1371083761420273},{"$f":"IF($D20591>$B$48,\"\",VLOOKUP($D20591,K$4:$Q$50003,7,FALSE))","v":46.69081714298899},{"$f":"IF($D20591>$B$48,\"\",VLOOKUP($D20591,L$4:$Q$50003,6,FALSE))","v":47.54970554290319},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.991624701905724]
[null,null,null,20617,0,1,0,1,10314,10303,10251,10366,null,0.81367964738408205,0.39328665733813006,7.3833253606931653,48.068176021293709,{"$f":"IF($D20620>$B$48,\"\",VLOOKUP($D20620,I$4:$Q$50003,8,FALSE))","v":6.1940228272373759},{"$f":"IF($D20620>$B$48,\"\",VLOOKUP($D20620,J$4:$Q$50003,7,FALSE))","v":7.0113505851098408},{"$f":"IF($D20620>$B$48,\"\",VLOOKUP($D20620,K$4:$Q$50003,7,FALSE))","v":45.730203689938961},{"$f":"IF($D20620>$B$48,\"\",VLOOKUP($D20620,L$4:$Q$50003,6,FALSE))","v":47.820668079893572},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.630865953063154]
[null,null,null,20646,1,0,0,1,10328,10318,10267,10379,null,-1.6048717859339354,0.69482934483938719,5.946706849192382,48.496143495956744,{"$f":"IF($D20649>$B$48,\"\",VLOOKUP($D20649,I$4:$Q$50003,8,FALSE))","v":6.6030694999357511},{"$f":"IF($D20649>$B$48,\"\",VLOOKUP($D20649,J$4:$Q$50003,7,FALSE))","v":7.0271469403246032},{"$f":"IF($D20649>$B$48,\"\",VLOOKUP($D20649,K$4:$Q$50003,7,FALSE))","v":47.450525954610271},{"$f":"IF($D20649>$B$48,\"\",VLOOKUP($D20649,L$4:$Q$50003,6,FALSE))","v":48.430180989092676},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.97244913419442]
[null,null,null,20723,1,0,0,1,10374,10349,10303,10420,null,-0.55837178725070313,0.90847312615219589,6.5683273984528663,48.799359569022762,{"$f":"IF($D20726>$B$48,\"\",VLOOKUP($D20726,I$4:$Q$50003,8,FALSE))","v":6.8263294417983289},{"$f":"IF($D20726>$B$48,\"\",VLOOKUP($D20726,J$4:$Q$50003,7,FALSE))","v":6.9776844311279769},{"$f":"IF($D20726>$B$48,\"\",VLOOKUP($D20726,K$4:$Q$50003,7,FALSE))","v":46.222113547448721},{"$f":"IF($D20726>$B$48,\"\",VLOOKUP($D20726,L$4:$Q$50003,6,FALSE))","v":49.169264331007149},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.804762813734357]
[null,null,null,20742,0,1,1,0,10384,10358,10309,10433,null,0.36191029113027601,-0.1481634017806838,7.1149745573229772,47.299717610388747,{"$f":"IF($D20745>$B$48,\"\",VLOOKUP($D20745,I$4:$Q$50003,8,FALSE))","v":6.7641159939468629},{"$f":"IF($D20745>$B$48,\"\",VLOOKUP($D20745,J$4:$Q$50003,7,FALSE))","v":7.1333746965004661},{"$f":"IF($D20745>$B$48,\"\",VLOOKUP($D20745,K$4:$Q$50003,7,FALSE))","v":47.359819305757227},{"$f":"IF($D20745>$B$48,\"\",VLOOKUP($D20745,L$4:$Q$50003,6,FALSE))","v":49.266493155556802},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.393852461083245]
[null,null,null,20810,1,0,1,0,10420,10390,10345,10465,null,-0.11059474382103258,-0.6299021513791736,6.834306769722069,46.616005072633591,{"$f":"IF($D20813>$B$48,\"\",VLOOKUP($D20813,I$4:$Q$50003,8,FALSE))","v":6.1934269658410992},{"$f":"IF($D20813>$B$48,\"\",VLOOKUP($D20813,J$4:$Q$50003,7,FALSE))","v":7.0353554314648665},{"$f":"IF($D20813>$B$48,\"\",VLOOKUP($D20813,K$4:$Q$50003,7,FALSE))","v":45.558207117523772},{"$f":"IF($D20813>$B$48,\"\",VLOOKUP($D20813,L$4:$Q$50003,6,FALSE))","v":47.558749104968832},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.808417707886267]
[null,null,null,20888,1,0,1,0,10460,10428,10384,10504,null,-0.15016022417692898,-3.8483091075780997E-2,6.8108048914023991,47.455382488159785,{"$f":"IF($D20891>$B$48,\"\",VLOOKUP($D20891,I$4:$Q$50003,8,FALSE))","v":6.5380448104787767},{"$f":"IF($D20891>$B$48,\"\",VLOOKUP($D20891,J$4:$Q$50003,7,FALSE))","v":7.6683393651099827},{"$f":"IF($D20891>$B$48,\"\",VLOOKUP($D20891,K$4:$Q$50003,7,FALSE))","v":47.456242524029939},{"$f":"IF($D20891>$B$48,\"\",VLOOKUP($D20891,L$4:$Q$50003,6,FALSE))","v":49.286261299754031},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.197311062147289]
[null,null,null,20922,1,0,1,0,10474,10448,10407,10515,null,-0.6605802450629249,-0.74379330674137467,6.5076156184583667,46.454363911474232,{"$f":"IF($D20925>$B$48,\"\",VLOOKUP($D20925,I$4:$Q$50003,8,FALSE))","v":6.6516534910882079},{"$f":"IF($D20925>$B$48,\"\",VLOOKUP($D20925,J$4:$Q$50003,7,FALSE))","v":6.9184801433345271},{"$f":"IF($D20925>$B$48,\"\",VLOOKUP($D20925,K$4:$Q$50003,7,FALSE))","v":46.575302309412422},{"$f":"IF($D20925>$B$48,\"\",VLOOKUP($D20925,L$4:$Q$50003,6,FALSE))","v":48.479320994116669},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.706603590164217]
[null,null,null,20984,0,1,0,1,10511,10473,10441,10543,null,0.13871666959903453,0.78101061717315978,6.9823976420986487,48.61845712852918,{"$f":"IF($D20987>$B$48,\"\",VLOOKUP($D20987,I$4:$Q$50003,8,FALSE))","v":6.1919350128678099},{"$f":"IF($D20987>$B$48,\"\",VLOOKUP($D20987,J$4:$Q$50003,7,FALSE))","v":7.3746366176598137},{"$f":"IF($D20987>$B$48,\"\",VLOOKUP($D20987,K$4:$Q$50003,7,FALSE))","v":45.157806955898181},{"$f":"IF($D20987>$B$48,\"\",VLOOKUP($D20987,L$4:$Q$50003,6,FALSE))","v":48.093062724251439},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.536772672715056]
[null,null,null,21013,0,1,1,0,10528,10485,10460,10553,null,0.45721621521008393,-1.1692766137784594,7.171586235248264,45.850492473128782,{"$f":"IF($D21016>$B$48,\"\",VLOOKUP($D21016,I$4:$Q$50003,8,FALSE))","v":6.167444110173955},{"$f":"IF($D21016>$B$48,\"\",VLOOKUP($D21016,J$4:$Q$50003,7,FALSE))","v":7.3202404200760318},{"$f":"IF($D21016>$B$48,\"\",VLOOKUP($D21016,K$4:$Q$50003,7,FALSE))","v":46.096035864762953},{"$f":"IF($D21016>$B$48,\"\",VLOOKUP($D21016,L$4:$Q$50003,6,FALSE))","v":49.254018568496157},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.766246511359892]
[null,null,null,21042,0,1,0,1,10539,10503,10468,10574,null,0.85612899818961785,1.1224658611497416,7.4085402568199603,49.103070898095382,{"$f":"IF($D21045>$B$48,\"\",VLOOKUP($D21045,I$4:$Q$50003,8,FALSE))","v":6.7347652604908825},{"$f":"IF($D21045>$B$48,\"\",VLOOKUP($D21045,J$4:$Q$50003,7,FALSE))","v":6.9561818452031243},{"$f":"IF($D21045>$B$48,\"\",VLOOKUP($D21045,K$4:$Q$50003,7,FALSE))","v":45.609228627286818},{"$f":"IF($D21045>$B$48,\"\",VLOOKUP($D21045,L$4:$Q$50003,6,FALSE))","v":47.51011442248177},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.722829539391217]
[null,null,null,21089,1,0,1,0,10565,10524,10496,10593,null,-0.41095084539096066,-1.7168929674425109,6.655895374531851,45.073282487027541,{"$f":"IF($D21092>$B$48,\"\",VLOOKUP($D21092,I$4:$Q$50003,8,FALSE))","v":6.663845172537469},{"$f":"IF($D21092>$B$48,\"\",VLOOKUP($D21092,J$4:$Q$50003,7,FALSE))","v":7.8126985369068587},{"$f":"IF($D21092>$B$48,\"\",VLOOKUP($D21092,K$4:$Q$50003,7,FALSE))","v":45.080991541487428},{"$f":"IF($D21092>$B$48,\"\",VLOOKUP($D21092,L$4:$Q$50003,6,FALSE))","v":48.229511090899294},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.690854024977366]
[null,null,null,21138,1,0,1,0,10591,10547,10522,10616,null,-0.46307662590249687,-1.3792231799224803,6.6249326833202087,45.55252370966322,{"$f":"IF($D21141>$B$48,\"\",VLOOKUP($D21141,I$4:$Q$50003,8,FALSE))","v":6.1876687888531343},{"$f":"IF($D21141>$B$48,\"\",VLOOKUP($D21141,J$4:$Q$50003,7,FALSE))","v":7.0848378100749372},{"$f":"IF($D21141>$B$48,\"\",VLOOKUP($D21141,K$4:$Q$50003,7,FALSE))","v":45.862909793733593},{"$f":"IF($D21141>$B$48,\"\",VLOOKUP($D21141,L$4:$Q$50003,6,FALSE))","v":48.141256815969662},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.780943858673201]
[null,null,null,21206,0,1,1,0,10624,10582,10556,10650,null,0.71985834709113705,-0.87466123553689645,7.327595548658941,46.268628294851901,{"$f":"IF($D21209>$B$48,\"\",VLOOKUP($D21209,I$4:$Q$50003,8,FALSE))","v":5.5376957976760224},{"$f":"IF($D21209>$B$48,\"\",VLOOKUP($D21209,J$4:$Q$50003,7,FALSE))","v":8.1633233030503671},{"$f":"IF($D21209>$B$48,\"\",VLOOKUP($D21209,K$4:$Q$50003,7,FALSE))","v":45.442857871873727},{"$f":"IF($D21209>$B$48,\"\",VLOOKUP($D21209,L$4:$Q$50003,6,FALSE))","v":48.56726763313079},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.755590550704337]
[null,null,null,21235,1,0,0,1,10638,10597,10572,10663,null,-1.3167749264949931,0.89205098038951758,6.1178362598278273,48.776052274427627,{"$f":"IF($D21238>$B$48,\"\",VLOOKUP($D21238,I$4:$Q$50003,8,FALSE))","v":6.8224566169330512},{"$f":"IF($D21238>$B$48,\"\",VLOOKUP($D21238,J$4:$Q$50003,7,FALSE))","v":7.3541806354770864},{"$f":"IF($D21238>$B$48,\"\",VLOOKUP($D21238,K$4:$Q$50003,7,FALSE))","v":46.052626403810493},{"$f":"IF($D21238>$B$48,\"\",VLOOKUP($D21238,L$4:$Q$50003,6,FALSE))","v":49.574051707013155},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.982780909976132]
[null,null,null,21313,{"$f":"IF(P21316<$B$4,1,0)","v":1},{"$f":"1-E21316","v":0},{"$f":"IF(Q21316<$B$7,1,0)","v":1},{"$f":"1-G21316","v":0},10681,10632,10607,10706,null,-0.61855729086657341,-0.67154817898749675,{"$f":"$B$4+N21316*$B$5","v":6.5325772351826403},{"$f":"$B$7+O21316*$B$8","v":46.556898531490205},{"$f":"IF($D21316>$B$48,\"\",VLOOKUP($D21316,I$4:$Q$50003,8,FALSE))","v":6.4440243505635717},{"$f":"IF($D21316>$B$48,\"\",VLOOKUP($D21316,J$4:$Q$50003,7,FALSE))","v":7.2368155149780522},{"$f":"IF($D21316>$B$48,\"\",VLOOKUP($D21316,K$4:$Q$50003,7,FALSE))","v":46.560987334505441},{"$f":"IF($D21316>$B$48,\"\",VLOOKUP($D21316,L$4:$Q$50003,6,FALSE))","v":49.061557545239765},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D21316>$B$48,\"\",(($B$12/100)*R21316+($B$13/100)*S21316+($B$14/100)*T21316+($B$15/100)*U21316+57.52*V21316/100))","v":22.93011810128294}]
[null,null,null,21338,0,1,1,0,10697,10641,10623,10715,null,0.73780110611903416,-8.3503331111630413E-2,7.3382535398067708,47.391487062286508,{"$f":"IF($D21341>$B$48,\"\",VLOOKUP($D21341,I$4:$Q$50003,8,FALSE))","v":6.5693149201879155},{"$f":"IF($D21341>$B$48,\"\",VLOOKUP($D21341,J$4:$Q$50003,7,FALSE))","v":7.0722196310495073},{"$f":"IF($D21341>$B$48,\"\",VLOOKUP($D21341,K$4:$Q$50003,7,FALSE))","v":46.453182507837738},{"$f":"IF($D21341>$B$48,\"\",VLOOKUP($D21341,L$4:$Q$50003,6,FALSE))","v":48.398093599562394},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.911030276211175]
[null,null,null,21409,0,1,0,1,10732,10677,10658,10751,null,0.93720805368681914,4.2535690196130647E-2,7.4567011809242203,47.570369203667759,{"$f":"IF($D21412>$B$48,\"\",VLOOKUP($D21412,I$4:$Q$50003,8,FALSE))","v":6.0446343996494472},{"$f":"IF($D21412>$B$48,\"\",VLOOKUP($D21412,J$4:$Q$50003,7,FALSE))","v":7.114574988632743},{"$f":"IF($D21412>$B$48,\"\",VLOOKUP($D21412,K$4:$Q$50003,7,FALSE))","v":44.402248748370084},{"$f":"IF($D21412>$B$48,\"\",VLOOKUP($D21412,L$4:$Q$50003,6,FALSE))","v":47.603031322834113},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.464136132707925]
[null,null,null,21428,1,0,0,1,10747,10681,10666,10762,null,-0.5813942979133907,0.37126243150123606,6.554652037018081,48.036917918532446,{"$f":"IF($D21431>$B$48,\"\",VLOOKUP($D21431,I$4:$Q$50003,8,FALSE))","v":6.8171987531270331},{"$f":"IF($D21431>$B$48,\"\",VLOOKUP($D21431,J$4:$Q$50003,7,FALSE))","v":7.1375319895342155},{"$f":"IF($D21431>$B$48,\"\",VLOOKUP($D21431,K$4:$Q$50003,7,FALSE))","v":46.553613107995751},{"$f":"IF($D21431>$B$48,\"\",VLOOKUP($D21431,L$4:$Q$50003,6,FALSE))","v":49.006953200290624},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.038153289371603]
[null,null,null,21506,1,0,1,0,{"$f":"I21508+E21509","v":10785},{"$f":"J21508+F21509","v":10721},{"$f":"K21508+G21509","v":10706},{"$f":"L21508+H21509","v":10800},null,-0.16806641686853435,-1.5144214292108402,6.8001686206426051,45.360642242378219,{"$f":"IF($D21509>$B$48,\"\",VLOOKUP($D21509,I$4:$Q$50003,8,FALSE))","v":6.5545236152961692},{"$f":"IF($D21509>$B$48,\"\",VLOOKUP($D21509,J$4:$Q$50003,7,FALSE))","v":7.8901176229314105},{"$f":"IF($D21509>$B$48,\"\",VLOOKUP($D21509,K$4:$Q$50003,7,FALSE))","v":46.782059711871938},{"$f":"IF($D21509>$B$48,\"\",VLOOKUP($D21509,L$4:$Q$50003,6,FALSE))","v":47.541080287711161},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.508851275568393]
[null,null,null,21537,0,1,1,0,10800,10737,10725,10812,null,0.78070499556753548,-1.8614565298624548,7.3637384316920507,44.868109205427409,{"$f":"IF($D21540>$B$48,\"\",VLOOKUP($D21540,I$4:$Q$50003,8,FALSE))","v":6.6865473405205158},{"$f":"IF($D21540>$B$48,\"\",VLOOKUP($D21540,J$4:$Q$50003,7,FALSE))","v":7.8032677696537593},{"$f":"IF($D21540>$B$48,\"\",VLOOKUP($D21540,K$4:$Q$50003,7,FALSE))","v":47.18537500927841},{"$f":"IF($D21540>$B$48,\"\",VLOOKUP($D21540,L$4:$Q$50003,6,FALSE))","v":48.745891114131432},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.29625441445263]
[null,null,null,21602,1,0,0,1,10830,10772,10753,10849,null,-1.1570795342791591,2.2266714020322853,6.2126952541407583,50.670225654048338,{"$f":"IF($D21605>$B$48,\"\",VLOOKUP($D21605,I$4:$Q$50003,8,FALSE))","v":6.1244505768603981},{"$f":"IF($D21605>$B$48,\"\",VLOOKUP($D21605,J$4:$Q$50003,7,FALSE))","v":6.9907104002532767},{"$f":"IF($D21605>$B$48,\"\",VLOOKUP($D21605,K$4:$Q$50003,7,FALSE))","v":45.451242582131755},{"$f":"IF($D21605>$B$48,\"\",VLOOKUP($D21605,L$4:$Q$50003,6,FALSE))","v":48.075539959404558},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.409721628827395]
[null,null,null,21631,0,1,0,1,10842,10789,10768,10863,null,0.67528764581008283,0.16316621819108998,7.3011205712617926,47.741575286829885,{"$f":"IF($D21634>$B$48,\"\",VLOOKUP($D21634,I$4:$Q$50003,8,FALSE))","v":6.230150135665502},{"$f":"IF($D21634>$B$48,\"\",VLOOKUP($D21634,J$4:$Q$50003,7,FALSE))","v":7.5656966918427431},{"$f":"IF($D21634>$B$48,\"\",VLOOKUP($D21634,K$4:$Q$50003,7,FALSE))","v":47.224161880853671},{"$f":"IF($D21634>$B$48,\"\",VLOOKUP($D21634,L$4:$Q$50003,6,FALSE))","v":47.56732994580323},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.998939234239909]
[null,null,null,21709,0,1,0,1,10877,10832,10805,10904,null,0.40424106238730501,0.74880708473222046,7.1401190172489439,48.572751943077051,{"$f":"IF($D21712>$B$48,\"\",VLOOKUP($D21712,I$4:$Q$50003,8,FALSE))","v":6.4784000764242036},{"$f":"IF($D21712>$B$48,\"\",VLOOKUP($D21712,J$4:$Q$50003,7,FALSE))","v":7.6174389404489062},{"$f":"IF($D21712>$B$48,\"\",VLOOKUP($D21712,K$4:$Q$50003,7,FALSE))","v":46.303816037665712},{"$f":"IF($D21712>$B$48,\"\",VLOOKUP($D21712,L$4:$Q$50003,6,FALSE))","v":47.964417581731915},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.034224434084706]
[null,null,null,21752,1,0,0,1,10896,10856,10823,10929,null,-0.29358941235707575,0.19359799831057339,6.7256080152927842,47.784765895082259,{"$f":"IF($D21755>$B$48,\"\",VLOOKUP($D21755,I$4:$Q$50003,8,FALSE))","v":6.8849116916023414},{"$f":"IF($D21755>$B$48,\"\",VLOOKUP($D21755,J$4:$Q$50003,7,FALSE))","v":7.4655033687572567},{"$f":"IF($D21755>$B$48,\"\",VLOOKUP($D21755,K$4:$Q$50003,7,FALSE))","v":46.186051841156257},{"$f":"IF($D21755>$B$48,\"\",VLOOKUP($D21755,L$4:$Q$50003,6,FALSE))","v":49.230455802308427},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.13839542224968]
[null,null,null,21805,0,1,1,0,10924,10881,10852,10953,null,0.55751608272725173,-0.3768670984927614,7.2311643134281267,46.975127601793162,{"$f":"IF($D21808>$B$48,\"\",VLOOKUP($D21808,I$4:$Q$50003,8,FALSE))","v":6.7541370983683002},{"$f":"IF($D21808>$B$48,\"\",VLOOKUP($D21808,J$4:$Q$50003,7,FALSE))","v":7.6638326680628728},{"$f":"IF($D21808>$B$48,\"\",VLOOKUP($D21808,K$4:$Q$50003,7,FALSE))","v":47.392067531335094},{"$f":"IF($D21808>$B$48,\"\",VLOOKUP($D21808,L$4:$Q$50003,6,FALSE))","v":49.988337572550932},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.52568814414002]
[null,null,null,21824,0,1,1,0,10931,10893,10858,10966,null,2.2359387469778369,-0.44744445689709739,8.2281466543316029,46.874959980104222,{"$f":"IF($D21827>$B$48,\"\",VLOOKUP($D21827,I$4:$Q$50003,8,FALSE))","v":5.6433125610100525},{"$f":"IF($D21827>$B$48,\"\",VLOOKUP($D21827,J$4:$Q$50003,7,FALSE))","v":6.9649068508337617},{"$f":"IF($D21827>$B$48,\"\",VLOOKUP($D21827,K$4:$Q$50003,7,FALSE))","v":47.177707444869142},{"$f":"IF($D21827>$B$48,\"\",VLOOKUP($D21827,L$4:$Q$50003,6,FALSE))","v":49.436488550494239},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.33086017925849]
[null,null,null,21902,1,0,1,0,10974,10928,10898,11004,null,-1.5016155357817313,-0.69853391976576995,6.0080410173863177,46.518598749033231,{"$f":"IF($D21905>$B$48,\"\",VLOOKUP($D21905,I$4:$Q$50003,8,FALSE))","v":6.2889770914166858},{"$f":"IF($D21905>$B$48,\"\",VLOOKUP($D21905,J$4:$Q$50003,7,FALSE))","v":7.5754057182073451},{"$f":"IF($D21905>$B$48,\"\",VLOOKUP($D21905,K$4:$Q$50003,7,FALSE))","v":47.196902971012868},{"$f":"IF($D21905>$B$48,\"\",VLOOKUP($D21905,L$4:$Q$50003,6,FALSE))","v":48.792480670310148},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.078589402483619]
[null,null,null,21951,0,1,1,0,10999,10952,10924,11027,null,0.1245480088846788,-0.89881318821570755,6.9739814637263358,46.234350394492971,{"$f":"IF($D21954>$B$48,\"\",VLOOKUP($D21954,I$4:$Q$50003,8,FALSE))","v":6.5398819436544295},{"$f":"IF($D21954>$B$48,\"\",VLOOKUP($D21954,J$4:$Q$50003,7,FALSE))","v":7.1104474631427976},{"$f":"IF($D21954>$B$48,\"\",VLOOKUP($D21954,K$4:$Q$50003,7,FALSE))","v":47.135154055955276},{"$f":"IF($D21954>$B$48,\"\",VLOOKUP($D21954,L$4:$Q$50003,6,FALSE))","v":47.966579648048281},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.243786374761843]
[null,null,null,21998,1,0,0,1,11021,10977,10948,11050,null,-0.74531601110753776,1.9673835561477668,6.4572826098611982,50.302228785898279,{"$f":"IF($D22001>$B$48,\"\",VLOOKUP($D22001,I$4:$Q$50003,8,FALSE))","v":6.7117713766712175},{"$f":"IF($D22001>$B$48,\"\",VLOOKUP($D22001,J$4:$Q$50003,7,FALSE))","v":7.2170748907629365},{"$f":"IF($D22001>$B$48,\"\",VLOOKUP($D22001,K$4:$Q$50003,7,FALSE))","v":46.817269930496671},{"$f":"IF($D22001>$B$48,\"\",VLOOKUP($D22001,L$4:$Q$50003,6,FALSE))","v":47.638434195213314},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.921086220015322]
[null,null,null,22027,0,1,1,0,11039,10988,10969,11058,null,9.6026196044919215E-2,-0.56235255747943569,6.9570395191628727,46.711875509271735,{"$f":"IF($D22030>$B$48,\"\",VLOOKUP($D22030,I$4:$Q$50003,8,FALSE))","v":6.8926997324896107},{"$f":"IF($D22030>$B$48,\"\",VLOOKUP($D22030,J$4:$Q$50003,7,FALSE))","v":7.0022533014384951},{"$f":"IF($D22030>$B$48,\"\",VLOOKUP($D22030,K$4:$Q$50003,7,FALSE))","v":46.739335815052932},{"$f":"IF($D22030>$B$48,\"\",VLOOKUP($D22030,L$4:$Q$50003,6,FALSE))","v":47.960815289841193},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.952444250613116]
[null,null,null,22095,1,0,1,0,11066,11029,10995,11100,null,-4.1408531367886393E-2,-0.1968919884217438,6.8754033501716547,47.230559076512556,{"$f":"IF($D22098>$B$48,\"\",VLOOKUP($D22098,I$4:$Q$50003,8,FALSE))","v":6.0965017774624339},{"$f":"IF($D22098>$B$48,\"\",VLOOKUP($D22098,J$4:$Q$50003,7,FALSE))","v":7.3651798824882029},{"$f":"IF($D22098>$B$48,\"\",VLOOKUP($D22098,K$4:$Q$50003,7,FALSE))","v":46.90930106647594},{"$f":"IF($D22098>$B$48,\"\",VLOOKUP($D22098,L$4:$Q$50003,6,FALSE))","v":49.042764955759914},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.874153903587295]
[null,null,null,22118,1,0,0,1,11080,11038,11007,11111,null,-0.63886008239027525,0.90166406759496209,6.5205173857470315,48.789695744574821,{"$f":"IF($D22121>$B$48,\"\",VLOOKUP($D22121,I$4:$Q$50003,8,FALSE))","v":6.6139604615142842},{"$f":"IF($D22121>$B$48,\"\",VLOOKUP($D22121,J$4:$Q$50003,7,FALSE))","v":7.5342625452328233},{"$f":"IF($D22121>$B$48,\"\",VLOOKUP($D22121,K$4:$Q$50003,7,FALSE))","v":45.986931780499695},{"$f":"IF($D22121>$B$48,\"\",VLOOKUP($D22121,L$4:$Q$50003,6,FALSE))","v":48.459431982999881},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.126669773360636]
[null,null,null,22201,0,1,0,1,11110,11091,11054,11147,null,{"$f":"NORMSINV(RAND())","v":0.87796764805297112},1.9112841925473703,7.4215124054489578,50.222609203114779,{"$f":"IF($D22204>$B$48,\"\",VLOOKUP($D22204,I$4:$Q$50003,8,FALSE))","v":6.7284552328708278},{"$f":"IF($D22204>$B$48,\"\",VLOOKUP($D22204,J$4:$Q$50003,7,FALSE))","v":7.6391556256475432},{"$f":"IF($D22204>$B$48,\"\",VLOOKUP($D22204,K$4:$Q$50003,7,FALSE))","v":46.317889953351617},{"$f":"IF($D22204>$B$48,\"\",VLOOKUP($D22204,L$4:$Q$50003,6,FALSE))","v":47.785957074647733},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.936514197581413]
[null,null,null,22220,0,1,1,0,11118,11102,11064,11156,null,1.5121897131476977E-3,-0.5988313597434396,6.9008982400394228,46.660102604370522,{"$f":"IF($D22223>$B$48,\"\",VLOOKUP($D22223,I$4:$Q$50003,8,FALSE))","v":6.3860027434218987},{"$f":"IF($D22223>$B$48,\"\",VLOOKUP($D22223,J$4:$Q$50003,7,FALSE))","v":7.8967889003582439},{"$f":"IF($D22223>$B$48,\"\",VLOOKUP($D22223,K$4:$Q$50003,7,FALSE))","v":47.342749576797139},{"$f":"IF($D22223>$B$48,\"\",VLOOKUP($D22223,L$4:$Q$50003,6,FALSE))","v":50.153072026555137},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.092596765065231]
[null,null,null,22298,0,1,0,1,11159,11139,11111,11187,null,0.8685156716113136,0.8164390392274119,7.4158979355066235,48.668739270813894,{"$f":"IF($D22301>$B$48,\"\",VLOOKUP($D22301,I$4:$Q$50003,8,FALSE))","v":6.3905406440642949},{"$f":"IF($D22301>$B$48,\"\",VLOOKUP($D22301,J$4:$Q$50003,7,FALSE))","v":7.7954762029316731},{"$f":"IF($D22301>$B$48,\"\",VLOOKUP($D22301,K$4:$Q$50003,7,FALSE))","v":46.855568802240931},{"$f":"IF($D22301>$B$48,\"\",VLOOKUP($D22301,L$4:$Q$50003,6,FALSE))","v":47.806361230097764},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.399086350533363]
[null,null,null,22317,0,1,1,0,11168,11149,11120,11197,null,1.0731128249954764,-0.10682546614411537,7.5374285566473995,47.3583868889203,{"$f":"IF($D22320>$B$48,\"\",VLOOKUP($D22320,I$4:$Q$50003,8,FALSE))","v":6.7657356832739151},{"$f":"IF($D22320>$B$48,\"\",VLOOKUP($D22320,J$4:$Q$50003,7,FALSE))","v":7.6340412969904889},{"$f":"IF($D22320>$B$48,\"\",VLOOKUP($D22320,K$4:$Q$50003,7,FALSE))","v":47.036629509460411},{"$f":"IF($D22320>$B$48,\"\",VLOOKUP($D22320,L$4:$Q$50003,6,FALSE))","v":48.418105310396676},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.187973952404999]
[null,null,null,22394,0,1,0,1,11201,11193,11163,11231,null,0.17370357572345255,1.3718375292511813,7.0031798492934421,49.456994131765029,{"$f":"IF($D22397>$B$48,\"\",VLOOKUP($D22397,I$4:$Q$50003,8,FALSE))","v":6.5507330783231996},{"$f":"IF($D22397>$B$48,\"\",VLOOKUP($D22397,J$4:$Q$50003,7,FALSE))","v":7.7176438138943046},{"$f":"IF($D22397>$B$48,\"\",VLOOKUP($D22397,K$4:$Q$50003,7,FALSE))","v":46.870458423674151},{"$f":"IF($D22397>$B$48,\"\",VLOOKUP($D22397,L$4:$Q$50003,6,FALSE))","v":48.92319120797076},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.645878094628639]
[null,null,null,22423,1,0,0,1,11219,11204,11177,11246,null,-7.3590486259380947E-3,3.5286458371395352E-2,6.895628728280319,47.560080658908184,{"$f":"IF($D22426>$B$48,\"\",VLOOKUP($D22426,I$4:$Q$50003,8,FALSE))","v":6.0113612140952766},{"$f":"IF($D22426>$B$48,\"\",VLOOKUP($D22426,J$4:$Q$50003,7,FALSE))","v":7.3661087079449112},{"$f":"IF($D22426>$B$48,\"\",VLOOKUP($D22426,K$4:$Q$50003,7,FALSE))","v":45.75066150644119},{"$f":"IF($D22426>$B$48,\"\",VLOOKUP($D22426,L$4:$Q$50003,6,FALSE))","v":48.151692297923255},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.75567813332297]
[null,null,null,22491,1,0,0,1,11250,11241,11214,11277,null,-0.35594844045156243,0.50735978792990422,6.6885667794167976,48.230075452617392,{"$f":"IF($D22494>$B$48,\"\",VLOOKUP($D22494,I$4:$Q$50003,8,FALSE))","v":6.8607286071931837},{"$f":"IF($D22494>$B$48,\"\",VLOOKUP($D22494,J$4:$Q$50003,7,FALSE))","v":7.6324272679729832},{"$f":"IF($D22494>$B$48,\"\",VLOOKUP($D22494,K$4:$Q$50003,7,FALSE))","v":47.479901058236436},{"$f":"IF($D22494>$B$48,\"\",VLOOKUP($D22494,L$4:$Q$50003,6,FALSE))","v":48.328446517899316},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.282152697142671]
[null,null,null,22532,0,1,1,0,11271,11261,11236,11296,null,0.43781153555718699,-1.2793033183874016,7.1600598638777573,45.694335972345492,{"$f":"IF($D22535>$B$48,\"\",VLOOKUP($D22535,I$4:$Q$50003,8,FALSE))","v":6.5635422707219693},{"$f":"IF($D22535>$B$48,\"\",VLOOKUP($D22535,J$4:$Q$50003,7,FALSE))","v":7.7083316965628654},{"$f":"IF($D22535>$B$48,\"\",VLOOKUP($D22535,K$4:$Q$50003,7,FALSE))","v":46.364513279007603},{"$f":"IF($D22535>$B$48,\"\",VLOOKUP($D22535,L$4:$Q$50003,6,FALSE))","v":49.050927852628156},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.938562588794607]
[null,null,null,22548,0,1,1,0,11282,11266,11242,11306,null,0.29593590735583764,-0.47440172890467841,7.075785801727573,46.836700602234743,{"$f":"IF($D22551>$B$48,\"\",VLOOKUP($D22551,I$4:$Q$50003,8,FALSE))","v":6.6488103929418347},{"$f":"IF($D22551>$B$48,\"\",VLOOKUP($D22551,J$4:$Q$50003,7,FALSE))","v":6.9070532678996006},{"$f":"IF($D22551>$B$48,\"\",VLOOKUP($D22551,K$4:$Q$50003,7,FALSE))","v":45.851263122657279},{"$f":"IF($D22551>$B$48,\"\",VLOOKUP($D22551,L$4:$Q$50003,6,FALSE))","v":47.840212135893474},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.97695923957539]
[null,null,null,22616,1,0,0,1,11315,11301,11277,11339,null,-1.7889354070414174,0.97476048851027319,5.8373731373952733,48.893438570923088,{"$f":"IF($D22619>$B$48,\"\",VLOOKUP($D22619,I$4:$Q$50003,8,FALSE))","v":6.5727081551691491},{"$f":"IF($D22619>$B$48,\"\",VLOOKUP($D22619,J$4:$Q$50003,7,FALSE))","v":7.156556415980015},{"$f":"IF($D22619>$B$48,\"\",VLOOKUP($D22619,K$4:$Q$50003,7,FALSE))","v":45.099920706865213},{"$f":"IF($D22619>$B$48,\"\",VLOOKUP($D22619,L$4:$Q$50003,6,FALSE))","v":49.237423330339979},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.752469522231646]
[null,null,null,22645,0,1,0,1,11326,11319,11290,11355,null,0.415428066751513,0.62231834603874447,7.1467640930312735,48.393231535798947,{"$f":"IF($D22648>$B$48,\"\",VLOOKUP($D22648,I$4:$Q$50003,8,FALSE))","v":6.6283213649221437},{"$f":"IF($D22648>$B$48,\"\",VLOOKUP($D22648,J$4:$Q$50003,7,FALSE))","v":7.5806021628501465},{"$f":"IF($D22648>$B$48,\"\",VLOOKUP($D22648,K$4:$Q$50003,7,FALSE))","v":46.832299903199221},{"$f":"IF($D22648>$B$48,\"\",VLOOKUP($D22648,L$4:$Q$50003,6,FALSE))","v":48.75165333434424},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.37404471446883]
[null,null,null,22731,0,1,1,0,11374,11357,11331,11400,null,1.1437647710782661,-0.35436424639135378,7.5793957822427815,47.007064999666603,{"$f":"IF($D22734>$B$48,\"\",VLOOKUP($D22734,I$4:$Q$50003,8,FALSE))","v":6.1599034423438583},{"$f":"IF($D22734>$B$48,\"\",VLOOKUP($D22734,J$4:$Q$50003,7,FALSE))","v":7.8122266324983176},{"$f":"IF($D22734>$B$48,\"\",VLOOKUP($D22734,K$4:$Q$50003,7,FALSE))","v":46.134878894512028},{"$f":"IF($D22734>$B$48,\"\",VLOOKUP($D22734,L$4:$Q$50003,6,FALSE))","v":47.915664798794872},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.891852495942555]
[null,null,null,22741,1,0,0,1,11380,11361,11336,11405,null,{"$f":"NORMSINV(RAND())","v":-0.48306281081958902},0.36856966518246725,6.6130608980727965,48.033096183006869,{"$f":"IF($D22744>$B$48,\"\",VLOOKUP($D22744,I$4:$Q$50003,8,FALSE))","v":6.5765087907556321},{"$f":"IF($D22744>$B$48,\"\",VLOOKUP($D22744,J$4:$Q$50003,7,FALSE))","v":7.3711297264682543},{"$f":"IF($D22744>$B$48,\"\",VLOOKUP($D22744,K$4:$Q$50003,7,FALSE))","v":46.617742702240697},{"$f":"IF($D22744>$B$48,\"\",VLOOKUP($D22744,L$4:$Q$50003,6,FALSE))","v":48.383553216349931},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.973337640759141]
[null,null,null,22819,0,1,0,1,11422,11397,11378,11441,null,1.3265937580840979,0.779877646531283,7.6879961219143578,48.616849148615984,{"$f":"IF($D22822>$B$48,\"\",VLOOKUP($D22822,I$4:$Q$50003,8,FALSE))","v":6.5580231641543962},{"$f":"IF($D22822>$B$48,\"\",VLOOKUP($D22822,J$4:$Q$50003,7,FALSE))","v":7.1109615136698796},{"$f":"IF($D22822>$B$48,\"\",VLOOKUP($D22822,K$4:$Q$50003,7,FALSE))","v":46.045339010358845},{"$f":"IF($D22822>$B$48,\"\",VLOOKUP($D22822,L$4:$Q$50003,6,FALSE))","v":48.498684358581549},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.913938648701343]
[null,null,null,22887,0,1,1,0,11456,11431,11407,11480,null,5.4727662546574372E-2,-1.2404457533358402,6.9325082080217388,45.749484960120576,{"$f":"IF($D22890>$B$48,\"\",VLOOKUP($D22890,I$4:$Q$50003,8,FALSE))","v":6.7468603682900019},{"$f":"IF($D22890>$B$48,\"\",VLOOKUP($D22890,J$4:$Q$50003,7,FALSE))","v":7.0736315000033185},{"$f":"IF($D22890>$B$48,\"\",VLOOKUP($D22890,K$4:$Q$50003,7,FALSE))","v":46.34540563508741},{"$f":"IF($D22890>$B$48,\"\",VLOOKUP($D22890,L$4:$Q$50003,6,FALSE))","v":47.994146589481915},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.156427314941322]
[null,null,null,22898,1,0,0,1,11464,11434,11413,11485,null,-0.78422536305949708,0.50831133754875946,6.4341704715313561,48.231425948929449,{"$f":"IF($D22901>$B$48,\"\",VLOOKUP($D22901,I$4:$Q$50003,8,FALSE))","v":6.815077623500069},{"$f":"IF($D22901>$B$48,\"\",VLOOKUP($D22901,J$4:$Q$50003,7,FALSE))","v":6.9445109814037522},{"$f":"IF($D22901>$B$48,\"\",VLOOKUP($D22901,K$4:$Q$50003,7,FALSE))","v":45.227084914581397},{"$f":"IF($D22901>$B$48,\"\",VLOOKUP($D22901,L$4:$Q$50003,6,FALSE))","v":47.965983447331652},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.603558100347268]
[null,null,null,22944,0,1,0,1,11486,11458,11432,11512,null,9.1284811952454123E-2,1.7106028616940734,6.9542231390505727,49.93779021748793,{"$f":"IF($D22947>$B$48,\"\",VLOOKUP($D22947,I$4:$Q$50003,8,FALSE))","v":6.4248605617747758},{"$f":"IF($D22947>$B$48,\"\",VLOOKUP($D22947,J$4:$Q$50003,7,FALSE))","v":7.3109668601721527},{"$f":"IF($D22947>$B$48,\"\",VLOOKUP($D22947,K$4:$Q$50003,7,FALSE))","v":47.244887237781739},{"$f":"IF($D22947>$B$48,\"\",VLOOKUP($D22947,L$4:$Q$50003,6,FALSE))","v":48.182042924549478},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.073865553940387]
[null,null,null,23012,1,0,0,1,11527,11485,11462,11550,null,-0.90606998952930551,0.10221811931036533,6.3617948157970963,47.655074088012427,{"$f":"IF($D23015>$B$48,\"\",VLOOKUP($D23015,I$4:$Q$50003,8,FALSE))","v":5.7684427492347954},{"$f":"IF($D23015>$B$48,\"\",VLOOKUP($D23015,J$4:$Q$50003,7,FALSE))","v":7.2679942354190787},{"$f":"IF($D23015>$B$48,\"\",VLOOKUP($D23015,K$4:$Q$50003,7,FALSE))","v":47.380479790436411},{"$f":"IF($D23015>$B$48,\"\",VLOOKUP($D23015,L$4:$Q$50003,6,FALSE))","v":47.869585175651856},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.247234574115812]
[null,null,null,23041,{"$f":"IF(P23044<$B$4,1,0)","v":1},{"$f":"1-E23044","v":0},{"$f":"IF(Q23044<$B$7,1,0)","v":0},{"$f":"1-G23044","v":1},11541,11500,11479,11562,null,{"$f":"NORMSINV(RAND())","v":-7.1284726734999596E-2},0.88597108095782007,{"$f":"$B$4+N23044*$B$5","v":6.8576569029692793},{"$f":"$B$7+O23044*$B$8","v":48.767423316360194},{"$f":"IF($D23044>$B$48,\"\",VLOOKUP($D23044,I$4:$Q$50003,8,FALSE))","v":6.3690063834842805},{"$f":"IF($D23044>$B$48,\"\",VLOOKUP($D23044,J$4:$Q$50003,7,FALSE))","v":7.9134581655776195},{"$f":"IF($D23044>$B$48,\"\",VLOOKUP($D23044,K$4:$Q$50003,7,FALSE))","v":47.443420633846465},{"$f":"IF($D23044>$B$48,\"\",VLOOKUP($D23044,L$4:$Q$50003,6,FALSE))","v":47.59374122331257},{"$f":"Formulate!$E$27","v":0.24112253725704169},{"$f":"IF($D23044>$B$48,\"\",(($B$12/100)*R23044+($B$13/100)*S23044+($B$14/100)*T23044+($B$15/100)*U23044+57.52*V23044/100))","v":23.593569766171512}]
[null,null,null,23113,1,0,0,1,11569,11544,11516,11597,null,-1.1869355857843105,0.54266247772533793,6.1949607723837268,48.280179148136462,{"$f":"IF($D23116>$B$48,\"\",VLOOKUP($D23116,I$4:$Q$50003,8,FALSE))","v":6.4795041016354959},{"$f":"IF($D23116>$B$48,\"\",VLOOKUP($D23116,J$4:$Q$50003,7,FALSE))","v":7.051604436960039},{"$f":"IF($D23116>$B$48,\"\",VLOOKUP($D23116,K$4:$Q$50003,7,FALSE))","v":46.818096636029594},{"$f":"IF($D23116>$B$48,\"\",VLOOKUP($D23116,L$4:$Q$50003,6,FALSE))","v":48.645308344441958},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.05630422865578]
[null,null,null,23137,1,0,1,0,11579,11558,11529,11608,null,-2.4333913970816612,-0.62316688699348877,5.4545665564042629,46.62556416396562,{"$f":"IF($D23140>$B$48,\"\",VLOOKUP($D23140,I$4:$Q$50003,8,FALSE))","v":6.840873095716864},{"$f":"IF($D23140>$B$48,\"\",VLOOKUP($D23140,J$4:$Q$50003,7,FALSE))","v":7.1127264993453414},{"$f":"IF($D23140>$B$48,\"\",VLOOKUP($D23140,K$4:$Q$50003,7,FALSE))","v":46.03700066389851},{"$f":"IF($D23140>$B$48,\"\",VLOOKUP($D23140,L$4:$Q$50003,6,FALSE))","v":49.232131905662825},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.943233301139511]
[null,null,null,23215,1,0,0,1,11617,11598,11567,11648,null,-0.34457277813423531,1.7066123163312272,6.6953239179421642,49.932126596076259,{"$f":"IF($D23218>$B$48,\"\",VLOOKUP($D23218,I$4:$Q$50003,8,FALSE))","v":6.0242459774240045},{"$f":"IF($D23218>$B$48,\"\",VLOOKUP($D23218,J$4:$Q$50003,7,FALSE))","v":7.0040493568099187},{"$f":"IF($D23218>$B$48,\"\",VLOOKUP($D23218,K$4:$Q$50003,7,FALSE))","v":45.503691120376068},{"$f":"IF($D23218>$B$48,\"\",VLOOKUP($D23218,L$4:$Q$50003,6,FALSE))","v":49.262286325780899},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.437088411353265]
[null,null,null,23234,0,1,1,0,{"$f":"I23236+E23237","v":11629},{"$f":"J23236+F23237","v":11605},{"$f":"K23236+G23237","v":11577},{"$f":"L23236+H23237","v":11657},null,1.1625977421571341,-1.0910957027972301,7.5905825589661289,45.961451512848001,{"$f":"IF($D23237>$B$48,\"\",VLOOKUP($D23237,I$4:$Q$50003,8,FALSE))","v":6.7561894899433179},{"$f":"IF($D23237>$B$48,\"\",VLOOKUP($D23237,J$4:$Q$50003,7,FALSE))","v":7.0768345762019775},{"$f":"IF($D23237>$B$48,\"\",VLOOKUP($D23237,K$4:$Q$50003,7,FALSE))","v":45.135861841112657},{"$f":"IF($D23237>$B$48,\"\",VLOOKUP($D23237,L$4:$Q$50003,6,FALSE))","v":48.413114968507983},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.775452628516053]
[null,null,null,23312,0,1,1,0,11669,11643,11614,11698,null,2.0577017587552335,-0.15395392401406849,8.1222739599628699,47.291499353803793,{"$f":"IF($D23315>$B$48,\"\",VLOOKUP($D23315,I$4:$Q$50003,8,FALSE))","v":6.6937179165610869},{"$f":"IF($D23315>$B$48,\"\",VLOOKUP($D23315,J$4:$Q$50003,7,FALSE))","v":7.2285040700298149},{"$f":"IF($D23315>$B$48,\"\",VLOOKUP($D23315,K$4:$Q$50003,7,FALSE))","v":46.762588170426426},{"$f":"IF($D23315>$B$48,\"\",VLOOKUP($D23315,L$4:$Q$50003,6,FALSE))","v":47.584068470852081},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.163536012373203]
[null,null,null,23340,0,1,0,1,11682,11658,11628,11712,null,3.3252399739376166E-2,0.31491021808922565,6.9197519111478538,47.956939476125314,{"$f":"IF($D23343>$B$48,\"\",VLOOKUP($D23343,I$4:$Q$50003,8,FALSE))","v":6.6388371261172452},{"$f":"IF($D23343>$B$48,\"\",VLOOKUP($D23343,J$4:$Q$50003,7,FALSE))","v":7.7283760640526609},{"$f":"IF($D23343>$B$48,\"\",VLOOKUP($D23343,K$4:$Q$50003,7,FALSE))","v":45.352763819390795},{"$f":"IF($D23343>$B$48,\"\",VLOOKUP($D23343,L$4:$Q$50003,6,FALSE))","v":47.654092810736969},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.041171629243021]
[null,null,null,23408,0,1,0,1,11720,11688,11657,11751,null,1.0737164809618556,0.53572646519993838,7.5377871280318782,48.270335142999663,{"$f":"IF($D23411>$B$48,\"\",VLOOKUP($D23411,I$4:$Q$50003,8,FALSE))","v":6.5820264964447279},{"$f":"IF($D23411>$B$48,\"\",VLOOKUP($D23411,J$4:$Q$50003,7,FALSE))","v":7.5632886775406076},{"$f":"IF($D23411>$B$48,\"\",VLOOKUP($D23411,K$4:$Q$50003,7,FALSE))","v":46.844985461170495},{"$f":"IF($D23411>$B$48,\"\",VLOOKUP($D23411,L$4:$Q$50003,6,FALSE))","v":47.727783932778657},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.145392214272977]
[null,null,null,23437,1,0,1,0,11733,11704,11671,11766,null,-1.040156247935667,-0.32915360073507177,6.2821476359559849,47.04284546062074,{"$f":"IF($D23440>$B$48,\"\",VLOOKUP($D23440,I$4:$Q$50003,8,FALSE))","v":6.7387285192046837},{"$f":"IF($D23440>$B$48,\"\",VLOOKUP($D23440,J$4:$Q$50003,7,FALSE))","v":6.9731085928143504},{"$f":"IF($D23440>$B$48,\"\",VLOOKUP($D23440,K$4:$Q$50003,7,FALSE))","v":46.730590486057359},{"$f":"IF($D23440>$B$48,\"\",VLOOKUP($D23440,L$4:$Q$50003,6,FALSE))","v":49.402336835772715},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.231162984518448]
[null,null,null,23479,0,1,1,0,11746,11733,11699,11780,null,0.32422337365849274,-0.58456580450494222,7.0925885445487573,46.680349136298311,{"$f":"IF($D23482>$B$48,\"\",VLOOKUP($D23482,I$4:$Q$50003,8,FALSE))","v":5.8296082436770487},{"$f":"IF($D23482>$B$48,\"\",VLOOKUP($D23482,J$4:$Q$50003,7,FALSE))","v":7.7411943721137595},{"$f":"IF($D23482>$B$48,\"\",VLOOKUP($D23482,K$4:$Q$50003,7,FALSE))","v":45.895422325881803},{"$f":"IF($D23482>$B$48,\"\",VLOOKUP($D23482,L$4:$Q$50003,6,FALSE))","v":47.757713763923206},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.736776970619974]
[null,null,null,23533,1,0,0,1,11774,11759,11725,11808,null,-0.79011890240861626,0.25339178651810834,6.4306697116919889,47.869628826933692,{"$f":"IF($D23536>$B$48,\"\",VLOOKUP($D23536,I$4:$Q$50003,8,FALSE))","v":6.6230486944329243},{"$f":"IF($D23536>$B$48,\"\",VLOOKUP($D23536,J$4:$Q$50003,7,FALSE))","v":7.2203107943686398},{"$f":"IF($D23536>$B$48,\"\",VLOOKUP($D23536,K$4:$Q$50003,7,FALSE))","v":46.183378404385579},{"$f":"IF($D23536>$B$48,\"\",VLOOKUP($D23536,L$4:$Q$50003,6,FALSE))","v":47.587851079339515},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.746097482168288]
[null,null,null,23611,1,0,1,0,11810,11801,11767,11844,null,-0.87152397416319582,-0.41106520218869752,6.3823151340710211,46.926591601141666,{"$f":"IF($D23614>$B$48,\"\",VLOOKUP($D23614,I$4:$Q$50003,8,FALSE))","v":6.8536203758448728},{"$f":"IF($D23614>$B$48,\"\",VLOOKUP($D23614,J$4:$Q$50003,7,FALSE))","v":7.0076054544254651},{"$f":"IF($D23614>$B$48,\"\",VLOOKUP($D23614,K$4:$Q$50003,7,FALSE))","v":45.718218203764849},{"$f":"IF($D23614>$B$48,\"\",VLOOKUP($D23614,L$4:$Q$50003,6,FALSE))","v":49.081065432709288},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.710695568527807]
[null,null,null,23630,1,0,0,1,11820,11810,11779,11851,null,-2.6973841704591679E-2,0.54365661209240113,6.8839775496252544,48.28159008327826,{"$f":"IF($D23633>$B$48,\"\",VLOOKUP($D23633,I$4:$Q$50003,8,FALSE))","v":6.6416505494087055},{"$f":"IF($D23633>$B$48,\"\",VLOOKUP($D23633,J$4:$Q$50003,7,FALSE))","v":7.2702870680375966},{"$f":"IF($D23633>$B$48,\"\",VLOOKUP($D23633,K$4:$Q$50003,7,FALSE))","v":45.648693607408838},{"$f":"IF($D23633>$B$48,\"\",VLOOKUP($D23633,L$4:$Q$50003,6,FALSE))","v":50.81912058254558},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.687105798947698]
[null,null,null,23678,1,0,1,0,11848,11830,11796,11882,null,-1.9825106594304274,-1.0275826043160656,5.7223895207065976,46.051593112998376,{"$f":"IF($D23681>$B$48,\"\",VLOOKUP($D23681,I$4:$Q$50003,8,FALSE))","v":6.123210837534832},{"$f":"IF($D23681>$B$48,\"\",VLOOKUP($D23681,J$4:$Q$50003,7,FALSE))","v":7.1509915528037791},{"$f":"IF($D23681>$B$48,\"\",VLOOKUP($D23681,K$4:$Q$50003,7,FALSE))","v":46.548780551536638},{"$f":"IF($D23681>$B$48,\"\",VLOOKUP($D23681,L$4:$Q$50003,6,FALSE))","v":49.608581258190149},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.177456158372731]
[null,null,null,23736,1,0,1,0,11877,11859,11820,11916,null,-0.77136658229175781,-0.61669249446901808,6.44180858177858,46.634753010299896,{"$f":"IF($D23739>$B$48,\"\",VLOOKUP($D23739,I$4:$Q$50003,8,FALSE))","v":6.6100582579062364},{"$f":"IF($D23739>$B$48,\"\",VLOOKUP($D23739,J$4:$Q$50003,7,FALSE))","v":7.4235964836475832},{"$f":"IF($D23739>$B$48,\"\",VLOOKUP($D23739,K$4:$Q$50003,7,FALSE))","v":46.341377408276877},{"$f":"IF($D23739>$B$48,\"\",VLOOKUP($D23739,L$4:$Q$50003,6,FALSE))","v":48.459452200612418},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.987755647138219]
[null,null,null,23804,1,0,1,0,11909,11895,11854,11950,null,-0.78232086107814347,-0.68082130244226557,6.4353017448894123,46.543737558295788,{"$f":"IF($D23807>$B$48,\"\",VLOOKUP($D23807,I$4:$Q$50003,8,FALSE))","v":6.4658861817385587},{"$f":"IF($D23807>$B$48,\"\",VLOOKUP($D23807,J$4:$Q$50003,7,FALSE))","v":7.4890076817404667},{"$f":"IF($D23807>$B$48,\"\",VLOOKUP($D23807,K$4:$Q$50003,7,FALSE))","v":46.580280898754388},{"$f":"IF($D23807>$B$48,\"\",VLOOKUP($D23807,L$4:$Q$50003,6,FALSE))","v":49.942463212064069},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.940663620810813]
[null,null,null,23833,0,1,1,0,11924,11909,11867,11966,null,0.46281761088546863,-1.2002357878894014,7.1749134618710437,45.806553355680087,{"$f":"IF($D23836>$B$48,\"\",VLOOKUP($D23836,I$4:$Q$50003,8,FALSE))","v":6.8235146099812978},{"$f":"IF($D23836>$B$48,\"\",VLOOKUP($D23836,J$4:$Q$50003,7,FALSE))","v":7.1265889282358295},{"$f":"IF($D23836>$B$48,\"\",VLOOKUP($D23836,K$4:$Q$50003,7,FALSE))","v":47.374072087849683},{"$f":"IF($D23836>$B$48,\"\",VLOOKUP($D23836,L$4:$Q$50003,6,FALSE))","v":49.927637911187965},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.132245903790317]
[null,null,null,23893,0,1,1,0,11947,11946,11891,12002,null,0.77476097234528551,-2.0587252303317474,7.3602076844537505,44.588133629599362,{"$f":"IF($D23896>$B$48,\"\",VLOOKUP($D23896,I$4:$Q$50003,8,FALSE))","v":5.9328453553259148},{"$f":"IF($D23896>$B$48,\"\",VLOOKUP($D23896,J$4:$Q$50003,7,FALSE))","v":7.64139855276429},{"$f":"IF($D23896>$B$48,\"\",VLOOKUP($D23896,K$4:$Q$50003,7,FALSE))","v":45.55836697652537},{"$f":"IF($D23896>$B$48,\"\",VLOOKUP($D23896,L$4:$Q$50003,6,FALSE))","v":48.230458556633607},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.644842506929596]
[null,null,null,23929,1,0,0,1,11969,11960,11911,12018,null,-2.9439828876218727E-2,0.83879715802218546,6.8825127543055942,48.700471254494566,{"$f":"IF($D23932>$B$48,\"\",VLOOKUP($D23932,I$4:$Q$50003,8,FALSE))","v":6.3088052124272114},{"$f":"IF($D23932>$B$48,\"\",VLOOKUP($D23932,J$4:$Q$50003,7,FALSE))","v":7.1770143980779046},{"$f":"IF($D23932>$B$48,\"\",VLOOKUP($D23932,K$4:$Q$50003,7,FALSE))","v":46.382062323160781},{"$f":"IF($D23932>$B$48,\"\",VLOOKUP($D23932,L$4:$Q$50003,6,FALSE))","v":49.338771922192009},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.130281063695772]
[null,null,null,24007,1,0,0,1,12006,12001,11955,12052,null,-1.0797311627413306,0.12657940070915541,6.2586401535772112,47.689649080250476,{"$f":"IF($D24010>$B$48,\"\",VLOOKUP($D24010,I$4:$Q$50003,8,FALSE))","v":5.4693518811965172},{"$f":"IF($D24010>$B$48,\"\",VLOOKUP($D24010,J$4:$Q$50003,7,FALSE))","v":7.3274305085653051},{"$f":"IF($D24010>$B$48,\"\",VLOOKUP($D24010,K$4:$Q$50003,7,FALSE))","v":46.475877525491299},{"$f":"IF($D24010>$B$48,\"\",VLOOKUP($D24010,L$4:$Q$50003,6,FALSE))","v":48.678998322258259},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.572911291209646]
[null,null,null,24026,0,1,1,0,12017,12009,11966,12060,null,1.6846928556365104,-0.60590204294604755,7.9007068318907603,46.650067466528391,{"$f":"IF($D24029>$B$48,\"\",VLOOKUP($D24029,I$4:$Q$50003,8,FALSE))","v":6.5390546746763292},{"$f":"IF($D24029>$B$48,\"\",VLOOKUP($D24029,J$4:$Q$50003,7,FALSE))","v":6.9997447858232098},{"$f":"IF($D24029>$B$48,\"\",VLOOKUP($D24029,K$4:$Q$50003,7,FALSE))","v":47.174154504575853},{"$f":"IF($D24029>$B$48,\"\",VLOOKUP($D24029,L$4:$Q$50003,6,FALSE))","v":47.818525877301639},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.208077430644099]
[null,null,null,24092,1,0,0,1,12052,12040,11997,12095,null,-1.4266304688790343,0.32292966511586585,6.052582114885638,47.968321156512339,{"$f":"IF($D24095>$B$48,\"\",VLOOKUP($D24095,I$4:$Q$50003,8,FALSE))","v":6.5761324349873167},{"$f":"IF($D24095>$B$48,\"\",VLOOKUP($D24095,J$4:$Q$50003,7,FALSE))","v":7.8042070763962714},{"$f":"IF($D24095>$B$48,\"\",VLOOKUP($D24095,K$4:$Q$50003,7,FALSE))","v":47.170312262053088},{"$f":"IF($D24095>$B$48,\"\",VLOOKUP($D24095,L$4:$Q$50003,6,FALSE))","v":50.182282646024973},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.321997789923177]
[null,null,null,24122,0,1,0,1,12062,12060,12010,12112,null,0.28522657665381329,0.37163822257550855,7.0694244638951975,48.037451263772518,{"$f":"IF($D24125>$B$48,\"\",VLOOKUP($D24125,I$4:$Q$50003,8,FALSE))","v":6.5650672444072304},{"$f":"IF($D24125>$B$48,\"\",VLOOKUP($D24125,J$4:$Q$50003,7,FALSE))","v":8.0863026348194236},{"$f":"IF($D24125>$B$48,\"\",VLOOKUP($D24125,K$4:$Q$50003,7,FALSE))","v":47.368832603678477},{"$f":"IF($D24125>$B$48,\"\",VLOOKUP($D24125,L$4:$Q$50003,6,FALSE))","v":48.641539783056558},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.292185641418985]
[null,null,null,24200,1,0,0,1,12105,12095,12045,12155,null,-0.24219275784543812,0.74597217023358853,6.7561376059739837,48.568728462325723,{"$f":"IF($D24203>$B$48,\"\",VLOOKUP($D24203,I$4:$Q$50003,8,FALSE))","v":5.6398265665382272},{"$f":"IF($D24203>$B$48,\"\",VLOOKUP($D24203,J$4:$Q$50003,7,FALSE))","v":7.2579452492557923},{"$f":"IF($D24203>$B$48,\"\",VLOOKUP($D24203,K$4:$Q$50003,7,FALSE))","v":45.304808631377753},{"$f":"IF($D24203>$B$48,\"\",VLOOKUP($D24203,L$4:$Q$50003,6,FALSE))","v":48.737173788628937},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.422019417334386]
[null,null,null,24229,1,0,1,0,12119,12110,12059,12170,null,-0.35849215141984137,-1.2497816771604977,6.6870558161953442,45.736234856873189,{"$f":"IF($D24232>$B$48,\"\",VLOOKUP($D24232,I$4:$Q$50003,8,FALSE))","v":6.2366494346411807},{"$f":"IF($D24232>$B$48,\"\",VLOOKUP($D24232,J$4:$Q$50003,7,FALSE))","v":7.5371712672007938},{"$f":"IF($D24232>$B$48,\"\",VLOOKUP($D24232,K$4:$Q$50003,7,FALSE))","v":46.994505969688994},{"$f":"IF($D24232>$B$48,\"\",VLOOKUP($D24232,L$4:$Q$50003,6,FALSE))","v":49.173294468130443},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.999033789534398]
[null,null,null,24259,0,1,0,1,12132,12127,12074,12185,null,7.9893989527892006E-2,0.31668547115680684,6.947456995428027,47.959459021794011,{"$f":"IF($D24262>$B$48,\"\",VLOOKUP($D24262,I$4:$Q$50003,8,FALSE))","v":6.6140108372512776},{"$f":"IF($D24262>$B$48,\"\",VLOOKUP($D24262,J$4:$Q$50003,7,FALSE))","v":7.0385623279793252},{"$f":"IF($D24262>$B$48,\"\",VLOOKUP($D24262,K$4:$Q$50003,7,FALSE))","v":46.923973433796391},{"$f":"IF($D24262>$B$48,\"\",VLOOKUP($D24262,L$4:$Q$50003,6,FALSE))","v":49.367647686701993},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.891922457422087]
[null,null,null,24325,1,0,0,1,12165,12160,12107,12218,null,-0.64834770090601324,0.17325371190032923,6.5148817444280178,47.755892063151663,{"$f":"IF($D24328>$B$48,\"\",VLOOKUP($D24328,I$4:$Q$50003,8,FALSE))","v":6.2813819293959057},{"$f":"IF($D24328>$B$48,\"\",VLOOKUP($D24328,J$4:$Q$50003,7,FALSE))","v":7.4278228995808613},{"$f":"IF($D24328>$B$48,\"\",VLOOKUP($D24328,K$4:$Q$50003,7,FALSE))","v":45.5254718796471},{"$f":"IF($D24328>$B$48,\"\",VLOOKUP($D24328,L$4:$Q$50003,6,FALSE))","v":47.880089348629348},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.774551668566264]
[null,null,null,24354,1,0,0,1,12181,12173,12121,12233,null,-0.56800387082640769,0.80527730943463993,6.5626059449503469,48.652897874188206,{"$f":"IF($D24357>$B$48,\"\",VLOOKUP($D24357,I$4:$Q$50003,8,FALSE))","v":6.4944965266658343},{"$f":"IF($D24357>$B$48,\"\",VLOOKUP($D24357,J$4:$Q$50003,7,FALSE))","v":7.9989703378661421},{"$f":"IF($D24357>$B$48,\"\",VLOOKUP($D24357,K$4:$Q$50003,7,FALSE))","v":47.42692845751283},{"$f":"IF($D24357>$B$48,\"\",VLOOKUP($D24357,L$4:$Q$50003,6,FALSE))","v":47.950870284770915},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.343800800774741]
[null,null,null,24422,1,0,1,0,12209,12213,12156,12266,null,-1.7660162885471538,-0.21014757047520252,5.8509870839264693,47.211745959127363,{"$f":"IF($D24425>$B$48,\"\",VLOOKUP($D24425,I$4:$Q$50003,8,FALSE))","v":5.6530030558860451},{"$f":"IF($D24425>$B$48,\"\",VLOOKUP($D24425,J$4:$Q$50003,7,FALSE))","v":7.3962017769257473},{"$f":"IF($D24425>$B$48,\"\",VLOOKUP($D24425,K$4:$Q$50003,7,FALSE))","v":47.098133670449826},{"$f":"IF($D24425>$B$48,\"\",VLOOKUP($D24425,L$4:$Q$50003,6,FALSE))","v":48.469308281691667},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.987873161229373]
[null,null,null,24458,1,0,0,1,12227,12231,12173,12285,null,-0.37821193986175405,6.4668029305471372E-2,6.6753422703396481,47.60178074727208,{"$f":"IF($D24461>$B$48,\"\",VLOOKUP($D24461,I$4:$Q$50003,8,FALSE))","v":6.5505212668646955},{"$f":"IF($D24461>$B$48,\"\",VLOOKUP($D24461,J$4:$Q$50003,7,FALSE))","v":7.506125623558348},{"$f":"IF($D24461>$B$48,\"\",VLOOKUP($D24461,K$4:$Q$50003,7,FALSE))","v":47.157746721530387},{"$f":"IF($D24461>$B$48,\"\",VLOOKUP($D24461,L$4:$Q$50003,6,FALSE))","v":48.535762303284955},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.054031216701166]
[null,null,null,24518,1,0,1,0,12254,12264,12204,12314,null,-1.518017638247203,-0.64202853988084663,5.998298175574142,46.598794574488707,{"$f":"IF($D24521>$B$48,\"\",VLOOKUP($D24521,I$4:$Q$50003,8,FALSE))","v":6.4639892632795108},{"$f":"IF($D24521>$B$48,\"\",VLOOKUP($D24521,J$4:$Q$50003,7,FALSE))","v":7.3254109659592377},{"$f":"IF($D24521>$B$48,\"\",VLOOKUP($D24521,K$4:$Q$50003,7,FALSE))","v":45.751075071414185},{"$f":"IF($D24521>$B$48,\"\",VLOOKUP($D24521,L$4:$Q$50003,6,FALSE))","v":48.498053946872346},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.918350864124609]
[null,null,null,24547,1,0,1,0,12272,12275,12219,12328,null,-2.1578433869233162,-0.66672127254065239,5.6182419559625867,46.563749166733949,{"$f":"IF($D24550>$B$48,\"\",VLOOKUP($D24550,I$4:$Q$50003,8,FALSE))","v":6.3971734939938409},{"$f":"IF($D24550>$B$48,\"\",VLOOKUP($D24550,J$4:$Q$50003,7,FALSE))","v":6.9372318341187604},{"$f":"IF($D24550>$B$48,\"\",VLOOKUP($D24550,K$4:$Q$50003,7,FALSE))","v":46.7650174691328},{"$f":"IF($D24550>$B$48,\"\",VLOOKUP($D24550,L$4:$Q$50003,6,FALSE))","v":47.630307115832892},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.13949765940821]
[null,null,null,24625,1,0,1,0,12319,12306,12268,12357,null,-0.38003474403668497,-0.11125693954652986,6.6742595254434791,47.352097475979193,{"$f":"IF($D24628>$B$48,\"\",VLOOKUP($D24628,I$4:$Q$50003,8,FALSE))","v":6.3226413879039152},{"$f":"IF($D24628>$B$48,\"\",VLOOKUP($D24628,J$4:$Q$50003,7,FALSE))","v":8.9633533883113614},{"$f":"IF($D24628>$B$48,\"\",VLOOKUP($D24628,K$4:$Q$50003,7,FALSE))","v":46.220504360774157},{"$f":"IF($D24628>$B$48,\"\",VLOOKUP($D24628,L$4:$Q$50003,6,FALSE))","v":49.375897867239637},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.581742458502656]
[null,null,null,24673,1,0,0,1,12347,12326,12299,12374,null,-0.894577165217878,1.345702431771713,6.3686215484965834,49.419901633316321,{"$f":"IF($D24676>$B$48,\"\",VLOOKUP($D24676,I$4:$Q$50003,8,FALSE))","v":6.6502632553870562},{"$f":"IF($D24676>$B$48,\"\",VLOOKUP($D24676,J$4:$Q$50003,7,FALSE))","v":7.1391531201000129},{"$f":"IF($D24676>$B$48,\"\",VLOOKUP($D24676,K$4:$Q$50003,7,FALSE))","v":47.286810688316656},{"$f":"IF($D24676>$B$48,\"\",VLOOKUP($D24676,L$4:$Q$50003,6,FALSE))","v":48.685370376600126},{"$f":"Formulate!$E$27","v":0.24112253725704169},23.173402526120778]
[null,null,null,24721,1,0,0,1,12372,12349,12323,12398,null,{"$f":"NORMSINV(RAND())","v":-0.6614365941158481},0.54950226689872383,6.5071069474891292,48.289886587318684,{"$f":"IF($D24724>$B$48,\"\",VLOOKUP($D24724,I$4:$Q$50003,8,FALSE))","v":6.8129995757197408},{"$f":"IF($D24724>$B$48,\"\",VLOOKUP($D24724,J$4:$Q$50003,7,FALSE))","v":7.0101820525074947},{"$f":"IF($D24724>$B$48,\"\",VLOOKUP($D24724,K$4:$Q$50003,7,FALSE))","v":45.369862485102324},{"$f":"IF($D24724>$B$48,\"\",VLOOKUP($D24724,L$4:$Q$50003,6,FALSE))","v":48.275527413624815},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.643050759814507]
[null,null,null,24740,1,0,0,1,12380,12360,12333,12407,null,-0.94364215397993956,0.96880657592803476,6.3394769662680988,48.884988420951622,{"$f":"IF($D24743>$B$48,\"\",VLOOKUP($D24743,I$4:$Q$50003,8,FALSE))","v":5.3064986303307036},{"$f":"IF($D24743>$B$48,\"\",VLOOKUP($D24743,J$4:$Q$50003,7,FALSE))","v":7.3913033990999217},{"$f":"IF($D24743>$B$48,\"\",VLOOKUP($D24743,K$4:$Q$50003,7,FALSE))","v":45.371909931618696},{"$f":"IF($D24743>$B$48,\"\",VLOOKUP($D24743,L$4:$Q$50003,6,FALSE))","v":48.164489429544759},{"$f":"Formulate!$E$27","v":0.24112253725704169},22.801114107895401]
[null,null,null,24818,1,0,0,1,12422,12396,12371,12447,null,-1.0230587622609821,0.28484432706238144,6.2923035350954439,47.914268159626552,{"$f":"IF($D24821>$B$48,\"\",VLOOKUP($D24821,I$4:$Q$50003,8,FALSE))","v":6.4342131309280726},{"$f":"IF($D24821>$B$48,\"\",VLOOKUP($D24821,J$4:$Q$50003,7,FALSE))","v":7.165959732326372},{"$f":"IF($D24821>$B$48,\"\",VLOOKUP($D24821,K$4:$Q$50003,7,FALSE))","v":46.899940179803977},{"$f":"IF($D24821>$B$48,\"\",VLOOKUP($D24821,L$4:$Q$50003,6,FALSE))","v":47.978275709605917},null,22.834970778250295]
[null,null,null,24872,0,1,0,1,12445,12427,12395,12477,null,1.4761773566970073,0.90783039330516924,7.7768487151748591,48.798447364002293,{"$f":"IF($D24875>$B$48,\"\",VLOOKUP($D24875,I$4:$Q$50003,8,FALSE))","v":6.8283898612901943},{"$f":"IF($D24875>$B$48,\"\",VLOOKUP($D24875,J$4:$Q$50003,7,FALSE))","v":7.7586236641722586},{"$f":"IF($D24875>$B$48,\"\",VLOOKUP($D24875,K$4:$Q$50003,7,FALSE))","v":47.455468531668565},{"$f":"IF($D24875>$B$48,\"\",VLOOKUP($D24875,L$4:$Q$50003,6,FALSE))","v":49.907600830622016},null,23.20326286820486]
[null,null,null,24914,0,1,1,0,12462,12452,12415,12499,null,0.59587051558596982,-0.96980562011947802,7.2539468300551793,46.133593675589225,{"$f":"IF($D24917>$B$48,\"\",VLOOKUP($D24917,I$4:$Q$50003,8,FALSE))","v":6.3636132785694892},{"$f":"IF($D24917>$B$48,\"\",VLOOKUP($D24917,J$4:$Q$50003,7,FALSE))","v":7.004699966409202},{"$f":"IF($D24917>$B$48,\"\",VLOOKUP($D24917,K$4:$Q$50003,7,FALSE))","v":46.308218135100503},{"$f":"IF($D24917>$B$48,\"\",VLOOKUP($D24917,L$4:$Q$50003,6,FALSE))","v":48.587581473800391},null,{"$f":"IF($D24917>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V24917/100))","v":{"$error":"#REF!"}}]
[null,null,null,24943,1,0,0,1,12479,12464,12430,12513,null,-1.0127611535343639,0.63190093182466889,6.298420310251454,48.406831716501479,{"$f":"IF($D24946>$B$48,\"\",VLOOKUP($D24946,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D24946>$B$48,\"\",VLOOKUP($D24946,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D24946>$B$48,\"\",VLOOKUP($D24946,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D24946>$B$48,\"\",VLOOKUP($D24946,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D24946>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V24946/100))","v":""}]
[null,null,null,25021,1,0,1,0,12524,12497,12480,12541,null,{"$f":"NORMSINV(RAND())","v":-0.70831444560333801},-0.13280205584181784,6.47926152386135,47.321519354225941,{"$f":"IF($D25024>$B$48,\"\",VLOOKUP($D25024,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25024>$B$48,\"\",VLOOKUP($D25024,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25024>$B$48,\"\",VLOOKUP($D25024,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25024>$B$48,\"\",VLOOKUP($D25024,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25024>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25024/100))","v":""}]
[null,null,null,25039,1,0,1,0,12535,12504,12492,12547,null,-0.32724323565500163,-1.4776811795831408,6.7056176587237495,45.412786209064826,{"$f":"IF($D25042>$B$48,\"\",VLOOKUP($D25042,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25042>$B$48,\"\",VLOOKUP($D25042,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25042>$B$48,\"\",VLOOKUP($D25042,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25042>$B$48,\"\",VLOOKUP($D25042,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25042>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25042/100))","v":""}]
[null,null,null,25117,1,0,1,0,12574,12543,12525,12592,null,-0.24252340838377237,-0.52617620451213298,6.7559411996963812,46.763219159984111,{"$f":"IF($D25120>$B$48,\"\",VLOOKUP($D25120,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25120>$B$48,\"\",VLOOKUP($D25120,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25120>$B$48,\"\",VLOOKUP($D25120,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25120>$B$48,\"\",VLOOKUP($D25120,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25120>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25120/100))","v":""}]
[null,null,null,25136,1,0,0,1,12585,12551,12533,12603,null,-0.40796582169298756,0.95621256365599427,6.6576684773249939,48.867114243094406,{"$f":"IF($D25139>$B$48,\"\",VLOOKUP($D25139,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25139>$B$48,\"\",VLOOKUP($D25139,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25139>$B$48,\"\",VLOOKUP($D25139,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25139>$B$48,\"\",VLOOKUP($D25139,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25139>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25139/100))","v":""}]
[null,null,null,25214,1,0,0,1,12624,12590,12568,12646,null,-1.6788717363432517,0.40234158639051176,5.9027509104665645,48.081027319900599,{"$f":"IF($D25217>$B$48,\"\",VLOOKUP($D25217,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25217>$B$48,\"\",VLOOKUP($D25217,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25217>$B$48,\"\",VLOOKUP($D25217,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25217>$B$48,\"\",VLOOKUP($D25217,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25217>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25217/100))","v":""}]
[null,null,null,25238,0,1,0,1,12635,12603,12584,12654,null,0.41368497939828225,0.31086529828851334,7.1457286998929197,47.951198683248954,{"$f":"IF($D25241>$B$48,\"\",VLOOKUP($D25241,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25241>$B$48,\"\",VLOOKUP($D25241,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25241>$B$48,\"\",VLOOKUP($D25241,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25241>$B$48,\"\",VLOOKUP($D25241,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25241>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25241/100))","v":""}]
[null,null,null,25310,0,1,1,0,12668,12642,12625,12685,null,6.5531938620849065E-2,-1.7911050121065526,6.9389259433644082,44.967956300517649,{"$f":"IF($D25313>$B$48,\"\",VLOOKUP($D25313,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25313>$B$48,\"\",VLOOKUP($D25313,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25313>$B$48,\"\",VLOOKUP($D25313,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25313>$B$48,\"\",VLOOKUP($D25313,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25313>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25313/100))","v":""}]
[null,null,null,25339,1,0,1,0,12684,12655,12635,12704,null,-1.0122295087605144,-0.26982779992471634,6.2987361070185326,47.127044196678845,{"$f":"IF($D25342>$B$48,\"\",VLOOKUP($D25342,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25342>$B$48,\"\",VLOOKUP($D25342,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25342>$B$48,\"\",VLOOKUP($D25342,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25342>$B$48,\"\",VLOOKUP($D25342,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25342>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25342/100))","v":""}]
[null,null,null,25417,0,1,0,1,12713,12704,12675,12742,null,0.80254107855611134,0.38098433202538173,7.3767090555985346,48.050715823070341,{"$f":"IF($D25420>$B$48,\"\",VLOOKUP($D25420,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25420>$B$48,\"\",VLOOKUP($D25420,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25420>$B$48,\"\",VLOOKUP($D25420,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25420>$B$48,\"\",VLOOKUP($D25420,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25420>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25420/100))","v":""}]
[null,null,null,25436,1,0,1,0,12727,12709,12682,12754,null,-1.3479781570001064,-0.65052771230620665,6.0993015543240565,46.586732039032292,{"$f":"IF($D25439>$B$48,\"\",VLOOKUP($D25439,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25439>$B$48,\"\",VLOOKUP($D25439,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25439>$B$48,\"\",VLOOKUP($D25439,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25439>$B$48,\"\",VLOOKUP($D25439,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25439>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25439/100))","v":""}]
[null,null,null,25487,1,0,0,1,12751,12736,12702,12785,null,-0.87392063148987875,2.7913011007944268,6.3808915206494481,51.471582000313497,{"$f":"IF($D25490>$B$48,\"\",VLOOKUP($D25490,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25490>$B$48,\"\",VLOOKUP($D25490,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25490>$B$48,\"\",VLOOKUP($D25490,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25490>$B$48,\"\",VLOOKUP($D25490,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25490>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25490/100))","v":""}]
[null,null,null,25532,0,1,1,0,12779,12753,12719,12813,null,1.1259936085841014,-0.14525303056613953,7.5688397193622077,47.303848183838696,{"$f":"IF($D25535>$B$48,\"\",VLOOKUP($D25535,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25535>$B$48,\"\",VLOOKUP($D25535,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25535>$B$48,\"\",VLOOKUP($D25535,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25535>$B$48,\"\",VLOOKUP($D25535,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25535>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25535/100))","v":""}]
[null,null,null,25610,0,1,0,1,12822,12788,12763,12847,null,0.24817085455816765,0.96596630320978893,7.0474133809030111,48.88095733549352,{"$f":"IF($D25613>$B$48,\"\",VLOOKUP($D25613,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25613>$B$48,\"\",VLOOKUP($D25613,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25613>$B$48,\"\",VLOOKUP($D25613,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25613>$B$48,\"\",VLOOKUP($D25613,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25613>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25613/100))","v":""}]
[null,null,null,25639,1,0,1,0,12838,12801,12774,12865,null,-1.324217198304982,-0.28800801066732562,6.1134155535726027,47.101241750780289,{"$f":"IF($D25642>$B$48,\"\",VLOOKUP($D25642,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25642>$B$48,\"\",VLOOKUP($D25642,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25642>$B$48,\"\",VLOOKUP($D25642,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25642>$B$48,\"\",VLOOKUP($D25642,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25642>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25642/100))","v":""}]
[null,null,null,25702,0,1,0,1,12874,12828,12802,12900,null,1.0275733186096603,0.68552101962551371,7.5103781094345745,48.482932562313707,{"$f":"IF($D25705>$B$48,\"\",VLOOKUP($D25705,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25705>$B$48,\"\",VLOOKUP($D25705,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25705>$B$48,\"\",VLOOKUP($D25705,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25705>$B$48,\"\",VLOOKUP($D25705,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25705>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25705/100))","v":""}]
[null,null,null,25735,0,1,1,0,12892,12843,12817,12918,null,1.4075989741526658,-3.6627876889877439E-2,7.7361131854297573,47.458015519445269,{"$f":"IF($D25738>$B$48,\"\",VLOOKUP($D25738,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25738>$B$48,\"\",VLOOKUP($D25738,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25738>$B$48,\"\",VLOOKUP($D25738,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25738>$B$48,\"\",VLOOKUP($D25738,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25738>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25738/100))","v":""}]
[null,null,null,25803,1,0,0,1,12925,12878,12852,12951,null,-1.1212569275234141,1.4457569243290052,6.2339738671512386,49.561904972423179,{"$f":"IF($D25806>$B$48,\"\",VLOOKUP($D25806,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25806>$B$48,\"\",VLOOKUP($D25806,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25806>$B$48,\"\",VLOOKUP($D25806,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25806>$B$48,\"\",VLOOKUP($D25806,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25806>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25806/100))","v":""}]
[null,null,null,25832,0,1,1,0,12938,12894,12866,12966,null,0.59414365948811887,-0.77110862884203879,7.2529210782755413,46.415596367429643,{"$f":"IF($D25835>$B$48,\"\",VLOOKUP($D25835,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25835>$B$48,\"\",VLOOKUP($D25835,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25835>$B$48,\"\",VLOOKUP($D25835,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25835>$B$48,\"\",VLOOKUP($D25835,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25835>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25835/100))","v":""}]
[null,null,null,25901,0,1,1,0,12970,12931,12900,13001,null,{"$f":"NORMSINV(RAND())","v":0.84129063563202677},-0.79032716932406744,7.3997262758407132,46.388320261665122,{"$f":"IF($D25904>$B$48,\"\",VLOOKUP($D25904,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25904>$B$48,\"\",VLOOKUP($D25904,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25904>$B$48,\"\",VLOOKUP($D25904,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25904>$B$48,\"\",VLOOKUP($D25904,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25904>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25904/100))","v":""}]
[null,null,null,25928,0,1,1,0,12985,12943,12919,13009,null,0.17412790479121967,-1.5896241738230876,7.0034319005772492,45.253909995059843,{"$f":"IF($D25931>$B$48,\"\",VLOOKUP($D25931,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D25931>$B$48,\"\",VLOOKUP($D25931,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25931>$B$48,\"\",VLOOKUP($D25931,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D25931>$B$48,\"\",VLOOKUP($D25931,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D25931>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V25931/100))","v":""}]
[null,null,null,26006,1,0,1,0,13033,12973,12953,13053,null,-0.40054152804834731,-0.25979101265961252,6.6620785045577309,47.14128900737272,{"$f":"IF($D26009>$B$48,\"\",VLOOKUP($D26009,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26009>$B$48,\"\",VLOOKUP($D26009,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26009>$B$48,\"\",VLOOKUP($D26009,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26009>$B$48,\"\",VLOOKUP($D26009,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26009>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26009/100))","v":""}]
[null,null,null,26035,1,0,1,0,13050,12985,12967,13068,null,-0.60886122000673926,-0.40158485368687341,6.5383366971044206,46.940046680556364,{"$f":"IF($D26038>$B$48,\"\",VLOOKUP($D26038,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26038>$B$48,\"\",VLOOKUP($D26038,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26038>$B$48,\"\",VLOOKUP($D26038,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26038>$B$48,\"\",VLOOKUP($D26038,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26038>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26038/100))","v":""}]
[null,null,null,26068,1,0,0,1,13064,13004,12989,13079,null,-1.7021852776286185E-2,0.60394221617675392,6.8898890267696711,48.367151029731019,{"$f":"IF($D26071>$B$48,\"\",VLOOKUP($D26071,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26071>$B$48,\"\",VLOOKUP($D26071,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26071>$B$48,\"\",VLOOKUP($D26071,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26071>$B$48,\"\",VLOOKUP($D26071,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26071>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26071/100))","v":""}]
[null,null,null,26131,1,0,0,1,13091,13040,13020,13111,null,-0.93076292666976324,6.5123608123737589E-2,6.3471272217527392,47.602427332065695,{"$f":"IF($D26134>$B$48,\"\",VLOOKUP($D26134,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26134>$B$48,\"\",VLOOKUP($D26134,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26134>$B$48,\"\",VLOOKUP($D26134,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26134>$B$48,\"\",VLOOKUP($D26134,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26134>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26134/100))","v":""}]
[null,null,null,26199,0,1,1,0,13118,13081,13047,13152,null,1.2040753916015663,-0.52956285072686793,7.6152202649022245,46.75841262847738,{"$f":"IF($D26202>$B$48,\"\",VLOOKUP($D26202,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26202>$B$48,\"\",VLOOKUP($D26202,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26202>$B$48,\"\",VLOOKUP($D26202,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26202>$B$48,\"\",VLOOKUP($D26202,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26202>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26202/100))","v":""}]
[null,null,null,26228,0,1,0,1,13133,13095,13061,13167,null,2.0737569506486908,0.89656847906234383,8.1318107370444288,48.782463779594018,{"$f":"IF($D26231>$B$48,\"\",VLOOKUP($D26231,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26231>$B$48,\"\",VLOOKUP($D26231,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26231>$B$48,\"\",VLOOKUP($D26231,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26231>$B$48,\"\",VLOOKUP($D26231,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26231>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26231/100))","v":""}]
[null,null,null,26267,0,1,1,0,13156,13111,13078,13189,null,0.76540465607231356,-0.67159687938396118,7.3546500366104848,46.55682941296552,{"$f":"IF($D26270>$B$48,\"\",VLOOKUP($D26270,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26270>$B$48,\"\",VLOOKUP($D26270,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26270>$B$48,\"\",VLOOKUP($D26270,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26270>$B$48,\"\",VLOOKUP($D26270,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26270>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26270/100))","v":""}]
[null,null,null,26324,0,1,1,0,13178,13146,13107,13217,null,0.64516235607220074,-0.58769889143891585,7.2832261621102816,46.6759024713364,{"$f":"IF($D26327>$B$48,\"\",VLOOKUP($D26327,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26327>$B$48,\"\",VLOOKUP($D26327,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26327>$B$48,\"\",VLOOKUP($D26327,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26327>$B$48,\"\",VLOOKUP($D26327,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26327>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26327/100))","v":""}]
[null,null,null,26353,0,1,0,1,13193,13160,13122,13231,null,0.16960782536082605,0.3965119534508042,7.0007469753390668,48.072753555054589,{"$f":"IF($D26356>$B$48,\"\",VLOOKUP($D26356,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26356>$B$48,\"\",VLOOKUP($D26356,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26356>$B$48,\"\",VLOOKUP($D26356,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26356>$B$48,\"\",VLOOKUP($D26356,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26356>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26356/100))","v":""}]
[null,null,null,26421,0,1,0,1,13231,13190,13160,13261,null,{"$f":"NORMSINV(RAND())","v":0.49804229746595219},0.31480725904104778,7.1958369105545028,47.956793350466597,{"$f":"IF($D26424>$B$48,\"\",VLOOKUP($D26424,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26424>$B$48,\"\",VLOOKUP($D26424,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26424>$B$48,\"\",VLOOKUP($D26424,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26424>$B$48,\"\",VLOOKUP($D26424,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26424>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26424/100))","v":""}]
[null,null,null,26482,0,1,1,0,13261,13221,13186,13296,null,0.8513994235396527,-0.23499082745878763,7.4057308915114275,47.176486918220839,{"$f":"IF($D26485>$B$48,\"\",VLOOKUP($D26485,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26485>$B$48,\"\",VLOOKUP($D26485,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26485>$B$48,\"\",VLOOKUP($D26485,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26485>$B$48,\"\",VLOOKUP($D26485,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26485>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26485/100))","v":""}]
[null,null,null,26527,0,1,0,1,13279,13248,13206,13321,null,0.10203172754222094,0.17869518017921115,6.9606068022901066,47.763614921421144,{"$f":"IF($D26530>$B$48,\"\",VLOOKUP($D26530,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26530>$B$48,\"\",VLOOKUP($D26530,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26530>$B$48,\"\",VLOOKUP($D26530,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26530>$B$48,\"\",VLOOKUP($D26530,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26530>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26530/100))","v":""}]
[null,null,null,26546,1,0,0,1,13287,13259,13217,13329,null,-0.66261832710834334,0.31862752578527909,6.5064049985996899,47.962215302246015,{"$f":"IF($D26549>$B$48,\"\",VLOOKUP($D26549,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26549>$B$48,\"\",VLOOKUP($D26549,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26549>$B$48,\"\",VLOOKUP($D26549,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26549>$B$48,\"\",VLOOKUP($D26549,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26549>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26549/100))","v":""}]
[null,null,null,26624,1,0,1,0,13321,13303,13258,13366,null,-1.0023062067718023,-0.2769667826211295,6.3046305441331647,47.116912124097134,{"$f":"IF($D26627>$B$48,\"\",VLOOKUP($D26627,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26627>$B$48,\"\",VLOOKUP($D26627,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26627>$B$48,\"\",VLOOKUP($D26627,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26627>$B$48,\"\",VLOOKUP($D26627,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26627>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26627/100))","v":""}]
[null,null,null,26681,0,1,1,0,13346,13335,13282,13399,null,{"$f":"NORMSINV(RAND())","v":6.3511851737785716E-2},-1.9613213634597968,6.9377260126244336,44.726375041696045,{"$f":"IF($D26684>$B$48,\"\",VLOOKUP($D26684,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26684>$B$48,\"\",VLOOKUP($D26684,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26684>$B$48,\"\",VLOOKUP($D26684,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26684>$B$48,\"\",VLOOKUP($D26684,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26684>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26684/100))","v":""}]
[null,null,null,26720,1,0,0,1,13368,13352,13298,13422,null,-1.3257313212737674,0.31614910527024032,6.1125161651801623,47.958697779145837,{"$f":"IF($D26723>$B$48,\"\",VLOOKUP($D26723,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26723>$B$48,\"\",VLOOKUP($D26723,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26723>$B$48,\"\",VLOOKUP($D26723,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26723>$B$48,\"\",VLOOKUP($D26723,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26723>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26723/100))","v":""}]
[null,null,null,26749,0,1,0,1,13381,13368,13309,13440,null,0.6212622952815785,0.32294363330488057,7.2690295362768182,47.968340981004282,{"$f":"IF($D26752>$B$48,\"\",VLOOKUP($D26752,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26752>$B$48,\"\",VLOOKUP($D26752,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26752>$B$48,\"\",VLOOKUP($D26752,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26752>$B$48,\"\",VLOOKUP($D26752,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26752>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26752/100))","v":""}]
[null,null,null,26817,{"$f":"IF(P26820<$B$4,1,0)","v":0},{"$f":"1-E26820","v":1},{"$f":"IF(Q26820<$B$7,1,0)","v":0},{"$f":"1-G26820","v":1},13419,13398,13333,13484,null,1.4570675720357624,1.8373444865540769,{"$f":"$B$4+N26820*$B$5","v":7.7654975113025992},{"$f":"$B$7+O26820*$B$8","v":50.117669535986735},{"$f":"IF($D26820>$B$48,\"\",VLOOKUP($D26820,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26820>$B$48,\"\",VLOOKUP($D26820,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26820>$B$48,\"\",VLOOKUP($D26820,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26820>$B$48,\"\",VLOOKUP($D26820,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26820>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26820/100))","v":""}]
[null,null,null,26848,1,0,1,0,13433,13415,13349,13499,null,-0.14834341210650498,-0.50443503671980938,6.8118840769910678,46.79407552978504,{"$f":"IF($D26851>$B$48,\"\",VLOOKUP($D26851,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26851>$B$48,\"\",VLOOKUP($D26851,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26851>$B$48,\"\",VLOOKUP($D26851,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26851>$B$48,\"\",VLOOKUP($D26851,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26851>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26851/100))","v":""}]
[null,null,null,26923,1,0,0,1,13471,13452,13387,13536,null,-2.3773627240214514,1.0290873227724162,5.4878475641117133,48.970542473717977,{"$f":"IF($D26926>$B$48,\"\",VLOOKUP($D26926,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26926>$B$48,\"\",VLOOKUP($D26926,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26926>$B$48,\"\",VLOOKUP($D26926,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26926>$B$48,\"\",VLOOKUP($D26926,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26926>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26926/100))","v":""}]
[null,null,null,26942,1,0,0,1,13481,13461,13394,13548,null,-0.37382419926351396,0.75724568075276011,6.6779485863684318,48.584728504865161,{"$f":"IF($D26945>$B$48,\"\",VLOOKUP($D26945,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D26945>$B$48,\"\",VLOOKUP($D26945,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26945>$B$48,\"\",VLOOKUP($D26945,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D26945>$B$48,\"\",VLOOKUP($D26945,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D26945>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V26945/100))","v":""}]
[null,null,null,27020,0,1,1,0,13514,13506,13440,13580,null,0.53386228476876918,-0.86469465495769948,7.2171139676110707,46.282773464004734,{"$f":"IF($D27023>$B$48,\"\",VLOOKUP($D27023,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27023>$B$48,\"\",VLOOKUP($D27023,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27023>$B$48,\"\",VLOOKUP($D27023,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27023>$B$48,\"\",VLOOKUP($D27023,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27023>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27023/100))","v":""}]
[null,null,null,27047,0,1,0,1,13524,13523,13458,13589,null,0.18402397396671719,0.2893645529378765,7.0093101614125413,47.92068353540261,{"$f":"IF($D27050>$B$48,\"\",VLOOKUP($D27050,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27050>$B$48,\"\",VLOOKUP($D27050,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27050>$B$48,\"\",VLOOKUP($D27050,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27050>$B$48,\"\",VLOOKUP($D27050,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27050>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27050/100))","v":""}]
[null,null,null,27116,1,0,1,0,13555,13561,13494,13622,null,-0.41682503579090951,-0.38130233474329983,6.6524061079599717,46.968832848392225,{"$f":"IF($D27119>$B$48,\"\",VLOOKUP($D27119,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27119>$B$48,\"\",VLOOKUP($D27119,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27119>$B$48,\"\",VLOOKUP($D27119,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27119>$B$48,\"\",VLOOKUP($D27119,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27119>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27119/100))","v":""}]
[null,null,null,27145,1,0,0,1,13567,13578,13509,13636,null,-0.70668167711394292,0.85641526268315582,6.4802313876420197,48.725475925715692,{"$f":"IF($D27148>$B$48,\"\",VLOOKUP($D27148,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27148>$B$48,\"\",VLOOKUP($D27148,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27148>$B$48,\"\",VLOOKUP($D27148,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27148>$B$48,\"\",VLOOKUP($D27148,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27148>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27148/100))","v":""}]
[null,null,null,27213,0,1,0,1,13598,13615,13536,13677,null,0.54525818784235502,0.12345851552384179,7.2238831291369516,47.685219732742368,{"$f":"IF($D27216>$B$48,\"\",VLOOKUP($D27216,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27216>$B$48,\"\",VLOOKUP($D27216,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27216>$B$48,\"\",VLOOKUP($D27216,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27216>$B$48,\"\",VLOOKUP($D27216,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27216>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27216/100))","v":""}]
[null,null,null,27262,0,1,1,0,13622,13640,13563,13699,null,0.31759484701236645,-1.6147968559288419,7.0886512025709862,45.218183414254426,{"$f":"IF($D27265>$B$48,\"\",VLOOKUP($D27265,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27265>$B$48,\"\",VLOOKUP($D27265,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27265>$B$48,\"\",VLOOKUP($D27265,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27265>$B$48,\"\",VLOOKUP($D27265,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27265>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27265/100))","v":""}]
[null,null,null,27319,0,1,0,1,13652,13667,13593,13726,null,0.55207332279760091,0.48400829187220756,7.2279313163701051,48.196933608322546,{"$f":"IF($D27322>$B$48,\"\",VLOOKUP($D27322,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27322>$B$48,\"\",VLOOKUP($D27322,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27322>$B$48,\"\",VLOOKUP($D27322,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27322>$B$48,\"\",VLOOKUP($D27322,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27322>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27322/100))","v":""}]
[null,null,null,27338,1,0,0,1,13660,13678,13600,13738,null,-0.48579690786614255,0.29421411327611535,6.6114368456027073,47.927566322408261,{"$f":"IF($D27341>$B$48,\"\",VLOOKUP($D27341,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27341>$B$48,\"\",VLOOKUP($D27341,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27341>$B$48,\"\",VLOOKUP($D27341,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27341>$B$48,\"\",VLOOKUP($D27341,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27341>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27341/100))","v":""}]
[null,null,null,27416,1,0,1,0,13697,13719,13641,13775,null,-0.31490776795386743,-7.2462012256200081E-2,6.7129449212344161,47.40715756448526,{"$f":"IF($D27419>$B$48,\"\",VLOOKUP($D27419,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27419>$B$48,\"\",VLOOKUP($D27419,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27419>$B$48,\"\",VLOOKUP($D27419,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27419>$B$48,\"\",VLOOKUP($D27419,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27419>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27419/100))","v":""}]
[null,null,null,27429,0,1,0,1,13704,13725,13649,13780,null,0.2500378827895679,0.50301265288317176,7.0485223948697087,48.223905737730966,{"$f":"IF($D27432>$B$48,\"\",VLOOKUP($D27432,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27432>$B$48,\"\",VLOOKUP($D27432,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27432>$B$48,\"\",VLOOKUP($D27432,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27432>$B$48,\"\",VLOOKUP($D27432,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27432>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27432/100))","v":""}]
[null,null,null,27512,1,0,0,1,13742,13770,13689,13823,null,-1.1529717845600782,1.55244890188614,6.2151352557077075,49.71332862849092,{"$f":"IF($D27515>$B$48,\"\",VLOOKUP($D27515,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27515>$B$48,\"\",VLOOKUP($D27515,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27515>$B$48,\"\",VLOOKUP($D27515,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27515>$B$48,\"\",VLOOKUP($D27515,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27515>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27515/100))","v":""}]
[null,null,null,27541,1,0,0,1,13756,13785,13707,13834,null,{"$f":"NORMSINV(RAND())","v":-0.52927443206639557},0.54083783509230654,6.5856112149215287,48.277589505833106,{"$f":"IF($D27544>$B$48,\"\",VLOOKUP($D27544,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27544>$B$48,\"\",VLOOKUP($D27544,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27544>$B$48,\"\",VLOOKUP($D27544,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27544>$B$48,\"\",VLOOKUP($D27544,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27544>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27544/100))","v":""}]
[null,null,null,27609,0,1,1,0,13791,13818,13745,13864,null,0.8689154072216051,-0.64580941489071797,7.4161353782872643,46.593428529822198,{"$f":"IF($D27612>$B$48,\"\",VLOOKUP($D27612,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27612>$B$48,\"\",VLOOKUP($D27612,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27612>$B$48,\"\",VLOOKUP($D27612,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27612>$B$48,\"\",VLOOKUP($D27612,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27612>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27612/100))","v":""}]
[null,null,null,27628,1,0,0,1,13805,13823,13753,13875,null,-0.59002123113497962,0.40707259733937906,6.5495276423937279,48.087741854499882,{"$f":"IF($D27631>$B$48,\"\",VLOOKUP($D27631,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27631>$B$48,\"\",VLOOKUP($D27631,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27631>$B$48,\"\",VLOOKUP($D27631,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27631>$B$48,\"\",VLOOKUP($D27631,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27631>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27631/100))","v":""}]
[null,null,null,27666,0,1,1,0,13824,13842,13773,13893,null,0.63819642966601597,-0.85812817088841919,7.2790884048201061,46.2920930121849,{"$f":"IF($D27669>$B$48,\"\",VLOOKUP($D27669,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27669>$B$48,\"\",VLOOKUP($D27669,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27669>$B$48,\"\",VLOOKUP($D27669,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27669>$B$48,\"\",VLOOKUP($D27669,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27669>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27669/100))","v":""}]
[null,null,null,27734,1,0,0,1,13852,13882,13814,13920,null,-0.50942327938785259,0.8700428977421174,6.5974027910773012,48.744817083049476,{"$f":"IF($D27737>$B$48,\"\",VLOOKUP($D27737,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27737>$B$48,\"\",VLOOKUP($D27737,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27737>$B$48,\"\",VLOOKUP($D27737,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27737>$B$48,\"\",VLOOKUP($D27737,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27737>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27737/100))","v":""}]
[null,null,null,27763,1,0,1,0,13868,13895,13826,13937,null,-2.114546999653828,-3.9655887129221669E-2,5.643959991384774,47.453717985632977,{"$f":"IF($D27766>$B$48,\"\",VLOOKUP($D27766,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27766>$B$48,\"\",VLOOKUP($D27766,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27766>$B$48,\"\",VLOOKUP($D27766,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27766>$B$48,\"\",VLOOKUP($D27766,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27766>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27766/100))","v":""}]
[null,null,null,27843,1,0,0,1,13907,13936,13870,13973,null,-0.39922200066209906,1.0617608446651865,6.6628623032578131,49.01691469639951,{"$f":"IF($D27846>$B$48,\"\",VLOOKUP($D27846,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27846>$B$48,\"\",VLOOKUP($D27846,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27846>$B$48,\"\",VLOOKUP($D27846,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27846>$B$48,\"\",VLOOKUP($D27846,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27846>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27846/100))","v":""}]
[null,null,null,27908,0,1,1,0,13947,13961,13907,14001,null,0.30767570534833522,-0.50238480249403705,7.0827592366874255,46.796985345212313,{"$f":"IF($D27911>$B$48,\"\",VLOOKUP($D27911,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27911>$B$48,\"\",VLOOKUP($D27911,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27911>$B$48,\"\",VLOOKUP($D27911,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27911>$B$48,\"\",VLOOKUP($D27911,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27911>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27911/100))","v":""}]
[null,null,null,27937,0,1,1,0,13962,13975,13920,14017,null,0.58746610567728297,-1.2243414874000091,7.2489546141830123,45.772341100592662,{"$f":"IF($D27940>$B$48,\"\",VLOOKUP($D27940,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D27940>$B$48,\"\",VLOOKUP($D27940,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27940>$B$48,\"\",VLOOKUP($D27940,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D27940>$B$48,\"\",VLOOKUP($D27940,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D27940>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V27940/100))","v":""}]
[null,null,null,28005,0,1,1,0,13991,14014,13951,14054,null,0.58417056608347739,-0.24402272298175173,7.2469970650812554,47.163668310180917,{"$f":"IF($D28008>$B$48,\"\",VLOOKUP($D28008,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28008>$B$48,\"\",VLOOKUP($D28008,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28008>$B$48,\"\",VLOOKUP($D28008,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28008>$B$48,\"\",VLOOKUP($D28008,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28008>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28008/100))","v":""}]
[null,null,null,28042,0,1,1,0,14011,14031,13968,14074,null,0.11130775270173424,-0.78249939917390388,6.9661167572465006,46.399429902728443,{"$f":"IF($D28045>$B$48,\"\",VLOOKUP($D28045,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28045>$B$48,\"\",VLOOKUP($D28045,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28045>$B$48,\"\",VLOOKUP($D28045,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28045>$B$48,\"\",VLOOKUP($D28045,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28045>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28045/100))","v":""}]
[null,null,null,28062,0,1,0,1,14022,14040,13977,14085,null,0.91717150318920915,0.32483024156713325,7.4447994785436356,47.971018568646571,{"$f":"IF($D28065>$B$48,\"\",VLOOKUP($D28065,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28065>$B$48,\"\",VLOOKUP($D28065,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28065>$B$48,\"\",VLOOKUP($D28065,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28065>$B$48,\"\",VLOOKUP($D28065,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28065>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28065/100))","v":""}]
[null,null,null,28130,1,0,1,0,14056,14074,14027,14103,null,-0.31004369146084287,-0.66026440351531912,6.7158341805798942,46.572913142666849,{"$f":"IF($D28133>$B$48,\"\",VLOOKUP($D28133,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28133>$B$48,\"\",VLOOKUP($D28133,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28133>$B$48,\"\",VLOOKUP($D28133,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28133>$B$48,\"\",VLOOKUP($D28133,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28133>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28133/100))","v":""}]
[null,null,null,28159,0,1,1,0,14071,14088,14042,14117,null,0.2514352771643153,-0.66272636573687727,7.0493524465274788,46.569418978164279,{"$f":"IF($D28162>$B$48,\"\",VLOOKUP($D28162,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28162>$B$48,\"\",VLOOKUP($D28162,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28162>$B$48,\"\",VLOOKUP($D28162,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28162>$B$48,\"\",VLOOKUP($D28162,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28162>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28162/100))","v":""}]
[null,null,null,28209,0,1,0,1,14095,14114,14065,14144,null,0.21501188102573318,0.92855288889888654,7.0277169648819111,48.827857973098631,{"$f":"IF($D28212>$B$48,\"\",VLOOKUP($D28212,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28212>$B$48,\"\",VLOOKUP($D28212,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28212>$B$48,\"\",VLOOKUP($D28212,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28212>$B$48,\"\",VLOOKUP($D28212,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28212>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28212/100))","v":""}]
[null,null,null,28255,0,1,0,1,14116,14139,14087,14168,null,0.59962568243138659,0.19754062459686084,7.2561773975467698,47.790361506865338,{"$f":"IF($D28258>$B$48,\"\",VLOOKUP($D28258,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28258>$B$48,\"\",VLOOKUP($D28258,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28258>$B$48,\"\",VLOOKUP($D28258,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28258>$B$48,\"\",VLOOKUP($D28258,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28258>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28258/100))","v":""}]
[null,null,null,28333,0,1,0,1,14149,14184,14132,14201,null,2.0093957313124235,1.8366497430126256,8.0935802004316955,50.116683514268097,{"$f":"IF($D28336>$B$48,\"\",VLOOKUP($D28336,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28336>$B$48,\"\",VLOOKUP($D28336,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28336>$B$48,\"\",VLOOKUP($D28336,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28336>$B$48,\"\",VLOOKUP($D28336,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28336>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28336/100))","v":""}]
[null,null,null,28352,0,1,0,1,14158,14194,14137,14215,null,0.96787889466035792,0.39178421821740478,7.4749196472751436,48.066043669547234,{"$f":"IF($D28355>$B$48,\"\",VLOOKUP($D28355,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28355>$B$48,\"\",VLOOKUP($D28355,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28355>$B$48,\"\",VLOOKUP($D28355,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28355>$B$48,\"\",VLOOKUP($D28355,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28355>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28355/100))","v":""}]
[null,null,null,28408,1,0,1,0,14187,14221,14167,14241,null,-0.43164174657457755,-0.53794384573997744,6.6436049881251256,46.746517817495075,{"$f":"IF($D28411>$B$48,\"\",VLOOKUP($D28411,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28411>$B$48,\"\",VLOOKUP($D28411,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28411>$B$48,\"\",VLOOKUP($D28411,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28411>$B$48,\"\",VLOOKUP($D28411,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28411>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28411/100))","v":""}]
[null,null,null,28448,1,0,0,1,14210,14238,14183,14265,null,-5.7593352345375277E-2,1.5110648683273138,6.8657895734699173,49.654593925022219,{"$f":"IF($D28451>$B$48,\"\",VLOOKUP($D28451,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28451>$B$48,\"\",VLOOKUP($D28451,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28451>$B$48,\"\",VLOOKUP($D28451,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28451>$B$48,\"\",VLOOKUP($D28451,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28451>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28451/100))","v":""}]
[null,null,null,28526,0,1,1,0,14242,14284,14225,14301,null,0.52170017037119798,-7.9575489579676473E-2,7.2098896768881851,47.397061690659143,{"$f":"IF($D28529>$B$48,\"\",VLOOKUP($D28529,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28529>$B$48,\"\",VLOOKUP($D28529,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28529>$B$48,\"\",VLOOKUP($D28529,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28529>$B$48,\"\",VLOOKUP($D28529,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28529>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28529/100))","v":""}]
[null,null,null,28555,1,0,0,1,14257,14298,14243,14312,null,-6.5091965287395318E-2,1.5400378599186815,6.8613354006064915,49.695714133068186,{"$f":"IF($D28558>$B$48,\"\",VLOOKUP($D28558,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28558>$B$48,\"\",VLOOKUP($D28558,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28558>$B$48,\"\",VLOOKUP($D28558,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28558>$B$48,\"\",VLOOKUP($D28558,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28558>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28558/100))","v":""}]
[null,null,null,28623,0,1,1,0,14291,14332,14280,14343,null,0.91485377545065605,-1.2836194465093682,7.4434227492634744,45.688210264347113,{"$f":"IF($D28626>$B$48,\"\",VLOOKUP($D28626,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28626>$B$48,\"\",VLOOKUP($D28626,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28626>$B$48,\"\",VLOOKUP($D28626,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28626>$B$48,\"\",VLOOKUP($D28626,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28626>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28626/100))","v":""}]
[null,null,null,28651,0,1,1,0,14302,14349,14296,14355,null,0.43725181729611901,-0.4993627567054329,7.1597273914713417,46.801274413918243,{"$f":"IF($D28654>$B$48,\"\",VLOOKUP($D28654,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28654>$B$48,\"\",VLOOKUP($D28654,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28654>$B$48,\"\",VLOOKUP($D28654,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28654>$B$48,\"\",VLOOKUP($D28654,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28654>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28654/100))","v":""}]
[null,null,null,28729,0,1,0,1,14339,14390,14333,14396,null,0.12335821396647541,1.5549666308470151,6.9732747260564922,49.71690194049593,{"$f":"IF($D28732>$B$48,\"\",VLOOKUP($D28732,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28732>$B$48,\"\",VLOOKUP($D28732,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28732>$B$48,\"\",VLOOKUP($D28732,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28732>$B$48,\"\",VLOOKUP($D28732,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28732>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28732/100))","v":""}]
[null,null,null,28748,0,1,0,1,14349,14399,14341,14407,null,0.29047375478761428,1.692397182259322,7.0725412854505771,49.911951624893362,{"$f":"IF($D28751>$B$48,\"\",VLOOKUP($D28751,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28751>$B$48,\"\",VLOOKUP($D28751,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28751>$B$48,\"\",VLOOKUP($D28751,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28751>$B$48,\"\",VLOOKUP($D28751,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28751>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28751/100))","v":""}]
[null,null,null,28822,1,0,1,0,14388,14434,14373,14449,null,-0.26481366171053483,-8.0341297219485922E-3,6.7427007988042913,47.498597481050822,{"$f":"IF($D28825>$B$48,\"\",VLOOKUP($D28825,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28825>$B$48,\"\",VLOOKUP($D28825,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28825>$B$48,\"\",VLOOKUP($D28825,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28825>$B$48,\"\",VLOOKUP($D28825,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28825>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28825/100))","v":""}]
[null,null,null,28844,1,0,1,0,14401,14443,14386,14458,null,-1.6914110967449394,-0.51554705538446033,5.895302535779436,46.778304686175048,{"$f":"IF($D28847>$B$48,\"\",VLOOKUP($D28847,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28847>$B$48,\"\",VLOOKUP($D28847,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28847>$B$48,\"\",VLOOKUP($D28847,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28847>$B$48,\"\",VLOOKUP($D28847,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28847>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28847/100))","v":""}]
[null,null,null,28922,1,0,0,1,14440,14482,14418,14504,null,-1.6364155648757324,1.2954121482189931,5.9279698580636442,49.348526645481286,{"$f":"IF($D28925>$B$48,\"\",VLOOKUP($D28925,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28925>$B$48,\"\",VLOOKUP($D28925,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28925>$B$48,\"\",VLOOKUP($D28925,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28925>$B$48,\"\",VLOOKUP($D28925,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28925>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28925/100))","v":""}]
[null,null,null,28951,1,0,1,0,14453,14498,14433,14518,null,-0.5329370807725643,-0.26165113801519996,6.5834356031648715,47.138649005860543,{"$f":"IF($D28954>$B$48,\"\",VLOOKUP($D28954,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28954>$B$48,\"\",VLOOKUP($D28954,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28954>$B$48,\"\",VLOOKUP($D28954,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28954>$B$48,\"\",VLOOKUP($D28954,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28954>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28954/100))","v":""}]
[null,null,null,28989,1,0,0,1,14472,14517,14452,14537,null,-2.2813970385283491,0.71680289433244226,5.5448511400328231,48.527329675810257,{"$f":"IF($D28992>$B$48,\"\",VLOOKUP($D28992,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D28992>$B$48,\"\",VLOOKUP($D28992,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28992>$B$48,\"\",VLOOKUP($D28992,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D28992>$B$48,\"\",VLOOKUP($D28992,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D28992>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V28992/100))","v":""}]
[null,null,null,29047,1,0,1,0,14498,14549,14480,14567,null,-1.212403751690275E-2,-0.13569281528587673,6.8927983269278599,47.317416614977361,{"$f":"IF($D29050>$B$48,\"\",VLOOKUP($D29050,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29050>$B$48,\"\",VLOOKUP($D29050,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29050>$B$48,\"\",VLOOKUP($D29050,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29050>$B$48,\"\",VLOOKUP($D29050,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29050>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29050/100))","v":""}]
[null,null,null,29115,0,1,1,0,14522,14593,14515,14600,null,0.36176076290283365,-0.87302166176402274,7.1148857376201686,46.270955276324791,{"$f":"IF($D29118>$B$48,\"\",VLOOKUP($D29118,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29118>$B$48,\"\",VLOOKUP($D29118,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29118>$B$48,\"\",VLOOKUP($D29118,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29118>$B$48,\"\",VLOOKUP($D29118,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29118>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29118/100))","v":""}]
[null,null,null,29144,0,1,1,0,14538,14606,14531,14613,null,0.85385274918007859,-0.59422125271545567,7.4071881658869989,46.666645544871059,{"$f":"IF($D29147>$B$48,\"\",VLOOKUP($D29147,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29147>$B$48,\"\",VLOOKUP($D29147,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29147>$B$48,\"\",VLOOKUP($D29147,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29147>$B$48,\"\",VLOOKUP($D29147,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29147>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29147/100))","v":""}]
[null,null,null,29188,0,1,1,0,14560,14628,14550,14638,null,0.37920897031018441,-3.1009399377081019E-2,7.1252499653180328,47.465989599840078,{"$f":"IF($D29191>$B$48,\"\",VLOOKUP($D29191,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29191>$B$48,\"\",VLOOKUP($D29191,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29191>$B$48,\"\",VLOOKUP($D29191,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29191>$B$48,\"\",VLOOKUP($D29191,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29191>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29191/100))","v":""}]
[null,null,null,29240,1,0,0,1,14585,14655,14572,14668,null,-1.8448442394406932,1.8987710524985837,5.8041633149888909,50.20484980396914,{"$f":"IF($D29243>$B$48,\"\",VLOOKUP($D29243,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29243>$B$48,\"\",VLOOKUP($D29243,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29243>$B$48,\"\",VLOOKUP($D29243,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29243>$B$48,\"\",VLOOKUP($D29243,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29243>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29243/100))","v":""}]
[null,null,null,29318,0,1,1,0,14624,14694,14609,14709,null,0.70880911620935438,-5.0651621198474384E-2,7.3210323102659336,47.438112180097853,{"$f":"IF($D29321>$B$48,\"\",VLOOKUP($D29321,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29321>$B$48,\"\",VLOOKUP($D29321,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29321>$B$48,\"\",VLOOKUP($D29321,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29321>$B$48,\"\",VLOOKUP($D29321,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29321>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29321/100))","v":""}]
[null,null,null,29347,1,0,1,0,14643,14704,14623,14724,null,-0.16619300125087752,-0.66948585975685415,6.8012814287139918,46.559825498681484,{"$f":"IF($D29350>$B$48,\"\",VLOOKUP($D29350,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29350>$B$48,\"\",VLOOKUP($D29350,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29350>$B$48,\"\",VLOOKUP($D29350,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29350>$B$48,\"\",VLOOKUP($D29350,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29350>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29350/100))","v":""}]
[null,null,null,29403,1,0,0,1,14675,14728,14653,14750,null,-0.75753331629518172,0.741913215597656,6.4500255358327392,48.562967750369125,{"$f":"IF($D29406>$B$48,\"\",VLOOKUP($D29406,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29406>$B$48,\"\",VLOOKUP($D29406,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29406>$B$48,\"\",VLOOKUP($D29406,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29406>$B$48,\"\",VLOOKUP($D29406,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29406>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29406/100))","v":""}]
[null,null,null,29443,1,0,1,0,14696,14747,14674,14769,null,-1.1346042115706188E-2,-0.4388291996545905,6.893260455861661,46.887187270098224,{"$f":"IF($D29446>$B$48,\"\",VLOOKUP($D29446,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29446>$B$48,\"\",VLOOKUP($D29446,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29446>$B$48,\"\",VLOOKUP($D29446,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29446>$B$48,\"\",VLOOKUP($D29446,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29446>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29446/100))","v":""}]
[null,null,null,29511,0,1,1,0,14731,14780,14711,14800,null,1.9105572046666341,-1.8718504910383811,8.0348701581011071,44.853357472088867,{"$f":"IF($D29514>$B$48,\"\",VLOOKUP($D29514,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29514>$B$48,\"\",VLOOKUP($D29514,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29514>$B$48,\"\",VLOOKUP($D29514,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29514>$B$48,\"\",VLOOKUP($D29514,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29514>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29514/100))","v":""}]
[null,null,null,29540,0,1,1,0,14745,14795,14724,14816,null,0.29168855313413433,-0.45200031525522116,7.0732628751460904,46.868494032570872,{"$f":"IF($D29543>$B$48,\"\",VLOOKUP($D29543,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29543>$B$48,\"\",VLOOKUP($D29543,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29543>$B$48,\"\",VLOOKUP($D29543,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29543>$B$48,\"\",VLOOKUP($D29543,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29543>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29543/100))","v":""}]
[null,null,null,29569,{"$f":"IF(P29572<$B$4,1,0)","v":1},{"$f":"1-E29572","v":0},{"$f":"IF(Q29572<$B$7,1,0)","v":1},{"$f":"1-G29572","v":0},14760,14809,14734,14835,null,-0.56364667196765927,-0.56729238530865189,{"$f":"$B$4+N29572*$B$5","v":6.5651941191990044},{"$f":"$B$7+O29572*$B$8","v":46.704864609226838},{"$f":"IF($D29572>$B$48,\"\",VLOOKUP($D29572,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29572>$B$48,\"\",VLOOKUP($D29572,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29572>$B$48,\"\",VLOOKUP($D29572,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29572>$B$48,\"\",VLOOKUP($D29572,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29572>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29572/100))","v":""}]
[null,null,null,29652,0,1,1,0,14802,14850,14781,14871,null,1.4079703103411807,-1.0657660465080454,7.7363337589660741,45.997400880832991,{"$f":"IF($D29655>$B$48,\"\",VLOOKUP($D29655,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29655>$B$48,\"\",VLOOKUP($D29655,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29655>$B$48,\"\",VLOOKUP($D29655,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29655>$B$48,\"\",VLOOKUP($D29655,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29655>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29655/100))","v":""}]
[null,null,null,29665,0,1,1,0,14811,14854,14786,14879,null,0.5945039776748996,-2.0267203283557169,7.2531351071235655,44.633556906777862,{"$f":"IF($D29668>$B$48,\"\",VLOOKUP($D29668,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29668>$B$48,\"\",VLOOKUP($D29668,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29668>$B$48,\"\",VLOOKUP($D29668,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29668>$B$48,\"\",VLOOKUP($D29668,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29668>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29668/100))","v":""}]
[null,null,null,29743,0,1,0,1,14850,14893,14827,14916,null,0.15600923976633793,0.47690375043352856,6.9926694213428435,48.186850416840286,{"$f":"IF($D29746>$B$48,\"\",VLOOKUP($D29746,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29746>$B$48,\"\",VLOOKUP($D29746,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29746>$B$48,\"\",VLOOKUP($D29746,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29746>$B$48,\"\",VLOOKUP($D29746,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29746>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29746/100))","v":""}]
[null,null,null,29762,0,1,0,1,{"$f":"I29764+E29765","v":14861},{"$f":"J29764+F29765","v":14901},{"$f":"K29764+G29765","v":14837},{"$f":"L29764+H29765","v":14925},null,0.89238562332286897,0.2885524695799685,7.4300766765600663,47.919530977976066,{"$f":"IF($D29765>$B$48,\"\",VLOOKUP($D29765,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29765>$B$48,\"\",VLOOKUP($D29765,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29765>$B$48,\"\",VLOOKUP($D29765,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29765>$B$48,\"\",VLOOKUP($D29765,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29765>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29765/100))","v":""}]
[null,null,null,29851,1,0,1,0,14909,14942,14876,14975,null,-1.6072465499500121,-0.49980685922108475,5.9452962403878953,46.800644116981879,{"$f":"IF($D29854>$B$48,\"\",VLOOKUP($D29854,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29854>$B$48,\"\",VLOOKUP($D29854,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29854>$B$48,\"\",VLOOKUP($D29854,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29854>$B$48,\"\",VLOOKUP($D29854,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29854>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29854/100))","v":""}]
[null,null,null,29907,0,1,0,1,14936,14971,14908,14999,null,0.53156815850996364,1.6887660336008437,7.2157512575997318,49.906798080848333,{"$f":"IF($D29910>$B$48,\"\",VLOOKUP($D29910,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29910>$B$48,\"\",VLOOKUP($D29910,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29910>$B$48,\"\",VLOOKUP($D29910,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29910>$B$48,\"\",VLOOKUP($D29910,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29910>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29910/100))","v":""}]
[null,null,null,29936,0,1,1,0,14952,14984,14922,15014,null,1.1624792992995676,-0.99582006414032254,7.5905122039596602,46.096672415768204,{"$f":"IF($D29939>$B$48,\"\",VLOOKUP($D29939,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29939>$B$48,\"\",VLOOKUP($D29939,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29939>$B$48,\"\",VLOOKUP($D29939,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29939>$B$48,\"\",VLOOKUP($D29939,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29939>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29939/100))","v":""}]
[null,null,null,29965,0,1,0,1,14962,15003,14941,15024,null,1.3501074207296404,1.0846721071555954,7.7019632274157805,49.049431734801651,{"$f":"IF($D29968>$B$48,\"\",VLOOKUP($D29968,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D29968>$B$48,\"\",VLOOKUP($D29968,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29968>$B$48,\"\",VLOOKUP($D29968,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D29968>$B$48,\"\",VLOOKUP($D29968,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D29968>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V29968/100))","v":""}]
[null,null,null,30018,0,1,1,0,{"$f":"I30020+E30021","v":14991},{"$f":"J30020+F30021","v":15027},{"$f":"K30020+G30021","v":14972},{"$f":"L30020+H30021","v":15046},null,0.18147194628646551,-0.2884449878291846,7.0077942580677517,47.100621566573551,{"$f":"IF($D30021>$B$48,\"\",VLOOKUP($D30021,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30021>$B$48,\"\",VLOOKUP($D30021,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30021>$B$48,\"\",VLOOKUP($D30021,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30021>$B$48,\"\",VLOOKUP($D30021,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30021>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30021/100))","v":""}]
[null,null,null,30061,1,0,1,0,15015,15046,14993,15068,null,{"$f":"NORMSINV(RAND())","v":-0.52359388985961586},-0.61374845409367162,6.5889854545499267,46.638931369043014,{"$f":"IF($D30064>$B$48,\"\",VLOOKUP($D30064,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30064>$B$48,\"\",VLOOKUP($D30064,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30064>$B$48,\"\",VLOOKUP($D30064,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30064>$B$48,\"\",VLOOKUP($D30064,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30064>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30064/100))","v":""}]
[null,null,null,30129,1,0,1,0,15050,15079,15030,15099,null,-0.66191071720073957,-0.13947946596172833,6.5068253185805602,47.312042373139157,{"$f":"IF($D30132>$B$48,\"\",VLOOKUP($D30132,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30132>$B$48,\"\",VLOOKUP($D30132,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30132>$B$48,\"\",VLOOKUP($D30132,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30132>$B$48,\"\",VLOOKUP($D30132,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30132>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30132/100))","v":""}]
[null,null,null,30158,1,0,1,0,15067,15091,15043,15115,null,-1.5666778177595253,-0.11891359287572134,5.969394049865949,47.341230694175202,{"$f":"IF($D30161>$B$48,\"\",VLOOKUP($D30161,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30161>$B$48,\"\",VLOOKUP($D30161,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30161>$B$48,\"\",VLOOKUP($D30161,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30161>$B$48,\"\",VLOOKUP($D30161,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30161>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30161/100))","v":""}]
[null,null,null,30217,0,1,1,0,15092,15125,15072,15145,null,0.76035224899083342,-2.7812144257528364,7.351648908976439,43.56273361410603,{"$f":"IF($D30220>$B$48,\"\",VLOOKUP($D30220,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30220>$B$48,\"\",VLOOKUP($D30220,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30220>$B$48,\"\",VLOOKUP($D30220,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30220>$B$48,\"\",VLOOKUP($D30220,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30220>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30220/100))","v":""}]
[null,null,null,30254,1,0,0,1,15110,15144,15090,15164,null,-0.25044237473957304,0.68652231380842532,6.7512373370859065,48.484353659095746,{"$f":"IF($D30257>$B$48,\"\",VLOOKUP($D30257,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30257>$B$48,\"\",VLOOKUP($D30257,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30257>$B$48,\"\",VLOOKUP($D30257,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30257>$B$48,\"\",VLOOKUP($D30257,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30257>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30257/100))","v":""}]
[null,null,null,30332,1,0,1,0,15152,15180,15136,15196,null,-0.12510151546940398,-0.19569782367673874,6.8256897536003258,47.232253906768548,{"$f":"IF($D30335>$B$48,\"\",VLOOKUP($D30335,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30335>$B$48,\"\",VLOOKUP($D30335,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30335>$B$48,\"\",VLOOKUP($D30335,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30335>$B$48,\"\",VLOOKUP($D30335,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30335>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30335/100))","v":""}]
[null,null,null,30361,1,0,0,1,15164,15197,15148,15213,null,{"$f":"NORMSINV(RAND())","v":-1.1957827358547364},1.4037327470648537,6.1897055690458496,49.502261738599259,{"$f":"IF($D30364>$B$48,\"\",VLOOKUP($D30364,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30364>$B$48,\"\",VLOOKUP($D30364,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30364>$B$48,\"\",VLOOKUP($D30364,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30364>$B$48,\"\",VLOOKUP($D30364,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30364>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30364/100))","v":""}]
[null,null,null,30432,0,1,1,0,15202,15230,15189,15243,null,0.24997365878745592,-0.50216647699398298,7.0484842458400676,46.797295205861516,{"$f":"IF($D30435>$B$48,\"\",VLOOKUP($D30435,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30435>$B$48,\"\",VLOOKUP($D30435,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30435>$B$48,\"\",VLOOKUP($D30435,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30435>$B$48,\"\",VLOOKUP($D30435,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30435>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30435/100))","v":""}]
[null,null,null,30457,1,0,1,0,15213,15244,15199,15258,null,-0.88026136581261205,-0.83011231154492693,6.377125127188032,46.331854800716748,{"$f":"IF($D30460>$B$48,\"\",VLOOKUP($D30460,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30460>$B$48,\"\",VLOOKUP($D30460,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30460>$B$48,\"\",VLOOKUP($D30460,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30460>$B$48,\"\",VLOOKUP($D30460,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30460>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30460/100))","v":""}]
[null,null,null,30525,0,1,0,1,15250,15275,15234,15291,null,0.47909706656686057,1.243508413193315,7.1845834515462101,49.274861750508741,{"$f":"IF($D30528>$B$48,\"\",VLOOKUP($D30528,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30528>$B$48,\"\",VLOOKUP($D30528,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30528>$B$48,\"\",VLOOKUP($D30528,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30528>$B$48,\"\",VLOOKUP($D30528,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30528>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30528/100))","v":""}]
[null,null,null,30554,1,0,1,0,15261,15293,15257,15297,null,-0.61947487063372608,-0.75070218850917025,6.5320321931954783,46.44455841193647,{"$f":"IF($D30557>$B$48,\"\",VLOOKUP($D30557,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30557>$B$48,\"\",VLOOKUP($D30557,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30557>$B$48,\"\",VLOOKUP($D30557,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30557>$B$48,\"\",VLOOKUP($D30557,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30557>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30557/100))","v":""}]
[null,null,null,30631,0,1,0,1,15292,15339,15298,15333,null,0.39437896976334263,0.24030948094466001,7.1342609384706552,47.851061633925518,{"$f":"IF($D30634>$B$48,\"\",VLOOKUP($D30634,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30634>$B$48,\"\",VLOOKUP($D30634,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30634>$B$48,\"\",VLOOKUP($D30634,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30634>$B$48,\"\",VLOOKUP($D30634,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30634>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30634/100))","v":""}]
[null,null,null,30650,1,0,1,0,15302,15348,15307,15343,null,-1.8007422236286308,-0.34115552514883535,5.8303598934189758,47.025811609377264,{"$f":"IF($D30653>$B$48,\"\",VLOOKUP($D30653,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30653>$B$48,\"\",VLOOKUP($D30653,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30653>$B$48,\"\",VLOOKUP($D30653,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30653>$B$48,\"\",VLOOKUP($D30653,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30653>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30653/100))","v":""}]
[null,null,null,30728,0,1,1,0,15339,15389,15342,15386,null,0.7838313866945954,-1.5005302107266862,7.3655955066772894,45.380357493124038,{"$f":"IF($D30731>$B$48,\"\",VLOOKUP($D30731,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30731>$B$48,\"\",VLOOKUP($D30731,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30731>$B$48,\"\",VLOOKUP($D30731,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30731>$B$48,\"\",VLOOKUP($D30731,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30731>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30731/100))","v":""}]
[null,null,null,30757,0,1,1,0,15353,15404,15357,15400,null,4.4420463629877636E-2,-0.11866747956326769,6.9263857362969459,47.341579992955033,{"$f":"IF($D30760>$B$48,\"\",VLOOKUP($D30760,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30760>$B$48,\"\",VLOOKUP($D30760,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30760>$B$48,\"\",VLOOKUP($D30760,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30760>$B$48,\"\",VLOOKUP($D30760,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30760>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30760/100))","v":""}]
[null,null,null,30798,0,1,1,0,15375,15423,15383,15415,null,0.47032184030908597,-0.94701142359774937,7.1793709709221236,46.16594456694466,{"$f":"IF($D30801>$B$48,\"\",VLOOKUP($D30801,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30801>$B$48,\"\",VLOOKUP($D30801,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30801>$B$48,\"\",VLOOKUP($D30801,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30801>$B$48,\"\",VLOOKUP($D30801,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30801>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30801/100))","v":""}]
[null,null,null,30853,1,0,1,0,15395,15458,15405,15448,null,-1.3612433311970766,-1.0356844374159495,6.0914220465546043,46.040094505353039,{"$f":"IF($D30856>$B$48,\"\",VLOOKUP($D30856,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30856>$B$48,\"\",VLOOKUP($D30856,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30856>$B$48,\"\",VLOOKUP($D30856,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30856>$B$48,\"\",VLOOKUP($D30856,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30856>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30856/100))","v":""}]
[null,null,null,30921,1,0,0,1,15426,15495,15436,15485,null,{"$f":"NORMSINV(RAND())","v":-1.3722134290711625},1.9839806392182557,6.084905813134144,50.325784362016897,{"$f":"IF($D30924>$B$48,\"\",VLOOKUP($D30924,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30924>$B$48,\"\",VLOOKUP($D30924,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30924>$B$48,\"\",VLOOKUP($D30924,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30924>$B$48,\"\",VLOOKUP($D30924,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30924>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30924/100))","v":""}]
[null,null,null,30950,1,0,1,0,15440,15510,15451,15499,null,-0.35237703071588594,-0.16056027448623197,6.6906881952642117,47.282123224832667,{"$f":"IF($D30953>$B$48,\"\",VLOOKUP($D30953,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D30953>$B$48,\"\",VLOOKUP($D30953,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30953>$B$48,\"\",VLOOKUP($D30953,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D30953>$B$48,\"\",VLOOKUP($D30953,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D30953>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V30953/100))","v":""}]
[null,null,null,30997,0,1,1,0,15457,15540,15471,15526,null,0.48332890180627547,-0.94202007344558059,7.1870971598588858,46.173028590561621,{"$f":"IF($D31000>$B$48,\"\",VLOOKUP($D31000,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31000>$B$48,\"\",VLOOKUP($D31000,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31000>$B$48,\"\",VLOOKUP($D31000,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31000>$B$48,\"\",VLOOKUP($D31000,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31000>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31000/100))","v":""}]
[null,null,null,31046,1,0,1,0,15481,15565,15494,15552,null,-0.12798821987406311,-0.55372488806178477,6.8239750524251379,46.724120415369427,{"$f":"IF($D31049>$B$48,\"\",VLOOKUP($D31049,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31049>$B$48,\"\",VLOOKUP($D31049,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31049>$B$48,\"\",VLOOKUP($D31049,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31049>$B$48,\"\",VLOOKUP($D31049,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31049>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31049/100))","v":""}]
[null,null,null,31124,0,1,0,1,15516,15608,15530,15594,null,1.2955556661761436,0.52397758838145314,7.6695595086662953,48.253660432086257,{"$f":"IF($D31127>$B$48,\"\",VLOOKUP($D31127,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31127>$B$48,\"\",VLOOKUP($D31127,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31127>$B$48,\"\",VLOOKUP($D31127,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31127>$B$48,\"\",VLOOKUP($D31127,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31127>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31127/100))","v":""}]
[null,null,null,31143,0,1,1,0,15522,15621,15539,15604,null,3.3517612255234773E-2,-1.4767388798159309,6.9199094472682425,45.414123577432441,{"$f":"IF($D31146>$B$48,\"\",VLOOKUP($D31146,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31146>$B$48,\"\",VLOOKUP($D31146,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31146>$B$48,\"\",VLOOKUP($D31146,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31146>$B$48,\"\",VLOOKUP($D31146,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31146>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31146/100))","v":""}]
[null,null,null,31212,1,0,1,0,15556,15656,15578,15634,null,-0.18094850317976846,-0.22580414689649941,6.7925166669125652,47.189525206475672,{"$f":"IF($D31215>$B$48,\"\",VLOOKUP($D31215,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31215>$B$48,\"\",VLOOKUP($D31215,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31215>$B$48,\"\",VLOOKUP($D31215,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31215>$B$48,\"\",VLOOKUP($D31215,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31215>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31215/100))","v":""}]
[null,null,null,31249,0,1,0,1,15574,15675,15602,15647,null,0.35930312435063055,0.25467658448114239,7.1134259013768562,47.871452289290701,{"$f":"IF($D31252>$B$48,\"\",VLOOKUP($D31252,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31252>$B$48,\"\",VLOOKUP($D31252,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31252>$B$48,\"\",VLOOKUP($D31252,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31252>$B$48,\"\",VLOOKUP($D31252,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31252>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31252/100))","v":""}]
[null,null,null,31317,0,1,1,0,15608,15709,15636,15681,null,0.72306857188507856,-0.95089707266357826,7.3295024208062607,46.160429820651487,{"$f":"IF($D31320>$B$48,\"\",VLOOKUP($D31320,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31320>$B$48,\"\",VLOOKUP($D31320,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31320>$B$48,\"\",VLOOKUP($D31320,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31320>$B$48,\"\",VLOOKUP($D31320,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31320>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31320/100))","v":""}]
[null,null,null,31346,0,1,0,1,15623,15723,15654,15692,null,0.92491542133079407,9.9294781998941997E-2,7.4493993625901309,47.650925112299817,{"$f":"IF($D31349>$B$48,\"\",VLOOKUP($D31349,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31349>$B$48,\"\",VLOOKUP($D31349,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31349>$B$48,\"\",VLOOKUP($D31349,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31349>$B$48,\"\",VLOOKUP($D31349,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31349>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31349/100))","v":""}]
[null,null,null,31411,0,1,1,0,15654,15757,15686,15725,null,1.3161696495624409,-1.4693598975568889,7.6818042059344851,45.424596271793405,{"$f":"IF($D31414>$B$48,\"\",VLOOKUP($D31414,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31414>$B$48,\"\",VLOOKUP($D31414,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31414>$B$48,\"\",VLOOKUP($D31414,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31414>$B$48,\"\",VLOOKUP($D31414,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31414>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31414/100))","v":""}]
[null,null,null,31442,1,0,0,1,15671,15771,15697,15745,null,-0.47077365307644781,0.11302175533249773,6.6203606524883272,47.670407256473197,{"$f":"IF($D31445>$B$48,\"\",VLOOKUP($D31445,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31445>$B$48,\"\",VLOOKUP($D31445,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31445>$B$48,\"\",VLOOKUP($D31445,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31445>$B$48,\"\",VLOOKUP($D31445,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31445>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31445/100))","v":""}]
[null,null,null,31471,0,1,0,1,15685,15786,15711,15760,null,1.1842075072812652,9.8808577674414588E-2,7.6034187501584407,47.650235061950191,{"$f":"IF($D31474>$B$48,\"\",VLOOKUP($D31474,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31474>$B$48,\"\",VLOOKUP($D31474,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31474>$B$48,\"\",VLOOKUP($D31474,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31474>$B$48,\"\",VLOOKUP($D31474,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31474>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31474/100))","v":""}]
[null,null,null,31539,0,1,0,1,15720,15819,15744,15795,null,0.40043622448516003,1.1281657288610951,7.137858945171013,49.111160492343394,{"$f":"IF($D31542>$B$48,\"\",VLOOKUP($D31542,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31542>$B$48,\"\",VLOOKUP($D31542,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31542>$B$48,\"\",VLOOKUP($D31542,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31542>$B$48,\"\",VLOOKUP($D31542,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31542>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31542/100))","v":""}]
[null,null,null,31578,1,0,0,1,15738,15840,15763,15815,null,-1.5904330565063658,1.0780047290541137,5.9552834482642236,49.039968991757341,{"$f":"IF($D31581>$B$48,\"\",VLOOKUP($D31581,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31581>$B$48,\"\",VLOOKUP($D31581,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31581>$B$48,\"\",VLOOKUP($D31581,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31581>$B$48,\"\",VLOOKUP($D31581,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31581>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31581/100))","v":""}]
[null,null,null,31645,1,0,0,1,15767,15878,15800,15845,null,-0.92257889922170078,7.594544316619023E-2,6.3519885305380503,47.617786329668043,{"$f":"IF($D31648>$B$48,\"\",VLOOKUP($D31648,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31648>$B$48,\"\",VLOOKUP($D31648,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31648>$B$48,\"\",VLOOKUP($D31648,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31648>$B$48,\"\",VLOOKUP($D31648,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31648>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31648/100))","v":""}]
[null,null,null,31664,0,1,1,0,15780,15884,15810,15854,null,1.0319848740070672,-0.55271858476239033,7.5129985714438243,46.725548621390125,{"$f":"IF($D31667>$B$48,\"\",VLOOKUP($D31667,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31667>$B$48,\"\",VLOOKUP($D31667,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31667>$B$48,\"\",VLOOKUP($D31667,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31667>$B$48,\"\",VLOOKUP($D31667,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31667>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31667/100))","v":""}]
[null,null,null,31742,0,1,0,1,15820,15922,15843,15899,null,1.2803140116391576,1.1300553241224285,7.6605059724246889,49.113842319313996,{"$f":"IF($D31745>$B$48,\"\",VLOOKUP($D31745,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31745>$B$48,\"\",VLOOKUP($D31745,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31745>$B$48,\"\",VLOOKUP($D31745,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31745>$B$48,\"\",VLOOKUP($D31745,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31745>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31745/100))","v":""}]
[null,null,null,31793,1,0,0,1,15852,15941,15871,15922,null,-2.9434136088092849E-2,0.55594191026003792,6.8825161358192926,48.299026115555662,{"$f":"IF($D31796>$B$48,\"\",VLOOKUP($D31796,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31796>$B$48,\"\",VLOOKUP($D31796,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31796>$B$48,\"\",VLOOKUP($D31796,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31796>$B$48,\"\",VLOOKUP($D31796,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31796>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31796/100))","v":""}]
[null,null,null,31838,0,1,0,1,15883,15955,15887,15951,null,1.1170103150194202,1.1587032258383927,7.5635036468472805,49.154501140303395,{"$f":"IF($D31841>$B$48,\"\",VLOOKUP($D31841,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31841>$B$48,\"\",VLOOKUP($D31841,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31841>$B$48,\"\",VLOOKUP($D31841,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31841>$B$48,\"\",VLOOKUP($D31841,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31841>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31841/100))","v":""}]
[null,null,null,31867,0,1,1,0,15899,15968,15902,15965,null,0.48286722164605234,-0.18611827162608935,7.1868229220422197,47.245849781811955,{"$f":"IF($D31870>$B$48,\"\",VLOOKUP($D31870,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31870>$B$48,\"\",VLOOKUP($D31870,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31870>$B$48,\"\",VLOOKUP($D31870,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31870>$B$48,\"\",VLOOKUP($D31870,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31870>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31870/100))","v":""}]
[null,null,null,31935,1,0,1,0,15931,16004,15943,15992,null,-0.32870173633307953,-8.1162366093013194E-2,6.7047513099480742,47.394809500298827,{"$f":"IF($D31938>$B$48,\"\",VLOOKUP($D31938,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31938>$B$48,\"\",VLOOKUP($D31938,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31938>$B$48,\"\",VLOOKUP($D31938,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31938>$B$48,\"\",VLOOKUP($D31938,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31938>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31938/100))","v":""}]
[null,null,null,31992,1,0,1,0,15963,16029,15974,16018,null,-0.74440355041106809,-1.8337393910744653,6.4578246111225752,44.907447031823651,{"$f":"IF($D31995>$B$48,\"\",VLOOKUP($D31995,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D31995>$B$48,\"\",VLOOKUP($D31995,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31995>$B$48,\"\",VLOOKUP($D31995,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D31995>$B$48,\"\",VLOOKUP($D31995,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D31995>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V31995/100))","v":""}]
[null,null,null,32041,0,1,1,0,15987,16054,15999,16042,null,{"$f":"NORMSINV(RAND())","v":0.60013971983419367},-1.1048770529409482,7.2564827355430195,45.941892193843032,{"$f":"IF($D32044>$B$48,\"\",VLOOKUP($D32044,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32044>$B$48,\"\",VLOOKUP($D32044,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32044>$B$48,\"\",VLOOKUP($D32044,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32044>$B$48,\"\",VLOOKUP($D32044,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32044>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32044/100))","v":""}]
[null,null,null,32060,1,0,1,0,16001,16059,16007,16053,null,-0.38373819064105147,-1.7150488654766374,6.6720596797528344,45.075899747183627,{"$f":"IF($D32063>$B$48,\"\",VLOOKUP($D32063,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32063>$B$48,\"\",VLOOKUP($D32063,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32063>$B$48,\"\",VLOOKUP($D32063,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32063>$B$48,\"\",VLOOKUP($D32063,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32063>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32063/100))","v":""}]
[null,null,null,32138,0,1,1,0,16037,16101,16041,16097,null,0.56773324100980738,-1.1725201476666685,7.2372333010549541,45.845889055222599,{"$f":"IF($D32141>$B$48,\"\",VLOOKUP($D32141,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32141>$B$48,\"\",VLOOKUP($D32141,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32141>$B$48,\"\",VLOOKUP($D32141,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32141>$B$48,\"\",VLOOKUP($D32141,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32141>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32141/100))","v":""}]
[null,null,null,32159,1,0,0,1,16049,16110,16052,16107,null,-1.4648701545634402,1.9262280292080152,6.0298677580307904,50.243818392733765,{"$f":"IF($D32162>$B$48,\"\",VLOOKUP($D32162,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32162>$B$48,\"\",VLOOKUP($D32162,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32162>$B$48,\"\",VLOOKUP($D32162,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32162>$B$48,\"\",VLOOKUP($D32162,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32162>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32162/100))","v":""}]
[null,null,null,32234,1,0,0,1,16085,16149,16089,16145,null,-0.47629284412340023,0.16375406784284485,6.6170822553794908,47.742409598326631,{"$f":"IF($D32237>$B$48,\"\",VLOOKUP($D32237,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32237>$B$48,\"\",VLOOKUP($D32237,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32237>$B$48,\"\",VLOOKUP($D32237,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32237>$B$48,\"\",VLOOKUP($D32237,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32237>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32237/100))","v":""}]
[null,null,null,32263,0,1,0,1,16103,16160,16105,16158,null,1.9983050555336888,0.95861949143868364,8.0869923437877187,48.870530299419265,{"$f":"IF($D32266>$B$48,\"\",VLOOKUP($D32266,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32266>$B$48,\"\",VLOOKUP($D32266,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32266>$B$48,\"\",VLOOKUP($D32266,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32266>$B$48,\"\",VLOOKUP($D32266,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32266>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32266/100))","v":""}]
[null,null,null,32331,1,0,0,1,16138,16193,16141,16190,null,-0.26303432652621594,9.4914781333499704E-2,6.7437577231387271,47.644708752555381,{"$f":"IF($D32334>$B$48,\"\",VLOOKUP($D32334,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32334>$B$48,\"\",VLOOKUP($D32334,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32334>$B$48,\"\",VLOOKUP($D32334,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32334>$B$48,\"\",VLOOKUP($D32334,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32334>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32334/100))","v":""}]
[null,null,null,32358,1,0,0,1,16153,16205,16157,16201,null,-0.10086576344962793,0.41845462922550164,6.8400857798795718,48.103895917074581,{"$f":"IF($D32361>$B$48,\"\",VLOOKUP($D32361,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32361>$B$48,\"\",VLOOKUP($D32361,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32361>$B$48,\"\",VLOOKUP($D32361,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32361>$B$48,\"\",VLOOKUP($D32361,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32361>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32361/100))","v":""}]
[null,null,null,32437,0,1,0,1,16193,16244,16201,16236,null,0.57762379515458562,0.36095429923682293,7.2431082859643698,48.022287998734853,{"$f":"IF($D32440>$B$48,\"\",VLOOKUP($D32440,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32440>$B$48,\"\",VLOOKUP($D32440,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32440>$B$48,\"\",VLOOKUP($D32440,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32440>$B$48,\"\",VLOOKUP($D32440,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32440>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32440/100))","v":""}]
[null,null,null,32456,1,0,1,0,16199,16257,16210,16246,null,-5.1385566836537534E-2,-1.0025601684124463,6.8694769953930424,46.087106455378951,{"$f":"IF($D32459>$B$48,\"\",VLOOKUP($D32459,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32459>$B$48,\"\",VLOOKUP($D32459,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32459>$B$48,\"\",VLOOKUP($D32459,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32459>$B$48,\"\",VLOOKUP($D32459,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32459>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32459/100))","v":""}]
[null,null,null,32534,1,0,0,1,16238,16296,16248,16286,null,-1.2443914800226101,1.8297336579317847,6.1608319959101445,50.106867791356265,{"$f":"IF($D32537>$B$48,\"\",VLOOKUP($D32537,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32537>$B$48,\"\",VLOOKUP($D32537,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32537>$B$48,\"\",VLOOKUP($D32537,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32537>$B$48,\"\",VLOOKUP($D32537,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32537>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32537/100))","v":""}]
[null,null,null,32573,1,0,1,0,16263,16310,16266,16307,null,-1.139016501826031,-1.6669500078498554,6.2234246876514625,45.144164531859012,{"$f":"IF($D32576>$B$48,\"\",VLOOKUP($D32576,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32576>$B$48,\"\",VLOOKUP($D32576,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32576>$B$48,\"\",VLOOKUP($D32576,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32576>$B$48,\"\",VLOOKUP($D32576,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32576>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32576/100))","v":""}]
[null,null,null,32630,0,1,0,1,16290,16340,16292,16338,null,2.6476541566850136,0.78441251224226227,8.4727054306748499,48.623285302124948,{"$f":"IF($D32633>$B$48,\"\",VLOOKUP($D32633,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32633>$B$48,\"\",VLOOKUP($D32633,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32633>$B$48,\"\",VLOOKUP($D32633,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32633>$B$48,\"\",VLOOKUP($D32633,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32633>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32633/100))","v":""}]
[null,null,null,32659,1,0,1,0,16298,16361,16304,16355,null,-1.5409026989692733,-0.50334789666161805,5.984704459344985,46.795618464184031,{"$f":"IF($D32662>$B$48,\"\",VLOOKUP($D32662,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32662>$B$48,\"\",VLOOKUP($D32662,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32662>$B$48,\"\",VLOOKUP($D32662,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32662>$B$48,\"\",VLOOKUP($D32662,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32662>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32662/100))","v":""}]
[null,null,null,32727,1,0,1,0,16333,16394,16340,16387,null,-0.51428793280040075,-0.38888966645280454,6.5945131890418738,46.95806445199019,{"$f":"IF($D32730>$B$48,\"\",VLOOKUP($D32730,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32730>$B$48,\"\",VLOOKUP($D32730,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32730>$B$48,\"\",VLOOKUP($D32730,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32730>$B$48,\"\",VLOOKUP($D32730,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32730>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32730/100))","v":""}]
[null,null,null,32772,0,1,1,0,16355,16417,16365,16407,null,0.56732059030042348,-0.76294010363445708,7.2369881867110051,46.427189628515755,{"$f":"IF($D32775>$B$48,\"\",VLOOKUP($D32775,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32775>$B$48,\"\",VLOOKUP($D32775,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32775>$B$48,\"\",VLOOKUP($D32775,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32775>$B$48,\"\",VLOOKUP($D32775,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32775>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32775/100))","v":""}]
[null,null,null,32823,0,1,1,0,16380,16443,16389,16434,null,0.60001203932802505,-0.68720828321756477,7.2564068933772532,46.534672771960636,{"$f":"IF($D32826>$B$48,\"\",VLOOKUP($D32826,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32826>$B$48,\"\",VLOOKUP($D32826,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32826>$B$48,\"\",VLOOKUP($D32826,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32826>$B$48,\"\",VLOOKUP($D32826,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32826>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32826/100))","v":""}]
[null,null,null,32852,1,0,1,0,16398,16454,16407,16445,null,-1.1030412089259123,-0.28130650045512601,6.2447939961660506,47.110752936164054,{"$f":"IF($D32855>$B$48,\"\",VLOOKUP($D32855,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32855>$B$48,\"\",VLOOKUP($D32855,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32855>$B$48,\"\",VLOOKUP($D32855,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32855>$B$48,\"\",VLOOKUP($D32855,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32855>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32855/100))","v":""}]
[null,null,null,32930,1,0,0,1,16431,16499,16435,16495,null,-1.3239282559054937,0.69881761480882132,6.1135871852336638,48.501803887993567,{"$f":"IF($D32933>$B$48,\"\",VLOOKUP($D32933,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32933>$B$48,\"\",VLOOKUP($D32933,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32933>$B$48,\"\",VLOOKUP($D32933,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32933>$B$48,\"\",VLOOKUP($D32933,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32933>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32933/100))","v":""}]
[null,null,null,32939,0,1,0,1,16435,16504,16437,16502,null,1.4275079644775936,1.3731265543942148,7.7479391171226153,49.458823593589528,{"$f":"IF($D32942>$B$48,\"\",VLOOKUP($D32942,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D32942>$B$48,\"\",VLOOKUP($D32942,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32942>$B$48,\"\",VLOOKUP($D32942,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D32942>$B$48,\"\",VLOOKUP($D32942,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D32942>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V32942/100))","v":""}]
[null,null,null,33026,1,0,1,0,{"$f":"I33028+E33029","v":16485},{"$f":"J33028+F33029","v":16541},{"$f":"K33028+G33029","v":16480},{"$f":"L33028+H33029","v":16546},null,-0.5182623667005245,-0.86092553242835179,6.592152377014064,46.288122828845736,{"$f":"IF($D33029>$B$48,\"\",VLOOKUP($D33029,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33029>$B$48,\"\",VLOOKUP($D33029,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33029>$B$48,\"\",VLOOKUP($D33029,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33029>$B$48,\"\",VLOOKUP($D33029,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33029>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33029/100))","v":""}]
[null,null,null,33055,0,1,1,0,16496,16559,16494,16561,null,1.121442179747024,-0.30965539855528212,7.5661361725899345,47.070518479046427,{"$f":"IF($D33058>$B$48,\"\",VLOOKUP($D33058,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33058>$B$48,\"\",VLOOKUP($D33058,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33058>$B$48,\"\",VLOOKUP($D33058,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33058>$B$48,\"\",VLOOKUP($D33058,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33058>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33058/100))","v":""}]
[null,null,null,33123,0,1,1,0,16522,16601,16529,16594,null,0.31781113712028602,-1.3286343434008485,7.0887796788020934,45.62432242178491,{"$f":"IF($D33126>$B$48,\"\",VLOOKUP($D33126,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33126>$B$48,\"\",VLOOKUP($D33126,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33126>$B$48,\"\",VLOOKUP($D33126,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33126>$B$48,\"\",VLOOKUP($D33126,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33126>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33126/100))","v":""}]
[null,null,null,33138,0,1,1,0,16526,16612,16538,16600,null,1.2120776815090015,-1.090281579807616,7.6199736216665439,45.962606965042241,{"$f":"IF($D33141>$B$48,\"\",VLOOKUP($D33141,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33141>$B$48,\"\",VLOOKUP($D33141,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33141>$B$48,\"\",VLOOKUP($D33141,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33141>$B$48,\"\",VLOOKUP($D33141,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33141>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33141/100))","v":""}]
[null,null,null,33219,1,0,1,0,16568,16651,16573,16646,null,-1.1633486697649926,-1.8320281346661298,6.208971390357676,44.909875749593745,{"$f":"IF($D33222>$B$48,\"\",VLOOKUP($D33222,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33222>$B$48,\"\",VLOOKUP($D33222,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33222>$B$48,\"\",VLOOKUP($D33222,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33222>$B$48,\"\",VLOOKUP($D33222,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33222>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33222/100))","v":""}]
[null,null,null,33248,1,0,0,1,16583,16665,16589,16659,null,-2.2043325830713667,1.4768603204186492,5.5906273934393269,49.606048778357369,{"$f":"IF($D33251>$B$48,\"\",VLOOKUP($D33251,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33251>$B$48,\"\",VLOOKUP($D33251,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33251>$B$48,\"\",VLOOKUP($D33251,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33251>$B$48,\"\",VLOOKUP($D33251,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33251>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33251/100))","v":""}]
[null,null,null,33277,1,0,0,1,16602,16675,16599,16678,null,-0.13011785280960231,0.60231616848254843,6.8227100513770926,48.364843245280539,{"$f":"IF($D33280>$B$48,\"\",VLOOKUP($D33280,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33280>$B$48,\"\",VLOOKUP($D33280,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33280>$B$48,\"\",VLOOKUP($D33280,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33280>$B$48,\"\",VLOOKUP($D33280,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33280>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33280/100))","v":""}]
[null,null,null,33353,0,1,0,1,16652,16701,16639,16714,null,0.27400664100347299,1.1787299766427901,7.062759826943064,49.182924306650044,{"$f":"IF($D33356>$B$48,\"\",VLOOKUP($D33356,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33356>$B$48,\"\",VLOOKUP($D33356,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33356>$B$48,\"\",VLOOKUP($D33356,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33356>$B$48,\"\",VLOOKUP($D33356,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33356>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33356/100))","v":""}]
[null,null,null,33373,1,0,1,0,16664,16709,16648,16725,null,-4.2287919626643619E-2,-1.091527114602757,6.8748809939240587,45.96083922732889,{"$f":"IF($D33376>$B$48,\"\",VLOOKUP($D33376,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33376>$B$48,\"\",VLOOKUP($D33376,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33376>$B$48,\"\",VLOOKUP($D33376,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33376>$B$48,\"\",VLOOKUP($D33376,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33376>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33376/100))","v":""}]
[null,null,null,33441,0,1,0,1,16698,16743,16689,16752,null,{"$f":"NORMSINV(RAND())","v":1.6489045986419744},0.57728461493087579,7.8794486226236682,48.329316962586795,{"$f":"IF($D33444>$B$48,\"\",VLOOKUP($D33444,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33444>$B$48,\"\",VLOOKUP($D33444,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33444>$B$48,\"\",VLOOKUP($D33444,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33444>$B$48,\"\",VLOOKUP($D33444,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33444>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33444/100))","v":""}]
[null,null,null,33470,0,1,1,0,16710,16760,16705,16765,null,0.74146934470711912,-2.0334645744469704,7.3404324719508827,44.62398506807039,{"$f":"IF($D33473>$B$48,\"\",VLOOKUP($D33473,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33473>$B$48,\"\",VLOOKUP($D33473,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33473>$B$48,\"\",VLOOKUP($D33473,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33473>$B$48,\"\",VLOOKUP($D33473,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33473>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33473/100))","v":""}]
[null,null,null,33548,0,1,1,0,16754,16794,16742,16806,null,0.86442803344562025,-0.4093943640100437,7.4134698801937384,46.928962954935102,{"$f":"IF($D33551>$B$48,\"\",VLOOKUP($D33551,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33551>$B$48,\"\",VLOOKUP($D33551,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33551>$B$48,\"\",VLOOKUP($D33551,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33551>$B$48,\"\",VLOOKUP($D33551,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33551>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33551/100))","v":""}]
[null,null,null,33602,0,1,1,0,{"$f":"I33604+E33605","v":16783},{"$f":"J33604+F33605","v":16819},{"$f":"K33604+G33605","v":16768},{"$f":"L33604+H33605","v":16834},null,0.78777093505576268,-0.69366831922938921,7.367935596709958,46.525504301250493,{"$f":"IF($D33605>$B$48,\"\",VLOOKUP($D33605,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33605>$B$48,\"\",VLOOKUP($D33605,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33605>$B$48,\"\",VLOOKUP($D33605,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33605>$B$48,\"\",VLOOKUP($D33605,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33605>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33605/100))","v":""}]
[null,null,null,33644,0,1,0,1,16806,16838,16789,16855,null,0.7334728229884534,1.8245738546647365,7.3356825414882119,50.09954468897147,{"$f":"IF($D33647>$B$48,\"\",VLOOKUP($D33647,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33647>$B$48,\"\",VLOOKUP($D33647,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33647>$B$48,\"\",VLOOKUP($D33647,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33647>$B$48,\"\",VLOOKUP($D33647,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33647>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33647/100))","v":""}]
[null,null,null,33673,1,0,1,0,16822,16851,16804,16869,null,-0.58656265554291709,-0.3470491429938467,6.5515820348083498,47.017447033314554,{"$f":"IF($D33676>$B$48,\"\",VLOOKUP($D33676,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33676>$B$48,\"\",VLOOKUP($D33676,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33676>$B$48,\"\",VLOOKUP($D33676,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33676>$B$48,\"\",VLOOKUP($D33676,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33676>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33676/100))","v":""}]
[null,null,null,33741,0,1,0,1,16853,16888,16834,16907,null,{"$f":"NORMSINV(RAND())","v":1.3013923857720435},0.92103082251478152,7.6730265175966803,48.817182205162325,{"$f":"IF($D33744>$B$48,\"\",VLOOKUP($D33744,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33744>$B$48,\"\",VLOOKUP($D33744,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33744>$B$48,\"\",VLOOKUP($D33744,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33744>$B$48,\"\",VLOOKUP($D33744,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33744>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33744/100))","v":""}]
[null,null,null,33801,0,1,1,0,16889,16912,16867,16934,null,{"$f":"NORMSINV(RAND())","v":0.30363256784543141},-7.1853854696501254E-2,7.0803576147491043,47.408020698183442,{"$f":"IF($D33804>$B$48,\"\",VLOOKUP($D33804,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33804>$B$48,\"\",VLOOKUP($D33804,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33804>$B$48,\"\",VLOOKUP($D33804,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33804>$B$48,\"\",VLOOKUP($D33804,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33804>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33804/100))","v":""}]
[null,null,null,33837,0,1,1,0,16906,16931,16884,16953,null,0.15831897113591459,-0.4980302393969615,6.9940414007832707,46.803165602433467,{"$f":"IF($D33840>$B$48,\"\",VLOOKUP($D33840,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33840>$B$48,\"\",VLOOKUP($D33840,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33840>$B$48,\"\",VLOOKUP($D33840,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33840>$B$48,\"\",VLOOKUP($D33840,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33840>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33840/100))","v":""}]
[null,null,null,33866,0,1,1,0,16919,16947,16898,16968,null,0.78430537129215161,-0.48005137843211459,7.3658770533244411,46.828682280646433,{"$f":"IF($D33869>$B$48,\"\",VLOOKUP($D33869,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33869>$B$48,\"\",VLOOKUP($D33869,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33869>$B$48,\"\",VLOOKUP($D33869,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33869>$B$48,\"\",VLOOKUP($D33869,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33869>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33869/100))","v":""}]
[null,null,null,33944,1,0,1,0,16957,16987,16937,17007,null,-0.61386689716117104,-0.56808486881432374,6.5353633270269489,46.703739869086583,{"$f":"IF($D33947>$B$48,\"\",VLOOKUP($D33947,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33947>$B$48,\"\",VLOOKUP($D33947,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33947>$B$48,\"\",VLOOKUP($D33947,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33947>$B$48,\"\",VLOOKUP($D33947,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33947>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33947/100))","v":""}]
[null,null,null,33968,1,0,1,0,16969,16999,16952,17016,null,-1.3161644759467668,-0.88038910117857749,6.1181988671910013,46.260498964261288,{"$f":"IF($D33971>$B$48,\"\",VLOOKUP($D33971,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D33971>$B$48,\"\",VLOOKUP($D33971,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33971>$B$48,\"\",VLOOKUP($D33971,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D33971>$B$48,\"\",VLOOKUP($D33971,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D33971>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V33971/100))","v":""}]
[null,null,null,34040,1,0,0,1,17010,17030,16985,17055,null,-2.1446161836916224,1.6279096421194059,5.626098908994992,49.820427038674389,{"$f":"IF($D34043>$B$48,\"\",VLOOKUP($D34043,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34043>$B$48,\"\",VLOOKUP($D34043,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34043>$B$48,\"\",VLOOKUP($D34043,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34043>$B$48,\"\",VLOOKUP($D34043,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34043>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34043/100))","v":""}]
[null,null,null,34069,1,0,0,1,17026,17043,16999,17070,null,-0.29472702118632504,0.35501396360217163,6.7249322761373405,48.013857117982013,{"$f":"IF($D34072>$B$48,\"\",VLOOKUP($D34072,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34072>$B$48,\"\",VLOOKUP($D34072,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34072>$B$48,\"\",VLOOKUP($D34072,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34072>$B$48,\"\",VLOOKUP($D34072,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34072>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34072/100))","v":""}]
[null,null,null,34137,0,1,0,1,17050,17087,17031,17106,null,2.1929782301276983,1.3643195189652761,8.2026281257940976,49.446324120486658,{"$f":"IF($D34140>$B$48,\"\",VLOOKUP($D34140,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34140>$B$48,\"\",VLOOKUP($D34140,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34140>$B$48,\"\",VLOOKUP($D34140,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34140>$B$48,\"\",VLOOKUP($D34140,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34140>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34140/100))","v":""}]
[null,null,null,34167,0,1,0,1,17061,17106,17044,17123,null,0.9845434839042958,7.5806929758203953E-2,7.4848184061208691,47.617589743128626,{"$f":"IF($D34170>$B$48,\"\",VLOOKUP($D34170,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34170>$B$48,\"\",VLOOKUP($D34170,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34170>$B$48,\"\",VLOOKUP($D34170,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34170>$B$48,\"\",VLOOKUP($D34170,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34170>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34170/100))","v":""}]
[null,null,null,34233,1,0,0,1,17095,17138,17084,17149,null,-0.13822776203411871,0.51575935176581478,6.8178927687846995,48.241996617587148,{"$f":"IF($D34236>$B$48,\"\",VLOOKUP($D34236,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34236>$B$48,\"\",VLOOKUP($D34236,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34236>$B$48,\"\",VLOOKUP($D34236,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34236>$B$48,\"\",VLOOKUP($D34236,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34236>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34236/100))","v":""}]
[null,null,null,34262,1,0,0,1,17111,17151,17100,17162,null,-1.7443504784534647,0.21476945814117424,5.8638565658066018,47.814813701161441,{"$f":"IF($D34265>$B$48,\"\",VLOOKUP($D34265,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34265>$B$48,\"\",VLOOKUP($D34265,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34265>$B$48,\"\",VLOOKUP($D34265,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34265>$B$48,\"\",VLOOKUP($D34265,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34265>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34265/100))","v":""}]
[null,null,null,34340,1,0,1,0,17156,17184,17140,17200,null,-3.8341578295781685E-2,-0.11740345926790599,6.8772251189778055,47.343373966399433,{"$f":"IF($D34343>$B$48,\"\",VLOOKUP($D34343,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34343>$B$48,\"\",VLOOKUP($D34343,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34343>$B$48,\"\",VLOOKUP($D34343,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34343>$B$48,\"\",VLOOKUP($D34343,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34343>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34343/100))","v":""}]
[null,null,null,34382,0,1,0,1,17177,17205,17163,17219,null,0.71468860479865526,2.8238713063080114,7.3245247239600095,51.517807590190706,{"$f":"IF($D34385>$B$48,\"\",VLOOKUP($D34385,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34385>$B$48,\"\",VLOOKUP($D34385,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34385>$B$48,\"\",VLOOKUP($D34385,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34385>$B$48,\"\",VLOOKUP($D34385,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34385>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34385/100))","v":""}]
[null,null,null,34436,0,1,0,1,17206,17230,17188,17248,null,0.48574938689812452,0.94445954144814648,7.1885349269627232,48.850433648795693,{"$f":"IF($D34439>$B$48,\"\",VLOOKUP($D34439,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34439>$B$48,\"\",VLOOKUP($D34439,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34439>$B$48,\"\",VLOOKUP($D34439,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34439>$B$48,\"\",VLOOKUP($D34439,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34439>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34439/100))","v":""}]
[null,null,null,34455,0,1,1,0,17214,17241,17197,17258,null,1.5809559803652276,-0.30043405357994268,7.8390871725827429,47.083605965116128,{"$f":"IF($D34458>$B$48,\"\",VLOOKUP($D34458,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34458>$B$48,\"\",VLOOKUP($D34458,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34458>$B$48,\"\",VLOOKUP($D34458,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34458>$B$48,\"\",VLOOKUP($D34458,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34458>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34458/100))","v":""}]
[null,null,null,34533,0,1,0,1,17254,17279,17240,17293,null,0.69133642649104698,0.23785081179282724,7.3106535400858874,47.847572143145086,{"$f":"IF($D34536>$B$48,\"\",VLOOKUP($D34536,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34536>$B$48,\"\",VLOOKUP($D34536,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34536>$B$48,\"\",VLOOKUP($D34536,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34536>$B$48,\"\",VLOOKUP($D34536,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34536>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34536/100))","v":""}]
[null,null,null,34581,0,1,1,0,17277,17304,17264,17317,null,{"$f":"NORMSINV(RAND())","v":0.17770830351178291},-0.47387419132711583,7.0055586558778211,46.837449315217079,{"$f":"IF($D34584>$B$48,\"\",VLOOKUP($D34584,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34584>$B$48,\"\",VLOOKUP($D34584,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34584>$B$48,\"\",VLOOKUP($D34584,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34584>$B$48,\"\",VLOOKUP($D34584,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34584>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34584/100))","v":""}]
[null,null,null,34629,1,0,0,1,17298,17331,17283,17346,null,-0.30327127500846379,0.56144744319324003,6.7198569930407119,48.306839898226436,{"$f":"IF($D34632>$B$48,\"\",VLOOKUP($D34632,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34632>$B$48,\"\",VLOOKUP($D34632,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34632>$B$48,\"\",VLOOKUP($D34632,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34632>$B$48,\"\",VLOOKUP($D34632,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34632>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34632/100))","v":""}]
[null,null,null,34658,1,0,1,0,17313,17345,17300,17358,null,-0.15077168237554658,-0.86665923249012988,6.8104416854953254,46.279985217696058,{"$f":"IF($D34661>$B$48,\"\",VLOOKUP($D34661,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34661>$B$48,\"\",VLOOKUP($D34661,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34661>$B$48,\"\",VLOOKUP($D34661,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34661>$B$48,\"\",VLOOKUP($D34661,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34661>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34661/100))","v":""}]
[null,null,null,34687,0,1,0,1,17323,17364,17312,17375,null,7.8517073465334247E-3,0.52430409019098834,6.9046639107878898,48.254123823044459,{"$f":"IF($D34690>$B$48,\"\",VLOOKUP($D34690,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34690>$B$48,\"\",VLOOKUP($D34690,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34690>$B$48,\"\",VLOOKUP($D34690,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34690>$B$48,\"\",VLOOKUP($D34690,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34690>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34690/100))","v":""}]
[null,null,null,34748,1,0,0,1,17358,17390,17339,17409,null,-1.4951008002694415,0.26649371577599412,6.0119107674795158,47.888223871052233,{"$f":"IF($D34751>$B$48,\"\",VLOOKUP($D34751,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34751>$B$48,\"\",VLOOKUP($D34751,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34751>$B$48,\"\",VLOOKUP($D34751,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34751>$B$48,\"\",VLOOKUP($D34751,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34751>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34751/100))","v":""}]
[null,null,null,34783,0,1,1,0,17375,17408,17359,17424,null,0.89689288605385653,-9.1758566681214515E-2,7.4327539886843121,47.37977073665202,{"$f":"IF($D34786>$B$48,\"\",VLOOKUP($D34786,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34786>$B$48,\"\",VLOOKUP($D34786,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34786>$B$48,\"\",VLOOKUP($D34786,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34786>$B$48,\"\",VLOOKUP($D34786,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34786>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34786/100))","v":""}]
[null,null,null,34851,0,1,0,1,17405,17446,17395,17456,null,1.0731135960831657,0.4307418603931043,7.5374290146731555,48.121334692781517,{"$f":"IF($D34854>$B$48,\"\",VLOOKUP($D34854,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34854>$B$48,\"\",VLOOKUP($D34854,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34854>$B$48,\"\",VLOOKUP($D34854,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34854>$B$48,\"\",VLOOKUP($D34854,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34854>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34854/100))","v":""}]
[null,null,null,34929,1,0,0,1,17438,17491,17443,17486,null,-0.34800712551484037,1.4201572790746138,6.6932839170747309,49.525572419899433,{"$f":"IF($D34932>$B$48,\"\",VLOOKUP($D34932,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34932>$B$48,\"\",VLOOKUP($D34932,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34932>$B$48,\"\",VLOOKUP($D34932,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34932>$B$48,\"\",VLOOKUP($D34932,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34932>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34932/100))","v":""}]
[null,null,null,34947,0,1,0,1,17445,17502,17450,17497,null,0.72010485888622744,1.7553208252912766,7.3277419765592331,50.001256634502894,{"$f":"IF($D34950>$B$48,\"\",VLOOKUP($D34950,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D34950>$B$48,\"\",VLOOKUP($D34950,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34950>$B$48,\"\",VLOOKUP($D34950,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D34950>$B$48,\"\",VLOOKUP($D34950,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D34950>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V34950/100))","v":""}]
[null,null,null,35025,1,0,0,1,17487,17538,17487,17538,null,-0.15928230835551796,0.94549198519743427,6.8053863773224856,48.851898954911306,{"$f":"IF($D35028>$B$48,\"\",VLOOKUP($D35028,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35028>$B$48,\"\",VLOOKUP($D35028,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35028>$B$48,\"\",VLOOKUP($D35028,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35028>$B$48,\"\",VLOOKUP($D35028,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35028>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35028/100))","v":""}]
[null,null,null,35054,1,0,1,0,17504,17550,17502,17552,null,-0.92311159158178058,-1.1712950217197433,6.3516721115052022,45.847627827474035,{"$f":"IF($D35057>$B$48,\"\",VLOOKUP($D35057,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35057>$B$48,\"\",VLOOKUP($D35057,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35057>$B$48,\"\",VLOOKUP($D35057,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35057>$B$48,\"\",VLOOKUP($D35057,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35057>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35057/100))","v":""}]
[null,null,null,35083,0,1,0,1,17517,17566,17521,17562,null,2.5765086925425038,0.24063447735205309,8.4304450555641886,47.85152288832667,{"$f":"IF($D35086>$B$48,\"\",VLOOKUP($D35086,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35086>$B$48,\"\",VLOOKUP($D35086,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35086>$B$48,\"\",VLOOKUP($D35086,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35086>$B$48,\"\",VLOOKUP($D35086,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35086>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35086/100))","v":""}]
[null,null,null,35162,1,0,0,1,17553,17609,17560,17602,null,-0.96799187452489532,1.3237920072427676,6.325013242733899,49.388805044199366,{"$f":"IF($D35165>$B$48,\"\",VLOOKUP($D35165,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35165>$B$48,\"\",VLOOKUP($D35165,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35165>$B$48,\"\",VLOOKUP($D35165,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35165>$B$48,\"\",VLOOKUP($D35165,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35165>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35165/100))","v":""}]
[null,null,null,35179,1,0,0,1,17561,17618,17567,17612,null,-0.6166761658384361,0.57461292974177791,6.5336946226405379,48.325525146665314,{"$f":"IF($D35182>$B$48,\"\",VLOOKUP($D35182,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35182>$B$48,\"\",VLOOKUP($D35182,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35182>$B$48,\"\",VLOOKUP($D35182,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35182>$B$48,\"\",VLOOKUP($D35182,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35182>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35182/100))","v":""}]
[null,null,null,35247,0,1,0,1,17592,17655,17601,17646,null,4.8841884973647902E-3,0.7543282640447434,6.9029012058674093,48.580587932028138,{"$f":"IF($D35250>$B$48,\"\",VLOOKUP($D35250,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35250>$B$48,\"\",VLOOKUP($D35250,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35250>$B$48,\"\",VLOOKUP($D35250,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35250>$B$48,\"\",VLOOKUP($D35250,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35250>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35250/100))","v":""}]
[null,null,null,35276,0,1,0,1,17606,17670,17614,17662,null,1.2180284647500776,0.62977873538906237,7.6235083843531202,48.403819767988281,{"$f":"IF($D35279>$B$48,\"\",VLOOKUP($D35279,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35279>$B$48,\"\",VLOOKUP($D35279,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35279>$B$48,\"\",VLOOKUP($D35279,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35279>$B$48,\"\",VLOOKUP($D35279,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35279>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35279/100))","v":""}]
[null,null,null,35361,0,1,1,0,17648,17713,17661,17700,null,{"$f":"NORMSINV(RAND())","v":0.19611076906635527},-0.16496291761765619,7.0164897125048391,47.275874729541961,{"$f":"IF($D35364>$B$48,\"\",VLOOKUP($D35364,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35364>$B$48,\"\",VLOOKUP($D35364,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35364>$B$48,\"\",VLOOKUP($D35364,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35364>$B$48,\"\",VLOOKUP($D35364,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35364>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35364/100))","v":""}]
[null,null,null,35372,1,0,1,0,17653,17719,17665,17707,null,-4.6885704891171394E-2,-0.36961026883574416,6.8721499114538114,46.985426929852181,{"$f":"IF($D35375>$B$48,\"\",VLOOKUP($D35375,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35375>$B$48,\"\",VLOOKUP($D35375,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35375>$B$48,\"\",VLOOKUP($D35375,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35375>$B$48,\"\",VLOOKUP($D35375,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35375>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35375/100))","v":""}]
[null,null,null,35450,0,1,1,0,17687,17763,17713,17737,null,0.54121730387005129,-0.53154660672745269,7.2214828457948386,46.755597162935992,{"$f":"IF($D35453>$B$48,\"\",VLOOKUP($D35453,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35453>$B$48,\"\",VLOOKUP($D35453,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35453>$B$48,\"\",VLOOKUP($D35453,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35453>$B$48,\"\",VLOOKUP($D35453,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35453>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35453/100))","v":""}]
[null,null,null,35469,0,1,1,0,17696,17773,17723,17746,null,1.9544740081793572,-0.35368795761866062,8.0609567205050201,47.008024829270141,{"$f":"IF($D35472>$B$48,\"\",VLOOKUP($D35472,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35472>$B$48,\"\",VLOOKUP($D35472,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35472>$B$48,\"\",VLOOKUP($D35472,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35472>$B$48,\"\",VLOOKUP($D35472,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35472>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35472/100))","v":""}]
[null,null,null,35528,1,0,1,0,17731,17797,17746,17782,null,-0.45763732245731048,-1.686464701375828,6.6281636272279449,45.116468107925343,{"$f":"IF($D35531>$B$48,\"\",VLOOKUP($D35531,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35531>$B$48,\"\",VLOOKUP($D35531,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35531>$B$48,\"\",VLOOKUP($D35531,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35531>$B$48,\"\",VLOOKUP($D35531,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35531>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35531/100))","v":""}]
[null,null,null,35575,1,0,1,0,17751,17824,17773,17802,null,-0.64321797829156624,-1.8552174146074598,6.5179287974554034,44.876964132144217,{"$f":"IF($D35578>$B$48,\"\",VLOOKUP($D35578,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35578>$B$48,\"\",VLOOKUP($D35578,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35578>$B$48,\"\",VLOOKUP($D35578,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35578>$B$48,\"\",VLOOKUP($D35578,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35578>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35578/100))","v":""}]
[null,null,null,35643,0,1,1,0,17785,17858,17806,17837,null,0.44410061559698338,-0.59843630344121812,7.1637955747173185,46.660663291978018,{"$f":"IF($D35646>$B$48,\"\",VLOOKUP($D35646,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35646>$B$48,\"\",VLOOKUP($D35646,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35646>$B$48,\"\",VLOOKUP($D35646,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35646>$B$48,\"\",VLOOKUP($D35646,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35646>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35646/100))","v":""}]
[null,null,null,35672,1,0,0,1,17798,17874,17817,17855,null,-0.94203810832260426,8.9406672763694961E-2,6.3404297686988738,47.636891314386602,{"$f":"IF($D35675>$B$48,\"\",VLOOKUP($D35675,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35675>$B$48,\"\",VLOOKUP($D35675,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35675>$B$48,\"\",VLOOKUP($D35675,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35675>$B$48,\"\",VLOOKUP($D35675,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35675>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35675/100))","v":""}]
[null,null,null,35727,1,0,1,0,17825,17902,17846,17881,null,-0.55359632583635465,-0.70785313711483333,6.5711640204797126,46.505372356618402,{"$f":"IF($D35730>$B$48,\"\",VLOOKUP($D35730,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35730>$B$48,\"\",VLOOKUP($D35730,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35730>$B$48,\"\",VLOOKUP($D35730,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35730>$B$48,\"\",VLOOKUP($D35730,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35730>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35730/100))","v":""}]
[null,null,null,35768,0,1,0,1,17846,17922,17866,17902,null,2.3674275670297993,0.23967472384483324,8.3062509569070055,47.850160748564015,{"$f":"IF($D35771>$B$48,\"\",VLOOKUP($D35771,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35771>$B$48,\"\",VLOOKUP($D35771,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35771>$B$48,\"\",VLOOKUP($D35771,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35771>$B$48,\"\",VLOOKUP($D35771,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35771>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35771/100))","v":""}]
[null,null,null,35846,1,0,1,0,17884,17962,17903,17943,null,-0.36812289962404804,-0.52006013984317634,6.6813351559029206,46.771899445926174,{"$f":"IF($D35849>$B$48,\"\",VLOOKUP($D35849,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35849>$B$48,\"\",VLOOKUP($D35849,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35849>$B$48,\"\",VLOOKUP($D35849,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35849>$B$48,\"\",VLOOKUP($D35849,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35849>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35849/100))","v":""}]
[null,null,null,35865,0,1,0,1,17894,17971,17911,17954,null,0.59790319169089379,0.86927966621132458,7.2551542387875259,48.743733859067085,{"$f":"IF($D35868>$B$48,\"\",VLOOKUP($D35868,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35868>$B$48,\"\",VLOOKUP($D35868,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35868>$B$48,\"\",VLOOKUP($D35868,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35868>$B$48,\"\",VLOOKUP($D35868,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35868>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35868/100))","v":""}]
[null,null,null,35942,1,0,0,1,17928,18014,17942,18000,null,-0.31906076558545576,1.0990859298821674,6.7104780424268915,49.069888696844565,{"$f":"IF($D35945>$B$48,\"\",VLOOKUP($D35945,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35945>$B$48,\"\",VLOOKUP($D35945,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35945>$B$48,\"\",VLOOKUP($D35945,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35945>$B$48,\"\",VLOOKUP($D35945,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35945>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35945/100))","v":""}]
[null,null,null,35971,1,0,1,0,17938,18033,17958,18013,null,-0.25654010803372007,-0.90321324436997164,6.7476152861309888,46.228105570795471,{"$f":"IF($D35974>$B$48,\"\",VLOOKUP($D35974,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D35974>$B$48,\"\",VLOOKUP($D35974,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35974>$B$48,\"\",VLOOKUP($D35974,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D35974>$B$48,\"\",VLOOKUP($D35974,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D35974>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V35974/100))","v":""}]
[null,null,null,36039,0,1,0,1,17969,18070,17987,18052,null,0.15283515483257365,0.53879799607349477,6.9907840162569306,48.274694443907265,{"$f":"IF($D36042>$B$48,\"\",VLOOKUP($D36042,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36042>$B$48,\"\",VLOOKUP($D36042,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36042>$B$48,\"\",VLOOKUP($D36042,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36042>$B$48,\"\",VLOOKUP($D36042,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36042>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36042/100))","v":""}]
[null,null,null,36068,0,1,1,0,17984,18084,18004,18064,null,0.22900722304420831,-0.9599093504278714,7.0360301920233921,46.147639055311735,{"$f":"IF($D36071>$B$48,\"\",VLOOKUP($D36071,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36071>$B$48,\"\",VLOOKUP($D36071,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36071>$B$48,\"\",VLOOKUP($D36071,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36071>$B$48,\"\",VLOOKUP($D36071,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36071>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36071/100))","v":""}]
[null,null,null,36109,0,1,1,0,18002,18107,18022,18087,null,0.48097848801511944,-2.3328734628149812,7.1857010150775329,44.199046009165208,{"$f":"IF($D36112>$B$48,\"\",VLOOKUP($D36112,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36112>$B$48,\"\",VLOOKUP($D36112,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36112>$B$48,\"\",VLOOKUP($D36112,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36112>$B$48,\"\",VLOOKUP($D36112,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36112>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36112/100))","v":""}]
[null,null,null,36164,1,0,1,0,18028,18136,18050,18114,null,-0.23831964083592835,-5.5354173226536907E-2,6.7584382358123323,47.431438036106506,{"$f":"IF($D36167>$B$48,\"\",VLOOKUP($D36167,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36167>$B$48,\"\",VLOOKUP($D36167,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36167>$B$48,\"\",VLOOKUP($D36167,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36167>$B$48,\"\",VLOOKUP($D36167,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36167>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36167/100))","v":""}]
[null,null,null,36242,0,1,0,1,18068,18174,18082,18160,null,1.1403125425247738,0.44147157968267053,7.5773451599663408,48.136562954180427,{"$f":"IF($D36245>$B$48,\"\",VLOOKUP($D36245,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36245>$B$48,\"\",VLOOKUP($D36245,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36245>$B$48,\"\",VLOOKUP($D36245,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36245>$B$48,\"\",VLOOKUP($D36245,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36245>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36245/100))","v":""}]
[null,null,null,36261,0,1,0,1,18075,18186,18092,18169,null,{"$f":"NORMSINV(RAND())","v":1.0246732412665587},0.96663869287682347,7.508655464739701,48.881911631252358,{"$f":"IF($D36264>$B$48,\"\",VLOOKUP($D36264,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36264>$B$48,\"\",VLOOKUP($D36264,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36264>$B$48,\"\",VLOOKUP($D36264,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36264>$B$48,\"\",VLOOKUP($D36264,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36264>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36264/100))","v":""}]
[null,null,null,36308,1,0,1,0,18094,18214,18112,18196,null,-0.30529211842777015,-1.6377846928185817,6.7186566129185339,45.185557696870298,{"$f":"IF($D36311>$B$48,\"\",VLOOKUP($D36311,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36311>$B$48,\"\",VLOOKUP($D36311,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36311>$B$48,\"\",VLOOKUP($D36311,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36311>$B$48,\"\",VLOOKUP($D36311,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36311>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36311/100))","v":""}]
[null,null,null,36367,1,0,0,1,18118,18249,18145,18222,null,-0.29275640977117962,0.21273156652781688,6.7261028184706451,47.811921403110269,{"$f":"IF($D36370>$B$48,\"\",VLOOKUP($D36370,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36370>$B$48,\"\",VLOOKUP($D36370,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36370>$B$48,\"\",VLOOKUP($D36370,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36370>$B$48,\"\",VLOOKUP($D36370,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36370>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36370/100))","v":""}]
[null,null,null,36435,0,1,0,1,18139,18296,18180,18255,null,0.15590505811785185,0.27838994797701994,6.9926075374884373,47.905107717565862,{"$f":"IF($D36438>$B$48,\"\",VLOOKUP($D36438,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36438>$B$48,\"\",VLOOKUP($D36438,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36438>$B$48,\"\",VLOOKUP($D36438,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36438>$B$48,\"\",VLOOKUP($D36438,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36438>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36438/100))","v":""}]
[null,null,null,36464,1,0,1,0,18155,18309,18195,18269,null,-0.67525295495593485,-0.42707794132933469,6.4989000350906565,46.903865360988924,{"$f":"IF($D36467>$B$48,\"\",VLOOKUP($D36467,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36467>$B$48,\"\",VLOOKUP($D36467,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36467>$B$48,\"\",VLOOKUP($D36467,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36467>$B$48,\"\",VLOOKUP($D36467,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36467>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36467/100))","v":""}]
[null,null,null,36523,0,1,1,0,18184,18339,18221,18302,null,0.96816149482293834,-1.2930666691399531,7.4750875116502087,45.674802199156431,{"$f":"IF($D36526>$B$48,\"\",VLOOKUP($D36526,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36526>$B$48,\"\",VLOOKUP($D36526,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36526>$B$48,\"\",VLOOKUP($D36526,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36526>$B$48,\"\",VLOOKUP($D36526,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36526>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36526/100))","v":""}]
[null,null,null,36560,0,1,0,1,18198,18362,18241,18319,null,1.6244093907785122,0.75715734551774516,7.8648984796848307,48.584603134199511,{"$f":"IF($D36563>$B$48,\"\",VLOOKUP($D36563,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36563>$B$48,\"\",VLOOKUP($D36563,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36563>$B$48,\"\",VLOOKUP($D36563,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36563>$B$48,\"\",VLOOKUP($D36563,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36563>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36563/100))","v":""}]
[null,null,null,36589,0,1,0,1,18210,18379,18257,18332,null,3.9209524391953764E-2,0.17803558073755782,6.9232904406301357,47.762678778317586,{"$f":"IF($D36592>$B$48,\"\",VLOOKUP($D36592,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36592>$B$48,\"\",VLOOKUP($D36592,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36592>$B$48,\"\",VLOOKUP($D36592,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36592>$B$48,\"\",VLOOKUP($D36592,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36592>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36592/100))","v":""}]
[null,null,null,36657,0,1,1,0,18247,18410,18286,18371,null,0.57603191287534017,-1.2607771028578614,7.2421627085749503,45.72062948899795,{"$f":"IF($D36660>$B$48,\"\",VLOOKUP($D36660,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36660>$B$48,\"\",VLOOKUP($D36660,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36660>$B$48,\"\",VLOOKUP($D36660,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36660>$B$48,\"\",VLOOKUP($D36660,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36660>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36660/100))","v":""}]
[null,null,null,36722,0,1,0,1,18279,18443,18324,18398,null,8.0338029396867586E-2,0.4305361628992676,6.9477207549192768,48.121042754556413,{"$f":"IF($D36725>$B$48,\"\",VLOOKUP($D36725,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36725>$B$48,\"\",VLOOKUP($D36725,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36725>$B$48,\"\",VLOOKUP($D36725,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36725>$B$48,\"\",VLOOKUP($D36725,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36725>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36725/100))","v":""}]
[null,null,null,36763,1,0,0,1,18298,18465,18338,18425,null,-1.3208415596875587,0.87318152978826102,6.1154206814599492,48.749271617967288,{"$f":"IF($D36766>$B$48,\"\",VLOOKUP($D36766,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36766>$B$48,\"\",VLOOKUP($D36766,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36766>$B$48,\"\",VLOOKUP($D36766,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36766>$B$48,\"\",VLOOKUP($D36766,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36766>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36766/100))","v":""}]
[null,null,null,36782,1,0,1,0,18308,18474,18347,18435,null,-0.37415528860777508,-3.4656275787676188E-2,6.677751919440297,47.460813734025578,{"$f":"IF($D36785>$B$48,\"\",VLOOKUP($D36785,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36785>$B$48,\"\",VLOOKUP($D36785,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36785>$B$48,\"\",VLOOKUP($D36785,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36785>$B$48,\"\",VLOOKUP($D36785,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36785>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36785/100))","v":""}]
[null,null,null,36860,0,1,1,0,18334,18526,18382,18478,null,0.45984915983090857,-0.82852595377477523,7.1731502032209624,46.334106254845608,{"$f":"IF($D36863>$B$48,\"\",VLOOKUP($D36863,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36863>$B$48,\"\",VLOOKUP($D36863,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36863>$B$48,\"\",VLOOKUP($D36863,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36863>$B$48,\"\",VLOOKUP($D36863,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36863>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36863/100))","v":""}]
[null,null,null,36889,1,0,0,1,18353,18536,18395,18494,null,-0.8007497714990639,0.42835082503501781,6.4243549800231543,48.117941191939195,{"$f":"IF($D36892>$B$48,\"\",VLOOKUP($D36892,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36892>$B$48,\"\",VLOOKUP($D36892,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36892>$B$48,\"\",VLOOKUP($D36892,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36892>$B$48,\"\",VLOOKUP($D36892,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36892>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36892/100))","v":""}]
[null,null,null,36956,0,1,0,1,18387,18569,18422,18534,null,0.76242259660461964,0.69358365547094469,7.3528786945688527,48.494375538863693,{"$f":"IF($D36959>$B$48,\"\",VLOOKUP($D36959,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36959>$B$48,\"\",VLOOKUP($D36959,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36959>$B$48,\"\",VLOOKUP($D36959,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36959>$B$48,\"\",VLOOKUP($D36959,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36959>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36959/100))","v":""}]
[null,null,null,36985,1,0,1,0,18402,18583,18435,18550,null,-0.36559302227634477,-1.2456896397983492,6.6828379019597,45.742042521819791,{"$f":"IF($D36988>$B$48,\"\",VLOOKUP($D36988,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D36988>$B$48,\"\",VLOOKUP($D36988,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36988>$B$48,\"\",VLOOKUP($D36988,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D36988>$B$48,\"\",VLOOKUP($D36988,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D36988>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V36988/100))","v":""}]
[null,null,null,37053,0,1,1,0,18442,18611,18474,18579,null,0.46595506383276564,-2.1312856102772226,7.1767771075727467,44.485151584757944,{"$f":"IF($D37056>$B$48,\"\",VLOOKUP($D37056,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37056>$B$48,\"\",VLOOKUP($D37056,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37056>$B$48,\"\",VLOOKUP($D37056,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37056>$B$48,\"\",VLOOKUP($D37056,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37056>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37056/100))","v":""}]
[null,null,null,37088,0,1,1,0,18462,18626,18490,18598,null,0.46922503359329704,-0.33430174306350074,7.178719468204533,47.035538908139692,{"$f":"IF($D37091>$B$48,\"\",VLOOKUP($D37091,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37091>$B$48,\"\",VLOOKUP($D37091,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37091>$B$48,\"\",VLOOKUP($D37091,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37091>$B$48,\"\",VLOOKUP($D37091,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37091>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37091/100))","v":""}]
[null,null,null,37149,1,0,0,1,18493,18656,18521,18628,null,-8.9757378220834769E-3,1.3691038201655081,6.8946684155929274,49.453114287808098,{"$f":"IF($D37152>$B$48,\"\",VLOOKUP($D37152,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37152>$B$48,\"\",VLOOKUP($D37152,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37152>$B$48,\"\",VLOOKUP($D37152,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37152>$B$48,\"\",VLOOKUP($D37152,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37152>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37152/100))","v":""}]
[null,null,null,37178,1,0,1,0,18508,18670,18541,18637,null,-0.87182746348637985,-0.42756126868363703,6.3821348615435394,46.90317939380806,{"$f":"IF($D37181>$B$48,\"\",VLOOKUP($D37181,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37181>$B$48,\"\",VLOOKUP($D37181,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37181>$B$48,\"\",VLOOKUP($D37181,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37181>$B$48,\"\",VLOOKUP($D37181,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37181>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37181/100))","v":""}]
[null,null,null,37256,1,0,1,0,18545,18711,18578,18678,null,-0.16792743095381535,-0.13113218939322061,6.8002511782161887,47.323889328881776,{"$f":"IF($D37259>$B$48,\"\",VLOOKUP($D37259,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37259>$B$48,\"\",VLOOKUP($D37259,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37259>$B$48,\"\",VLOOKUP($D37259,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37259>$B$48,\"\",VLOOKUP($D37259,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37259>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37259/100))","v":""}]
[null,null,null,37303,1,0,0,1,18570,18733,18603,18700,null,-1.746024448446051,0.9559586763108916,5.8628622283507523,48.866753910940993,{"$f":"IF($D37306>$B$48,\"\",VLOOKUP($D37306,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37306>$B$48,\"\",VLOOKUP($D37306,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37306>$B$48,\"\",VLOOKUP($D37306,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37306>$B$48,\"\",VLOOKUP($D37306,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37306>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37306/100))","v":""}]
[null,null,null,37352,1,0,1,0,18595,18757,18627,18725,null,-0.33251020719118257,-0.79940578389320271,6.7024890798958658,46.375435347151729,{"$f":"IF($D37355>$B$48,\"\",VLOOKUP($D37355,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37355>$B$48,\"\",VLOOKUP($D37355,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37355>$B$48,\"\",VLOOKUP($D37355,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37355>$B$48,\"\",VLOOKUP($D37355,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37355>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37355/100))","v":""}]
[null,null,null,37381,0,1,1,0,18604,18777,18642,18739,null,{"$f":"NORMSINV(RAND())","v":0.36458330787998949},-0.10678319281556714,7.1165623281230062,47.358446885764579,{"$f":"IF($D37384>$B$48,\"\",VLOOKUP($D37384,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37384>$B$48,\"\",VLOOKUP($D37384,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37384>$B$48,\"\",VLOOKUP($D37384,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37384>$B$48,\"\",VLOOKUP($D37384,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37384>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37384/100))","v":""}]
[null,null,null,37449,1,0,1,0,18632,18817,18678,18771,null,-1.266045896422124,-0.3586347075039571,6.1479692818794529,47.001004105027931,{"$f":"IF($D37452>$B$48,\"\",VLOOKUP($D37452,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37452>$B$48,\"\",VLOOKUP($D37452,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37452>$B$48,\"\",VLOOKUP($D37452,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37452>$B$48,\"\",VLOOKUP($D37452,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37452>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37452/100))","v":""}]
[null,null,null,37502,0,1,1,0,18652,18850,18714,18788,null,0.6244296508184124,-0.26669193746499659,7.2709109441038491,47.13149480083343,{"$f":"IF($D37505>$B$48,\"\",VLOOKUP($D37505,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37505>$B$48,\"\",VLOOKUP($D37505,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37505>$B$48,\"\",VLOOKUP($D37505,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37505>$B$48,\"\",VLOOKUP($D37505,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37505>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37505/100))","v":""}]
[null,null,null,37545,0,1,1,0,18673,18872,18735,18810,null,0.66728012077660592,-0.49327892227103604,7.2963641048348551,46.809908956777605,{"$f":"IF($D37548>$B$48,\"\",VLOOKUP($D37548,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37548>$B$48,\"\",VLOOKUP($D37548,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37548>$B$48,\"\",VLOOKUP($D37548,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37548>$B$48,\"\",VLOOKUP($D37548,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37548>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37548/100))","v":""}]
[null,null,null,37574,1,0,1,0,18684,18890,18748,18826,null,-0.75333461175588989,-0.10677021512693173,6.4525195645237865,47.358465304478948,{"$f":"IF($D37577>$B$48,\"\",VLOOKUP($D37577,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37577>$B$48,\"\",VLOOKUP($D37577,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37577>$B$48,\"\",VLOOKUP($D37577,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37577>$B$48,\"\",VLOOKUP($D37577,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37577>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37577/100))","v":""}]
[null,null,null,37652,1,0,1,0,18723,18929,18784,18868,null,-0.23422379950894229,-2.4399346327208717,6.7608711637994974,44.047098373164573,{"$f":"IF($D37655>$B$48,\"\",VLOOKUP($D37655,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37655>$B$48,\"\",VLOOKUP($D37655,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37655>$B$48,\"\",VLOOKUP($D37655,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37655>$B$48,\"\",VLOOKUP($D37655,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37655>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37655/100))","v":""}]
[null,null,null,37671,0,1,0,1,18729,18942,18793,18878,null,0.15499209699195043,2.2787288330271003,6.9920652389721925,50.74410868356204,{"$f":"IF($D37674>$B$48,\"\",VLOOKUP($D37674,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37674>$B$48,\"\",VLOOKUP($D37674,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37674>$B$48,\"\",VLOOKUP($D37674,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37674>$B$48,\"\",VLOOKUP($D37674,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37674>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37674/100))","v":""}]
[null,null,null,37751,0,1,0,1,18764,18987,18827,18924,null,0.51350105891115849,0.20287321283565674,7.205019408206244,47.797929836049136,{"$f":"IF($D37754>$B$48,\"\",VLOOKUP($D37754,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37754>$B$48,\"\",VLOOKUP($D37754,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37754>$B$48,\"\",VLOOKUP($D37754,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37754>$B$48,\"\",VLOOKUP($D37754,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37754>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37754/100))","v":""}]
[null,null,null,37767,1,0,0,1,18769,18998,18834,18933,null,-0.23919624427197766,1.0222612265863882,6.7579175337482269,48.960854468444992,{"$f":"IF($D37770>$B$48,\"\",VLOOKUP($D37770,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37770>$B$48,\"\",VLOOKUP($D37770,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37770>$B$48,\"\",VLOOKUP($D37770,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37770>$B$48,\"\",VLOOKUP($D37770,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37770>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37770/100))","v":""}]
[null,null,null,37845,1,0,1,0,18808,19037,18865,18980,null,-2.92212098154024E-2,-0.97661934386070515,6.8826426139337205,46.123923230032254,{"$f":"IF($D37848>$B$48,\"\",VLOOKUP($D37848,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37848>$B$48,\"\",VLOOKUP($D37848,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37848>$B$48,\"\",VLOOKUP($D37848,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37848>$B$48,\"\",VLOOKUP($D37848,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37848>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37848/100))","v":""}]
[null,null,null,37874,1,0,0,1,18821,19053,18883,18991,null,-0.49880161875240647,0.16262622786627737,6.6037120529278246,47.74080890016149,{"$f":"IF($D37877>$B$48,\"\",VLOOKUP($D37877,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37877>$B$48,\"\",VLOOKUP($D37877,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37877>$B$48,\"\",VLOOKUP($D37877,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37877>$B$48,\"\",VLOOKUP($D37877,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37877>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37877/100))","v":""}]
[null,null,null,37918,1,0,0,1,18848,19070,18903,19015,null,-0.12704537124847179,0.38048569165186963,6.8245351041033482,48.050008122733828,{"$f":"IF($D37921>$B$48,\"\",VLOOKUP($D37921,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37921>$B$48,\"\",VLOOKUP($D37921,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37921>$B$48,\"\",VLOOKUP($D37921,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37921>$B$48,\"\",VLOOKUP($D37921,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37921>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37921/100))","v":""}]
[null,null,null,37970,0,1,0,1,18872,19098,18927,19043,null,1.0003105425562506,1.9139158496461439,7.4941840321808622,50.226344208768786,{"$f":"IF($D37973>$B$48,\"\",VLOOKUP($D37973,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D37973>$B$48,\"\",VLOOKUP($D37973,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37973>$B$48,\"\",VLOOKUP($D37973,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D37973>$B$48,\"\",VLOOKUP($D37973,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D37973>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V37973/100))","v":""}]
[null,null,null,38048,0,1,0,1,18915,19133,18964,19084,null,0.76278251986221779,1.4647197562178129,7.3530924888291125,49.588818161209694,{"$f":"IF($D38051>$B$48,\"\",VLOOKUP($D38051,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38051>$B$48,\"\",VLOOKUP($D38051,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38051>$B$48,\"\",VLOOKUP($D38051,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38051>$B$48,\"\",VLOOKUP($D38051,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38051>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38051/100))","v":""}]
[null,null,null,38067,0,1,0,1,18924,19143,18970,19097,null,0.54469803682588092,1.6382041956440458,7.2235503996740107,49.835037686709768,{"$f":"IF($D38070>$B$48,\"\",VLOOKUP($D38070,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38070>$B$48,\"\",VLOOKUP($D38070,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38070>$B$48,\"\",VLOOKUP($D38070,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38070>$B$48,\"\",VLOOKUP($D38070,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38070>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38070/100))","v":""}]
[null,null,null,38117,1,0,1,0,18951,19166,18995,19122,null,-0.93035421540173013,-1.6604416595459652,6.3473699960702197,45.153401570272791,{"$f":"IF($D38120>$B$48,\"\",VLOOKUP($D38120,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38120>$B$48,\"\",VLOOKUP($D38120,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38120>$B$48,\"\",VLOOKUP($D38120,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38120>$B$48,\"\",VLOOKUP($D38120,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38120>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38120/100))","v":""}]
[null,null,null,38163,0,1,1,0,18972,19191,19022,19141,null,0.76051232869563357,-2.5198745532353115,7.3517439962522619,43.933642841575249,{"$f":"IF($D38166>$B$48,\"\",VLOOKUP($D38166,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38166>$B$48,\"\",VLOOKUP($D38166,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38166>$B$48,\"\",VLOOKUP($D38166,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38166>$B$48,\"\",VLOOKUP($D38166,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38166>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38166/100))","v":""}]
[null,null,null,38241,0,1,1,0,19006,19235,19062,19179,null,{"$f":"NORMSINV(RAND())","v":1.3790478281612755},-1.9275873776293417,7.7191538169868377,44.774252338425782,{"$f":"IF($D38244>$B$48,\"\",VLOOKUP($D38244,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38244>$B$48,\"\",VLOOKUP($D38244,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38244>$B$48,\"\",VLOOKUP($D38244,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38244>$B$48,\"\",VLOOKUP($D38244,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38244>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38244/100))","v":""}]
[null,null,null,38270,1,0,1,0,19022,19248,19080,19190,null,-0.82367061638027939,-1.5542479962668119,6.410740008018851,45.304117988818362,{"$f":"IF($D38273>$B$48,\"\",VLOOKUP($D38273,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38273>$B$48,\"\",VLOOKUP($D38273,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38273>$B$48,\"\",VLOOKUP($D38273,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38273>$B$48,\"\",VLOOKUP($D38273,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38273>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38273/100))","v":""}]
[null,null,null,38332,0,1,1,0,19055,19277,19112,19220,null,0.2271213239394842,-0.60221848943268363,7.0349099687660548,46.655295386687769,{"$f":"IF($D38335>$B$48,\"\",VLOOKUP($D38335,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38335>$B$48,\"\",VLOOKUP($D38335,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38335>$B$48,\"\",VLOOKUP($D38335,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38335>$B$48,\"\",VLOOKUP($D38335,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38335>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38335/100))","v":""}]
[null,null,null,38366,1,0,0,1,19070,19296,19130,19236,null,-0.93814309219966596,0.44672781574785886,6.3427434066011825,48.144022919778301,{"$f":"IF($D38369>$B$48,\"\",VLOOKUP($D38369,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38369>$B$48,\"\",VLOOKUP($D38369,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38369>$B$48,\"\",VLOOKUP($D38369,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38369>$B$48,\"\",VLOOKUP($D38369,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38369>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38369/100))","v":""}]
[null,null,null,38395,0,1,0,1,19083,19312,19142,19253,null,1.8567725712195189,0.53674733107214834,8.0029221089589786,48.271784017097453,{"$f":"IF($D38398>$B$48,\"\",VLOOKUP($D38398,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38398>$B$48,\"\",VLOOKUP($D38398,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38398>$B$48,\"\",VLOOKUP($D38398,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38398>$B$48,\"\",VLOOKUP($D38398,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38398>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38398/100))","v":""}]
[null,null,null,38463,1,0,1,0,19125,19338,19169,19294,null,-0.45040150880303731,-0.79680988427119948,6.632461697427444,46.379119603649258,{"$f":"IF($D38466>$B$48,\"\",VLOOKUP($D38466,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38466>$B$48,\"\",VLOOKUP($D38466,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38466>$B$48,\"\",VLOOKUP($D38466,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38466>$B$48,\"\",VLOOKUP($D38466,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38466>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38466/100))","v":""}]
[null,null,null,38531,0,1,1,0,19158,19373,19208,19323,null,1.2454075727525906,-0.28325475030207153,7.6397715627345812,47.107987863086279,{"$f":"IF($D38534>$B$48,\"\",VLOOKUP($D38534,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38534>$B$48,\"\",VLOOKUP($D38534,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38534>$B$48,\"\",VLOOKUP($D38534,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38534>$B$48,\"\",VLOOKUP($D38534,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38534>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38534/100))","v":""}]
[null,null,null,38559,1,0,0,1,19174,19385,19219,19340,null,-0.25700381858777177,1.0165005277126602,6.7473398422612609,48.952678538961464,{"$f":"IF($D38562>$B$48,\"\",VLOOKUP($D38562,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38562>$B$48,\"\",VLOOKUP($D38562,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38562>$B$48,\"\",VLOOKUP($D38562,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38562>$B$48,\"\",VLOOKUP($D38562,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38562>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38562/100))","v":""}]
[null,null,null,38588,0,1,1,0,19186,19402,19233,19355,null,0.28214539538541289,-1.4422252720830326,7.0675942435465648,45.463107360343436,{"$f":"IF($D38591>$B$48,\"\",VLOOKUP($D38591,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38591>$B$48,\"\",VLOOKUP($D38591,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38591>$B$48,\"\",VLOOKUP($D38591,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38591>$B$48,\"\",VLOOKUP($D38591,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38591>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38591/100))","v":""}]
[null,null,null,38666,0,1,0,1,19220,19446,19275,19391,null,0.85608681156733302,0.3258142308460118,7.4085151979844612,47.972415105270507,{"$f":"IF($D38669>$B$48,\"\",VLOOKUP($D38669,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38669>$B$48,\"\",VLOOKUP($D38669,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38669>$B$48,\"\",VLOOKUP($D38669,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38669>$B$48,\"\",VLOOKUP($D38669,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38669>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38669/100))","v":""}]
[null,null,null,38698,1,0,0,1,19233,19465,19295,19403,null,-1.7591810385744262,1.453566020074653,5.8550472194713583,49.572988109651149,{"$f":"IF($D38701>$B$48,\"\",VLOOKUP($D38701,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38701>$B$48,\"\",VLOOKUP($D38701,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38701>$B$48,\"\",VLOOKUP($D38701,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38701>$B$48,\"\",VLOOKUP($D38701,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38701>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38701/100))","v":""}]
[null,null,null,38762,1,0,0,1,19259,19503,19326,19436,null,-0.81635660699728929,1.2049600784175316,6.4150845264475862,49.220151640894862,{"$f":"IF($D38765>$B$48,\"\",VLOOKUP($D38765,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38765>$B$48,\"\",VLOOKUP($D38765,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38765>$B$48,\"\",VLOOKUP($D38765,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38765>$B$48,\"\",VLOOKUP($D38765,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38765>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38765/100))","v":""}]
[null,null,null,38781,1,0,0,1,19271,19510,19338,19443,null,{"$f":"NORMSINV(RAND())","v":-0.21434105871406336},0.56114174243623882,6.7726815032827918,48.306406029370052,{"$f":"IF($D38784>$B$48,\"\",VLOOKUP($D38784,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38784>$B$48,\"\",VLOOKUP($D38784,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38784>$B$48,\"\",VLOOKUP($D38784,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38784>$B$48,\"\",VLOOKUP($D38784,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38784>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38784/100))","v":""}]
[null,null,null,38859,0,1,1,0,19312,19547,19377,19482,null,0.34904621772377287,-1.2489812457949834E-2,7.107333303250603,47.492273708770931,{"$f":"IF($D38862>$B$48,\"\",VLOOKUP($D38862,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38862>$B$48,\"\",VLOOKUP($D38862,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38862>$B$48,\"\",VLOOKUP($D38862,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38862>$B$48,\"\",VLOOKUP($D38862,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38862>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38862/100))","v":""}]
[null,null,null,38897,0,1,0,1,19331,19566,19397,19500,null,1.3007002854855332,0.18123440324238121,7.672615410324072,47.767218739145783,{"$f":"IF($D38900>$B$48,\"\",VLOOKUP($D38900,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38900>$B$48,\"\",VLOOKUP($D38900,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38900>$B$48,\"\",VLOOKUP($D38900,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38900>$B$48,\"\",VLOOKUP($D38900,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38900>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38900/100))","v":""}]
[null,null,null,38955,0,1,1,0,19364,19591,19426,19529,null,1.3968713068344609,-0.14578188581881976,7.729740955655255,47.303097600732777,{"$f":"IF($D38958>$B$48,\"\",VLOOKUP($D38958,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38958>$B$48,\"\",VLOOKUP($D38958,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38958>$B$48,\"\",VLOOKUP($D38958,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38958>$B$48,\"\",VLOOKUP($D38958,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38958>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38958/100))","v":""}]
[null,null,null,38984,1,0,1,0,19382,19602,19445,19539,null,-1.9834885777812228,-0.35809443507191285,5.7218086376266939,47.001770892079833,{"$f":"IF($D38987>$B$48,\"\",VLOOKUP($D38987,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D38987>$B$48,\"\",VLOOKUP($D38987,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38987>$B$48,\"\",VLOOKUP($D38987,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D38987>$B$48,\"\",VLOOKUP($D38987,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D38987>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V38987/100))","v":""}]
[null,null,null,39062,0,1,0,1,19418,19644,19481,19581,null,0.58985710178891426,1.3402834524844618,7.2503748648452797,49.412210692773094,{"$f":"IF($D39065>$B$48,\"\",VLOOKUP($D39065,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39065>$B$48,\"\",VLOOKUP($D39065,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39065>$B$48,\"\",VLOOKUP($D39065,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39065>$B$48,\"\",VLOOKUP($D39065,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39065>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39065/100))","v":""}]
[null,null,null,39112,1,0,0,1,19438,19674,19500,19612,null,-0.11684874073230618,1.1059856871391482,6.8305918982457658,49.079681246329102,{"$f":"IF($D39115>$B$48,\"\",VLOOKUP($D39115,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39115>$B$48,\"\",VLOOKUP($D39115,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39115>$B$48,\"\",VLOOKUP($D39115,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39115>$B$48,\"\",VLOOKUP($D39115,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39115>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39115/100))","v":""}]
[null,null,null,39158,1,0,1,0,19458,19700,19523,19635,null,-6.3974725491656753E-2,-1.2130312808917538,6.861999040564787,45.78839322428157,{"$f":"IF($D39161>$B$48,\"\",VLOOKUP($D39161,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39161>$B$48,\"\",VLOOKUP($D39161,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39161>$B$48,\"\",VLOOKUP($D39161,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39161>$B$48,\"\",VLOOKUP($D39161,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39161>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39161/100))","v":""}]
[null,null,null,39177,1,0,1,0,19464,19713,19534,19643,null,-0.58068127562658867,-0.72503171560636703,6.5550755719498675,46.480991487308508,{"$f":"IF($D39180>$B$48,\"\",VLOOKUP($D39180,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39180>$B$48,\"\",VLOOKUP($D39180,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39180>$B$48,\"\",VLOOKUP($D39180,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39180>$B$48,\"\",VLOOKUP($D39180,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39180>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39180/100))","v":""}]
[null,null,null,39255,1,0,1,0,19502,19753,19572,19683,null,-0.770260926785728,-0.14326300078532458,6.4424653406737695,47.306672553505422,{"$f":"IF($D39258>$B$48,\"\",VLOOKUP($D39258,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39258>$B$48,\"\",VLOOKUP($D39258,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39258>$B$48,\"\",VLOOKUP($D39258,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39258>$B$48,\"\",VLOOKUP($D39258,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39258>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39258/100))","v":""}]
[null,null,null,39311,1,0,0,1,19530,19781,19596,19715,null,-1.1495402691724597,1.1222391265446796,6.2171735743725254,49.1027491027398,{"$f":"IF($D39314>$B$48,\"\",VLOOKUP($D39314,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39314>$B$48,\"\",VLOOKUP($D39314,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39314>$B$48,\"\",VLOOKUP($D39314,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39314>$B$48,\"\",VLOOKUP($D39314,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39314>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39314/100))","v":""}]
[null,null,null,39351,0,1,1,0,19545,19806,19619,19732,null,1.9535345203501484,-0.94109375648806137,8.0603986651384147,46.174343275166748,{"$f":"IF($D39354>$B$48,\"\",VLOOKUP($D39354,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39354>$B$48,\"\",VLOOKUP($D39354,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39354>$B$48,\"\",VLOOKUP($D39354,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39354>$B$48,\"\",VLOOKUP($D39354,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39354>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39354/100))","v":""}]
[null,null,null,39380,0,1,1,0,19558,19822,19635,19745,null,1.7348871995139577E-2,-0.67939483736562167,6.9103052225057224,46.545762083120465,{"$f":"IF($D39383>$B$48,\"\",VLOOKUP($D39383,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39383>$B$48,\"\",VLOOKUP($D39383,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39383>$B$48,\"\",VLOOKUP($D39383,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39383>$B$48,\"\",VLOOKUP($D39383,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39383>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39383/100))","v":""}]
[null,null,null,39458,0,1,1,0,19595,19863,19670,19788,null,1.0648893269691291,-0.78615355078140559,7.5325438023555575,46.39424371151798,{"$f":"IF($D39461>$B$48,\"\",VLOOKUP($D39461,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39461>$B$48,\"\",VLOOKUP($D39461,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39461>$B$48,\"\",VLOOKUP($D39461,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39461>$B$48,\"\",VLOOKUP($D39461,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39461>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39461/100))","v":""}]
[null,null,null,39478,0,1,1,0,19606,19872,19677,19801,null,0.38879393082858382,-2.1525443371208501,7.1309434277447741,44.454979924097863,{"$f":"IF($D39481>$B$48,\"\",VLOOKUP($D39481,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39481>$B$48,\"\",VLOOKUP($D39481,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39481>$B$48,\"\",VLOOKUP($D39481,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39481>$B$48,\"\",VLOOKUP($D39481,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39481>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39481/100))","v":""}]
[null,null,null,39554,1,0,1,0,{"$f":"I39556+E39557","v":19646},{"$f":"J39556+F39557","v":19908},{"$f":"K39556+G39557","v":19711},{"$f":"L39556+H39557","v":19843},null,-0.55932462490154378,-1.646701109787974,6.5677614132979523,45.172902982922317,{"$f":"IF($D39557>$B$48,\"\",VLOOKUP($D39557,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39557>$B$48,\"\",VLOOKUP($D39557,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39557>$B$48,\"\",VLOOKUP($D39557,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39557>$B$48,\"\",VLOOKUP($D39557,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39557>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39557/100))","v":""}]
[null,null,null,39573,0,1,1,0,19653,19920,19723,19850,null,0.96358175130240986,-0.91671224269115859,7.47236714596814,46.208946982438142,{"$f":"IF($D39576>$B$48,\"\",VLOOKUP($D39576,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39576>$B$48,\"\",VLOOKUP($D39576,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39576>$B$48,\"\",VLOOKUP($D39576,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39576>$B$48,\"\",VLOOKUP($D39576,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39576>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39576/100))","v":""}]
[null,null,null,39651,1,0,1,0,19687,19964,19769,19882,null,-0.30911446284077326,-0.68122146142203666,6.7163861419806805,46.543169628662156,{"$f":"IF($D39654>$B$48,\"\",VLOOKUP($D39654,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39654>$B$48,\"\",VLOOKUP($D39654,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39654>$B$48,\"\",VLOOKUP($D39654,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39654>$B$48,\"\",VLOOKUP($D39654,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39654>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39654/100))","v":""}]
[null,null,null,39677,0,1,1,0,19700,19977,19783,19894,null,0.14079348737122646,-1.1933512154513095,6.9836312709623733,45.816324353958571,{"$f":"IF($D39680>$B$48,\"\",VLOOKUP($D39680,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39680>$B$48,\"\",VLOOKUP($D39680,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39680>$B$48,\"\",VLOOKUP($D39680,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39680>$B$48,\"\",VLOOKUP($D39680,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39680>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39680/100))","v":""}]
[null,null,null,39747,0,1,1,0,19735,20012,19822,19925,null,1.0232057046841483,-2.1170215715927143,7.5077837486407368,44.505395964301321,{"$f":"IF($D39750>$B$48,\"\",VLOOKUP($D39750,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39750>$B$48,\"\",VLOOKUP($D39750,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39750>$B$48,\"\",VLOOKUP($D39750,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39750>$B$48,\"\",VLOOKUP($D39750,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39750>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39750/100))","v":""}]
[null,null,null,39776,0,1,1,0,19750,20026,19836,19940,null,0.33571769157045361,-1.7022908151385183,7.0994161644463185,45.094006737706508,{"$f":"IF($D39779>$B$48,\"\",VLOOKUP($D39779,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39779>$B$48,\"\",VLOOKUP($D39779,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39779>$B$48,\"\",VLOOKUP($D39779,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39779>$B$48,\"\",VLOOKUP($D39779,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39779>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39779/100))","v":""}]
[null,null,null,39844,0,1,0,1,19788,20056,19870,19974,null,0.47851281317357008,0.91228013968997856,7.184236405281804,48.804762711056398,{"$f":"IF($D39847>$B$48,\"\",VLOOKUP($D39847,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39847>$B$48,\"\",VLOOKUP($D39847,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39847>$B$48,\"\",VLOOKUP($D39847,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39847>$B$48,\"\",VLOOKUP($D39847,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39847>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39847/100))","v":""}]
[null,null,null,39892,0,1,1,0,19812,20080,19895,19997,null,5.6570121800584967E-2,-1.2409830093469314,6.9336026280264305,45.748722454154276,{"$f":"IF($D39895>$B$48,\"\",VLOOKUP($D39895,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39895>$B$48,\"\",VLOOKUP($D39895,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39895>$B$48,\"\",VLOOKUP($D39895,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39895>$B$48,\"\",VLOOKUP($D39895,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39895>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39895/100))","v":""}]
[null,null,null,39950,0,1,1,0,19844,20106,19930,20020,null,0.87873074009777541,-0.1166714176455029,7.42196568179547,47.34441292379244,{"$f":"IF($D39953>$B$48,\"\",VLOOKUP($D39953,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39953>$B$48,\"\",VLOOKUP($D39953,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39953>$B$48,\"\",VLOOKUP($D39953,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39953>$B$48,\"\",VLOOKUP($D39953,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39953>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39953/100))","v":""}]
[null,null,null,39969,0,1,0,1,19854,20115,19942,20027,null,1.3609232173757728,1.1227878258136128,7.7083878059731799,49.103527849664225,{"$f":"IF($D39972>$B$48,\"\",VLOOKUP($D39972,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D39972>$B$48,\"\",VLOOKUP($D39972,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39972>$B$48,\"\",VLOOKUP($D39972,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D39972>$B$48,\"\",VLOOKUP($D39972,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D39972>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V39972/100))","v":""}]
[null,null,null,40047,1,0,0,1,19900,20147,19981,20066,null,-1.6245649312567263,0.8834763412688712,5.9350091293379883,48.763882632109258,{"$f":"IF($D40050>$B$48,\"\",VLOOKUP($D40050,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40050>$B$48,\"\",VLOOKUP($D40050,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40050>$B$48,\"\",VLOOKUP($D40050,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40050>$B$48,\"\",VLOOKUP($D40050,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40050>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40050/100))","v":""}]
[null,null,null,40091,1,0,1,0,19922,20169,20000,20091,null,-4.4650377517847645E-2,-0.31634850346087573,6.873477694952455,47.061019222978118,{"$f":"IF($D40094>$B$48,\"\",VLOOKUP($D40094,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40094>$B$48,\"\",VLOOKUP($D40094,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40094>$B$48,\"\",VLOOKUP($D40094,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40094>$B$48,\"\",VLOOKUP($D40094,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40094>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40094/100))","v":""}]
[null,null,null,40143,0,1,0,1,19945,20198,20024,20119,null,0.33217061920510371,1.1133871417706833,7.0973092049864146,49.090185834829455,{"$f":"IF($D40146>$B$48,\"\",VLOOKUP($D40146,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40146>$B$48,\"\",VLOOKUP($D40146,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40146>$B$48,\"\",VLOOKUP($D40146,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40146>$B$48,\"\",VLOOKUP($D40146,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40146>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40146/100))","v":""}]
[null,null,null,40172,1,0,1,0,19959,20213,20041,20131,null,-7.0702652143651715E-3,-0.34672983890916736,6.8958002655026274,47.017900208829772,{"$f":"IF($D40175>$B$48,\"\",VLOOKUP($D40175,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40175>$B$48,\"\",VLOOKUP($D40175,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40175>$B$48,\"\",VLOOKUP($D40175,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40175>$B$48,\"\",VLOOKUP($D40175,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40175>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40175/100))","v":""}]
[null,null,null,40240,1,0,0,1,19999,20241,20074,20166,null,-1.9955988711878405,1.1630266976607726,5.7146151285501539,49.160637270922024,{"$f":"IF($D40243>$B$48,\"\",VLOOKUP($D40243,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40243>$B$48,\"\",VLOOKUP($D40243,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40243>$B$48,\"\",VLOOKUP($D40243,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40243>$B$48,\"\",VLOOKUP($D40243,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40243>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40243/100))","v":""}]
[null,null,null,40258,0,1,1,0,{"$f":"I40260+E40261","v":20007},{"$f":"J40260+F40261","v":20251},{"$f":"K40260+G40261","v":20082},{"$f":"L40260+H40261","v":20176},null,0.51417974705188763,-1.6158062987409674,7.2054225486700263,45.216750752448895,{"$f":"IF($D40261>$B$48,\"\",VLOOKUP($D40261,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40261>$B$48,\"\",VLOOKUP($D40261,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40261>$B$48,\"\",VLOOKUP($D40261,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40261>$B$48,\"\",VLOOKUP($D40261,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40261>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40261/100))","v":""}]
[null,null,null,40297,1,0,1,0,20029,20268,20099,20198,null,-0.35769256908271635,-3.2432650206027112E-2,6.6875307677598048,47.46396963686859,{"$f":"IF($D40300>$B$48,\"\",VLOOKUP($D40300,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40300>$B$48,\"\",VLOOKUP($D40300,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40300>$B$48,\"\",VLOOKUP($D40300,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40300>$B$48,\"\",VLOOKUP($D40300,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40300>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40300/100))","v":""}]
[null,null,null,40365,0,1,1,0,20059,20306,20132,20233,null,2.5128611647326773,-1.2909951668255342,8.392638451411301,45.677742199531188,{"$f":"IF($D40368>$B$48,\"\",VLOOKUP($D40368,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40368>$B$48,\"\",VLOOKUP($D40368,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40368>$B$48,\"\",VLOOKUP($D40368,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40368>$B$48,\"\",VLOOKUP($D40368,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40368>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40368/100))","v":""}]
[null,null,null,40394,0,1,1,0,20075,20319,20148,20246,null,0.61356739726649223,-5.1868202044475412E-2,7.2644587701643868,47.436385535566359,{"$f":"IF($D40397>$B$48,\"\",VLOOKUP($D40397,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40397>$B$48,\"\",VLOOKUP($D40397,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40397>$B$48,\"\",VLOOKUP($D40397,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40397>$B$48,\"\",VLOOKUP($D40397,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40397>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40397/100))","v":""}]
[null,null,null,40473,0,1,1,0,20115,20358,20191,20282,null,1.7893433031524446,-0.70249713349080367,7.9628691527192963,46.51297391832184,{"$f":"IF($D40476>$B$48,\"\",VLOOKUP($D40476,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40476>$B$48,\"\",VLOOKUP($D40476,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40476>$B$48,\"\",VLOOKUP($D40476,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40476>$B$48,\"\",VLOOKUP($D40476,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40476>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40476/100))","v":""}]
[null,null,null,40490,0,1,0,1,20121,20369,20198,20292,null,1.5560293520667132,1.3646015418769597,7.824280766090979,49.446724384324291,{"$f":"IF($D40493>$B$48,\"\",VLOOKUP($D40493,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40493>$B$48,\"\",VLOOKUP($D40493,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40493>$B$48,\"\",VLOOKUP($D40493,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40493>$B$48,\"\",VLOOKUP($D40493,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40493>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40493/100))","v":""}]
[null,null,null,40568,1,0,1,0,20165,20403,20239,20329,null,-0.56877848440424705,-0.76857266137431057,6.5621458248181668,46.419195564617894,{"$f":"IF($D40571>$B$48,\"\",VLOOKUP($D40571,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40571>$B$48,\"\",VLOOKUP($D40571,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40571>$B$48,\"\",VLOOKUP($D40571,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40571>$B$48,\"\",VLOOKUP($D40571,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40571>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40571/100))","v":""}]
[null,null,null,40587,1,0,1,0,20176,20411,20250,20337,null,-0.14208414091875857,-0.73297996417300471,6.8156020813853271,46.469710856047818,{"$f":"IF($D40590>$B$48,\"\",VLOOKUP($D40590,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40590>$B$48,\"\",VLOOKUP($D40590,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40590>$B$48,\"\",VLOOKUP($D40590,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40590>$B$48,\"\",VLOOKUP($D40590,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40590>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40590/100))","v":""}]
[null,null,null,40672,1,0,1,0,20208,20464,20291,20381,null,-1.4583317869526957,-1.5595372840448629,6.0337515455803095,45.296611114246488,{"$f":"IF($D40675>$B$48,\"\",VLOOKUP($D40675,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40675>$B$48,\"\",VLOOKUP($D40675,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40675>$B$48,\"\",VLOOKUP($D40675,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40675>$B$48,\"\",VLOOKUP($D40675,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40675>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40675/100))","v":""}]
[null,null,null,40693,0,1,0,1,20221,20472,20297,20396,null,0.10578923238300378,1.6714242087472513,6.9628387585499398,49.882185522506624,{"$f":"IF($D40696>$B$48,\"\",VLOOKUP($D40696,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40696>$B$48,\"\",VLOOKUP($D40696,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40696>$B$48,\"\",VLOOKUP($D40696,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40696>$B$48,\"\",VLOOKUP($D40696,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40696>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40696/100))","v":""}]
[null,null,null,40761,1,0,1,0,20254,20507,20335,20426,null,{"$f":"NORMSINV(RAND())","v":-2.1578457917355078},-1.5069869006647407,5.6182405275051792,45.371193771362556,{"$f":"IF($D40764>$B$48,\"\",VLOOKUP($D40764,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40764>$B$48,\"\",VLOOKUP($D40764,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40764>$B$48,\"\",VLOOKUP($D40764,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40764>$B$48,\"\",VLOOKUP($D40764,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40764>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40764/100))","v":""}]
[null,null,null,40790,1,0,1,0,20271,20519,20348,20442,null,-1.147594233475417,-0.94335494712062484,6.2183295187398429,46.171134057749583,{"$f":"IF($D40793>$B$48,\"\",VLOOKUP($D40793,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40793>$B$48,\"\",VLOOKUP($D40793,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40793>$B$48,\"\",VLOOKUP($D40793,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40793>$B$48,\"\",VLOOKUP($D40793,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40793>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40793/100))","v":""}]
[null,null,null,40839,1,0,0,1,20292,20547,20372,20467,null,-1.2418595734468136,0.59162554163033965,6.1623359473275388,48.34967046621427,{"$f":"IF($D40842>$B$48,\"\",VLOOKUP($D40842,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40842>$B$48,\"\",VLOOKUP($D40842,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40842>$B$48,\"\",VLOOKUP($D40842,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40842>$B$48,\"\",VLOOKUP($D40842,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40842>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40842/100))","v":""}]
[null,null,null,40886,0,1,0,1,20312,20574,20397,20489,null,0.3988608887834218,1.9402601640745976,7.1369231964415185,50.263733640464508,{"$f":"IF($D40889>$B$48,\"\",VLOOKUP($D40889,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40889>$B$48,\"\",VLOOKUP($D40889,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40889>$B$48,\"\",VLOOKUP($D40889,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40889>$B$48,\"\",VLOOKUP($D40889,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40889>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40889/100))","v":""}]
[null,null,null,40964,1,0,1,0,20357,20607,20433,20531,null,-0.52850835523084194,-1.0111082172445067,6.5860662642324623,46.074974551593556,{"$f":"IF($D40967>$B$48,\"\",VLOOKUP($D40967,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40967>$B$48,\"\",VLOOKUP($D40967,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40967>$B$48,\"\",VLOOKUP($D40967,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40967>$B$48,\"\",VLOOKUP($D40967,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40967>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40967/100))","v":""}]
[null,null,null,40983,1,0,0,1,20369,20614,20440,20543,null,-0.24582931126831917,0.57917149735492035,6.7539774948043796,48.331994939335942,{"$f":"IF($D40986>$B$48,\"\",VLOOKUP($D40986,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D40986>$B$48,\"\",VLOOKUP($D40986,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40986>$B$48,\"\",VLOOKUP($D40986,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D40986>$B$48,\"\",VLOOKUP($D40986,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D40986>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V40986/100))","v":""}]
[null,null,null,41038,1,0,1,0,20395,20643,20464,20574,null,-1.0110497836134593,-0.55925371455561856,6.2994368632486442,46.716273573079789,{"$f":"IF($D41041>$B$48,\"\",VLOOKUP($D41041,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41041>$B$48,\"\",VLOOKUP($D41041,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41041>$B$48,\"\",VLOOKUP($D41041,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41041>$B$48,\"\",VLOOKUP($D41041,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41041>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41041/100))","v":""}]
[null,null,null,41089,{"$f":"IF(P41092<$B$4,1,0)","v":0},{"$f":"1-E41092","v":1},{"$f":"IF(Q41092<$B$7,1,0)","v":1},{"$f":"1-G41092","v":0},20419,20670,20490,20599,null,0.91582230248499064,-0.60670158442174671,{"$f":"$B$4+N41092*$B$5","v":7.443998053905438},{"$f":"$B$7+O41092*$B$8","v":46.648932709293589},{"$f":"IF($D41092>$B$48,\"\",VLOOKUP($D41092,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41092>$B$48,\"\",VLOOKUP($D41092,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41092>$B$48,\"\",VLOOKUP($D41092,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41092>$B$48,\"\",VLOOKUP($D41092,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41092>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41092/100))","v":""}]
[null,null,null,41157,1,0,0,1,20457,20700,20523,20634,null,-0.80591120422949636,1.1400305202506591,6.4212890912005083,49.127999716170947,{"$f":"IF($D41160>$B$48,\"\",VLOOKUP($D41160,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41160>$B$48,\"\",VLOOKUP($D41160,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41160>$B$48,\"\",VLOOKUP($D41160,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41160>$B$48,\"\",VLOOKUP($D41160,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41160>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41160/100))","v":""}]
[null,null,null,41186,0,1,0,1,20466,20720,20539,20647,null,0.19716347601034173,2.0493370845008294,7.0171150199769405,50.418542150548646,{"$f":"IF($D41189>$B$48,\"\",VLOOKUP($D41189,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41189>$B$48,\"\",VLOOKUP($D41189,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41189>$B$48,\"\",VLOOKUP($D41189,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41189>$B$48,\"\",VLOOKUP($D41189,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41189>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41189/100))","v":""}]
[null,null,null,41253,1,0,1,0,20496,20757,20566,20687,null,-1.2131282611191732,-1.0677076902940648,6.1794023344967259,45.994645183473246,{"$f":"IF($D41256>$B$48,\"\",VLOOKUP($D41256,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41256>$B$48,\"\",VLOOKUP($D41256,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41256>$B$48,\"\",VLOOKUP($D41256,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41256>$B$48,\"\",VLOOKUP($D41256,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41256>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41256/100))","v":""}]
[null,null,null,41282,0,1,0,1,{"$f":"I41284+E41285","v":20511},{"$f":"J41284+F41285","v":20771},{"$f":"K41284+G41285","v":20586},{"$f":"L41284+H41285","v":20696},null,0.17249786616517279,0.44301046860440757,7.0024636583342357,48.138747037671493,{"$f":"IF($D41285>$B$48,\"\",VLOOKUP($D41285,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41285>$B$48,\"\",VLOOKUP($D41285,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41285>$B$48,\"\",VLOOKUP($D41285,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41285>$B$48,\"\",VLOOKUP($D41285,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41285>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41285/100))","v":""}]
[null,null,null,41360,0,1,1,0,20550,20810,20630,20730,null,0.21211606264855254,-7.2530204761967393E-2,7.025996850010964,47.407060781589529,{"$f":"IF($D41363>$B$48,\"\",VLOOKUP($D41363,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41363>$B$48,\"\",VLOOKUP($D41363,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41363>$B$48,\"\",VLOOKUP($D41363,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41363>$B$48,\"\",VLOOKUP($D41363,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41363>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41363/100))","v":""}]
[null,null,null,41379,0,1,1,0,20560,20819,20641,20738,null,0.60985079000517484,-0.80399512020548336,7.2622511070491713,46.368921885697162,{"$f":"IF($D41382>$B$48,\"\",VLOOKUP($D41382,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41382>$B$48,\"\",VLOOKUP($D41382,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41382>$B$48,\"\",VLOOKUP($D41382,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41382>$B$48,\"\",VLOOKUP($D41382,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41382>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41382/100))","v":""}]
[null,null,null,41452,0,1,1,0,20601,20851,20682,20770,null,1.976587218988922,-0.43458461058241449,8.0740919582180162,46.893211445584804,{"$f":"IF($D41455>$B$48,\"\",VLOOKUP($D41455,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41455>$B$48,\"\",VLOOKUP($D41455,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41455>$B$48,\"\",VLOOKUP($D41455,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41455>$B$48,\"\",VLOOKUP($D41455,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41455>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41455/100))","v":""}]
[null,null,null,41475,0,1,1,0,20613,20862,20692,20783,null,0.63020233453586305,-0.14146075251173296,7.2743399157499677,47.309230412390193,{"$f":"IF($D41478>$B$48,\"\",VLOOKUP($D41478,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41478>$B$48,\"\",VLOOKUP($D41478,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41478>$B$48,\"\",VLOOKUP($D41478,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41478>$B$48,\"\",VLOOKUP($D41478,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41478>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41478/100))","v":""}]
[null,null,null,41553,0,1,0,1,20651,20902,20734,20819,null,0.94519916765015055,0.11495820076021139,7.4614478991825477,47.673155576010934,{"$f":"IF($D41556>$B$48,\"\",VLOOKUP($D41556,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41556>$B$48,\"\",VLOOKUP($D41556,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41556>$B$48,\"\",VLOOKUP($D41556,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41556>$B$48,\"\",VLOOKUP($D41556,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41556>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41556/100))","v":""}]
[null,null,null,41582,0,1,0,1,20664,20918,20745,20837,null,1.42722252069777,1.3997748176900446,7.74776956364013,49.496644407754772,{"$f":"IF($D41585>$B$48,\"\",VLOOKUP($D41585,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41585>$B$48,\"\",VLOOKUP($D41585,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41585>$B$48,\"\",VLOOKUP($D41585,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41585>$B$48,\"\",VLOOKUP($D41585,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41585>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41585/100))","v":""}]
[null,null,null,41650,1,0,0,1,20701,20949,20778,20872,null,-0.49635541892919899,1.3454513832305293,6.6051650945710323,49.419545330163757,{"$f":"IF($D41653>$B$48,\"\",VLOOKUP($D41653,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41653>$B$48,\"\",VLOOKUP($D41653,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41653>$B$48,\"\",VLOOKUP($D41653,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41653>$B$48,\"\",VLOOKUP($D41653,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41653>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41653/100))","v":""}]
[null,null,null,41701,1,0,0,1,20728,20973,20810,20891,null,{"$f":"NORMSINV(RAND())","v":-0.45811584954004719},1.148902021284999,6.6278793823465492,49.140590682728948,{"$f":"IF($D41704>$B$48,\"\",VLOOKUP($D41704,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41704>$B$48,\"\",VLOOKUP($D41704,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41704>$B$48,\"\",VLOOKUP($D41704,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41704>$B$48,\"\",VLOOKUP($D41704,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41704>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41704/100))","v":""}]
[null,null,null,41707,1,0,0,1,20731,20976,20811,20896,null,-1.9261287981350899,0.36136538396995815,5.755880322073855,48.022871434853201,{"$f":"IF($D41710>$B$48,\"\",VLOOKUP($D41710,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41710>$B$48,\"\",VLOOKUP($D41710,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41710>$B$48,\"\",VLOOKUP($D41710,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41710>$B$48,\"\",VLOOKUP($D41710,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41710>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41710/100))","v":""}]
[null,null,null,41775,1,0,1,0,20766,21009,20847,20928,null,-0.83836782652317832,-0.29641602680625706,6.4020098715132407,47.089308589794946,{"$f":"IF($D41778>$B$48,\"\",VLOOKUP($D41778,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41778>$B$48,\"\",VLOOKUP($D41778,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41778>$B$48,\"\",VLOOKUP($D41778,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41778>$B$48,\"\",VLOOKUP($D41778,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41778>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41778/100))","v":""}]
[null,null,null,41804,1,0,0,1,20780,21024,20858,20946,null,-0.67080878644843411,1.7135414743583537,6.5015398692732793,49.941960872897837,{"$f":"IF($D41807>$B$48,\"\",VLOOKUP($D41807,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41807>$B$48,\"\",VLOOKUP($D41807,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41807>$B$48,\"\",VLOOKUP($D41807,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41807>$B$48,\"\",VLOOKUP($D41807,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41807>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41807/100))","v":""}]
[null,null,null,41868,1,0,0,1,20810,21058,20883,20985,null,-1.2598129660060868,0.295912960031123,6.1516716398666436,47.929977427653768,{"$f":"IF($D41871>$B$48,\"\",VLOOKUP($D41871,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41871>$B$48,\"\",VLOOKUP($D41871,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41871>$B$48,\"\",VLOOKUP($D41871,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41871>$B$48,\"\",VLOOKUP($D41871,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41871>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41871/100))","v":""}]
[null,null,null,41949,0,1,1,0,20851,21098,20918,21031,null,0.46248128503937758,-1.7324937609559004,7.1747136844630743,45.051140904825729,{"$f":"IF($D41952>$B$48,\"\",VLOOKUP($D41952,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41952>$B$48,\"\",VLOOKUP($D41952,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41952>$B$48,\"\",VLOOKUP($D41952,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41952>$B$48,\"\",VLOOKUP($D41952,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41952>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41952/100))","v":""}]
[null,null,null,41978,1,0,1,0,20868,21110,20935,21043,null,-1.1325921903061196,-8.6973136526070447E-3,6.2272407259320666,47.497656250625397,{"$f":"IF($D41981>$B$48,\"\",VLOOKUP($D41981,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D41981>$B$48,\"\",VLOOKUP($D41981,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41981>$B$48,\"\",VLOOKUP($D41981,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D41981>$B$48,\"\",VLOOKUP($D41981,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D41981>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V41981/100))","v":""}]
[null,null,null,42046,1,0,1,0,20901,21145,20966,21080,null,-1.1508381054150989,-1.0492604447977831,6.2164026602024203,46.020826621116299,{"$f":"IF($D42049>$B$48,\"\",VLOOKUP($D42049,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42049>$B$48,\"\",VLOOKUP($D42049,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42049>$B$48,\"\",VLOOKUP($D42049,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42049>$B$48,\"\",VLOOKUP($D42049,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42049>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42049/100))","v":""}]
[null,null,null,42067,0,1,1,0,20907,21160,20981,21086,null,0.13277061252279168,-0.17376693082838859,6.9788656867519512,47.2633795457525,{"$f":"IF($D42070>$B$48,\"\",VLOOKUP($D42070,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42070>$B$48,\"\",VLOOKUP($D42070,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42070>$B$48,\"\",VLOOKUP($D42070,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42070>$B$48,\"\",VLOOKUP($D42070,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42070>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42070/100))","v":""}]
[null,null,null,42103,1,0,1,0,20926,21177,21000,21103,null,-2.3657798365738318,-1.7806741323808011,5.4947277942753745,44.982760430877221,{"$f":"IF($D42106>$B$48,\"\",VLOOKUP($D42106,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42106>$B$48,\"\",VLOOKUP($D42106,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42106>$B$48,\"\",VLOOKUP($D42106,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42106>$B$48,\"\",VLOOKUP($D42106,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42106>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42106/100))","v":""}]
[null,null,null,42171,1,0,0,1,20959,21212,21031,21140,null,-1.0096157933870245,0.52294719099596176,6.3002886528265822,48.252198030292924,{"$f":"IF($D42174>$B$48,\"\",VLOOKUP($D42174,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42174>$B$48,\"\",VLOOKUP($D42174,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42174>$B$48,\"\",VLOOKUP($D42174,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42174>$B$48,\"\",VLOOKUP($D42174,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42174>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42174/100))","v":""}]
[null,null,null,42200,0,1,0,1,20970,21230,21046,21154,null,0.92688183719994022,0.71933224618331937,7.4505674127709156,48.530919483718137,{"$f":"IF($D42203>$B$48,\"\",VLOOKUP($D42203,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42203>$B$48,\"\",VLOOKUP($D42203,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42203>$B$48,\"\",VLOOKUP($D42203,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42203>$B$48,\"\",VLOOKUP($D42203,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42203>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42203/100))","v":""}]
[null,null,null,42282,0,1,1,0,21006,21276,21089,21193,null,1.0040433769435972,-1.6433852770389323,7.4964013342019618,45.17760901170972,{"$f":"IF($D42285>$B$48,\"\",VLOOKUP($D42285,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42285>$B$48,\"\",VLOOKUP($D42285,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42285>$B$48,\"\",VLOOKUP($D42285,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42285>$B$48,\"\",VLOOKUP($D42285,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42285>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42285/100))","v":""}]
[null,null,null,42296,1,0,1,0,21012,21284,21098,21198,null,-0.52764858981979623,-0.59468070958514319,6.5865769645169552,46.665993456114187,{"$f":"IF($D42299>$B$48,\"\",VLOOKUP($D42299,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42299>$B$48,\"\",VLOOKUP($D42299,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42299>$B$48,\"\",VLOOKUP($D42299,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42299>$B$48,\"\",VLOOKUP($D42299,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42299>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42299/100))","v":""}]
[null,null,null,42374,1,0,0,1,21058,21316,21134,21240,null,-0.60450172817680936,0.13086807042924933,6.5409262333769744,47.695735817637413,{"$f":"IF($D42377>$B$48,\"\",VLOOKUP($D42377,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42377>$B$48,\"\",VLOOKUP($D42377,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42377>$B$48,\"\",VLOOKUP($D42377,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42377>$B$48,\"\",VLOOKUP($D42377,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42377>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42377/100))","v":""}]
[null,null,null,42393,1,0,0,1,21068,21325,21140,21253,null,-1.6152242133878509,0.78930865971361763,5.9405575117359275,48.630234208385147,{"$f":"IF($D42396>$B$48,\"\",VLOOKUP($D42396,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42396>$B$48,\"\",VLOOKUP($D42396,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42396>$B$48,\"\",VLOOKUP($D42396,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42396>$B$48,\"\",VLOOKUP($D42396,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42396>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42396/100))","v":""}]
[null,null,null,42481,1,0,1,0,21113,21368,21178,21303,null,{"$f":"NORMSINV(RAND())","v":-4.5378739300872835E-2},-0.49018545349111647,6.8730450483665075,46.814299393278198,{"$f":"IF($D42484>$B$48,\"\",VLOOKUP($D42484,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42484>$B$48,\"\",VLOOKUP($D42484,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42484>$B$48,\"\",VLOOKUP($D42484,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42484>$B$48,\"\",VLOOKUP($D42484,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42484>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42484/100))","v":""}]
[null,null,null,42489,0,1,0,1,21118,21371,21181,21308,null,1.2725187443872945,0.15584507931234354,7.6558755870287669,47.731184687264836,{"$f":"IF($D42492>$B$48,\"\",VLOOKUP($D42492,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42492>$B$48,\"\",VLOOKUP($D42492,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42492>$B$48,\"\",VLOOKUP($D42492,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42492>$B$48,\"\",VLOOKUP($D42492,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42492>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42492/100))","v":""}]
[null,null,null,42567,1,0,0,1,21159,21408,21215,21352,null,-1.0344967001074075,0.61576216339376932,6.2855094049325695,48.383926608018243,{"$f":"IF($D42570>$B$48,\"\",VLOOKUP($D42570,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42570>$B$48,\"\",VLOOKUP($D42570,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42570>$B$48,\"\",VLOOKUP($D42570,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42570>$B$48,\"\",VLOOKUP($D42570,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42570>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42570/100))","v":""}]
[null,null,null,42596,1,0,1,0,21177,21419,21227,21369,null,-0.45042593474896558,-0.8702136483689189,6.6324471884260641,46.274940577415926,{"$f":"IF($D42599>$B$48,\"\",VLOOKUP($D42599,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42599>$B$48,\"\",VLOOKUP($D42599,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42599>$B$48,\"\",VLOOKUP($D42599,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42599>$B$48,\"\",VLOOKUP($D42599,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42599>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42599/100))","v":""}]
[null,null,null,42648,0,1,0,1,21202,21446,21254,21394,null,0.4289180830080111,0.37065216979984322,7.1547771568874117,48.036051798510123,{"$f":"IF($D42651>$B$48,\"\",VLOOKUP($D42651,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42651>$B$48,\"\",VLOOKUP($D42651,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42651>$B$48,\"\",VLOOKUP($D42651,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42651>$B$48,\"\",VLOOKUP($D42651,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42651>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42651/100))","v":""}]
[null,null,null,42692,0,1,1,0,21221,21471,21277,21415,null,0.68451056571980018,-2.2097350499897797,7.3065989817226411,44.373811432951506,{"$f":"IF($D42695>$B$48,\"\",VLOOKUP($D42695,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42695>$B$48,\"\",VLOOKUP($D42695,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42695>$B$48,\"\",VLOOKUP($D42695,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42695>$B$48,\"\",VLOOKUP($D42695,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42695>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42695/100))","v":""}]
[null,null,null,42770,1,0,0,1,21265,21505,21314,21456,null,-0.99031550048662975,1.4326360475417383,6.3117530185109851,49.543283036834083,{"$f":"IF($D42773>$B$48,\"\",VLOOKUP($D42773,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42773>$B$48,\"\",VLOOKUP($D42773,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42773>$B$48,\"\",VLOOKUP($D42773,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42773>$B$48,\"\",VLOOKUP($D42773,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42773>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42773/100))","v":""}]
[null,null,null,42789,1,0,1,0,21274,21515,21320,21469,null,-1.0246660475128819,-0.86299957521097681,6.2913488083468909,46.285179222886065,{"$f":"IF($D42792>$B$48,\"\",VLOOKUP($D42792,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42792>$B$48,\"\",VLOOKUP($D42792,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42792>$B$48,\"\",VLOOKUP($D42792,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42792>$B$48,\"\",VLOOKUP($D42792,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42792>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42792/100))","v":""}]
[null,null,null,42847,1,0,0,1,21294,21553,21341,21506,null,-0.65989656861173918,2.1898938680130979E-2,6.5080217219764149,47.541080287711161,{"$f":"IF($D42850>$B$48,\"\",VLOOKUP($D42850,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42850>$B$48,\"\",VLOOKUP($D42850,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42850>$B$48,\"\",VLOOKUP($D42850,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42850>$B$48,\"\",VLOOKUP($D42850,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42850>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42850/100))","v":""}]
[null,null,null,42885,0,1,0,1,21315,21570,21357,21528,null,1.3278776302451254E-2,0.89937336953659774,6.90788758741426,48.786444648448509,{"$f":"IF($D42888>$B$48,\"\",VLOOKUP($D42888,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42888>$B$48,\"\",VLOOKUP($D42888,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42888>$B$48,\"\",VLOOKUP($D42888,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42888>$B$48,\"\",VLOOKUP($D42888,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42888>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42888/100))","v":""}]
[null,null,null,42963,1,0,0,1,21356,21607,21397,21566,null,-5.2445150307046703E-2,0.6731312827226944,6.8688476032671426,48.465348304317011,{"$f":"IF($D42966>$B$48,\"\",VLOOKUP($D42966,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42966>$B$48,\"\",VLOOKUP($D42966,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42966>$B$48,\"\",VLOOKUP($D42966,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42966>$B$48,\"\",VLOOKUP($D42966,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42966>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42966/100))","v":""}]
[null,null,null,42992,1,0,1,0,21368,21624,21408,21584,null,-0.16904759198707606,-0.31661146130530327,6.799585803044061,47.060646017427835,{"$f":"IF($D42995>$B$48,\"\",VLOOKUP($D42995,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D42995>$B$48,\"\",VLOOKUP($D42995,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42995>$B$48,\"\",VLOOKUP($D42995,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D42995>$B$48,\"\",VLOOKUP($D42995,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D42995>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V42995/100))","v":""}]
[null,null,null,43062,0,1,0,1,21404,21658,21444,21618,null,0.50200201003652234,0.68473309565170637,7.1981889781188881,48.481814293334637,{"$f":"IF($D43065>$B$48,\"\",VLOOKUP($D43065,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43065>$B$48,\"\",VLOOKUP($D43065,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43065>$B$48,\"\",VLOOKUP($D43065,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43065>$B$48,\"\",VLOOKUP($D43065,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43065>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43065/100))","v":""}]
[null,null,null,43088,1,0,1,0,21414,21674,21458,21630,null,-0.71913115953021556,-0.75779813073779356,6.4728364004395829,46.434487424969078,{"$f":"IF($D43091>$B$48,\"\",VLOOKUP($D43091,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43091>$B$48,\"\",VLOOKUP($D43091,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43091>$B$48,\"\",VLOOKUP($D43091,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43091>$B$48,\"\",VLOOKUP($D43091,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43091>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43091/100))","v":""}]
[null,null,null,43156,1,0,0,1,21449,21707,21490,21666,null,-0.56352178906579198,1.0832146764187949,6.565268299589019,49.047363261654134,{"$f":"IF($D43159>$B$48,\"\",VLOOKUP($D43159,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43159>$B$48,\"\",VLOOKUP($D43159,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43159>$B$48,\"\",VLOOKUP($D43159,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43159>$B$48,\"\",VLOOKUP($D43159,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43159>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43159/100))","v":""}]
[null,null,null,43185,0,1,0,1,21466,21719,21504,21681,null,1.672825604152034,0.13211878165638744,7.8936576896114721,47.697510902053644,{"$f":"IF($D43188>$B$48,\"\",VLOOKUP($D43188,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43188>$B$48,\"\",VLOOKUP($D43188,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43188>$B$48,\"\",VLOOKUP($D43188,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43188>$B$48,\"\",VLOOKUP($D43188,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43188>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43188/100))","v":""}]
[null,null,null,43261,0,1,0,1,21504,21757,21540,21721,null,{"$f":"NORMSINV(RAND())","v":2.4950771770882394},1.7281138958993385,8.3820747703969793,49.962642927894095,{"$f":"IF($D43264>$B$48,\"\",VLOOKUP($D43264,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43264>$B$48,\"\",VLOOKUP($D43264,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43264>$B$48,\"\",VLOOKUP($D43264,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43264>$B$48,\"\",VLOOKUP($D43264,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43264>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43264/100))","v":""}]
[null,null,null,43281,1,0,0,1,21512,21769,21552,21729,null,{"$f":"NORMSINV(RAND())","v":-0.98868794448605746},0.3041474580134868,6.312719786075534,47.94166432126022,{"$f":"IF($D43284>$B$48,\"\",VLOOKUP($D43284,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43284>$B$48,\"\",VLOOKUP($D43284,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43284>$B$48,\"\",VLOOKUP($D43284,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43284>$B$48,\"\",VLOOKUP($D43284,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43284>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43284/100))","v":""}]
[null,null,null,43359,1,0,1,0,21554,21805,21597,21762,null,-0.67588027198178846,-4.5246739188488851E-2,6.4985274090470231,47.445783112939345,{"$f":"IF($D43362>$B$48,\"\",VLOOKUP($D43362,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43362>$B$48,\"\",VLOOKUP($D43362,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43362>$B$48,\"\",VLOOKUP($D43362,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43362>$B$48,\"\",VLOOKUP($D43362,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43362>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43362/100))","v":""}]
[null,null,null,43388,0,1,0,1,21565,21823,21616,21772,null,2.2523062335792878,0.1042419453227051,8.2378689343354345,47.657946423318698,{"$f":"IF($D43391>$B$48,\"\",VLOOKUP($D43391,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43391>$B$48,\"\",VLOOKUP($D43391,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43391>$B$48,\"\",VLOOKUP($D43391,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43391>$B$48,\"\",VLOOKUP($D43391,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43391>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43391/100))","v":""}]
[null,null,null,43428,0,1,0,1,21585,21843,21633,21795,null,2.370322954637051,0.10322126112552016,8.3079708159008021,47.656497807065001,{"$f":"IF($D43431>$B$48,\"\",VLOOKUP($D43431,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43431>$B$48,\"\",VLOOKUP($D43431,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43431>$B$48,\"\",VLOOKUP($D43431,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43431>$B$48,\"\",VLOOKUP($D43431,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43431>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43431/100))","v":""}]
[null,null,null,43484,1,0,1,0,21611,21873,21664,21820,null,-0.73526449462835974,-0.47848036631900931,6.463253206328039,46.830911955298077,{"$f":"IF($D43487>$B$48,\"\",VLOOKUP($D43487,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43487>$B$48,\"\",VLOOKUP($D43487,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43487>$B$48,\"\",VLOOKUP($D43487,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43487>$B$48,\"\",VLOOKUP($D43487,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43487>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43487/100))","v":""}]
[null,null,null,43552,1,0,0,1,21650,21902,21703,21849,null,-0.30802636733813166,0.74915570275954735,6.7170324702414081,48.573246722698514,{"$f":"IF($D43555>$B$48,\"\",VLOOKUP($D43555,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43555>$B$48,\"\",VLOOKUP($D43555,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43555>$B$48,\"\",VLOOKUP($D43555,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43555>$B$48,\"\",VLOOKUP($D43555,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43555>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43555/100))","v":""}]
[null,null,null,43581,0,1,1,0,21668,21913,21719,21862,null,{"$f":"NORMSINV(RAND())","v":1.4805579342430528},-0.87225005015679058,7.7794507763537188,46.272050393814474,{"$f":"IF($D43584>$B$48,\"\",VLOOKUP($D43584,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43584>$B$48,\"\",VLOOKUP($D43584,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43584>$B$48,\"\",VLOOKUP($D43584,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43584>$B$48,\"\",VLOOKUP($D43584,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43584>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43584/100))","v":""}]
[null,null,null,43627,1,0,1,0,21696,21931,21746,21881,null,-1.2570015097606742,-3.8899589245863654E-2,6.1533416436675932,47.454791368966916,{"$f":"IF($D43630>$B$48,\"\",VLOOKUP($D43630,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43630>$B$48,\"\",VLOOKUP($D43630,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43630>$B$48,\"\",VLOOKUP($D43630,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43630>$B$48,\"\",VLOOKUP($D43630,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43630>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43630/100))","v":""}]
[null,null,null,43677,1,0,1,0,21717,21960,21774,21903,null,-0.60745400767343483,-0.25089790533778483,6.5391725806253529,47.153910638870293,{"$f":"IF($D43680>$B$48,\"\",VLOOKUP($D43680,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43680>$B$48,\"\",VLOOKUP($D43680,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43680>$B$48,\"\",VLOOKUP($D43680,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43680>$B$48,\"\",VLOOKUP($D43680,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43680>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43680/100))","v":""}]
[null,null,null,43706,1,0,0,1,21730,21976,21789,21917,null,-0.94308747037162233,5.2496962317996033E-2,6.3398064480929452,47.584506838739436,{"$f":"IF($D43709>$B$48,\"\",VLOOKUP($D43709,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43709>$B$48,\"\",VLOOKUP($D43709,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43709>$B$48,\"\",VLOOKUP($D43709,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43709>$B$48,\"\",VLOOKUP($D43709,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43709>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43709/100))","v":""}]
[null,null,null,43784,0,1,1,0,21770,22014,21829,21955,null,0.96094772397136086,-1.0310208135937891,7.4708025348660332,46.046713400098874,{"$f":"IF($D43787>$B$48,\"\",VLOOKUP($D43787,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43787>$B$48,\"\",VLOOKUP($D43787,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43787>$B$48,\"\",VLOOKUP($D43787,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43787>$B$48,\"\",VLOOKUP($D43787,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43787>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43787/100))","v":""}]
[null,null,null,43842,0,1,1,0,{"$f":"I43844+E43845","v":21796},{"$f":"J43844+F43845","v":22046},{"$f":"K43844+G43845","v":21855},{"$f":"L43844+H43845","v":21987},null,0.2520542428775584,-0.83517346484647192,7.0497201118950121,46.324671708281997,{"$f":"IF($D43845>$B$48,\"\",VLOOKUP($D43845,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43845>$B$48,\"\",VLOOKUP($D43845,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43845>$B$48,\"\",VLOOKUP($D43845,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43845>$B$48,\"\",VLOOKUP($D43845,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43845>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43845/100))","v":""}]
[null,null,null,43880,1,0,0,1,21816,22064,21874,22006,null,-1.4418236017426748E-2,0.62588080727174356,6.891435574004972,48.39828759452849,{"$f":"IF($D43883>$B$48,\"\",VLOOKUP($D43883,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43883>$B$48,\"\",VLOOKUP($D43883,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43883>$B$48,\"\",VLOOKUP($D43883,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43883>$B$48,\"\",VLOOKUP($D43883,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43883>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43883/100))","v":""}]
[null,null,null,43948,0,1,0,1,21856,22092,21904,22044,null,0.29312472405520906,0.58502959191098203,7.0741159600557069,48.340309098615577,{"$f":"IF($D43951>$B$48,\"\",VLOOKUP($D43951,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43951>$B$48,\"\",VLOOKUP($D43951,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43951>$B$48,\"\",VLOOKUP($D43951,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43951>$B$48,\"\",VLOOKUP($D43951,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43951>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43951/100))","v":""}]
[null,null,null,43977,1,0,1,0,21871,22106,21922,22055,null,-0.6728483083791108,-0.78974347504337739,6.500328394123378,46.389148675609931,{"$f":"IF($D43980>$B$48,\"\",VLOOKUP($D43980,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D43980>$B$48,\"\",VLOOKUP($D43980,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43980>$B$48,\"\",VLOOKUP($D43980,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D43980>$B$48,\"\",VLOOKUP($D43980,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D43980>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V43980/100))","v":""}]
[null,null,null,44041,0,1,0,1,21897,22144,21963,22078,null,{"$f":"NORMSINV(RAND())","v":1.2230861176007441},0.3436525708285687,7.6265126279718078,47.997732347674152,{"$f":"IF($D44044>$B$48,\"\",VLOOKUP($D44044,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44044>$B$48,\"\",VLOOKUP($D44044,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44044>$B$48,\"\",VLOOKUP($D44044,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44044>$B$48,\"\",VLOOKUP($D44044,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44044>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44044/100))","v":""}]
[null,null,null,44073,1,0,1,0,21911,22162,21980,22093,null,-1.3082297188762453,-1.0275351001827242,6.1229121094792314,46.051660533714667,{"$f":"IF($D44076>$B$48,\"\",VLOOKUP($D44076,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44076>$B$48,\"\",VLOOKUP($D44076,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44076>$B$48,\"\",VLOOKUP($D44076,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44076>$B$48,\"\",VLOOKUP($D44076,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44076>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44076/100))","v":""}]
[null,null,null,44102,0,1,1,0,21928,22174,21997,22105,null,1.0387578500204377,-0.23205986275073168,7.5170217162836304,47.180646719192396,{"$f":"IF($D44105>$B$48,\"\",VLOOKUP($D44105,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44105>$B$48,\"\",VLOOKUP($D44105,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44105>$B$48,\"\",VLOOKUP($D44105,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44105>$B$48,\"\",VLOOKUP($D44105,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44105>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44105/100))","v":""}]
[null,null,null,44170,0,1,0,1,21965,22205,22035,22135,null,0.49723930484607298,1.3095062788580256,7.1953599332835525,49.368529881332037,{"$f":"IF($D44173>$B$48,\"\",VLOOKUP($D44173,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44173>$B$48,\"\",VLOOKUP($D44173,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44173>$B$48,\"\",VLOOKUP($D44173,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44173>$B$48,\"\",VLOOKUP($D44173,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44173>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44173/100))","v":""}]
[null,null,null,44208,1,0,0,1,21982,22226,22056,22152,null,-0.491708234872552,0.50748443462001969,6.6079255199025582,48.230252358678804,{"$f":"IF($D44211>$B$48,\"\",VLOOKUP($D44211,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44211>$B$48,\"\",VLOOKUP($D44211,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44211>$B$48,\"\",VLOOKUP($D44211,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44211>$B$48,\"\",VLOOKUP($D44211,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44211>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44211/100))","v":""}]
[null,null,null,44276,0,1,0,1,22017,22259,22092,22184,null,0.20152947708903859,1.9707713737637838,7.0197084227404636,50.307036979927986,{"$f":"IF($D44279>$B$48,\"\",VLOOKUP($D44279,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44279>$B$48,\"\",VLOOKUP($D44279,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44279>$B$48,\"\",VLOOKUP($D44279,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44279>$B$48,\"\",VLOOKUP($D44279,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44279>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44279/100))","v":""}]
[null,null,null,44295,1,0,0,1,22023,22272,22104,22191,null,-0.30119164151860484,0.20499233823755186,6.7210922944395204,47.800937425967028,{"$f":"IF($D44298>$B$48,\"\",VLOOKUP($D44298,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44298>$B$48,\"\",VLOOKUP($D44298,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44298>$B$48,\"\",VLOOKUP($D44298,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44298>$B$48,\"\",VLOOKUP($D44298,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44298>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44298/100))","v":""}]
[null,null,null,44373,0,1,1,0,22064,22309,22138,22235,null,1.3550529805777989,-0.77206671088825651,7.704900887839174,46.414236599904733,{"$f":"IF($D44376>$B$48,\"\",VLOOKUP($D44376,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44376>$B$48,\"\",VLOOKUP($D44376,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44376>$B$48,\"\",VLOOKUP($D44376,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44376>$B$48,\"\",VLOOKUP($D44376,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44376>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44376/100))","v":""}]
[null,null,null,44407,1,0,1,0,22082,22325,22155,22252,null,-1.6490564836506216,-0.61739685721039372,5.9204611577465007,46.633753336435575,{"$f":"IF($D44410>$B$48,\"\",VLOOKUP($D44410,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44410>$B$48,\"\",VLOOKUP($D44410,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44410>$B$48,\"\",VLOOKUP($D44410,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44410>$B$48,\"\",VLOOKUP($D44410,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44410>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44410/100))","v":""}]
[null,null,null,44469,1,0,1,0,22121,22348,22190,22279,null,-0.18530195291336521,-0.93012304861438222,6.7899307196426353,46.189913562023548,{"$f":"IF($D44472>$B$48,\"\",VLOOKUP($D44472,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44472>$B$48,\"\",VLOOKUP($D44472,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44472>$B$48,\"\",VLOOKUP($D44472,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44472>$B$48,\"\",VLOOKUP($D44472,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44472>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44472/100))","v":""}]
[null,null,null,44498,1,0,0,1,22133,22365,22204,22294,null,-0.89273590437409778,1.1353865609115823,6.3697152566461126,49.12140873043937,{"$f":"IF($D44501>$B$48,\"\",VLOOKUP($D44501,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44501>$B$48,\"\",VLOOKUP($D44501,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44501>$B$48,\"\",VLOOKUP($D44501,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44501>$B$48,\"\",VLOOKUP($D44501,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44501>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44501/100))","v":""}]
[null,null,null,44566,1,0,1,0,22169,22397,22245,22321,null,-1.0901971654009217,-1.0013503777264963,6.2524233524974182,46.088823462907889,{"$f":"IF($D44569>$B$48,\"\",VLOOKUP($D44569,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44569>$B$48,\"\",VLOOKUP($D44569,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44569>$B$48,\"\",VLOOKUP($D44569,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44569>$B$48,\"\",VLOOKUP($D44569,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44569>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44569/100))","v":""}]
[null,null,null,44622,0,1,0,1,22196,22426,22271,22351,null,0.56399257756963861,1.1717641494878843,7.2350113485798451,49.173037986802171,{"$f":"IF($D44625>$B$48,\"\",VLOOKUP($D44625,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44625>$B$48,\"\",VLOOKUP($D44625,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44625>$B$48,\"\",VLOOKUP($D44625,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44625>$B$48,\"\",VLOOKUP($D44625,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44625>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44625/100))","v":""}]
[null,null,null,44672,1,0,1,0,22225,22447,22293,22379,null,-0.64240378618768712,-0.28938882723796772,6.5184124272150346,47.099282013054243,{"$f":"IF($D44675>$B$48,\"\",VLOOKUP($D44675,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44675>$B$48,\"\",VLOOKUP($D44675,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44675>$B$48,\"\",VLOOKUP($D44675,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44675>$B$48,\"\",VLOOKUP($D44675,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44675>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44675/100))","v":""}]
[null,null,null,44691,0,1,0,1,22233,22458,22301,22390,null,0.31905542163080675,0.40824677104749851,7.0895187832663451,48.089408312276873,{"$f":"IF($D44694>$B$48,\"\",VLOOKUP($D44694,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44694>$B$48,\"\",VLOOKUP($D44694,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44694>$B$48,\"\",VLOOKUP($D44694,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44694>$B$48,\"\",VLOOKUP($D44694,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44694>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44694/100))","v":""}]
[null,null,null,44769,1,0,0,1,22276,22493,22341,22428,null,-0.17197291830724828,0.79229792144648015,6.7978481604676633,48.634476747992132,{"$f":"IF($D44772>$B$48,\"\",VLOOKUP($D44772,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44772>$B$48,\"\",VLOOKUP($D44772,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44772>$B$48,\"\",VLOOKUP($D44772,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44772>$B$48,\"\",VLOOKUP($D44772,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44772>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44772/100))","v":""}]
[null,null,null,44789,0,1,0,1,22287,22502,22350,22439,null,0.79925379898727578,0.21515577642416733,7.3747564129480585,47.815361987247762,{"$f":"IF($D44792>$B$48,\"\",VLOOKUP($D44792,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44792>$B$48,\"\",VLOOKUP($D44792,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44792>$B$48,\"\",VLOOKUP($D44792,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44792>$B$48,\"\",VLOOKUP($D44792,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44792>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44792/100))","v":""}]
[null,null,null,44865,{"$f":"IF(P44868<$B$4,1,0)","v":1},{"$f":"1-E44868","v":0},{"$f":"IF(Q44868<$B$7,1,0)","v":1},{"$f":"1-G44868","v":0},22318,22547,22385,22480,null,-0.20821532782870858,-1.174102738678634,{"$f":"$B$4+N44868*$B$5","v":6.7763201847948489},{"$f":"$B$7+O44868*$B$8","v":45.843642947102957},{"$f":"IF($D44868>$B$48,\"\",VLOOKUP($D44868,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44868>$B$48,\"\",VLOOKUP($D44868,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44868>$B$48,\"\",VLOOKUP($D44868,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44868>$B$48,\"\",VLOOKUP($D44868,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44868>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44868/100))","v":""}]
[null,null,null,44894,1,0,0,1,22330,22564,22400,22494,null,-0.25904097780426039,1.0077699999539804,6.7461297705625718,48.940287650134685,{"$f":"IF($D44897>$B$48,\"\",VLOOKUP($D44897,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44897>$B$48,\"\",VLOOKUP($D44897,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44897>$B$48,\"\",VLOOKUP($D44897,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44897>$B$48,\"\",VLOOKUP($D44897,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44897>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44897/100))","v":""}]
[null,null,null,44962,1,0,0,1,22371,22591,22430,22532,null,-0.51614391558343775,1.0857262606063431,6.5934107360667555,49.050927852628156,{"$f":"IF($D44965>$B$48,\"\",VLOOKUP($D44965,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44965>$B$48,\"\",VLOOKUP($D44965,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44965>$B$48,\"\",VLOOKUP($D44965,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44965>$B$48,\"\",VLOOKUP($D44965,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44965>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44965/100))","v":""}]
[null,null,null,44988,1,0,1,0,22386,22602,22443,22545,null,-1.0219526925233484,-1.6256714566378829,6.2929605400440281,45.202749528452117,{"$f":"IF($D44991>$B$48,\"\",VLOOKUP($D44991,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D44991>$B$48,\"\",VLOOKUP($D44991,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44991>$B$48,\"\",VLOOKUP($D44991,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D44991>$B$48,\"\",VLOOKUP($D44991,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D44991>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V44991/100))","v":""}]
[null,null,null,45068,0,1,1,0,22427,22641,22481,22587,null,0.56960587935224072,-0.73269302743277165,7.2383456474251924,46.470118093885759,{"$f":"IF($D45071>$B$48,\"\",VLOOKUP($D45071,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45071>$B$48,\"\",VLOOKUP($D45071,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45071>$B$48,\"\",VLOOKUP($D45071,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45071>$B$48,\"\",VLOOKUP($D45071,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45071>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45071/100))","v":""}]
[null,null,null,45087,0,1,0,1,22433,22654,22492,22595,null,0.14441064473278298,1.4592157920908155,6.9857798608798909,49.581006605082806,{"$f":"IF($D45090>$B$48,\"\",VLOOKUP($D45090,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45090>$B$48,\"\",VLOOKUP($D45090,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45090>$B$48,\"\",VLOOKUP($D45090,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45090>$B$48,\"\",VLOOKUP($D45090,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45090>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45090/100))","v":""}]
[null,null,null,45165,1,0,1,0,22472,22693,22534,22631,null,-0.65273272471407828,-1.4578300694993862,6.51227704217143,45.440960095562296,{"$f":"IF($D45168>$B$48,\"\",VLOOKUP($D45168,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45168>$B$48,\"\",VLOOKUP($D45168,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45168>$B$48,\"\",VLOOKUP($D45168,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45168>$B$48,\"\",VLOOKUP($D45168,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45168>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45168/100))","v":""}]
[null,null,null,45203,0,1,0,1,22490,22713,22554,22649,null,0.43386430358818595,0.14626244362144411,7.1577152097853389,47.717584435734167,{"$f":"IF($D45206>$B$48,\"\",VLOOKUP($D45206,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45206>$B$48,\"\",VLOOKUP($D45206,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45206>$B$48,\"\",VLOOKUP($D45206,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45206>$B$48,\"\",VLOOKUP($D45206,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45206>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45206/100))","v":""}]
[null,null,null,45261,0,1,1,0,22515,22746,22578,22683,null,{"$f":"NORMSINV(RAND())","v":0.84625594451934794},-2.1392443808194366,7.4026756671848775,44.473856020078202,{"$f":"IF($D45264>$B$48,\"\",VLOOKUP($D45264,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45264>$B$48,\"\",VLOOKUP($D45264,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45264>$B$48,\"\",VLOOKUP($D45264,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45264>$B$48,\"\",VLOOKUP($D45264,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45264>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45264/100))","v":""}]
[null,null,null,45290,0,1,1,0,22528,22762,22590,22700,null,0.65892303643958317,-0.43747700433320424,7.291400000331909,46.889106386830058,{"$f":"IF($D45293>$B$48,\"\",VLOOKUP($D45293,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45293>$B$48,\"\",VLOOKUP($D45293,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45293>$B$48,\"\",VLOOKUP($D45293,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45293>$B$48,\"\",VLOOKUP($D45293,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45293>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45293/100))","v":""}]
[null,null,null,45358,1,0,1,0,22562,22796,22625,22733,null,-0.17752238160899425,-1.2405716408879508,6.7945517816524958,45.749306292953364,{"$f":"IF($D45361>$B$48,\"\",VLOOKUP($D45361,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45361>$B$48,\"\",VLOOKUP($D45361,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45361>$B$48,\"\",VLOOKUP($D45361,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45361>$B$48,\"\",VLOOKUP($D45361,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45361>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45361/100))","v":""}]
[null,null,null,45402,0,1,1,0,22590,22812,22652,22750,null,1.4490513594983185,-1.3881292543003154,7.7607358845020409,45.539883674541734,{"$f":"IF($D45405>$B$48,\"\",VLOOKUP($D45405,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45405>$B$48,\"\",VLOOKUP($D45405,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45405>$B$48,\"\",VLOOKUP($D45405,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45405>$B$48,\"\",VLOOKUP($D45405,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45405>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45405/100))","v":""}]
[null,null,null,45415,0,1,1,0,22595,22820,22662,22753,null,5.9005751581153981E-2,-0.2336168069479764,6.9350493910688549,47.17843701057101,{"$f":"IF($D45418>$B$48,\"\",VLOOKUP($D45418,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45418>$B$48,\"\",VLOOKUP($D45418,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45418>$B$48,\"\",VLOOKUP($D45418,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45418>$B$48,\"\",VLOOKUP($D45418,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45418>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45418/100))","v":""}]
[null,null,null,45483,1,0,0,1,22633,22850,22700,22783,null,-0.49851028184850998,0.35698177717535151,6.6038851069234745,48.016649957073888,{"$f":"IF($D45486>$B$48,\"\",VLOOKUP($D45486,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45486>$B$48,\"\",VLOOKUP($D45486,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45486>$B$48,\"\",VLOOKUP($D45486,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45486>$B$48,\"\",VLOOKUP($D45486,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45486>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45486/100))","v":""}]
[null,null,null,45512,1,0,0,1,22650,22862,22710,22802,null,-0.52240491004095935,0.59567400292889938,6.5896917080509905,48.355416285396871,{"$f":"IF($D45515>$B$48,\"\",VLOOKUP($D45515,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45515>$B$48,\"\",VLOOKUP($D45515,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45515>$B$48,\"\",VLOOKUP($D45515,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45515>$B$48,\"\",VLOOKUP($D45515,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45515>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45515/100))","v":""}]
[null,null,null,45569,{"$f":"IF(P45572<$B$4,1,0)","v":0},{"$f":"1-E45572","v":1},{"$f":"IF(Q45572<$B$7,1,0)","v":1},{"$f":"1-G45572","v":0},22673,22896,22742,22827,null,0.93841516305767769,-2.2724518680676473,{"$f":"$B$4+N45572*$B$5","v":7.4574182033714962},{"$f":"$B$7+O45572*$B$8","v":44.284799961726307},{"$f":"IF($D45572>$B$48,\"\",VLOOKUP($D45572,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45572>$B$48,\"\",VLOOKUP($D45572,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45572>$B$48,\"\",VLOOKUP($D45572,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45572>$B$48,\"\",VLOOKUP($D45572,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45572>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45572/100))","v":""}]
[null,null,null,45608,0,1,0,1,22685,22923,22759,22849,null,0.76707469192829392,1.3660446330662792,7.3556420371908819,49.448772505925646,{"$f":"IF($D45611>$B$48,\"\",VLOOKUP($D45611,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45611>$B$48,\"\",VLOOKUP($D45611,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45611>$B$48,\"\",VLOOKUP($D45611,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45611>$B$48,\"\",VLOOKUP($D45611,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45611>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45611/100))","v":""}]
[null,null,null,45686,1,0,1,0,22729,22957,22807,22879,null,-1.8192064481952133,-0.44595989986748985,5.8193921519653777,46.877066952514063,{"$f":"IF($D45689>$B$48,\"\",VLOOKUP($D45689,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45689>$B$48,\"\",VLOOKUP($D45689,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45689>$B$48,\"\",VLOOKUP($D45689,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45689>$B$48,\"\",VLOOKUP($D45689,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45689>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45689/100))","v":""}]
[null,null,null,45705,1,0,0,1,22738,22967,22814,22891,null,-0.68830353627127416,1.9179791834801361,6.4911479954006248,50.232111135946013,{"$f":"IF($D45708>$B$48,\"\",VLOOKUP($D45708,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45708>$B$48,\"\",VLOOKUP($D45708,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45708>$B$48,\"\",VLOOKUP($D45708,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45708>$B$48,\"\",VLOOKUP($D45708,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45708>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45708/100))","v":""}]
[null,null,null,45783,0,1,1,0,22778,23005,22857,22926,null,5.3262875249711794E-2,-3.2706826677710597E-2,6.9316381249972085,47.46358050916939,{"$f":"IF($D45786>$B$48,\"\",VLOOKUP($D45786,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45786>$B$48,\"\",VLOOKUP($D45786,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45786>$B$48,\"\",VLOOKUP($D45786,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45786>$B$48,\"\",VLOOKUP($D45786,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45786>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45786/100))","v":""}]
[null,null,null,45818,0,1,0,1,22793,23025,22873,22945,null,1.0687565539891899,9.6529827385414393E-2,7.5348409335427053,47.647000922815025,{"$f":"IF($D45821>$B$48,\"\",VLOOKUP($D45821,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45821>$B$48,\"\",VLOOKUP($D45821,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45821>$B$48,\"\",VLOOKUP($D45821,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45821>$B$48,\"\",VLOOKUP($D45821,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45821>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45821/100))","v":""}]
[null,null,null,45879,0,1,1,0,22830,23049,22899,22980,null,2.4596108301601829,-0.63250887010470569,8.3610077755709664,46.612305461015197,{"$f":"IF($D45882>$B$48,\"\",VLOOKUP($D45882,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45882>$B$48,\"\",VLOOKUP($D45882,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45882>$B$48,\"\",VLOOKUP($D45882,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45882>$B$48,\"\",VLOOKUP($D45882,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45882>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45882/100))","v":""}]
[null,null,null,45908,0,1,0,1,22841,23067,22911,22997,null,0.15242094077083301,0.31795377106958567,6.9905379732823532,47.961259069128218,{"$f":"IF($D45911>$B$48,\"\",VLOOKUP($D45911,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45911>$B$48,\"\",VLOOKUP($D45911,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45911>$B$48,\"\",VLOOKUP($D45911,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45911>$B$48,\"\",VLOOKUP($D45911,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45911>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45911/100))","v":""}]
[null,null,null,45976,0,1,1,0,22875,23101,22947,23029,null,0.49205016908053273,-0.16410489564019839,7.1922775888699633,47.277092485813689,{"$f":"IF($D45979>$B$48,\"\",VLOOKUP($D45979,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D45979>$B$48,\"\",VLOOKUP($D45979,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45979>$B$48,\"\",VLOOKUP($D45979,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D45979>$B$48,\"\",VLOOKUP($D45979,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D45979>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V45979/100))","v":""}]
[null,null,null,46017,{"$f":"IF(P46020<$B$4,1,0)","v":1},{"$f":"1-E46020","v":0},{"$f":"IF(Q46020<$B$7,1,0)","v":0},{"$f":"1-G46020","v":1},22895,23122,22966,23051,null,-1.9949292263028034E-2,2.1973207020917478,{"$f":"$B$4+N46020*$B$5","v":6.8881501289732396},{"$f":"$B$7+O46020*$B$8","v":50.628569379650735},{"$f":"IF($D46020>$B$48,\"\",VLOOKUP($D46020,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46020>$B$48,\"\",VLOOKUP($D46020,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46020>$B$48,\"\",VLOOKUP($D46020,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46020>$B$48,\"\",VLOOKUP($D46020,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46020>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46020/100))","v":""}]
[null,null,null,46082,1,0,1,0,{"$f":"I46084+E46085","v":22930},{"$f":"J46084+F46085","v":23152},{"$f":"K46084+G46085","v":23000},{"$f":"L46084+H46085","v":23082},null,-0.35284892205527091,-0.17313342361434927,6.690407892011514,47.264278657201096,{"$f":"IF($D46085>$B$48,\"\",VLOOKUP($D46085,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46085>$B$48,\"\",VLOOKUP($D46085,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46085>$B$48,\"\",VLOOKUP($D46085,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46085>$B$48,\"\",VLOOKUP($D46085,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46085>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46085/100))","v":""}]
[null,null,null,46101,1,0,0,1,22941,23160,23009,23092,null,{"$f":"NORMSINV(RAND())","v":-0.68039133309373045},1.6303627256349894E-2,6.4958478406861229,47.533139086019844,{"$f":"IF($D46104>$B$48,\"\",VLOOKUP($D46104,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46104>$B$48,\"\",VLOOKUP($D46104,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46104>$B$48,\"\",VLOOKUP($D46104,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46104>$B$48,\"\",VLOOKUP($D46104,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46104>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46104/100))","v":""}]
[null,null,null,46179,1,0,0,1,22988,23191,23051,23128,null,-0.5053331392511532,1.0343480007046812,6.5998323325598882,48.978008743480125,{"$f":"IF($D46182>$B$48,\"\",VLOOKUP($D46182,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46182>$B$48,\"\",VLOOKUP($D46182,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46182>$B$48,\"\",VLOOKUP($D46182,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46182>$B$48,\"\",VLOOKUP($D46182,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46182>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46182/100))","v":""}]
[null,null,null,46232,1,0,1,0,23011,23221,23076,23156,null,-0.20410273185780858,-0.55888267693692228,6.7787630650332948,46.716800171930501,{"$f":"IF($D46235>$B$48,\"\",VLOOKUP($D46235,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46235>$B$48,\"\",VLOOKUP($D46235,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46235>$B$48,\"\",VLOOKUP($D46235,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46235>$B$48,\"\",VLOOKUP($D46235,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46235>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46235/100))","v":""}]
[null,null,null,46275,1,0,0,1,23034,23241,23100,23175,null,-0.37768778414130311,0.77038505107416511,6.6756536186122277,48.60337668758752,{"$f":"IF($D46278>$B$48,\"\",VLOOKUP($D46278,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46278>$B$48,\"\",VLOOKUP($D46278,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46278>$B$48,\"\",VLOOKUP($D46278,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46278>$B$48,\"\",VLOOKUP($D46278,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46278>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46278/100))","v":""}]
[null,null,null,46304,0,1,1,0,23050,23254,23119,23185,null,2.176685587498576,-0.81900374486502481,8.1929503030776498,46.347620745062862,{"$f":"IF($D46307>$B$48,\"\",VLOOKUP($D46307,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46307>$B$48,\"\",VLOOKUP($D46307,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46307>$B$48,\"\",VLOOKUP($D46307,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46307>$B$48,\"\",VLOOKUP($D46307,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46307>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46307/100))","v":""}]
[null,null,null,46372,1,0,0,1,23082,23290,23145,23227,null,-0.16883183988419276,0.46423639243222387,6.7997139597004077,48.168872142323359,{"$f":"IF($D46375>$B$48,\"\",VLOOKUP($D46375,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46375>$B$48,\"\",VLOOKUP($D46375,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46375>$B$48,\"\",VLOOKUP($D46375,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46375>$B$48,\"\",VLOOKUP($D46375,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46375>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46375/100))","v":""}]
[null,null,null,46431,0,1,1,0,23108,23323,23175,23256,null,1.3575167264635224,-1.1501583552056971,7.7063643518359717,45.877626252790762,{"$f":"IF($D46434>$B$48,\"\",VLOOKUP($D46434,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46434>$B$48,\"\",VLOOKUP($D46434,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46434>$B$48,\"\",VLOOKUP($D46434,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46434>$B$48,\"\",VLOOKUP($D46434,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46434>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46434/100))","v":""}]
[null,null,null,46478,0,1,1,0,23134,23344,23201,23277,null,0.17307409881411615,-2.3270066630833788,7.0028059402799485,44.207372523352284,{"$f":"IF($D46481>$B$48,\"\",VLOOKUP($D46481,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46481>$B$48,\"\",VLOOKUP($D46481,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46481>$B$48,\"\",VLOOKUP($D46481,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46481>$B$48,\"\",VLOOKUP($D46481,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46481>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46481/100))","v":""}]
[null,null,null,46497,0,1,0,1,23142,23355,23207,23290,null,0.98237997745670569,0.10083522235856825,7.4835332842212301,47.653111397684619,{"$f":"IF($D46500>$B$48,\"\",VLOOKUP($D46500,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46500>$B$48,\"\",VLOOKUP($D46500,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46500>$B$48,\"\",VLOOKUP($D46500,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46500>$B$48,\"\",VLOOKUP($D46500,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46500>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46500/100))","v":""}]
[null,null,null,46575,1,0,0,1,23185,23390,23249,23326,null,-1.4534239570148197,1.1027297866892567,6.0366667944532182,49.075060277056593,{"$f":"IF($D46578>$B$48,\"\",VLOOKUP($D46578,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46578>$B$48,\"\",VLOOKUP($D46578,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46578>$B$48,\"\",VLOOKUP($D46578,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46578>$B$48,\"\",VLOOKUP($D46578,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46578>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46578/100))","v":""}]
[null,null,null,46598,0,1,1,0,23198,23400,23260,23338,null,1.2929703079426167,-0.20896333344749757,7.6680238069871915,47.213426699371304,{"$f":"IF($D46601>$B$48,\"\",VLOOKUP($D46601,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46601>$B$48,\"\",VLOOKUP($D46601,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46601>$B$48,\"\",VLOOKUP($D46601,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46601>$B$48,\"\",VLOOKUP($D46601,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46601>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46601/100))","v":""}]
[null,null,null,46671,1,0,1,0,23243,23428,23292,23379,null,-1.2448384870080378,-0.50794167861227713,6.1605664739529971,46.789098693212736,{"$f":"IF($D46674>$B$48,\"\",VLOOKUP($D46674,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46674>$B$48,\"\",VLOOKUP($D46674,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46674>$B$48,\"\",VLOOKUP($D46674,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46674>$B$48,\"\",VLOOKUP($D46674,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46674>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46674/100))","v":""}]
[null,null,null,46700,1,0,0,1,23255,23445,23302,23398,null,-2.1573140223264669,1.6650872279540425,5.6185563983055076,49.873191699146055,{"$f":"IF($D46703>$B$48,\"\",VLOOKUP($D46703,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46703>$B$48,\"\",VLOOKUP($D46703,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46703>$B$48,\"\",VLOOKUP($D46703,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46703>$B$48,\"\",VLOOKUP($D46703,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46703>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46703/100))","v":""}]
[null,null,null,46768,0,1,1,0,23285,23483,23333,23435,null,1.5227602383663417,-1.0259677218130503,7.8045189268574804,46.053885051139609,{"$f":"IF($D46771>$B$48,\"\",VLOOKUP($D46771,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46771>$B$48,\"\",VLOOKUP($D46771,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46771>$B$48,\"\",VLOOKUP($D46771,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46771>$B$48,\"\",VLOOKUP($D46771,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46771>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46771/100))","v":""}]
[null,null,null,46797,1,0,1,0,23303,23494,23353,23444,null,-0.80513493512232404,-0.82439612310326493,6.4217501947164006,46.33996755832446,{"$f":"IF($D46800>$B$48,\"\",VLOOKUP($D46800,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46800>$B$48,\"\",VLOOKUP($D46800,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46800>$B$48,\"\",VLOOKUP($D46800,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46800>$B$48,\"\",VLOOKUP($D46800,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46800>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46800/100))","v":""}]
[null,null,null,46864,0,1,1,0,23332,23532,23379,23485,null,0.63115721960125604,-0.62905864447313853,7.2749071170682456,46.617202228245048,{"$f":"IF($D46867>$B$48,\"\",VLOOKUP($D46867,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46867>$B$48,\"\",VLOOKUP($D46867,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46867>$B$48,\"\",VLOOKUP($D46867,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46867>$B$48,\"\",VLOOKUP($D46867,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46867>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46867/100))","v":""}]
[null,null,null,46893,1,0,1,0,23348,23545,23390,23503,null,-1.4375772826259359,-0.58237065172346025,6.0460797122267147,46.683464628834962,{"$f":"IF($D46896>$B$48,\"\",VLOOKUP($D46896,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46896>$B$48,\"\",VLOOKUP($D46896,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46896>$B$48,\"\",VLOOKUP($D46896,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46896>$B$48,\"\",VLOOKUP($D46896,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46896>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46896/100))","v":""}]
[null,null,null,46971,1,0,1,0,23392,23579,23434,23537,null,-1.0017839005004745,-1.0092998848261241,6.3049407938337607,46.077541045461672,{"$f":"IF($D46974>$B$48,\"\",VLOOKUP($D46974,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D46974>$B$48,\"\",VLOOKUP($D46974,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46974>$B$48,\"\",VLOOKUP($D46974,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D46974>$B$48,\"\",VLOOKUP($D46974,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D46974>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V46974/100))","v":""}]
[null,null,null,47012,1,0,0,1,23412,23600,23452,23560,null,-0.45071277375391944,0.5234397807530935,6.6322768061804522,48.252897143231635,{"$f":"IF($D47015>$B$48,\"\",VLOOKUP($D47015,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47015>$B$48,\"\",VLOOKUP($D47015,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47015>$B$48,\"\",VLOOKUP($D47015,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47015>$B$48,\"\",VLOOKUP($D47015,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47015>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47015/100))","v":""}]
[null,null,null,47067,0,1,1,0,23443,23624,23480,23587,null,0.63891208477639194,-1.2993675805362346,7.279513503647963,45.665859567648141,{"$f":"IF($D47070>$B$48,\"\",VLOOKUP($D47070,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47070>$B$48,\"\",VLOOKUP($D47070,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47070>$B$48,\"\",VLOOKUP($D47070,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47070>$B$48,\"\",VLOOKUP($D47070,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47070>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47070/100))","v":""}]
[null,null,null,47096,0,1,1,0,23459,23637,23498,23598,null,0.23103367772891586,-0.24773986587726085,7.0372339052348059,47.158392717955039,{"$f":"IF($D47099>$B$48,\"\",VLOOKUP($D47099,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47099>$B$48,\"\",VLOOKUP($D47099,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47099>$B$48,\"\",VLOOKUP($D47099,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47099>$B$48,\"\",VLOOKUP($D47099,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47099>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47099/100))","v":""}]
[null,null,null,47164,0,1,1,0,23492,23672,23526,23638,null,0.52995286157462673,-8.8515945002210106E-2,7.214791771914661,47.38437285989616,{"$f":"IF($D47167>$B$48,\"\",VLOOKUP($D47167,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47167>$B$48,\"\",VLOOKUP($D47167,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47167>$B$48,\"\",VLOOKUP($D47167,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47167>$B$48,\"\",VLOOKUP($D47167,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47167>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47167/100))","v":""}]
[null,null,null,47211,1,0,1,0,23520,23691,23548,23663,null,-0.57516471190813501,-1.3648038455506371,6.5583524084267051,45.572988494163802,{"$f":"IF($D47214>$B$48,\"\",VLOOKUP($D47214,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47214>$B$48,\"\",VLOOKUP($D47214,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47214>$B$48,\"\",VLOOKUP($D47214,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47214>$B$48,\"\",VLOOKUP($D47214,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47214>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47214/100))","v":""}]
[null,null,null,47260,0,1,0,1,23548,23712,23570,23690,null,6.1985877644678472E-2,0.22489937184844394,6.9368195846692418,47.829190682489617,{"$f":"IF($D47263>$B$48,\"\",VLOOKUP($D47263,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47263>$B$48,\"\",VLOOKUP($D47263,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47263>$B$48,\"\",VLOOKUP($D47263,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47263>$B$48,\"\",VLOOKUP($D47263,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47263>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47263/100))","v":""}]
[null,null,null,47289,1,0,1,0,23565,23724,23587,23702,null,-0.22720988657733834,-4.8493749554819512E-2,6.7650374250651399,47.441174761006828,{"$f":"IF($D47292>$B$48,\"\",VLOOKUP($D47292,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47292>$B$48,\"\",VLOOKUP($D47292,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47292>$B$48,\"\",VLOOKUP($D47292,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47292>$B$48,\"\",VLOOKUP($D47292,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47292>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47292/100))","v":""}]
[null,null,null,47318,0,1,0,1,23580,23738,23602,23716,null,3.8061060512165117E-2,1.1399440931535443,6.9226082535793392,49.127877053649094,{"$f":"IF($D47321>$B$48,\"\",VLOOKUP($D47321,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47321>$B$48,\"\",VLOOKUP($D47321,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47321>$B$48,\"\",VLOOKUP($D47321,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47321>$B$48,\"\",VLOOKUP($D47321,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47321>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47321/100))","v":""}]
[null,null,null,47378,0,1,0,1,23603,23775,23626,23752,null,1.8345396428066343,0.11750597282754388,7.9897157590410846,47.676771526995218,{"$f":"IF($D47381>$B$48,\"\",VLOOKUP($D47381,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47381>$B$48,\"\",VLOOKUP($D47381,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47381>$B$48,\"\",VLOOKUP($D47381,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47381>$B$48,\"\",VLOOKUP($D47381,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47381>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47381/100))","v":""}]
[null,null,null,47414,0,1,0,1,23625,23789,23641,23773,null,1.4495865797487884,0.31012564617985144,7.7610538051006941,47.950148924597215,{"$f":"IF($D47417>$B$48,\"\",VLOOKUP($D47417,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47417>$B$48,\"\",VLOOKUP($D47417,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47417>$B$48,\"\",VLOOKUP($D47417,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47417>$B$48,\"\",VLOOKUP($D47417,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47417>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47417/100))","v":""}]
[null,null,null,47482,1,0,1,0,23657,23825,23678,23804,null,-1.3536061265323354,-0.52845163003969631,6.0959585428417373,46.759989739549859,{"$f":"IF($D47485>$B$48,\"\",VLOOKUP($D47485,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47485>$B$48,\"\",VLOOKUP($D47485,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47485>$B$48,\"\",VLOOKUP($D47485,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47485>$B$48,\"\",VLOOKUP($D47485,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47485>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47485/100))","v":""}]
[null,null,null,47511,0,1,1,0,23668,23843,23694,23817,null,0.6538657148839162,-0.89980626233910632,7.2883959535023095,46.232940964112601,{"$f":"IF($D47514>$B$48,\"\",VLOOKUP($D47514,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47514>$B$48,\"\",VLOOKUP($D47514,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47514>$B$48,\"\",VLOOKUP($D47514,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47514>$B$48,\"\",VLOOKUP($D47514,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47514>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47514/100))","v":""}]
[null,null,null,47577,1,0,0,1,23707,23870,23727,23850,null,-1.1854831317642669,1.6280065948635081,6.1958235294471296,49.820564639825982,{"$f":"IF($D47580>$B$48,\"\",VLOOKUP($D47580,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47580>$B$48,\"\",VLOOKUP($D47580,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47580>$B$48,\"\",VLOOKUP($D47580,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47580>$B$48,\"\",VLOOKUP($D47580,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47580>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47580/100))","v":""}]
[null,null,null,47607,1,0,1,0,23723,23884,23744,23863,null,-0.67656693610595653,-0.80622291963623616,6.4981195308525077,46.365760059077076,{"$f":"IF($D47610>$B$48,\"\",VLOOKUP($D47610,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47610>$B$48,\"\",VLOOKUP($D47610,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47610>$B$48,\"\",VLOOKUP($D47610,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47610>$B$48,\"\",VLOOKUP($D47610,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47610>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47610/100))","v":""}]
[null,null,null,47685,0,1,1,0,23762,23923,23786,23899,null,1.1736572436951664,-1.4103440577751598E-2,7.5971518981245323,47.489983550925615,{"$f":"IF($D47688>$B$48,\"\",VLOOKUP($D47688,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47688>$B$48,\"\",VLOOKUP($D47688,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47688>$B$48,\"\",VLOOKUP($D47688,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47688>$B$48,\"\",VLOOKUP($D47688,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47688>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47688/100))","v":""}]
[null,null,null,47714,1,0,1,0,23778,23936,23796,23918,null,-9.1694885686132349E-2,-0.92651664795237676,6.8455332773279398,46.195031982227107,{"$f":"IF($D47717>$B$48,\"\",VLOOKUP($D47717,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47717>$B$48,\"\",VLOOKUP($D47717,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47717>$B$48,\"\",VLOOKUP($D47717,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47717>$B$48,\"\",VLOOKUP($D47717,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47717>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47717/100))","v":""}]
[null,null,null,47792,1,0,1,0,23821,23971,23835,23957,null,-1.2488606368898414,-1.6749143503065047,6.1581773186525854,45.132861059183988,{"$f":"IF($D47795>$B$48,\"\",VLOOKUP($D47795,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47795>$B$48,\"\",VLOOKUP($D47795,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47795>$B$48,\"\",VLOOKUP($D47795,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47795>$B$48,\"\",VLOOKUP($D47795,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47795>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47795/100))","v":""}]
[null,null,null,47810,0,1,1,0,{"$f":"I47812+E47813","v":23830},{"$f":"J47812+F47813","v":23980},{"$f":"K47812+G47813","v":23847},{"$f":"L47812+H47813","v":23963},null,1.203534015191134,-2.2863185161489641,7.6148986875471998,44.265119582770417,{"$f":"IF($D47813>$B$48,\"\",VLOOKUP($D47813,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47813>$B$48,\"\",VLOOKUP($D47813,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47813>$B$48,\"\",VLOOKUP($D47813,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47813>$B$48,\"\",VLOOKUP($D47813,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47813>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47813/100))","v":""}]
[null,null,null,47878,1,0,0,1,23866,24012,23874,24004,null,-1.2224414690293057,1.8697159092447306,6.1738702930024516,50.163613001354676,{"$f":"IF($D47881>$B$48,\"\",VLOOKUP($D47881,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47881>$B$48,\"\",VLOOKUP($D47881,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47881>$B$48,\"\",VLOOKUP($D47881,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47881>$B$48,\"\",VLOOKUP($D47881,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47881>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47881/100))","v":""}]
[null,null,null,47907,0,1,0,1,23881,24026,23885,24022,null,0.51923227939666361,0.45249898209999728,7.2084237507104154,48.152213705335242,{"$f":"IF($D47910>$B$48,\"\",VLOOKUP($D47910,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47910>$B$48,\"\",VLOOKUP($D47910,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47910>$B$48,\"\",VLOOKUP($D47910,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47910>$B$48,\"\",VLOOKUP($D47910,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47910>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47910/100))","v":""}]
[null,null,null,47991,0,1,0,1,23925,24066,23922,24069,null,0.20658642974536126,0.15264287098995896,7.0227122504440116,47.726639921081208,{"$f":"IF($D47994>$B$48,\"\",VLOOKUP($D47994,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D47994>$B$48,\"\",VLOOKUP($D47994,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47994>$B$48,\"\",VLOOKUP($D47994,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D47994>$B$48,\"\",VLOOKUP($D47994,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D47994>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V47994/100))","v":""}]
[null,null,null,48003,0,1,1,0,23931,24072,23932,24071,null,2.0252304744303915,-0.97893152439846687,8.1029860310353978,46.12064164468223,{"$f":"IF($D48006>$B$48,\"\",VLOOKUP($D48006,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48006>$B$48,\"\",VLOOKUP($D48006,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48006>$B$48,\"\",VLOOKUP($D48006,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48006>$B$48,\"\",VLOOKUP($D48006,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48006>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48006/100))","v":""}]
[null,null,null,48081,1,0,1,0,23970,24111,23974,24107,null,{"$f":"NORMSINV(RAND())","v":-5.9019401209923501E-2},-0.73486342079672218,6.8649425010575253,46.467037741400041,{"$f":"IF($D48084>$B$48,\"\",VLOOKUP($D48084,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48084>$B$48,\"\",VLOOKUP($D48084,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48084>$B$48,\"\",VLOOKUP($D48084,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48084>$B$48,\"\",VLOOKUP($D48084,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48084>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48084/100))","v":""}]
[null,null,null,48110,0,1,0,1,23987,24123,23990,24120,null,1.691329819469396,7.9358057724028208E-2,7.9046491855538381,47.622629717005402,{"$f":"IF($D48113>$B$48,\"\",VLOOKUP($D48113,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48113>$B$48,\"\",VLOOKUP($D48113,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48113>$B$48,\"\",VLOOKUP($D48113,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48113>$B$48,\"\",VLOOKUP($D48113,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48113>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48113/100))","v":""}]
[null,null,null,48158,0,1,1,0,24010,24148,24014,24144,null,1.0779095426198595,-0.12792010829484504,7.5402778048538668,47.328448107101458,{"$f":"IF($D48161>$B$48,\"\",VLOOKUP($D48161,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48161>$B$48,\"\",VLOOKUP($D48161,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48161>$B$48,\"\",VLOOKUP($D48161,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48161>$B$48,\"\",VLOOKUP($D48161,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48161>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48161/100))","v":""}]
[null,null,null,48206,0,1,0,1,24032,24174,24035,24171,null,1.2314012515073569,5.7648308503714905E-2,7.6314518139371268,47.591817938326983,{"$f":"IF($D48209>$B$48,\"\",VLOOKUP($D48209,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48209>$B$48,\"\",VLOOKUP($D48209,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48209>$B$48,\"\",VLOOKUP($D48209,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48209>$B$48,\"\",VLOOKUP($D48209,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48209>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48209/100))","v":""}]
[null,null,null,48274,1,0,1,0,24060,24214,24072,24202,null,-0.95611399328560798,-0.8538916154921482,6.3320686990829742,46.298105785796615,{"$f":"IF($D48277>$B$48,\"\",VLOOKUP($D48277,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48277>$B$48,\"\",VLOOKUP($D48277,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48277>$B$48,\"\",VLOOKUP($D48277,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48277>$B$48,\"\",VLOOKUP($D48277,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48277>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48277/100))","v":""}]
[null,null,null,48303,1,0,0,1,24075,24228,24088,24215,null,-1.8917542004295618,2.3340109513658982,5.7762988183310986,50.822568382835563,{"$f":"IF($D48306>$B$48,\"\",VLOOKUP($D48306,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48306>$B$48,\"\",VLOOKUP($D48306,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48306>$B$48,\"\",VLOOKUP($D48306,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48306>$B$48,\"\",VLOOKUP($D48306,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48306>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48306/100))","v":""}]
[null,null,null,48357,1,0,1,0,24102,24255,24120,24237,null,-1.2300053649356892,-1.0059366728143342,6.1693773420862632,46.082314317741528,{"$f":"IF($D48360>$B$48,\"\",VLOOKUP($D48360,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48360>$B$48,\"\",VLOOKUP($D48360,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48360>$B$48,\"\",VLOOKUP($D48360,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48360>$B$48,\"\",VLOOKUP($D48360,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48360>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48360/100))","v":""}]
[null,null,null,48399,1,0,0,1,24127,24272,24144,24255,null,-1.9681003913240627,1.2223290268419846,5.7309492137658804,49.244802694635752,{"$f":"IF($D48402>$B$48,\"\",VLOOKUP($D48402,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48402>$B$48,\"\",VLOOKUP($D48402,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48402>$B$48,\"\",VLOOKUP($D48402,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48402>$B$48,\"\",VLOOKUP($D48402,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48402>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48402/100))","v":""}]
[null,null,null,48477,0,1,1,0,24168,24309,24182,24295,null,1.7401018661952334,-1.2818391259373003,7.9336197603387602,45.690737002122226,{"$f":"IF($D48480>$B$48,\"\",VLOOKUP($D48480,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48480>$B$48,\"\",VLOOKUP($D48480,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48480>$B$48,\"\",VLOOKUP($D48480,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48480>$B$48,\"\",VLOOKUP($D48480,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48480>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48480/100))","v":""}]
[null,null,null,48496,1,0,1,0,24175,24321,24189,24307,null,-9.4057800097203201E-2,-0.25037189053754866,6.8441297071837326,47.154657190635675,{"$f":"IF($D48499>$B$48,\"\",VLOOKUP($D48499,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48499>$B$48,\"\",VLOOKUP($D48499,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48499>$B$48,\"\",VLOOKUP($D48499,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48499>$B$48,\"\",VLOOKUP($D48499,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48499>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48499/100))","v":""}]
[null,null,null,48572,1,0,0,1,24213,24359,24226,24346,null,-1.0469184296777132,0.76112025129454564,6.2781309029087051,48.590227527852292,{"$f":"IF($D48575>$B$48,\"\",VLOOKUP($D48575,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48575>$B$48,\"\",VLOOKUP($D48575,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48575>$B$48,\"\",VLOOKUP($D48575,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48575>$B$48,\"\",VLOOKUP($D48575,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48575>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48575/100))","v":""}]
[null,null,null,48602,1,0,0,1,24226,24376,24243,24359,null,-0.25024670505131241,1.131478083017613,6.7513535647966023,49.115861584103577,{"$f":"IF($D48605>$B$48,\"\",VLOOKUP($D48605,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48605>$B$48,\"\",VLOOKUP($D48605,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48605>$B$48,\"\",VLOOKUP($D48605,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48605>$B$48,\"\",VLOOKUP($D48605,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48605>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48605/100))","v":""}]
[null,null,null,48670,0,1,1,0,24262,24408,24280,24390,null,0.34159082201870428,-0.37071235854461909,7.1029048014073446,46.983862778011961,{"$f":"IF($D48673>$B$48,\"\",VLOOKUP($D48673,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48673>$B$48,\"\",VLOOKUP($D48673,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48673>$B$48,\"\",VLOOKUP($D48673,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48673>$B$48,\"\",VLOOKUP($D48673,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48673>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48673/100))","v":""}]
[null,null,null,48699,1,0,0,1,24273,24426,24293,24406,null,-0.29468554683221698,0.60964967308070761,6.7249569118858483,48.375251395016519,{"$f":"IF($D48702>$B$48,\"\",VLOOKUP($D48702,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48702>$B$48,\"\",VLOOKUP($D48702,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48702>$B$48,\"\",VLOOKUP($D48702,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48702>$B$48,\"\",VLOOKUP($D48702,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48702>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48702/100))","v":""}]
[null,null,null,48771,1,0,1,0,24311,24460,24324,24447,null,-0.23738109056935386,-1.1402216245625318,6.7589957342671338,45.891729057123378,{"$f":"IF($D48774>$B$48,\"\",VLOOKUP($D48774,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48774>$B$48,\"\",VLOOKUP($D48774,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48774>$B$48,\"\",VLOOKUP($D48774,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48774>$B$48,\"\",VLOOKUP($D48774,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48774>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48774/100))","v":""}]
[null,null,null,48795,0,1,1,0,24323,24472,24338,24457,null,1.2939448411684327,-0.73833900292430688,7.6686026793043123,46.462104986709647,{"$f":"IF($D48798>$B$48,\"\",VLOOKUP($D48798,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48798>$B$48,\"\",VLOOKUP($D48798,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48798>$B$48,\"\",VLOOKUP($D48798,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48798>$B$48,\"\",VLOOKUP($D48798,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48798>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48798/100))","v":""}]
[null,null,null,48824,0,1,0,1,24339,24485,24347,24477,null,0.92275332196107596,0.32481019441052283,7.4481150764941431,47.970990116519076,{"$f":"IF($D48827>$B$48,\"\",VLOOKUP($D48827,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48827>$B$48,\"\",VLOOKUP($D48827,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48827>$B$48,\"\",VLOOKUP($D48827,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48827>$B$48,\"\",VLOOKUP($D48827,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48827>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48827/100))","v":""}]
[null,null,null,48892,1,0,1,0,24378,24514,24380,24512,null,-0.60766952336959823,-0.25243738330083437,6.5390445643944952,47.151725719376458,{"$f":"IF($D48895>$B$48,\"\",VLOOKUP($D48895,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48895>$B$48,\"\",VLOOKUP($D48895,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48895>$B$48,\"\",VLOOKUP($D48895,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48895>$B$48,\"\",VLOOKUP($D48895,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48895>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48895/100))","v":""}]
[null,null,null,48938,0,1,0,1,24402,24536,24408,24530,null,1.045871571201668,1.3178965575811517,7.5212472636066368,49.380437868312626,{"$f":"IF($D48941>$B$48,\"\",VLOOKUP($D48941,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D48941>$B$48,\"\",VLOOKUP($D48941,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48941>$B$48,\"\",VLOOKUP($D48941,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D48941>$B$48,\"\",VLOOKUP($D48941,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D48941>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V48941/100))","v":""}]
[null,null,null,48998,1,0,0,1,24437,24561,24440,24558,null,-0.48828728229644369,0.21734020676523474,6.6099575642618795,47.818462261853625,{"$f":"IF($D49001>$B$48,\"\",VLOOKUP($D49001,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49001>$B$48,\"\",VLOOKUP($D49001,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49001>$B$48,\"\",VLOOKUP($D49001,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49001>$B$48,\"\",VLOOKUP($D49001,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49001>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49001/100))","v":""}]
[null,null,null,49066,1,0,0,1,24478,24588,24479,24587,null,-1.5021211700361541,1.2013479253958157,6.0077406708565952,49.215025056597263,{"$f":"IF($D49069>$B$48,\"\",VLOOKUP($D49069,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49069>$B$48,\"\",VLOOKUP($D49069,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49069>$B$48,\"\",VLOOKUP($D49069,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49069>$B$48,\"\",VLOOKUP($D49069,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49069>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49069/100))","v":""}]
[null,null,null,49095,0,1,0,1,24489,24606,24492,24603,null,0.67302414394270271,2.7196949782696267,7.2997760521257931,51.36995429485895,{"$f":"IF($D49098>$B$48,\"\",VLOOKUP($D49098,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49098>$B$48,\"\",VLOOKUP($D49098,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49098>$B$48,\"\",VLOOKUP($D49098,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49098>$B$48,\"\",VLOOKUP($D49098,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49098>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49098/100))","v":""}]
[null,null,null,49153,{"$f":"IF(P49156<$B$4,1,0)","v":0},{"$f":"1-E49156","v":1},{"$f":"IF(Q49156<$B$7,1,0)","v":0},{"$f":"1-G49156","v":1},24514,24639,24514,24639,null,0.27538074310194871,0.92634655826760226,{"$f":"$B$4+N49156*$B$5","v":7.0635760429987444},{"$f":"$B$7+O49156*$B$8","v":48.824726616286874},{"$f":"IF($D49156>$B$48,\"\",VLOOKUP($D49156,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49156>$B$48,\"\",VLOOKUP($D49156,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49156>$B$48,\"\",VLOOKUP($D49156,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49156>$B$48,\"\",VLOOKUP($D49156,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49156>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49156/100))","v":""}]
[null,null,null,49191,1,0,0,1,24531,24660,24535,24656,null,-0.50575177856911047,0.23763887993817687,6.5995836609850214,47.847271356741054,{"$f":"IF($D49194>$B$48,\"\",VLOOKUP($D49194,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49194>$B$48,\"\",VLOOKUP($D49194,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49194>$B$48,\"\",VLOOKUP($D49194,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49194>$B$48,\"\",VLOOKUP($D49194,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49194>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49194/100))","v":""}]
[null,null,null,49220,0,1,0,1,24543,24677,24550,24670,null,0.64714462168640574,0.51583078601523347,7.2844036270328161,48.242098001359977,{"$f":"IF($D49223>$B$48,\"\",VLOOKUP($D49223,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49223>$B$48,\"\",VLOOKUP($D49223,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49223>$B$48,\"\",VLOOKUP($D49223,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49223>$B$48,\"\",VLOOKUP($D49223,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49223>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49223/100))","v":""}]
[null,null,null,49288,1,0,1,0,24582,24706,24580,24708,null,-1.2672667732481548,-0.82901622377394135,6.147244081569724,46.333410434246595,{"$f":"IF($D49291>$B$48,\"\",VLOOKUP($D49291,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49291>$B$48,\"\",VLOOKUP($D49291,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49291>$B$48,\"\",VLOOKUP($D49291,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49291>$B$48,\"\",VLOOKUP($D49291,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49291>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49291/100))","v":""}]
[null,null,null,49352,0,1,0,1,24608,24744,24612,24740,null,1.2443687158729733,0.46114836572915752,7.6391544821947601,48.164489429544759,{"$f":"IF($D49355>$B$48,\"\",VLOOKUP($D49355,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49355>$B$48,\"\",VLOOKUP($D49355,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49355>$B$48,\"\",VLOOKUP($D49355,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49355>$B$48,\"\",VLOOKUP($D49355,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49355>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49355/100))","v":""}]
[null,null,null,49394,0,1,1,0,24635,24759,24630,24764,null,1.7488936575291087,-1.620401095220509,7.9388420806109279,45.210229541597336,{"$f":"IF($D49397>$B$48,\"\",VLOOKUP($D49397,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49397>$B$48,\"\",VLOOKUP($D49397,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49397>$B$48,\"\",VLOOKUP($D49397,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49397>$B$48,\"\",VLOOKUP($D49397,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49397>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49397/100))","v":""}]
[null,null,null,49413,0,1,0,1,24641,24772,24635,24778,null,1.1827926588756663,7.2864431028165311E-2,7.6025783308138495,47.613413572381035,{"$f":"IF($D49416>$B$48,\"\",VLOOKUP($D49416,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49416>$B$48,\"\",VLOOKUP($D49416,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49416>$B$48,\"\",VLOOKUP($D49416,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49416>$B$48,\"\",VLOOKUP($D49416,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49416>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49416/100))","v":""}]
[null,null,null,49491,0,1,1,0,24680,24811,24678,24813,null,6.5175060527432591E-2,-3.167386075222121,6.9387139579303634,43.014655638880249,{"$f":"IF($D49494>$B$48,\"\",VLOOKUP($D49494,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49494>$B$48,\"\",VLOOKUP($D49494,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49494>$B$48,\"\",VLOOKUP($D49494,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49494>$B$48,\"\",VLOOKUP($D49494,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49494>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49494/100))","v":""}]
[null,null,null,49519,1,0,1,0,24694,24825,24693,24826,null,-0.56330827739179934,-0.11633564722141454,6.5653951254315679,47.344889469324535,{"$f":"IF($D49522>$B$48,\"\",VLOOKUP($D49522,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49522>$B$48,\"\",VLOOKUP($D49522,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49522>$B$48,\"\",VLOOKUP($D49522,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49522>$B$48,\"\",VLOOKUP($D49522,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49522>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49522/100))","v":""}]
[null,null,null,49587,0,1,0,1,24727,24860,24732,24855,null,3.0033305569636677,0.56201641235677424,8.683977059512312,48.307647413401476,{"$f":"IF($D49590>$B$48,\"\",VLOOKUP($D49590,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49590>$B$48,\"\",VLOOKUP($D49590,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49590>$B$48,\"\",VLOOKUP($D49590,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49590>$B$48,\"\",VLOOKUP($D49590,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49590>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49590/100))","v":""}]
[null,null,null,49616,1,0,0,1,24742,24874,24742,24874,null,-1.2420735916064429,3.1660899352925036E-3,6.1622088206327392,47.514493504801564,{"$f":"IF($D49619>$B$48,\"\",VLOOKUP($D49619,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49619>$B$48,\"\",VLOOKUP($D49619,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49619>$B$48,\"\",VLOOKUP($D49619,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49619>$B$48,\"\",VLOOKUP($D49619,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49619>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49619/100))","v":""}]
[null,null,null,49684,0,1,1,0,24777,24907,24771,24913,null,0.49311965158825805,-1.1772675643063517,7.1929128610197139,45.839151236682568,{"$f":"IF($D49687>$B$48,\"\",VLOOKUP($D49687,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49687>$B$48,\"\",VLOOKUP($D49687,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49687>$B$48,\"\",VLOOKUP($D49687,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49687>$B$48,\"\",VLOOKUP($D49687,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49687>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49687/100))","v":""}]
[null,null,null,49713,1,0,0,1,24790,24923,24790,24923,null,-0.4490462283847439,1.0187834882356368,6.6332667334131878,48.955918653513308,{"$f":"IF($D49716>$B$48,\"\",VLOOKUP($D49716,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49716>$B$48,\"\",VLOOKUP($D49716,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49716>$B$48,\"\",VLOOKUP($D49716,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49716>$B$48,\"\",VLOOKUP($D49716,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49716>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49716/100))","v":""}]
[null,null,null,49751,0,1,0,1,24814,24937,24808,24943,null,0.36841193741554384,2.2886866259619658E-2,7.1188365324209526,47.542482413807626,{"$f":"IF($D49754>$B$48,\"\",VLOOKUP($D49754,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49754>$B$48,\"\",VLOOKUP($D49754,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49754>$B$48,\"\",VLOOKUP($D49754,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49754>$B$48,\"\",VLOOKUP($D49754,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49754>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49754/100))","v":""}]
[null,null,null,49752,0,1,1,0,24814,24938,24809,24943,null,0.4660468369129796,-1.4964770580458082,7.1768316207429343,45.386109970597907,{"$f":"IF($D49755>$B$48,\"\",VLOOKUP($D49755,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49755>$B$48,\"\",VLOOKUP($D49755,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49755>$B$48,\"\",VLOOKUP($D49755,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49755>$B$48,\"\",VLOOKUP($D49755,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49755>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49755/100))","v":""}]
[null,null,null,49753,1,0,1,0,24815,24938,24810,24943,null,-8.9672447511136663E-2,-0.49588265086515987,6.8467346047343121,46.806213588933112,{"$f":"IF($D49756>$B$48,\"\",VLOOKUP($D49756,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49756>$B$48,\"\",VLOOKUP($D49756,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49756>$B$48,\"\",VLOOKUP($D49756,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49756>$B$48,\"\",VLOOKUP($D49756,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49756>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49756/100))","v":""}]
[null,null,null,49754,1,0,0,1,24816,24938,24810,24944,null,-0.81587623869724302,0.26662658112253046,6.4153698650112725,47.888412441523961,{"$f":"IF($D49757>$B$48,\"\",VLOOKUP($D49757,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49757>$B$48,\"\",VLOOKUP($D49757,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49757>$B$48,\"\",VLOOKUP($D49757,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49757>$B$48,\"\",VLOOKUP($D49757,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49757>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49757/100))","v":""}]
[null,null,null,49755,0,1,0,1,24816,24939,24810,24945,null,0.17118751419199144,1.2589817631112086,7.0016853098255698,49.296822457113208,{"$f":"IF($D49758>$B$48,\"\",VLOOKUP($D49758,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49758>$B$48,\"\",VLOOKUP($D49758,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49758>$B$48,\"\",VLOOKUP($D49758,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49758>$B$48,\"\",VLOOKUP($D49758,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49758>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49758/100))","v":""}]
[null,null,null,49756,0,1,1,0,24816,24940,24811,24945,null,0.43998961224060934,-0.87018338257569572,7.1613536404912157,46.274983532445617,{"$f":"IF($D49759>$B$48,\"\",VLOOKUP($D49759,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49759>$B$48,\"\",VLOOKUP($D49759,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49759>$B$48,\"\",VLOOKUP($D49759,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49759>$B$48,\"\",VLOOKUP($D49759,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49759>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49759/100))","v":""}]
[null,null,null,49757,1,0,1,0,24817,24940,24812,24945,null,-1.2691063987537774,-0.27245353608560324,6.1461513448103569,47.123317594375145,{"$f":"IF($D49760>$B$48,\"\",VLOOKUP($D49760,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49760>$B$48,\"\",VLOOKUP($D49760,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49760>$B$48,\"\",VLOOKUP($D49760,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49760>$B$48,\"\",VLOOKUP($D49760,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49760>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49760/100))","v":""}]
[null,null,null,49758,0,1,0,1,24817,24941,24812,24946,null,0.9057411574572386,0.24524097840562251,7.4380098580934826,47.858060711011959,{"$f":"IF($D49761>$B$48,\"\",VLOOKUP($D49761,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49761>$B$48,\"\",VLOOKUP($D49761,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49761>$B$48,\"\",VLOOKUP($D49761,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49761>$B$48,\"\",VLOOKUP($D49761,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49761>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49761/100))","v":""}]
[null,null,null,49759,0,1,1,0,24817,24942,24813,24946,null,1.4917609897715021,-2.9502328320599507E-2,7.7861053865207071,47.468128525507701,{"$f":"IF($D49762>$B$48,\"\",VLOOKUP($D49762,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49762>$B$48,\"\",VLOOKUP($D49762,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49762>$B$48,\"\",VLOOKUP($D49762,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49762>$B$48,\"\",VLOOKUP($D49762,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49762>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49762/100))","v":""}]
[null,null,null,49760,0,1,0,1,24817,24943,24813,24947,null,0.14035142904272543,0.7544752506323853,6.9833686885053137,48.580796544212518,{"$f":"IF($D49763>$B$48,\"\",VLOOKUP($D49763,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49763>$B$48,\"\",VLOOKUP($D49763,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49763>$B$48,\"\",VLOOKUP($D49763,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49763>$B$48,\"\",VLOOKUP($D49763,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49763>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49763/100))","v":""}]
[null,null,null,49761,0,1,1,0,24817,24944,24814,24947,null,{"$f":"NORMSINV(RAND())","v":0.21396589798875179},-0.52801163667249307,7.027095651407679,46.760614204536196,{"$f":"IF($D49764>$B$48,\"\",VLOOKUP($D49764,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49764>$B$48,\"\",VLOOKUP($D49764,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49764>$B$48,\"\",VLOOKUP($D49764,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49764>$B$48,\"\",VLOOKUP($D49764,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49764>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49764/100))","v":""}]
[null,null,null,49762,1,0,1,0,24818,24944,24815,24947,null,-0.23941223645748722,-0.31602619877487259,6.7577892344829031,47.061476657126775,{"$f":"IF($D49765>$B$48,\"\",VLOOKUP($D49765,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49765>$B$48,\"\",VLOOKUP($D49765,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49765>$B$48,\"\",VLOOKUP($D49765,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49765>$B$48,\"\",VLOOKUP($D49765,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49765>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49765/100))","v":""}]
[null,null,null,49763,0,1,0,1,24818,24945,24815,24948,null,1.6729903003353921,0.3469029932164171,7.8937555190735731,48.002345542152327,{"$f":"IF($D49766>$B$48,\"\",VLOOKUP($D49766,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49766>$B$48,\"\",VLOOKUP($D49766,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49766>$B$48,\"\",VLOOKUP($D49766,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49766>$B$48,\"\",VLOOKUP($D49766,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49766>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49766/100))","v":""}]
[null,null,null,49764,0,1,0,1,24818,24946,24815,24949,null,0.14882609189948379,0.41847030090958381,6.9884026345984278,48.103918159268936,{"$f":"IF($D49767>$B$48,\"\",VLOOKUP($D49767,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49767>$B$48,\"\",VLOOKUP($D49767,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49767>$B$48,\"\",VLOOKUP($D49767,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49767>$B$48,\"\",VLOOKUP($D49767,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49767>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49767/100))","v":""}]
[null,null,null,49765,0,1,0,1,24818,24947,24815,24950,null,1.9363275817536778,0.39205995502119734,8.0501777510104766,48.066435011763382,{"$f":"IF($D49768>$B$48,\"\",VLOOKUP($D49768,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49768>$B$48,\"\",VLOOKUP($D49768,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49768>$B$48,\"\",VLOOKUP($D49768,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49768>$B$48,\"\",VLOOKUP($D49768,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49768>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49768/100))","v":""}]
[null,null,null,49766,1,0,1,0,24819,24947,24816,24950,null,-1.3242705311674174,-0.13859501680624484,6.1133838738752475,47.313297636447565,{"$f":"IF($D49769>$B$48,\"\",VLOOKUP($D49769,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49769>$B$48,\"\",VLOOKUP($D49769,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49769>$B$48,\"\",VLOOKUP($D49769,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49769>$B$48,\"\",VLOOKUP($D49769,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49769>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49769/100))","v":""}]
[null,null,null,49767,0,1,0,1,24819,24948,24816,24951,null,1.286155393011206,9.9064326927762819E-2,7.6639757504481025,47.650598036635493,{"$f":"IF($D49770>$B$48,\"\",VLOOKUP($D49770,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49770>$B$48,\"\",VLOOKUP($D49770,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49770>$B$48,\"\",VLOOKUP($D49770,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49770>$B$48,\"\",VLOOKUP($D49770,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49770>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49770/100))","v":""}]
[null,null,null,49768,1,0,0,1,24820,24948,24816,24952,null,-0.27390542856881889,1.702368453424977,6.7373002931996036,49.926103451207929,{"$f":"IF($D49771>$B$48,\"\",VLOOKUP($D49771,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49771>$B$48,\"\",VLOOKUP($D49771,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49771>$B$48,\"\",VLOOKUP($D49771,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49771>$B$48,\"\",VLOOKUP($D49771,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49771>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49771/100))","v":""}]
[null,null,null,49769,1,0,1,0,24821,24948,24817,24952,null,-0.82532344960897908,-0.4246706743535319,6.4097582257916628,46.907281898717002,{"$f":"IF($D49772>$B$48,\"\",VLOOKUP($D49772,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49772>$B$48,\"\",VLOOKUP($D49772,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49772>$B$48,\"\",VLOOKUP($D49772,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49772>$B$48,\"\",VLOOKUP($D49772,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49772>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49772/100))","v":""}]
[null,null,null,49770,1,0,1,0,24822,24948,24818,24952,null,-0.12809329126934765,-1.6423807214853294,6.8239126400615158,45.179034737224733,{"$f":"IF($D49773>$B$48,\"\",VLOOKUP($D49773,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49773>$B$48,\"\",VLOOKUP($D49773,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49773>$B$48,\"\",VLOOKUP($D49773,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49773>$B$48,\"\",VLOOKUP($D49773,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49773>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49773/100))","v":""}]
[null,null,null,49771,1,0,0,1,24823,24948,24818,24953,null,-0.56359111012133745,0.15492259319630244,6.5652271229118302,47.729875439619782,{"$f":"IF($D49774>$B$48,\"\",VLOOKUP($D49774,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49774>$B$48,\"\",VLOOKUP($D49774,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49774>$B$48,\"\",VLOOKUP($D49774,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49774>$B$48,\"\",VLOOKUP($D49774,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49774>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49774/100))","v":""}]
[null,null,null,49772,1,0,1,0,24824,24948,24819,24953,null,-0.60619306201551848,-0.48027587379770825,6.539921581803994,46.828363663353862,{"$f":"IF($D49775>$B$48,\"\",VLOOKUP($D49775,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49775>$B$48,\"\",VLOOKUP($D49775,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49775>$B$48,\"\",VLOOKUP($D49775,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49775>$B$48,\"\",VLOOKUP($D49775,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49775>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49775/100))","v":""}]
[null,null,null,49773,0,1,1,0,24824,24949,24820,24953,null,0.297340661519787,-0.81336648420489621,7.0766202250969652,46.35562148362736,{"$f":"IF($D49776>$B$48,\"\",VLOOKUP($D49776,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49776>$B$48,\"\",VLOOKUP($D49776,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49776>$B$48,\"\",VLOOKUP($D49776,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49776>$B$48,\"\",VLOOKUP($D49776,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49776>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49776/100))","v":""}]
[null,null,null,49774,1,0,0,1,24825,24949,24820,24954,null,-0.88173883893775562,0.38010686416883332,6.3762475087869568,48.049470468040255,{"$f":"IF($D49777>$B$48,\"\",VLOOKUP($D49777,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49777>$B$48,\"\",VLOOKUP($D49777,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49777>$B$48,\"\",VLOOKUP($D49777,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49777>$B$48,\"\",VLOOKUP($D49777,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49777>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49777/100))","v":""}]
[null,null,null,49775,1,0,0,1,24826,24949,24820,24955,null,-0.83364918303487667,2.2492860632345275,6.4048127437164455,50.702321738106235,{"$f":"IF($D49778>$B$48,\"\",VLOOKUP($D49778,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49778>$B$48,\"\",VLOOKUP($D49778,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49778>$B$48,\"\",VLOOKUP($D49778,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49778>$B$48,\"\",VLOOKUP($D49778,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49778>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49778/100))","v":""}]
[null,null,null,49776,0,1,1,0,24826,24950,24821,24955,null,0.18416223171772084,-0.66376547786945084,7.0093922864571914,46.567944207879002,{"$f":"IF($D49779>$B$48,\"\",VLOOKUP($D49779,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49779>$B$48,\"\",VLOOKUP($D49779,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49779>$B$48,\"\",VLOOKUP($D49779,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49779>$B$48,\"\",VLOOKUP($D49779,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49779>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49779/100))","v":""}]
[null,null,null,49777,0,1,1,0,24826,24951,24822,24955,null,1.8370157130685956,-0.57352820404129679,7.991186543712069,46.696014361132349,{"$f":"IF($D49780>$B$48,\"\",VLOOKUP($D49780,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49780>$B$48,\"\",VLOOKUP($D49780,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49780>$B$48,\"\",VLOOKUP($D49780,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49780>$B$48,\"\",VLOOKUP($D49780,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49780>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49780/100))","v":""}]
[null,null,null,49778,0,1,1,0,24826,24952,24823,24955,null,1.8155338922037907,-0.76026159288420181,7.9784263513547851,46.430991131683164,{"$f":"IF($D49781>$B$48,\"\",VLOOKUP($D49781,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49781>$B$48,\"\",VLOOKUP($D49781,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49781>$B$48,\"\",VLOOKUP($D49781,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49781>$B$48,\"\",VLOOKUP($D49781,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49781>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49781/100))","v":""}]
[null,null,null,49779,0,1,0,1,24826,24953,24823,24956,null,1.9206517762992703,3.0641216793540326E-2,8.0408663293105906,47.553487853346397,{"$f":"IF($D49782>$B$48,\"\",VLOOKUP($D49782,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49782>$B$48,\"\",VLOOKUP($D49782,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49782>$B$48,\"\",VLOOKUP($D49782,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49782>$B$48,\"\",VLOOKUP($D49782,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49782>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49782/100))","v":""}]
[null,null,null,49780,1,0,0,1,24827,24953,24823,24957,null,-2.2711194427677408,1.8219389320399686,5.5509560274956282,50.095805048687041,{"$f":"IF($D49783>$B$48,\"\",VLOOKUP($D49783,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49783>$B$48,\"\",VLOOKUP($D49783,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49783>$B$48,\"\",VLOOKUP($D49783,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49783>$B$48,\"\",VLOOKUP($D49783,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49783>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49783/100))","v":""}]
[null,null,null,49781,0,1,0,1,24827,24954,24823,24958,null,{"$f":"NORMSINV(RAND())","v":0.2341594738397578},0.51766863053113443,7.0390906267806654,48.244706380567614,{"$f":"IF($D49784>$B$48,\"\",VLOOKUP($D49784,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49784>$B$48,\"\",VLOOKUP($D49784,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49784>$B$48,\"\",VLOOKUP($D49784,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49784>$B$48,\"\",VLOOKUP($D49784,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49784>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49784/100))","v":""}]
[null,null,null,49782,1,0,0,1,24828,24954,24823,24959,null,-0.74877080111600358,0.18514604374709281,6.4552304660816047,47.772770374048498,{"$f":"IF($D49785>$B$48,\"\",VLOOKUP($D49785,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49785>$B$48,\"\",VLOOKUP($D49785,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49785>$B$48,\"\",VLOOKUP($D49785,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49785>$B$48,\"\",VLOOKUP($D49785,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49785>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49785/100))","v":""}]
[null,null,null,49783,0,1,0,1,24828,24955,24823,24960,null,0.69513933144217965,1.0609335899777088,7.3129124639917471,49.015740606911763,{"$f":"IF($D49786>$B$48,\"\",VLOOKUP($D49786,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49786>$B$48,\"\",VLOOKUP($D49786,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49786>$B$48,\"\",VLOOKUP($D49786,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49786>$B$48,\"\",VLOOKUP($D49786,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49786>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49786/100))","v":""}]
[null,null,null,49784,1,0,1,0,24829,24955,24824,24960,null,-0.43941108816494312,-0.23862948855206756,6.6389900025609858,47.17132271207759,{"$f":"IF($D49787>$B$48,\"\",VLOOKUP($D49787,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49787>$B$48,\"\",VLOOKUP($D49787,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49787>$B$48,\"\",VLOOKUP($D49787,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49787>$B$48,\"\",VLOOKUP($D49787,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49787>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49787/100))","v":""}]
[null,null,null,49785,1,0,1,0,24830,24955,24825,24960,null,-4.8292423652260753E-2,-1.3683873136599656,6.8713143211145624,45.567902621214955,{"$f":"IF($D49788>$B$48,\"\",VLOOKUP($D49788,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49788>$B$48,\"\",VLOOKUP($D49788,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49788>$B$48,\"\",VLOOKUP($D49788,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49788>$B$48,\"\",VLOOKUP($D49788,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49788>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49788/100))","v":""}]
[null,null,null,49786,1,0,1,0,24831,24955,24826,24960,null,-0.98352807051553359,-1.2880467919033534,6.3157847489954655,45.681926710123243,{"$f":"IF($D49789>$B$48,\"\",VLOOKUP($D49789,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49789>$B$48,\"\",VLOOKUP($D49789,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49789>$B$48,\"\",VLOOKUP($D49789,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49789>$B$48,\"\",VLOOKUP($D49789,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49789>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49789/100))","v":""}]
[null,null,null,49787,0,1,0,1,24831,24956,24826,24961,null,1.2918256017104315,0.47618016195668128,7.6673438519774564,48.185823456658639,{"$f":"IF($D49790>$B$48,\"\",VLOOKUP($D49790,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49790>$B$48,\"\",VLOOKUP($D49790,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49790>$B$48,\"\",VLOOKUP($D49790,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49790>$B$48,\"\",VLOOKUP($D49790,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49790>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49790/100))","v":""}]
[null,null,null,49788,1,0,1,0,24832,24956,24827,24961,null,-0.47884271359311542,-0.96607995485145504,6.6155676340108318,46.13888136327752,{"$f":"IF($D49791>$B$48,\"\",VLOOKUP($D49791,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49791>$B$48,\"\",VLOOKUP($D49791,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49791>$B$48,\"\",VLOOKUP($D49791,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49791>$B$48,\"\",VLOOKUP($D49791,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49791>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49791/100))","v":""}]
[null,null,null,49789,1,0,0,1,24833,24956,24827,24962,null,-0.90390382541134451,0.76334689562994373,6.3630815163517926,48.593387715091751,{"$f":"IF($D49792>$B$48,\"\",VLOOKUP($D49792,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49792>$B$48,\"\",VLOOKUP($D49792,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49792>$B$48,\"\",VLOOKUP($D49792,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49792>$B$48,\"\",VLOOKUP($D49792,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49792>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49792/100))","v":""}]
[null,null,null,49790,1,0,1,0,24834,24956,24828,24962,null,-1.9486220572954526E-3,-2.1675147970324642,6.8988425193358038,44.433732949163705,{"$f":"IF($D49793>$B$48,\"\",VLOOKUP($D49793,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49793>$B$48,\"\",VLOOKUP($D49793,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49793>$B$48,\"\",VLOOKUP($D49793,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49793>$B$48,\"\",VLOOKUP($D49793,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49793>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49793/100))","v":""}]
[null,null,null,49791,0,1,0,1,24834,24957,24828,24963,null,0.64926701125136665,1.0600518413368238,7.2856643255218518,49.014489176335701,{"$f":"IF($D49794>$B$48,\"\",VLOOKUP($D49794,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49794>$B$48,\"\",VLOOKUP($D49794,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49794>$B$48,\"\",VLOOKUP($D49794,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49794>$B$48,\"\",VLOOKUP($D49794,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49794>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49794/100))","v":""}]
[null,null,null,49792,1,0,1,0,24835,24957,24829,24963,null,-0.42467569486188467,-1.0818642257380231,6.6477428198473136,45.974553378979053,{"$f":"IF($D49795>$B$48,\"\",VLOOKUP($D49795,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49795>$B$48,\"\",VLOOKUP($D49795,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49795>$B$48,\"\",VLOOKUP($D49795,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49795>$B$48,\"\",VLOOKUP($D49795,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49795>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49795/100))","v":""}]
[null,null,null,49793,{"$f":"IF(P49796<$B$4,1,0)","v":0},{"$f":"1-E49796","v":1},{"$f":"IF(Q49796<$B$7,1,0)","v":1},{"$f":"1-G49796","v":0},24835,24958,24830,24963,null,0.78738436875916906,-0.31823890341741146,{"$f":"$B$4+N49796*$B$5","v":7.3677059764959916},{"$f":"$B$7+O49796*$B$8","v":47.058336253935799},{"$f":"IF($D49796>$B$48,\"\",VLOOKUP($D49796,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49796>$B$48,\"\",VLOOKUP($D49796,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49796>$B$48,\"\",VLOOKUP($D49796,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49796>$B$48,\"\",VLOOKUP($D49796,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49796>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49796/100))","v":""}]
[null,null,null,49794,1,0,1,0,{"$f":"I49796+E49797","v":24836},{"$f":"J49796+F49797","v":24958},{"$f":"K49796+G49797","v":24831},{"$f":"L49796+H49797","v":24963},null,-3.5754852482133294E-3,-1.0940001271754838,6.8978761632998919,45.95732937950492,{"$f":"IF($D49797>$B$48,\"\",VLOOKUP($D49797,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49797>$B$48,\"\",VLOOKUP($D49797,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49797>$B$48,\"\",VLOOKUP($D49797,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49797>$B$48,\"\",VLOOKUP($D49797,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49797>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49797/100))","v":""}]
[null,null,null,49795,1,0,0,1,24837,24958,24831,24964,null,-0.93161581877702004,0.88291663358820727,6.3466206042077413,48.7630882613864,{"$f":"IF($D49798>$B$48,\"\",VLOOKUP($D49798,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49798>$B$48,\"\",VLOOKUP($D49798,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49798>$B$48,\"\",VLOOKUP($D49798,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49798>$B$48,\"\",VLOOKUP($D49798,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49798>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49798/100))","v":""}]
[null,null,null,49796,0,1,0,1,24837,24959,24831,24965,null,0.10617821303013246,0.16769592297295607,6.9630698128870865,47.748004115638594,{"$f":"IF($D49799>$B$48,\"\",VLOOKUP($D49799,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49799>$B$48,\"\",VLOOKUP($D49799,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49799>$B$48,\"\",VLOOKUP($D49799,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49799>$B$48,\"\",VLOOKUP($D49799,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49799>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49799/100))","v":""}]
[null,null,null,49797,1,0,0,1,24838,24959,24831,24966,null,-0.29853930255225836,0.19655405123872913,6.7226677826451198,47.788961302761074,{"$f":"IF($D49800>$B$48,\"\",VLOOKUP($D49800,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49800>$B$48,\"\",VLOOKUP($D49800,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49800>$B$48,\"\",VLOOKUP($D49800,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49800>$B$48,\"\",VLOOKUP($D49800,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49800>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49800/100))","v":""}]
[null,null,null,49798,0,1,0,1,24838,24960,24831,24967,null,1.0319083756651235,0.24520428816543086,7.5129531314616012,47.858008638021666,{"$f":"IF($D49801>$B$48,\"\",VLOOKUP($D49801,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49801>$B$48,\"\",VLOOKUP($D49801,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49801>$B$48,\"\",VLOOKUP($D49801,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49801>$B$48,\"\",VLOOKUP($D49801,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49801>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49801/100))","v":""}]
[null,null,null,49799,1,0,0,1,24839,24960,24831,24968,null,-1.1872421363872869,0.23866280030451353,6.1947786814573647,47.848724565960183,{"$f":"IF($D49802>$B$48,\"\",VLOOKUP($D49802,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49802>$B$48,\"\",VLOOKUP($D49802,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49802>$B$48,\"\",VLOOKUP($D49802,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49802>$B$48,\"\",VLOOKUP($D49802,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49802>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49802/100))","v":""}]
[null,null,null,49800,0,1,0,1,24839,24961,24831,24969,null,0.17730687514897578,1.7202373297526778,7.0053202076029137,49.951464032624784,{"$f":"IF($D49803>$B$48,\"\",VLOOKUP($D49803,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49803>$B$48,\"\",VLOOKUP($D49803,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49803>$B$48,\"\",VLOOKUP($D49803,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49803>$B$48,\"\",VLOOKUP($D49803,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49803>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49803/100))","v":""}]
[null,null,null,49801,1,0,1,0,24840,24961,24832,24969,null,{"$f":"NORMSINV(RAND())","v":-0.81926915770921294},-0.9469884414938059,6.4133544725769953,46.165977184525502,{"$f":"IF($D49804>$B$48,\"\",VLOOKUP($D49804,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49804>$B$48,\"\",VLOOKUP($D49804,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49804>$B$48,\"\",VLOOKUP($D49804,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49804>$B$48,\"\",VLOOKUP($D49804,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49804>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49804/100))","v":""}]
[null,null,null,49802,1,0,1,0,24841,24961,24833,24969,null,-0.47620194544799277,-1.0034674771054375,6.6171362491535994,46.085818748443337,{"$f":"IF($D49805>$B$48,\"\",VLOOKUP($D49805,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49805>$B$48,\"\",VLOOKUP($D49805,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49805>$B$48,\"\",VLOOKUP($D49805,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49805>$B$48,\"\",VLOOKUP($D49805,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49805>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49805/100))","v":""}]
[null,null,null,49803,0,1,1,0,24841,24962,24834,24969,null,0.37860341795541602,-6.3390416739121144E-2,7.1248902674796666,47.420032517138836,{"$f":"IF($D49806>$B$48,\"\",VLOOKUP($D49806,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49806>$B$48,\"\",VLOOKUP($D49806,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49806>$B$48,\"\",VLOOKUP($D49806,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49806>$B$48,\"\",VLOOKUP($D49806,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49806>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49806/100))","v":""}]
[null,null,null,49804,0,1,0,1,24841,24963,24834,24970,null,1.1750102320698836,0.63837239724899164,7.5979555726373782,48.416016408519603,{"$f":"IF($D49807>$B$48,\"\",VLOOKUP($D49807,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49807>$B$48,\"\",VLOOKUP($D49807,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49807>$B$48,\"\",VLOOKUP($D49807,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49807>$B$48,\"\",VLOOKUP($D49807,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49807>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49807/100))","v":""}]
[null,null,null,49805,0,1,1,0,24841,24964,24835,24970,null,0.3361057291912703,-0.1965863737158641,7.0996466586262414,47.230992823240022,{"$f":"IF($D49808>$B$48,\"\",VLOOKUP($D49808,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49808>$B$48,\"\",VLOOKUP($D49808,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49808>$B$48,\"\",VLOOKUP($D49808,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49808>$B$48,\"\",VLOOKUP($D49808,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49808>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49808/100))","v":""}]
[null,null,null,49806,1,0,0,1,24842,24964,24835,24971,null,-1.5293672477534708,1.3608708753394028,5.9915565124073424,49.441429598534199,{"$f":"IF($D49809>$B$48,\"\",VLOOKUP($D49809,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49809>$B$48,\"\",VLOOKUP($D49809,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49809>$B$48,\"\",VLOOKUP($D49809,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49809>$B$48,\"\",VLOOKUP($D49809,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49809>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49809/100))","v":""}]
[null,null,null,49807,1,0,0,1,24843,24964,24835,24972,null,-0.41121866668535051,0.36961466370224333,6.6557362887981366,48.034579307606045,{"$f":"IF($D49810>$B$48,\"\",VLOOKUP($D49810,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49810>$B$48,\"\",VLOOKUP($D49810,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49810>$B$48,\"\",VLOOKUP($D49810,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49810>$B$48,\"\",VLOOKUP($D49810,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49810>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49810/100))","v":""}]
[null,null,null,49808,0,1,0,1,24843,24965,24835,24973,null,0.21641383117315122,0.91469019435456833,7.0285497226666891,48.808183205239665,{"$f":"IF($D49811>$B$48,\"\",VLOOKUP($D49811,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49811>$B$48,\"\",VLOOKUP($D49811,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49811>$B$48,\"\",VLOOKUP($D49811,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49811>$B$48,\"\",VLOOKUP($D49811,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49811>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49811/100))","v":""}]
[null,null,null,49809,1,0,1,0,24844,24965,24836,24973,null,-1.5237230783478548,-0.59053043250736359,5.9949091466074886,46.6718837783596,{"$f":"IF($D49812>$B$48,\"\",VLOOKUP($D49812,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49812>$B$48,\"\",VLOOKUP($D49812,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49812>$B$48,\"\",VLOOKUP($D49812,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49812>$B$48,\"\",VLOOKUP($D49812,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49812>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49812/100))","v":""}]
[null,null,null,49810,0,1,0,1,24844,24966,24836,24974,null,0.15430326708603589,3.8913254394971307E-2,6.9916560743042515,47.565228025432603,{"$f":"IF($D49813>$B$48,\"\",VLOOKUP($D49813,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49813>$B$48,\"\",VLOOKUP($D49813,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49813>$B$48,\"\",VLOOKUP($D49813,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49813>$B$48,\"\",VLOOKUP($D49813,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49813>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49813/100))","v":""}]
[null,null,null,49811,1,0,0,1,24845,24966,24836,24975,null,-0.41350639625445934,0.70036262552334982,6.6543773784177276,48.503996659900267,{"$f":"IF($D49814>$B$48,\"\",VLOOKUP($D49814,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49814>$B$48,\"\",VLOOKUP($D49814,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49814>$B$48,\"\",VLOOKUP($D49814,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49814>$B$48,\"\",VLOOKUP($D49814,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49814>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49814/100))","v":""}]
[null,null,null,49812,1,0,1,0,24846,24966,24837,24975,null,-0.40354716050918205,-1.0721373136341941,6.6602931601683091,45.988358396251535,{"$f":"IF($D49815>$B$48,\"\",VLOOKUP($D49815,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49815>$B$48,\"\",VLOOKUP($D49815,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49815>$B$48,\"\",VLOOKUP($D49815,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49815>$B$48,\"\",VLOOKUP($D49815,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49815>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49815/100))","v":""}]
[null,null,null,49813,1,0,0,1,24847,24966,24837,24976,null,-0.63682699263343789,0.45748362138593707,6.5217250401884375,48.159288204488206,{"$f":"IF($D49816>$B$48,\"\",VLOOKUP($D49816,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49816>$B$48,\"\",VLOOKUP($D49816,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49816>$B$48,\"\",VLOOKUP($D49816,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49816>$B$48,\"\",VLOOKUP($D49816,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49816>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49816/100))","v":""}]
[null,null,null,49814,0,1,0,1,24847,24967,24837,24977,null,1.8437473354375769,0.39523208057143905,7.9951851245048884,48.070937082671819,{"$f":"IF($D49817>$B$48,\"\",VLOOKUP($D49817,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49817>$B$48,\"\",VLOOKUP($D49817,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49817>$B$48,\"\",VLOOKUP($D49817,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49817>$B$48,\"\",VLOOKUP($D49817,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49817>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49817/100))","v":""}]
[null,null,null,49815,0,1,1,0,24847,24968,24838,24977,null,0.32837383316629765,-4.8003001382030449E-3,7.0950539157118451,47.50318712602585,{"$f":"IF($D49818>$B$48,\"\",VLOOKUP($D49818,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49818>$B$48,\"\",VLOOKUP($D49818,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49818>$B$48,\"\",VLOOKUP($D49818,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49818>$B$48,\"\",VLOOKUP($D49818,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49818>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49818/100))","v":""}]
[null,null,null,49816,0,1,1,0,24847,24969,24839,24977,null,0.13171678845992893,-0.87528840804982933,6.9782397157117169,46.267738173991198,{"$f":"IF($D49819>$B$48,\"\",VLOOKUP($D49819,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49819>$B$48,\"\",VLOOKUP($D49819,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49819>$B$48,\"\",VLOOKUP($D49819,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49819>$B$48,\"\",VLOOKUP($D49819,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49819>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49819/100))","v":""}]
[null,null,null,49817,1,0,1,0,24848,24969,24840,24977,null,-1.1027392515953276,-0.40270072801611756,6.2449733586905873,46.938462964755843,{"$f":"IF($D49820>$B$48,\"\",VLOOKUP($D49820,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49820>$B$48,\"\",VLOOKUP($D49820,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49820>$B$48,\"\",VLOOKUP($D49820,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49820>$B$48,\"\",VLOOKUP($D49820,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49820>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49820/100))","v":""}]
[null,null,null,49818,0,1,0,1,24848,24970,24840,24978,null,0.72064771018615992,0.20219506440338333,7.328064429997986,47.796967367105147,{"$f":"IF($D49821>$B$48,\"\",VLOOKUP($D49821,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49821>$B$48,\"\",VLOOKUP($D49821,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49821>$B$48,\"\",VLOOKUP($D49821,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49821>$B$48,\"\",VLOOKUP($D49821,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49821>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49821/100))","v":""}]
[null,null,null,49819,0,1,0,1,24848,24971,24840,24979,null,1.3921958865874087,1.6164677440112232,7.7269637580387682,49.804188010365365,{"$f":"IF($D49822>$B$48,\"\",VLOOKUP($D49822,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49822>$B$48,\"\",VLOOKUP($D49822,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49822>$B$48,\"\",VLOOKUP($D49822,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49822>$B$48,\"\",VLOOKUP($D49822,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49822>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49822/100))","v":""}]
[null,null,null,49820,0,1,1,0,24848,24972,24841,24979,null,0.1307439576092469,-0.14364686486422459,6.977661854604694,47.306127750572799,{"$f":"IF($D49823>$B$48,\"\",VLOOKUP($D49823,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49823>$B$48,\"\",VLOOKUP($D49823,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49823>$B$48,\"\",VLOOKUP($D49823,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49823>$B$48,\"\",VLOOKUP($D49823,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49823>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49823/100))","v":""}]
[null,null,null,49821,0,1,0,1,24848,24973,24841,24980,null,{"$f":"NORMSINV(RAND())","v":9.7053886444632281E-2},0.25812348201562102,6.9576499668184315,47.876344333085491,{"$f":"IF($D49824>$B$48,\"\",VLOOKUP($D49824,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49824>$B$48,\"\",VLOOKUP($D49824,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49824>$B$48,\"\",VLOOKUP($D49824,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49824>$B$48,\"\",VLOOKUP($D49824,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49824>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49824/100))","v":""}]
[null,null,null,49822,0,1,1,0,24848,24974,24842,24980,null,0.18926928985855654,-1.3490732094186033,7.0124258767969962,45.59531435680055,{"$f":"IF($D49825>$B$48,\"\",VLOOKUP($D49825,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49825>$B$48,\"\",VLOOKUP($D49825,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49825>$B$48,\"\",VLOOKUP($D49825,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49825>$B$48,\"\",VLOOKUP($D49825,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49825>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49825/100))","v":""}]
[null,null,null,49823,1,0,0,1,24849,24974,24842,24981,null,-0.11418357315297248,6.9359162587225229E-3,6.8321750066419638,47.519843868509355,{"$f":"IF($D49826>$B$48,\"\",VLOOKUP($D49826,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49826>$B$48,\"\",VLOOKUP($D49826,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49826>$B$48,\"\",VLOOKUP($D49826,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49826>$B$48,\"\",VLOOKUP($D49826,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49826>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49826/100))","v":""}]
[null,null,null,49824,0,1,1,0,24849,24975,24843,24981,null,1.5232498541770338,-0.86995877866924631,7.8048097584385143,46.275302303785885,{"$f":"IF($D49827>$B$48,\"\",VLOOKUP($D49827,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49827>$B$48,\"\",VLOOKUP($D49827,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49827>$B$48,\"\",VLOOKUP($D49827,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49827>$B$48,\"\",VLOOKUP($D49827,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49827>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49827/100))","v":""}]
[null,null,null,49825,0,1,0,1,24849,24976,24843,24982,null,0.30497372063338091,0.31574314070900855,7.0811542589284988,47.958121609882667,{"$f":"IF($D49828>$B$48,\"\",VLOOKUP($D49828,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49828>$B$48,\"\",VLOOKUP($D49828,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49828>$B$48,\"\",VLOOKUP($D49828,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49828>$B$48,\"\",VLOOKUP($D49828,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49828>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49828/100))","v":""}]
[null,null,null,49826,0,1,0,1,24849,24977,24843,24983,null,0.13774190829082142,1.3182324942031225,6.9818186343006827,49.380914649722719,{"$f":"IF($D49829>$B$48,\"\",VLOOKUP($D49829,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49829>$B$48,\"\",VLOOKUP($D49829,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49829>$B$48,\"\",VLOOKUP($D49829,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49829>$B$48,\"\",VLOOKUP($D49829,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49829>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49829/100))","v":""}]
[null,null,null,49827,1,0,0,1,24850,24977,24843,24984,null,-0.61348706650426121,0.67900623827018602,6.5355889462738403,48.473686393727341,{"$f":"IF($D49830>$B$48,\"\",VLOOKUP($D49830,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49830>$B$48,\"\",VLOOKUP($D49830,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49830>$B$48,\"\",VLOOKUP($D49830,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49830>$B$48,\"\",VLOOKUP($D49830,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49830>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49830/100))","v":""}]
[null,null,null,49828,1,0,1,0,24851,24977,24844,24984,null,-1.8138811725486574,-1.706145827034393,5.8225553634097551,45.088535473523166,{"$f":"IF($D49831>$B$48,\"\",VLOOKUP($D49831,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49831>$B$48,\"\",VLOOKUP($D49831,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49831>$B$48,\"\",VLOOKUP($D49831,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49831>$B$48,\"\",VLOOKUP($D49831,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49831>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49831/100))","v":""}]
[null,null,null,49829,0,1,0,1,24851,24978,24844,24985,null,9.1695562548508053E-2,0.23124493917632533,6.954467124728021,47.838196692375391,{"$f":"IF($D49832>$B$48,\"\",VLOOKUP($D49832,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49832>$B$48,\"\",VLOOKUP($D49832,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49832>$B$48,\"\",VLOOKUP($D49832,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49832>$B$48,\"\",VLOOKUP($D49832,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49832>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49832/100))","v":""}]
[null,null,null,49830,1,0,0,1,24852,24978,24844,24986,null,-1.0131860874004384,2.5782816915966667E-2,6.2981678997177122,47.546592520736155,{"$f":"IF($D49833>$B$48,\"\",VLOOKUP($D49833,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49833>$B$48,\"\",VLOOKUP($D49833,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49833>$B$48,\"\",VLOOKUP($D49833,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49833>$B$48,\"\",VLOOKUP($D49833,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49833>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49833/100))","v":""}]
[null,null,null,49831,1,0,0,1,24853,24978,24844,24987,null,-0.35257897117432535,1.4165076975727104,6.6905682427187259,49.520392714857046,{"$f":"IF($D49834>$B$48,\"\",VLOOKUP($D49834,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49834>$B$48,\"\",VLOOKUP($D49834,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49834>$B$48,\"\",VLOOKUP($D49834,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49834>$B$48,\"\",VLOOKUP($D49834,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49834>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49834/100))","v":""}]
[null,null,null,49832,0,1,0,1,24853,24979,24844,24988,null,0.24835003298044733,0.36371293195968207,7.0475198128088055,48.026203215813098,{"$f":"IF($D49835>$B$48,\"\",VLOOKUP($D49835,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49835>$B$48,\"\",VLOOKUP($D49835,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49835>$B$48,\"\",VLOOKUP($D49835,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49835>$B$48,\"\",VLOOKUP($D49835,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49835>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49835/100))","v":""}]
[null,null,null,49833,0,1,1,0,24853,24980,24845,24988,null,0.49609377001783717,-0.25541408406360322,7.1946794860881198,47.147501007051886,{"$f":"IF($D49836>$B$48,\"\",VLOOKUP($D49836,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49836>$B$48,\"\",VLOOKUP($D49836,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49836>$B$48,\"\",VLOOKUP($D49836,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49836>$B$48,\"\",VLOOKUP($D49836,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49836>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49836/100))","v":""}]
[null,null,null,49834,0,1,1,0,24853,24981,24846,24988,null,0.16994630752883008,-0.65798187647013162,7.0009480336013263,46.576152642000999,{"$f":"IF($D49837>$B$48,\"\",VLOOKUP($D49837,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49837>$B$48,\"\",VLOOKUP($D49837,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49837>$B$48,\"\",VLOOKUP($D49837,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49837>$B$48,\"\",VLOOKUP($D49837,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49837>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49837/100))","v":""}]
[null,null,null,49835,0,1,0,1,24853,24982,24846,24989,null,1.8948572917464299,1.5670390196505917,8.0255444165769045,49.7340357990293,{"$f":"IF($D49838>$B$48,\"\",VLOOKUP($D49838,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49838>$B$48,\"\",VLOOKUP($D49838,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49838>$B$48,\"\",VLOOKUP($D49838,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49838>$B$48,\"\",VLOOKUP($D49838,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49838>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49838/100))","v":""}]
[null,null,null,49836,0,1,0,1,24853,24983,24846,24990,null,0.74827626313310702,0.7196699012489528,7.3444757785691888,48.531398704046588,{"$f":"IF($D49839>$B$48,\"\",VLOOKUP($D49839,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49839>$B$48,\"\",VLOOKUP($D49839,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49839>$B$48,\"\",VLOOKUP($D49839,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49839>$B$48,\"\",VLOOKUP($D49839,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49839>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49839/100))","v":""}]
[null,null,null,49837,1,0,1,0,24854,24983,24847,24990,null,-0.34298994083229528,-1.4584265667115444,6.6962641226189534,45.440113510928974,{"$f":"IF($D49840>$B$48,\"\",VLOOKUP($D49840,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49840>$B$48,\"\",VLOOKUP($D49840,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49840>$B$48,\"\",VLOOKUP($D49840,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49840>$B$48,\"\",VLOOKUP($D49840,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49840>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49840/100))","v":""}]
[null,null,null,49838,0,1,1,0,24854,24984,24848,24990,null,1.5387259308854844,-0.30370845659151369,7.8140025413491774,47.078958735897928,{"$f":"IF($D49841>$B$48,\"\",VLOOKUP($D49841,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49841>$B$48,\"\",VLOOKUP($D49841,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49841>$B$48,\"\",VLOOKUP($D49841,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49841>$B$48,\"\",VLOOKUP($D49841,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49841>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49841/100))","v":""}]
[null,null,null,49839,0,1,0,1,24854,24985,24848,24991,null,1.3316822939779975,0.82000597250954921,7.6910187100474463,48.673801676543903,{"$f":"IF($D49842>$B$48,\"\",VLOOKUP($D49842,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49842>$B$48,\"\",VLOOKUP($D49842,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49842>$B$48,\"\",VLOOKUP($D49842,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49842>$B$48,\"\",VLOOKUP($D49842,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49842>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49842/100))","v":""}]
[null,null,null,49840,0,1,1,0,24854,24986,24849,24991,null,0.13635505851277083,-0.57249639036701672,6.9809948461288158,46.697478773007703,{"$f":"IF($D49843>$B$48,\"\",VLOOKUP($D49843,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49843>$B$48,\"\",VLOOKUP($D49843,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49843>$B$48,\"\",VLOOKUP($D49843,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49843>$B$48,\"\",VLOOKUP($D49843,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49843>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49843/100))","v":""}]
[null,null,null,49841,0,1,1,0,24854,24987,24850,24991,null,{"$f":"NORMSINV(RAND())","v":0.70678326963015825},-0.62587341856879875,7.319828958268932,46.621722891962044,{"$f":"IF($D49844>$B$48,\"\",VLOOKUP($D49844,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49844>$B$48,\"\",VLOOKUP($D49844,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49844>$B$48,\"\",VLOOKUP($D49844,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49844>$B$48,\"\",VLOOKUP($D49844,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49844>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49844/100))","v":""}]
[null,null,null,49842,1,0,1,0,24855,24987,24851,24991,null,-0.62816408633315468,-1.6328739173892926,6.5268708028060676,45.192527364006068,{"$f":"IF($D49845>$B$48,\"\",VLOOKUP($D49845,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49845>$B$48,\"\",VLOOKUP($D49845,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49845>$B$48,\"\",VLOOKUP($D49845,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49845>$B$48,\"\",VLOOKUP($D49845,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49845>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49845/100))","v":""}]
[null,null,null,49843,1,0,0,1,24856,24987,24851,24992,null,-0.1882398078404264,0.87450201436261232,6.7881856350791336,48.751145728904277,{"$f":"IF($D49846>$B$48,\"\",VLOOKUP($D49846,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49846>$B$48,\"\",VLOOKUP($D49846,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49846>$B$48,\"\",VLOOKUP($D49846,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49846>$B$48,\"\",VLOOKUP($D49846,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49846>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49846/100))","v":""}]
[null,null,null,49844,0,1,0,1,24856,24988,24851,24993,null,0.66912909215714289,0.92957812894266967,7.2974623930399032,48.829313055283173,{"$f":"IF($D49847>$B$48,\"\",VLOOKUP($D49847,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49847>$B$48,\"\",VLOOKUP($D49847,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49847>$B$48,\"\",VLOOKUP($D49847,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49847>$B$48,\"\",VLOOKUP($D49847,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49847>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49847/100))","v":""}]
[null,null,null,49845,0,1,0,1,24856,24989,24851,24994,null,1.7868164791898229,0.70349865747881002,7.9613682203719431,48.508447504613372,{"$f":"IF($D49848>$B$48,\"\",VLOOKUP($D49848,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49848>$B$48,\"\",VLOOKUP($D49848,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49848>$B$48,\"\",VLOOKUP($D49848,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49848>$B$48,\"\",VLOOKUP($D49848,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49848>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49848/100))","v":""}]
[null,null,null,49846,0,1,1,0,24856,24990,24852,24994,null,1.5694574970246709,-0.20640623816971987,7.8322570784223862,47.217055882415238,{"$f":"IF($D49849>$B$48,\"\",VLOOKUP($D49849,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49849>$B$48,\"\",VLOOKUP($D49849,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49849>$B$48,\"\",VLOOKUP($D49849,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49849>$B$48,\"\",VLOOKUP($D49849,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49849>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49849/100))","v":""}]
[null,null,null,49847,0,1,0,1,24856,24991,24852,24995,null,6.3110427941231355E-3,0.60322766382491189,6.9037487567061877,48.366136894160142,{"$f":"IF($D49850>$B$48,\"\",VLOOKUP($D49850,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49850>$B$48,\"\",VLOOKUP($D49850,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49850>$B$48,\"\",VLOOKUP($D49850,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49850>$B$48,\"\",VLOOKUP($D49850,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49850>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49850/100))","v":""}]
[null,null,null,49848,0,1,1,0,24856,24992,24853,24995,null,0.347604222639603,-0.94367032958565611,7.1064767587906124,46.170686448032257,{"$f":"IF($D49851>$B$48,\"\",VLOOKUP($D49851,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49851>$B$48,\"\",VLOOKUP($D49851,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49851>$B$48,\"\",VLOOKUP($D49851,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49851>$B$48,\"\",VLOOKUP($D49851,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49851>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49851/100))","v":""}]
[null,null,null,49849,0,1,1,0,24856,24993,24854,24995,null,0.74273229933689289,-1.508271422372599,7.3411826664579429,45.369370701083461,{"$f":"IF($D49852>$B$48,\"\",VLOOKUP($D49852,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49852>$B$48,\"\",VLOOKUP($D49852,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49852>$B$48,\"\",VLOOKUP($D49852,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49852>$B$48,\"\",VLOOKUP($D49852,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49852>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49852/100))","v":""}]
[null,null,null,49850,0,1,1,0,24856,24994,24855,24995,null,0.55086456746826484,-2.5914029961550265E-2,7.2272133162242005,47.473221253836769,{"$f":"IF($D49853>$B$48,\"\",VLOOKUP($D49853,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49853>$B$48,\"\",VLOOKUP($D49853,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49853>$B$48,\"\",VLOOKUP($D49853,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49853>$B$48,\"\",VLOOKUP($D49853,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49853>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49853/100))","v":""}]
[null,null,null,49851,0,1,1,0,24856,24995,24856,24995,null,1.3830980688191361,-2.9717530745503931,7.7215596581961492,43.29230973141361,{"$f":"IF($D49854>$B$48,\"\",VLOOKUP($D49854,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49854>$B$48,\"\",VLOOKUP($D49854,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49854>$B$48,\"\",VLOOKUP($D49854,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49854>$B$48,\"\",VLOOKUP($D49854,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49854>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49854/100))","v":""}]
[null,null,null,49852,1,0,0,1,24857,24995,24856,24996,null,-0.60880242856569289,0.85888672463080817,6.5383716191951242,48.728983572799521,{"$f":"IF($D49855>$B$48,\"\",VLOOKUP($D49855,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49855>$B$48,\"\",VLOOKUP($D49855,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49855>$B$48,\"\",VLOOKUP($D49855,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49855>$B$48,\"\",VLOOKUP($D49855,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49855>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49855/100))","v":""}]
[null,null,null,49853,1,0,0,1,24858,24995,24856,24997,null,-6.3107552877500292E-2,0.34547705444147647,6.862514140724743,48.00032176428661,{"$f":"IF($D49856>$B$48,\"\",VLOOKUP($D49856,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49856>$B$48,\"\",VLOOKUP($D49856,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49856>$B$48,\"\",VLOOKUP($D49856,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49856>$B$48,\"\",VLOOKUP($D49856,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49856>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49856/100))","v":""}]
[null,null,null,49854,0,1,0,1,24858,24996,24856,24998,null,1.9523023932072987,0.29483739743521387,8.0596667821453334,47.928450924683901,{"$f":"IF($D49857>$B$48,\"\",VLOOKUP($D49857,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49857>$B$48,\"\",VLOOKUP($D49857,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49857>$B$48,\"\",VLOOKUP($D49857,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49857>$B$48,\"\",VLOOKUP($D49857,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49857>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49857/100))","v":""}]
[null,null,null,49855,1,0,0,1,24859,24996,24856,24999,null,-0.15405591633790355,0.70403271044000559,6.8084908519337883,48.509205464619079,{"$f":"IF($D49858>$B$48,\"\",VLOOKUP($D49858,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49858>$B$48,\"\",VLOOKUP($D49858,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49858>$B$48,\"\",VLOOKUP($D49858,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49858>$B$48,\"\",VLOOKUP($D49858,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49858>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49858/100))","v":""}]
[null,null,null,49856,1,0,1,0,24860,24996,24857,24999,null,-0.19014539178137088,-0.58283313916741764,6.7870537190375444,46.682808238905245,{"$f":"IF($D49859>$B$48,\"\",VLOOKUP($D49859,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49859>$B$48,\"\",VLOOKUP($D49859,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49859>$B$48,\"\",VLOOKUP($D49859,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49859>$B$48,\"\",VLOOKUP($D49859,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49859>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49859/100))","v":""}]
[null,null,null,49857,{"$f":"IF(P49860<$B$4,1,0)","v":1},{"$f":"1-E49860","v":0},{"$f":"IF(Q49860<$B$7,1,0)","v":1},{"$f":"1-G49860","v":0},24861,24996,24858,24999,null,-1.7688967694567728,-0.19214244687387297,{"$f":"$B$4+N49860*$B$5","v":5.8492760795046594},{"$f":"$B$7+O49860*$B$8","v":47.237299910849785},{"$f":"IF($D49860>$B$48,\"\",VLOOKUP($D49860,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49860>$B$48,\"\",VLOOKUP($D49860,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49860>$B$48,\"\",VLOOKUP($D49860,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49860>$B$48,\"\",VLOOKUP($D49860,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49860>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49860/100))","v":""}]
[null,null,null,49858,0,1,0,1,{"$f":"I49860+E49861","v":24861},{"$f":"J49860+F49861","v":24997},{"$f":"K49860+G49861","v":24858},{"$f":"L49860+H49861","v":25000},null,0.48634663600828404,9.0962571790447797E-2,7.1888896926773622,47.639099539639311,{"$f":"IF($D49861>$B$48,\"\",VLOOKUP($D49861,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49861>$B$48,\"\",VLOOKUP($D49861,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49861>$B$48,\"\",VLOOKUP($D49861,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49861>$B$48,\"\",VLOOKUP($D49861,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49861>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49861/100))","v":""}]
[null,null,null,49859,0,1,0,1,24861,24998,24858,25001,null,0.31992699150130727,1.3113033266238845,7.0900364953946786,49.371080359344212,{"$f":"IF($D49862>$B$48,\"\",VLOOKUP($D49862,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49862>$B$48,\"\",VLOOKUP($D49862,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49862>$B$48,\"\",VLOOKUP($D49862,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49862>$B$48,\"\",VLOOKUP($D49862,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49862>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49862/100))","v":""}]
[null,null,null,49860,0,1,1,0,24861,24999,24859,25001,null,0.563153950674397,-0.64512009908288692,7.2345132045646503,46.594406848175623,{"$f":"IF($D49863>$B$48,\"\",VLOOKUP($D49863,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49863>$B$48,\"\",VLOOKUP($D49863,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49863>$B$48,\"\",VLOOKUP($D49863,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49863>$B$48,\"\",VLOOKUP($D49863,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49863>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49863/100))","v":""}]
[null,null,null,49861,1,0,1,0,24862,24999,24860,25001,null,{"$f":"NORMSINV(RAND())","v":-0.23235862382650627},-0.81270672757906315,6.7619790773529056,46.356557849816134,{"$f":"IF($D49864>$B$48,\"\",VLOOKUP($D49864,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49864>$B$48,\"\",VLOOKUP($D49864,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49864>$B$48,\"\",VLOOKUP($D49864,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49864>$B$48,\"\",VLOOKUP($D49864,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49864>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49864/100))","v":""}]
[null,null,null,49862,1,0,1,0,24863,24999,24861,25001,null,-0.39359524029932169,-0.15812760885673224,6.6662045964939987,47.285575809853995,{"$f":"IF($D49865>$B$48,\"\",VLOOKUP($D49865,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49865>$B$48,\"\",VLOOKUP($D49865,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49865>$B$48,\"\",VLOOKUP($D49865,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49865>$B$48,\"\",VLOOKUP($D49865,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49865>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49865/100))","v":""}]
[null,null,null,49863,0,1,0,1,24863,25000,24861,25002,null,1.0984901843138166,1.3341251498555085,7.5525026971711418,49.403470460183925,{"$f":"IF($D49866>$B$48,\"\",VLOOKUP($D49866,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49866>$B$48,\"\",VLOOKUP($D49866,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49866>$B$48,\"\",VLOOKUP($D49866,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49866>$B$48,\"\",VLOOKUP($D49866,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49866>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49866/100))","v":""}]
[null,null,null,49864,0,1,0,1,24863,25001,24861,25003,null,1.8463295755630735,6.0033163199226088E-2,7.9967189740291627,47.59520266720213,{"$f":"IF($D49867>$B$48,\"\",VLOOKUP($D49867,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49867>$B$48,\"\",VLOOKUP($D49867,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49867>$B$48,\"\",VLOOKUP($D49867,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49867>$B$48,\"\",VLOOKUP($D49867,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49867>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49867/100))","v":""}]
[null,null,null,49865,1,0,1,0,24864,25001,24862,25003,null,-0.23872048172908161,-0.36355400511599978,6.7582001364941462,46.994022342699061,{"$f":"IF($D49868>$B$48,\"\",VLOOKUP($D49868,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49868>$B$48,\"\",VLOOKUP($D49868,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49868>$B$48,\"\",VLOOKUP($D49868,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49868>$B$48,\"\",VLOOKUP($D49868,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49868>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49868/100))","v":""}]
[null,null,null,49866,1,0,1,0,24865,25001,24863,25003,null,-1.4191293097997615,-0.98123784927796098,6.0570378001534975,46.117368370033759,{"$f":"IF($D49869>$B$48,\"\",VLOOKUP($D49869,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49869>$B$48,\"\",VLOOKUP($D49869,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49869>$B$48,\"\",VLOOKUP($D49869,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49869>$B$48,\"\",VLOOKUP($D49869,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49869>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49869/100))","v":""}]
[null,null,null,49867,1,0,1,0,24866,25001,24864,25003,null,-0.95568452535711501,-0.52731575310473555,6.332323802847843,46.761601844248574,{"$f":"IF($D49870>$B$48,\"\",VLOOKUP($D49870,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49870>$B$48,\"\",VLOOKUP($D49870,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49870>$B$48,\"\",VLOOKUP($D49870,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49870>$B$48,\"\",VLOOKUP($D49870,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49870>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49870/100))","v":""}]
[null,null,null,49868,0,1,0,1,24866,25002,24864,25004,null,0.89834877157936999,1.689174829706475,7.4336187840604886,49.907378268809211,{"$f":"IF($D49871>$B$48,\"\",VLOOKUP($D49871,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49871>$B$48,\"\",VLOOKUP($D49871,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49871>$B$48,\"\",VLOOKUP($D49871,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49871>$B$48,\"\",VLOOKUP($D49871,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49871>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49871/100))","v":""}]
[null,null,null,49869,1,0,1,0,24867,25002,24865,25004,null,-0.62378839785590978,-0.24604013506864311,6.5294699598801627,47.160805077902474,{"$f":"IF($D49872>$B$48,\"\",VLOOKUP($D49872,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49872>$B$48,\"\",VLOOKUP($D49872,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49872>$B$48,\"\",VLOOKUP($D49872,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49872>$B$48,\"\",VLOOKUP($D49872,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49872>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49872/100))","v":""}]
[null,null,null,49870,1,0,0,1,24868,25002,24865,25005,null,-2.5647330922416498,3.816016812373952E-2,5.3765496459514335,47.5641592002113,{"$f":"IF($D49873>$B$48,\"\",VLOOKUP($D49873,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49873>$B$48,\"\",VLOOKUP($D49873,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49873>$B$48,\"\",VLOOKUP($D49873,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49873>$B$48,\"\",VLOOKUP($D49873,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49873>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49873/100))","v":""}]
[null,null,null,49871,0,1,0,1,24868,25003,24865,25006,null,0.66532881942377087,0.5176558773938621,7.2952050326702604,48.244688280550008,{"$f":"IF($D49874>$B$48,\"\",VLOOKUP($D49874,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49874>$B$48,\"\",VLOOKUP($D49874,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49874>$B$48,\"\",VLOOKUP($D49874,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49874>$B$48,\"\",VLOOKUP($D49874,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49874>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49874/100))","v":""}]
[null,null,null,49872,0,1,1,0,24868,25004,24866,25006,null,0.62242111741437967,-2.8766698198158243,7.2697178761254504,43.427257591528189,{"$f":"IF($D49875>$B$48,\"\",VLOOKUP($D49875,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49875>$B$48,\"\",VLOOKUP($D49875,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49875>$B$48,\"\",VLOOKUP($D49875,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49875>$B$48,\"\",VLOOKUP($D49875,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49875>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49875/100))","v":""}]
[null,null,null,49873,0,1,0,1,24868,25005,24866,25007,null,1.0221118775568436,0.98087014877530654,7.5071340157974245,48.902109767350836,{"$f":"IF($D49876>$B$48,\"\",VLOOKUP($D49876,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49876>$B$48,\"\",VLOOKUP($D49876,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49876>$B$48,\"\",VLOOKUP($D49876,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49876>$B$48,\"\",VLOOKUP($D49876,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49876>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49876/100))","v":""}]
[null,null,null,49874,1,0,1,0,24869,25005,24867,25007,null,-0.11424704219960034,-2.0721785212491124,6.8321373060555564,44.569039911931981,{"$f":"IF($D49877>$B$48,\"\",VLOOKUP($D49877,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49877>$B$48,\"\",VLOOKUP($D49877,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49877>$B$48,\"\",VLOOKUP($D49877,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49877>$B$48,\"\",VLOOKUP($D49877,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49877>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49877/100))","v":""}]
[null,null,null,49875,1,0,0,1,24870,25005,24867,25008,null,-0.41262882795574723,0.32547943190101403,6.6548986536098402,47.971939938519832,{"$f":"IF($D49878>$B$48,\"\",VLOOKUP($D49878,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49878>$B$48,\"\",VLOOKUP($D49878,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49878>$B$48,\"\",VLOOKUP($D49878,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49878>$B$48,\"\",VLOOKUP($D49878,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49878>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49878/100))","v":""}]
[null,null,null,49876,0,1,1,0,24870,25006,24868,25008,null,0.74231037930043475,-0.66058666952001144,7.3409320461376968,46.572455763417025,{"$f":"IF($D49879>$B$48,\"\",VLOOKUP($D49879,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49879>$B$48,\"\",VLOOKUP($D49879,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49879>$B$48,\"\",VLOOKUP($D49879,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49879>$B$48,\"\",VLOOKUP($D49879,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49879>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49879/100))","v":""}]
[null,null,null,49877,1,0,0,1,24871,25006,24868,25009,null,-0.26363575028144953,0.13415156332825109,6.7434004776867091,47.700395947769252,{"$f":"IF($D49880>$B$48,\"\",VLOOKUP($D49880,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49880>$B$48,\"\",VLOOKUP($D49880,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49880>$B$48,\"\",VLOOKUP($D49880,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49880>$B$48,\"\",VLOOKUP($D49880,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49880>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49880/100))","v":""}]
[null,null,null,49878,1,0,0,1,24872,25006,24868,25010,null,-1.0858079420954252,0.51384786091527401,6.2550305492536751,48.239283715082607,{"$f":"IF($D49881>$B$48,\"\",VLOOKUP($D49881,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49881>$B$48,\"\",VLOOKUP($D49881,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49881>$B$48,\"\",VLOOKUP($D49881,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49881>$B$48,\"\",VLOOKUP($D49881,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49881>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49881/100))","v":""}]
[null,null,null,49879,0,1,0,1,24872,25007,24868,25011,null,0.18051523346326673,1.082297785287101,7.0072259710621241,49.04606195474657,{"$f":"IF($D49882>$B$48,\"\",VLOOKUP($D49882,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49882>$B$48,\"\",VLOOKUP($D49882,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49882>$B$48,\"\",VLOOKUP($D49882,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49882>$B$48,\"\",VLOOKUP($D49882,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49882>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49882/100))","v":""}]
[null,null,null,49880,0,1,1,0,24872,25008,24869,25011,null,0.82262206326724907,-1.2408325906970965,7.3886371518828495,45.748935937327239,{"$f":"IF($D49883>$B$48,\"\",VLOOKUP($D49883,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49883>$B$48,\"\",VLOOKUP($D49883,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49883>$B$48,\"\",VLOOKUP($D49883,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49883>$B$48,\"\",VLOOKUP($D49883,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49883>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49883/100))","v":""}]
[null,null,null,49881,1,0,1,0,24873,25008,24870,25011,null,{"$f":"NORMSINV(RAND())","v":-0.12604369372091637},-1.4454075795984258,6.8251301001240305,45.458590838579134,{"$f":"IF($D49884>$B$48,\"\",VLOOKUP($D49884,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49884>$B$48,\"\",VLOOKUP($D49884,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49884>$B$48,\"\",VLOOKUP($D49884,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49884>$B$48,\"\",VLOOKUP($D49884,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49884>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49884/100))","v":""}]
[null,null,null,49882,1,0,0,1,24874,25008,24870,25012,null,-0.31727898846512043,0.25314278101783028,6.7115364172702714,47.869275423387364,{"$f":"IF($D49885>$B$48,\"\",VLOOKUP($D49885,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49885>$B$48,\"\",VLOOKUP($D49885,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49885>$B$48,\"\",VLOOKUP($D49885,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49885>$B$48,\"\",VLOOKUP($D49885,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49885>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49885/100))","v":""}]
[null,null,null,49883,1,0,1,0,24875,25008,24871,25012,null,-0.86190474797701144,-1.1906034344891281,6.3880289502896934,45.820224169566956,{"$f":"IF($D49886>$B$48,\"\",VLOOKUP($D49886,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49886>$B$48,\"\",VLOOKUP($D49886,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49886>$B$48,\"\",VLOOKUP($D49886,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49886>$B$48,\"\",VLOOKUP($D49886,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49886>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49886/100))","v":""}]
[null,null,null,49884,0,1,1,0,24875,25009,24872,25012,null,0.69086288053673628,-0.92720651415084021,7.3103722539926341,46.194052882726275,{"$f":"IF($D49887>$B$48,\"\",VLOOKUP($D49887,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49887>$B$48,\"\",VLOOKUP($D49887,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49887>$B$48,\"\",VLOOKUP($D49887,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49887>$B$48,\"\",VLOOKUP($D49887,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49887>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49887/100))","v":""}]
[null,null,null,49885,0,1,0,1,24875,25010,24872,25013,null,1.1573033977515845,1.2812852877194703,7.5874377206656103,49.328476957448736,{"$f":"IF($D49888>$B$48,\"\",VLOOKUP($D49888,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49888>$B$48,\"\",VLOOKUP($D49888,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49888>$B$48,\"\",VLOOKUP($D49888,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49888>$B$48,\"\",VLOOKUP($D49888,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49888>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49888/100))","v":""}]
[null,null,null,49886,1,0,0,1,24876,25010,24872,25014,null,-1.379979240505341,0.34828862606776267,6.0802929244812622,48.004312115432931,{"$f":"IF($D49889>$B$48,\"\",VLOOKUP($D49889,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49889>$B$48,\"\",VLOOKUP($D49889,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49889>$B$48,\"\",VLOOKUP($D49889,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49889>$B$48,\"\",VLOOKUP($D49889,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49889>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49889/100))","v":""}]
[null,null,null,49887,1,0,1,0,24877,25010,24873,25014,null,-0.38275500800113355,-1.5333286012649827,6.6726436898182122,45.333808049368656,{"$f":"IF($D49890>$B$48,\"\",VLOOKUP($D49890,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49890>$B$48,\"\",VLOOKUP($D49890,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49890>$B$48,\"\",VLOOKUP($D49890,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49890>$B$48,\"\",VLOOKUP($D49890,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49890>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49890/100))","v":""}]
[null,null,null,49888,0,1,0,1,24877,25011,24873,25015,null,0.18811721095433764,0.1240997887767208,7.011741542423243,47.686129866219247,{"$f":"IF($D49891>$B$48,\"\",VLOOKUP($D49891,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49891>$B$48,\"\",VLOOKUP($D49891,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49891>$B$48,\"\",VLOOKUP($D49891,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49891>$B$48,\"\",VLOOKUP($D49891,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49891>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49891/100))","v":""}]
[null,null,null,49889,0,1,1,0,24877,25012,24874,25015,null,0.91904194410500828,-0.86430875551845621,7.4459105196433981,46.283321155642874,{"$f":"IF($D49892>$B$48,\"\",VLOOKUP($D49892,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49892>$B$48,\"\",VLOOKUP($D49892,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49892>$B$48,\"\",VLOOKUP($D49892,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49892>$B$48,\"\",VLOOKUP($D49892,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49892>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49892/100))","v":""}]
[null,null,null,49890,1,0,1,0,24878,25012,24875,25015,null,-0.50410247982023637,-0.26474659618863927,6.6005633437327136,47.134255745893313,{"$f":"IF($D49893>$B$48,\"\",VLOOKUP($D49893,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49893>$B$48,\"\",VLOOKUP($D49893,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49893>$B$48,\"\",VLOOKUP($D49893,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49893>$B$48,\"\",VLOOKUP($D49893,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49893>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49893/100))","v":""}]
[null,null,null,49891,1,0,0,1,24879,25012,24875,25016,null,-7.5166855706659583E-2,0.32855630342712078,6.8553509200292888,47.976306819201973,{"$f":"IF($D49894>$B$48,\"\",VLOOKUP($D49894,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49894>$B$48,\"\",VLOOKUP($D49894,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49894>$B$48,\"\",VLOOKUP($D49894,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49894>$B$48,\"\",VLOOKUP($D49894,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49894>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49894/100))","v":""}]
[null,null,null,49892,0,1,0,1,24879,25013,24875,25017,null,0.68937943391012868,0.72991357179165095,7.3094910873342576,48.545937135901013,{"$f":"IF($D49895>$B$48,\"\",VLOOKUP($D49895,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49895>$B$48,\"\",VLOOKUP($D49895,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49895>$B$48,\"\",VLOOKUP($D49895,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49895>$B$48,\"\",VLOOKUP($D49895,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49895>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49895/100))","v":""}]
[null,null,null,49893,0,1,0,1,24879,25014,24875,25018,null,0.61491430442319694,1.3756249411693635,7.2652588324363476,49.462369454004026,{"$f":"IF($D49896>$B$48,\"\",VLOOKUP($D49896,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49896>$B$48,\"\",VLOOKUP($D49896,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49896>$B$48,\"\",VLOOKUP($D49896,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49896>$B$48,\"\",VLOOKUP($D49896,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49896>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49896/100))","v":""}]
[null,null,null,49894,1,0,1,0,24880,25014,24876,25018,null,-8.4749498485287261E-2,-0.8899164745767878,6.8496588343389755,46.246977144292146,{"$f":"IF($D49897>$B$48,\"\",VLOOKUP($D49897,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49897>$B$48,\"\",VLOOKUP($D49897,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49897>$B$48,\"\",VLOOKUP($D49897,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49897>$B$48,\"\",VLOOKUP($D49897,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49897>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49897/100))","v":""}]
[null,null,null,49895,0,1,0,1,24880,25015,24876,25019,null,1.2509323285914951,5.7754897933615615E-2,7.6430532653274446,47.591969216441264,{"$f":"IF($D49898>$B$48,\"\",VLOOKUP($D49898,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49898>$B$48,\"\",VLOOKUP($D49898,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49898>$B$48,\"\",VLOOKUP($D49898,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49898>$B$48,\"\",VLOOKUP($D49898,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49898>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49898/100))","v":""}]
[null,null,null,49896,0,1,0,1,24880,25016,24876,25020,null,0.19986026280502189,0.3943649891934366,7.0187169101734597,48.069706454562677,{"$f":"IF($D49899>$B$48,\"\",VLOOKUP($D49899,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49899>$B$48,\"\",VLOOKUP($D49899,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49899>$B$48,\"\",VLOOKUP($D49899,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49899>$B$48,\"\",VLOOKUP($D49899,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49899>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49899/100))","v":""}]
[null,null,null,49897,0,1,1,0,24880,25017,24877,25020,null,0.6066340385221668,-0.9775201031144839,7.2603403580513524,46.122644818453736,{"$f":"IF($D49900>$B$48,\"\",VLOOKUP($D49900,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49900>$B$48,\"\",VLOOKUP($D49900,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49900>$B$48,\"\",VLOOKUP($D49900,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49900>$B$48,\"\",VLOOKUP($D49900,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49900>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49900/100))","v":""}]
[null,null,null,49898,0,1,1,0,24880,25018,24878,25020,null,2.4903131555906732,-0.26568087081565056,8.3792449436757828,47.132929767286178,{"$f":"IF($D49901>$B$48,\"\",VLOOKUP($D49901,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49901>$B$48,\"\",VLOOKUP($D49901,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49901>$B$48,\"\",VLOOKUP($D49901,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49901>$B$48,\"\",VLOOKUP($D49901,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49901>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49901/100))","v":""}]
[null,null,null,49899,1,0,1,0,24881,25018,24879,25020,null,-0.80705728779323016,-0.67355210749495176,6.4206083180564244,46.554054435916711,{"$f":"IF($D49902>$B$48,\"\",VLOOKUP($D49902,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49902>$B$48,\"\",VLOOKUP($D49902,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49902>$B$48,\"\",VLOOKUP($D49902,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49902>$B$48,\"\",VLOOKUP($D49902,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49902>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49902/100))","v":""}]
[null,null,null,49900,0,1,1,0,24881,25019,24880,25020,null,0.54985413667392102,-1.2808947260258321,7.2266131207668094,45.692077351140576,{"$f":"IF($D49903>$B$48,\"\",VLOOKUP($D49903,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49903>$B$48,\"\",VLOOKUP($D49903,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49903>$B$48,\"\",VLOOKUP($D49903,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49903>$B$48,\"\",VLOOKUP($D49903,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49903>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49903/100))","v":""}]
[null,null,null,49901,0,1,0,1,24881,25020,24880,25021,null,{"$f":"NORMSINV(RAND())","v":1.1092026206665291},0.3255477102808364,7.5588658797586907,47.972036843293175,{"$f":"IF($D49904>$B$48,\"\",VLOOKUP($D49904,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49904>$B$48,\"\",VLOOKUP($D49904,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49904>$B$48,\"\",VLOOKUP($D49904,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49904>$B$48,\"\",VLOOKUP($D49904,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49904>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49904/100))","v":""}]
[null,null,null,49902,1,0,0,1,24882,25020,24880,25022,null,-0.2053080284139438,0.50509015941097846,6.7780471193971845,48.22685425964562,{"$f":"IF($D49905>$B$48,\"\",VLOOKUP($D49905,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49905>$B$48,\"\",VLOOKUP($D49905,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49905>$B$48,\"\",VLOOKUP($D49905,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49905>$B$48,\"\",VLOOKUP($D49905,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49905>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49905/100))","v":""}]
[null,null,null,49903,0,1,1,0,24882,25021,24881,25022,null,0.85259908090573566,-0.80546588292068522,7.406443487471071,46.366834491005989,{"$f":"IF($D49906>$B$48,\"\",VLOOKUP($D49906,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49906>$B$48,\"\",VLOOKUP($D49906,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49906>$B$48,\"\",VLOOKUP($D49906,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49906>$B$48,\"\",VLOOKUP($D49906,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49906>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49906/100))","v":""}]
[null,null,null,49904,0,1,0,1,24882,25022,24881,25023,null,0.32601627850103287,0.48340983706054175,7.0936535292543414,48.19608424534654,{"$f":"IF($D49907>$B$48,\"\",VLOOKUP($D49907,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49907>$B$48,\"\",VLOOKUP($D49907,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49907>$B$48,\"\",VLOOKUP($D49907,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49907>$B$48,\"\",VLOOKUP($D49907,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49907>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49907/100))","v":""}]
[null,null,null,49905,1,0,0,1,24883,25022,24881,25024,null,-0.31753789624151718,2.2223701067758652,6.7113826261624121,50.664120997742714,{"$f":"IF($D49908>$B$48,\"\",VLOOKUP($D49908,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49908>$B$48,\"\",VLOOKUP($D49908,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49908>$B$48,\"\",VLOOKUP($D49908,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49908>$B$48,\"\",VLOOKUP($D49908,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49908>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49908/100))","v":""}]
[null,null,null,49906,0,1,0,1,24883,25023,24881,25025,null,0.28889983453118773,0.41205855235182187,7.0716063774949891,48.094818221010847,{"$f":"IF($D49909>$B$48,\"\",VLOOKUP($D49909,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49909>$B$48,\"\",VLOOKUP($D49909,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49909>$B$48,\"\",VLOOKUP($D49909,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49909>$B$48,\"\",VLOOKUP($D49909,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49909>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49909/100))","v":""}]
[null,null,null,49907,1,0,0,1,24884,25023,24881,25026,null,-0.29686956427579014,0.1086489647865154,6.7236596064634151,47.664201129762908,{"$f":"IF($D49910>$B$48,\"\",VLOOKUP($D49910,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49910>$B$48,\"\",VLOOKUP($D49910,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49910>$B$48,\"\",VLOOKUP($D49910,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49910>$B$48,\"\",VLOOKUP($D49910,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49910>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49910/100))","v":""}]
[null,null,null,49908,1,0,1,0,24885,25023,24882,25026,null,-0.74929956688414545,-0.22768800156082686,6.4549163794426789,47.186851526904782,{"$f":"IF($D49911>$B$48,\"\",VLOOKUP($D49911,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49911>$B$48,\"\",VLOOKUP($D49911,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49911>$B$48,\"\",VLOOKUP($D49911,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49911>$B$48,\"\",VLOOKUP($D49911,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49911>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49911/100))","v":""}]
[null,null,null,49909,1,0,1,0,24886,25023,24883,25026,null,-6.1661622947546089E-2,-0.77931517381012416,6.8633730224814382,46.403949146418242,{"$f":"IF($D49912>$B$48,\"\",VLOOKUP($D49912,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49912>$B$48,\"\",VLOOKUP($D49912,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49912>$B$48,\"\",VLOOKUP($D49912,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49912>$B$48,\"\",VLOOKUP($D49912,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49912>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49912/100))","v":""}]
[null,null,null,49910,0,1,0,1,24886,25024,24883,25027,null,0.51652085832677874,0.37069864741747921,7.2068131677607177,48.036117762333731,{"$f":"IF($D49913>$B$48,\"\",VLOOKUP($D49913,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49913>$B$48,\"\",VLOOKUP($D49913,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49913>$B$48,\"\",VLOOKUP($D49913,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49913>$B$48,\"\",VLOOKUP($D49913,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49913>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49913/100))","v":""}]
[null,null,null,49911,1,0,0,1,24887,25024,24883,25028,null,-0.23142059044297658,0.24863839800088916,6.7625362687794013,47.862882532746738,{"$f":"IF($D49914>$B$48,\"\",VLOOKUP($D49914,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49914>$B$48,\"\",VLOOKUP($D49914,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49914>$B$48,\"\",VLOOKUP($D49914,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49914>$B$48,\"\",VLOOKUP($D49914,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49914>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49914/100))","v":""}]
[null,null,null,49912,1,0,0,1,24888,25024,24883,25029,null,-0.93614523702046093,1.1616468192610834,6.3439301317186247,49.158678864704484,{"$f":"IF($D49915>$B$48,\"\",VLOOKUP($D49915,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49915>$B$48,\"\",VLOOKUP($D49915,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49915>$B$48,\"\",VLOOKUP($D49915,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49915>$B$48,\"\",VLOOKUP($D49915,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49915>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49915/100))","v":""}]
[null,null,null,49913,0,1,0,1,24888,25025,24883,25030,null,0.15664854639555087,0.947685096271498,6.9930491692057171,48.855011549734286,{"$f":"IF($D49916>$B$48,\"\",VLOOKUP($D49916,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49916>$B$48,\"\",VLOOKUP($D49916,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49916>$B$48,\"\",VLOOKUP($D49916,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49916>$B$48,\"\",VLOOKUP($D49916,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49916>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49916/100))","v":""}]
[null,null,null,49914,0,1,1,0,24888,25026,24884,25030,null,0.38989935751214178,-1.3703684700261392,7.1316000507195136,45.565090845230699,{"$f":"IF($D49917>$B$48,\"\",VLOOKUP($D49917,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49917>$B$48,\"\",VLOOKUP($D49917,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49917>$B$48,\"\",VLOOKUP($D49917,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49917>$B$48,\"\",VLOOKUP($D49917,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49917>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49917/100))","v":""}]
[null,null,null,49915,1,0,0,1,24889,25026,24884,25031,null,-2.3457243904922715,0.22986285720181934,5.5066407206247003,47.836235158712249,{"$f":"IF($D49918>$B$48,\"\",VLOOKUP($D49918,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49918>$B$48,\"\",VLOOKUP($D49918,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49918>$B$48,\"\",VLOOKUP($D49918,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49918>$B$48,\"\",VLOOKUP($D49918,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49918>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49918/100))","v":""}]
[null,null,null,49916,1,0,1,0,24890,25026,24885,25031,null,-0.80049670929891859,-0.91628189670239579,6.4245052988612326,46.209557755286156,{"$f":"IF($D49919>$B$48,\"\",VLOOKUP($D49919,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49919>$B$48,\"\",VLOOKUP($D49919,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49919>$B$48,\"\",VLOOKUP($D49919,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49919>$B$48,\"\",VLOOKUP($D49919,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49919>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49919/100))","v":""}]
[null,null,null,49917,0,1,0,1,24890,25027,24885,25032,null,1.3183301975189978,1.2655644895610993,7.6830875704917219,49.306165057454486,{"$f":"IF($D49920>$B$48,\"\",VLOOKUP($D49920,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49920>$B$48,\"\",VLOOKUP($D49920,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49920>$B$48,\"\",VLOOKUP($D49920,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49920>$B$48,\"\",VLOOKUP($D49920,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49920>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49920/100))","v":""}]
[null,null,null,49918,1,0,1,0,24891,25027,24886,25032,null,-0.90045894494096823,-0.32658685303099461,6.3651277738700216,47.04648834296723,{"$f":"IF($D49921>$B$48,\"\",VLOOKUP($D49921,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49921>$B$48,\"\",VLOOKUP($D49921,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49921>$B$48,\"\",VLOOKUP($D49921,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49921>$B$48,\"\",VLOOKUP($D49921,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49921>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49921/100))","v":""}]
[null,null,null,49919,0,1,1,0,24891,25028,24887,25032,null,0.46897728989703374,-9.1468075585260003E-2,7.1785723085554736,47.380183019044864,{"$f":"IF($D49922>$B$48,\"\",VLOOKUP($D49922,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49922>$B$48,\"\",VLOOKUP($D49922,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49922>$B$48,\"\",VLOOKUP($D49922,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49922>$B$48,\"\",VLOOKUP($D49922,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49922>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49922/100))","v":""}]
[null,null,null,49920,1,0,1,0,24892,25028,24888,25032,null,-0.67094614234548178,-0.22940321256273341,6.5014582799294907,47.184417196538213,{"$f":"IF($D49923>$B$48,\"\",VLOOKUP($D49923,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49923>$B$48,\"\",VLOOKUP($D49923,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49923>$B$48,\"\",VLOOKUP($D49923,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49923>$B$48,\"\",VLOOKUP($D49923,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49923>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49923/100))","v":""}]
[null,null,null,49921,{"$f":"IF(P49924<$B$4,1,0)","v":1},{"$f":"1-E49924","v":0},{"$f":"IF(Q49924<$B$7,1,0)","v":0},{"$f":"1-G49924","v":1},24893,25028,24888,25033,null,{"$f":"NORMSINV(RAND())","v":-1.2619373541880083},0.56750389212329577,{"$f":"$B$4+N49924*$B$5","v":6.1504097541999929},{"$f":"$B$7+O49924*$B$8","v":48.315435573934906},{"$f":"IF($D49924>$B$48,\"\",VLOOKUP($D49924,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49924>$B$48,\"\",VLOOKUP($D49924,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49924>$B$48,\"\",VLOOKUP($D49924,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49924>$B$48,\"\",VLOOKUP($D49924,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49924>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49924/100))","v":""}]
[null,null,null,49922,0,1,0,1,{"$f":"I49924+E49925","v":24893},{"$f":"J49924+F49925","v":25029},{"$f":"K49924+G49925","v":24888},{"$f":"L49924+H49925","v":25034},null,1.8070219543271984,0.38503765184241207,7.9733702639159159,48.056468537753858,{"$f":"IF($D49925>$B$48,\"\",VLOOKUP($D49925,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49925>$B$48,\"\",VLOOKUP($D49925,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49925>$B$48,\"\",VLOOKUP($D49925,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49925>$B$48,\"\",VLOOKUP($D49925,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49925>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49925/100))","v":""}]
[null,null,null,49923,1,0,0,1,24894,25029,24888,25035,null,-1.3817236541322315,1.6419598073184747,6.0792567435369236,49.840367876134813,{"$f":"IF($D49926>$B$48,\"\",VLOOKUP($D49926,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49926>$B$48,\"\",VLOOKUP($D49926,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49926>$B$48,\"\",VLOOKUP($D49926,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49926>$B$48,\"\",VLOOKUP($D49926,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49926>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49926/100))","v":""}]
[null,null,null,49924,1,0,0,1,24895,25029,24888,25036,null,-0.17587092711698443,0.27507295346745647,6.7955327449106839,47.900400039938219,{"$f":"IF($D49927>$B$48,\"\",VLOOKUP($D49927,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49927>$B$48,\"\",VLOOKUP($D49927,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49927>$B$48,\"\",VLOOKUP($D49927,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49927>$B$48,\"\",VLOOKUP($D49927,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49927>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49927/100))","v":""}]
[null,null,null,49925,1,0,1,0,24896,25029,24889,25036,null,-1.4625704930790477,-2.4894449665209626,6.0312337559637479,43.976830336815453,{"$f":"IF($D49928>$B$48,\"\",VLOOKUP($D49928,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49928>$B$48,\"\",VLOOKUP($D49928,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49928>$B$48,\"\",VLOOKUP($D49928,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49928>$B$48,\"\",VLOOKUP($D49928,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49928>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49928/100))","v":""}]
[null,null,null,49926,1,0,0,1,24897,25029,24889,25037,null,-0.29813328834103592,1.076945007364059,6.7229089549120147,49.038464971151512,{"$f":"IF($D49929>$B$48,\"\",VLOOKUP($D49929,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49929>$B$48,\"\",VLOOKUP($D49929,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49929>$B$48,\"\",VLOOKUP($D49929,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49929>$B$48,\"\",VLOOKUP($D49929,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49929>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49929/100))","v":""}]
[null,null,null,49927,1,0,0,1,24898,25029,24889,25038,null,-0.15475964491498997,0.66479908958545209,6.8080728374615767,48.453522755885047,{"$f":"IF($D49930>$B$48,\"\",VLOOKUP($D49930,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49930>$B$48,\"\",VLOOKUP($D49930,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49930>$B$48,\"\",VLOOKUP($D49930,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49930>$B$48,\"\",VLOOKUP($D49930,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49930>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49930/100))","v":""}]
[null,null,null,49928,0,1,1,0,24898,25030,24890,25038,null,0.5872840124285359,-0.59620337841907578,7.2488464508715502,46.663832393144943,{"$f":"IF($D49931>$B$48,\"\",VLOOKUP($D49931,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49931>$B$48,\"\",VLOOKUP($D49931,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49931>$B$48,\"\",VLOOKUP($D49931,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49931>$B$48,\"\",VLOOKUP($D49931,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49931>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49931/100))","v":""}]
[null,null,null,49929,1,0,1,0,24899,25030,24891,25038,null,-1.1619986220394332,-0.39423987597007665,6.209773318126186,46.950471113630705,{"$f":"IF($D49932>$B$48,\"\",VLOOKUP($D49932,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49932>$B$48,\"\",VLOOKUP($D49932,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49932>$B$48,\"\",VLOOKUP($D49932,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49932>$B$48,\"\",VLOOKUP($D49932,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49932>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49932/100))","v":""}]
[null,null,null,49930,1,0,0,1,24900,25030,24891,25039,null,-1.4280647418512622,0.10799248249573092,6.051730157356821,47.663269410706889,{"$f":"IF($D49933>$B$48,\"\",VLOOKUP($D49933,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49933>$B$48,\"\",VLOOKUP($D49933,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49933>$B$48,\"\",VLOOKUP($D49933,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49933>$B$48,\"\",VLOOKUP($D49933,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49933>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49933/100))","v":""}]
[null,null,null,49931,1,0,1,0,24901,25030,24892,25039,null,-0.42301609898722203,-1.2820037107273776,6.6487286190832968,45.690503413513063,{"$f":"IF($D49934>$B$48,\"\",VLOOKUP($D49934,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49934>$B$48,\"\",VLOOKUP($D49934,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49934>$B$48,\"\",VLOOKUP($D49934,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49934>$B$48,\"\",VLOOKUP($D49934,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49934>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49934/100))","v":""}]
[null,null,null,49932,0,1,1,0,24901,25031,24893,25039,null,0.23798929489721929,-0.15279820634434585,7.0413655388421121,47.293139617663719,{"$f":"IF($D49935>$B$48,\"\",VLOOKUP($D49935,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49935>$B$48,\"\",VLOOKUP($D49935,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49935>$B$48,\"\",VLOOKUP($D49935,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49935>$B$48,\"\",VLOOKUP($D49935,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49935>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49935/100))","v":""}]
[null,null,null,49933,1,0,1,0,24902,25031,24894,25039,null,-0.73526893123435599,-0.61646114899981508,6.4632505709859851,46.635081349670521,{"$f":"IF($D49936>$B$48,\"\",VLOOKUP($D49936,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49936>$B$48,\"\",VLOOKUP($D49936,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49936>$B$48,\"\",VLOOKUP($D49936,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49936>$B$48,\"\",VLOOKUP($D49936,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49936>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49936/100))","v":""}]
[null,null,null,49934,0,1,1,0,24902,25032,24895,25039,null,0.27933401558065096,-2.0368091237583954,7.0659242851513282,44.61923828301466,{"$f":"IF($D49937>$B$48,\"\",VLOOKUP($D49937,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49937>$B$48,\"\",VLOOKUP($D49937,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49937>$B$48,\"\",VLOOKUP($D49937,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49937>$B$48,\"\",VLOOKUP($D49937,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49937>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49937/100))","v":""}]
[null,null,null,49935,0,1,0,1,24902,25033,24895,25040,null,1.1197247614996562,0.94189135575186045,7.5651160268894264,48.84678872556438,{"$f":"IF($D49938>$B$48,\"\",VLOOKUP($D49938,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49938>$B$48,\"\",VLOOKUP($D49938,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49938>$B$48,\"\",VLOOKUP($D49938,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49938>$B$48,\"\",VLOOKUP($D49938,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49938>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49938/100))","v":""}]
[null,null,null,49936,1,0,0,1,24903,25033,24895,25041,null,-1.5702299635017079E-3,0.69368089860541715,6.899067284076823,48.494513552154721,{"$f":"IF($D49939>$B$48,\"\",VLOOKUP($D49939,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49939>$B$48,\"\",VLOOKUP($D49939,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49939>$B$48,\"\",VLOOKUP($D49939,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49939>$B$48,\"\",VLOOKUP($D49939,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49939>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49939/100))","v":""}]
[null,null,null,49937,0,1,0,1,24903,25034,24895,25042,null,0.21732623172880478,0.59622418808978128,7.0290916882044483,48.356197141188304,{"$f":"IF($D49940>$B$48,\"\",VLOOKUP($D49940,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49940>$B$48,\"\",VLOOKUP($D49940,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49940>$B$48,\"\",VLOOKUP($D49940,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49940>$B$48,\"\",VLOOKUP($D49940,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49940>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49940/100))","v":""}]
[null,null,null,49938,0,1,1,0,24903,25035,24896,25042,null,1.3029583406311633,-0.45288602967248748,7.6739566941096937,46.867236973527021,{"$f":"IF($D49941>$B$48,\"\",VLOOKUP($D49941,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49941>$B$48,\"\",VLOOKUP($D49941,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49941>$B$48,\"\",VLOOKUP($D49941,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49941>$B$48,\"\",VLOOKUP($D49941,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49941>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49941/100))","v":""}]
[null,null,null,49939,0,1,1,0,24903,25036,24897,25042,null,2.1252250137633206,-0.15483654758867971,8.1623827444051038,47.290246681469291,{"$f":"IF($D49942>$B$48,\"\",VLOOKUP($D49942,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49942>$B$48,\"\",VLOOKUP($D49942,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49942>$B$48,\"\",VLOOKUP($D49942,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49942>$B$48,\"\",VLOOKUP($D49942,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49942>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49942/100))","v":""}]
[null,null,null,49940,1,0,0,1,24904,25036,24897,25043,null,-0.27000503031620865,0.95049692458374802,6.7396171280846229,48.859002265184728,{"$f":"IF($D49943>$B$48,\"\",VLOOKUP($D49943,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49943>$B$48,\"\",VLOOKUP($D49943,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49943>$B$48,\"\",VLOOKUP($D49943,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49943>$B$48,\"\",VLOOKUP($D49943,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49943>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49943/100))","v":""}]
[null,null,null,49941,1,0,1,0,24905,25036,24898,25043,null,{"$f":"NORMSINV(RAND())","v":-0.38449601372044956},-8.246194909685238E-2,6.6716095331695087,47.392965054124801,{"$f":"IF($D49944>$B$48,\"\",VLOOKUP($D49944,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49944>$B$48,\"\",VLOOKUP($D49944,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49944>$B$48,\"\",VLOOKUP($D49944,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49944>$B$48,\"\",VLOOKUP($D49944,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49944>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49944/100))","v":""}]
[null,null,null,49942,0,1,0,1,24905,25037,24898,25044,null,0.19437392712236551,1.2152598074131582,7.0154580291368882,49.234769634269199,{"$f":"IF($D49945>$B$48,\"\",VLOOKUP($D49945,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49945>$B$48,\"\",VLOOKUP($D49945,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49945>$B$48,\"\",VLOOKUP($D49945,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49945>$B$48,\"\",VLOOKUP($D49945,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49945>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49945/100))","v":""}]
[null,null,null,49943,1,0,1,0,24906,25037,24899,25044,null,-0.53925837260390375,-1.279178793540426,6.5796807585349839,45.694512705479816,{"$f":"IF($D49946>$B$48,\"\",VLOOKUP($D49946,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49946>$B$48,\"\",VLOOKUP($D49946,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49946>$B$48,\"\",VLOOKUP($D49946,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49946>$B$48,\"\",VLOOKUP($D49946,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49946>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49946/100))","v":""}]
[null,null,null,49944,1,0,1,0,24907,25037,24900,25044,null,-0.45454614850510588,-1.7001227516445392,6.6299997832264612,45.09708378350097,{"$f":"IF($D49947>$B$48,\"\",VLOOKUP($D49947,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49947>$B$48,\"\",VLOOKUP($D49947,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49947>$B$48,\"\",VLOOKUP($D49947,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49947>$B$48,\"\",VLOOKUP($D49947,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49947>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49947/100))","v":""}]
[null,null,null,49945,1,0,1,0,24908,25037,24901,25044,null,-1.6265501687655739,-0.22402215356460259,5.9338298991113136,47.192054318331898,{"$f":"IF($D49948>$B$48,\"\",VLOOKUP($D49948,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49948>$B$48,\"\",VLOOKUP($D49948,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49948>$B$48,\"\",VLOOKUP($D49948,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49948>$B$48,\"\",VLOOKUP($D49948,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49948>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49948/100))","v":""}]
[null,null,null,49946,1,0,0,1,24909,25037,24901,25045,null,-0.93829607948966509,0.41406004455513606,6.342652532216702,48.097658858835324,{"$f":"IF($D49949>$B$48,\"\",VLOOKUP($D49949,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49949>$B$48,\"\",VLOOKUP($D49949,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49949>$B$48,\"\",VLOOKUP($D49949,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49949>$B$48,\"\",VLOOKUP($D49949,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49949>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49949/100))","v":""}]
[null,null,null,49947,0,1,1,0,24909,25038,24902,25045,null,0.35648464149352194,-0.34271297190910421,7.1117517237715795,47.023601187488282,{"$f":"IF($D49950>$B$48,\"\",VLOOKUP($D49950,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49950>$B$48,\"\",VLOOKUP($D49950,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49950>$B$48,\"\",VLOOKUP($D49950,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49950>$B$48,\"\",VLOOKUP($D49950,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49950>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49950/100))","v":""}]
[null,null,null,49948,1,0,1,0,24910,25038,24903,25045,null,-1.0004156129225072,-2.3647308931271658,6.3057535560667581,44.153832032620336,{"$f":"IF($D49951>$B$48,\"\",VLOOKUP($D49951,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49951>$B$48,\"\",VLOOKUP($D49951,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49951>$B$48,\"\",VLOOKUP($D49951,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49951>$B$48,\"\",VLOOKUP($D49951,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49951>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49951/100))","v":""}]
[null,null,null,49949,1,0,1,0,24911,25038,24904,25045,null,-0.3078354984465731,-0.47378706481671351,6.7171458462809275,46.83757297038823,{"$f":"IF($D49952>$B$48,\"\",VLOOKUP($D49952,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49952>$B$48,\"\",VLOOKUP($D49952,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49952>$B$48,\"\",VLOOKUP($D49952,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49952>$B$48,\"\",VLOOKUP($D49952,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49952>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49952/100))","v":""}]
[null,null,null,49950,1,0,1,0,24912,25038,24905,25045,null,-0.86949467041654349,-0.38459002409449433,6.3835205396240049,46.964166762403643,{"$f":"IF($D49953>$B$48,\"\",VLOOKUP($D49953,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49953>$B$48,\"\",VLOOKUP($D49953,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49953>$B$48,\"\",VLOOKUP($D49953,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49953>$B$48,\"\",VLOOKUP($D49953,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49953>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49953/100))","v":""}]
[null,null,null,49951,1,0,1,0,24913,25038,24906,25045,null,-0.32067620671390129,-0.50914114872131599,6.7095184710911768,46.787396333265782,{"$f":"IF($D49954>$B$48,\"\",VLOOKUP($D49954,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49954>$B$48,\"\",VLOOKUP($D49954,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49954>$B$48,\"\",VLOOKUP($D49954,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49954>$B$48,\"\",VLOOKUP($D49954,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49954>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49954/100))","v":""}]
[null,null,null,49952,1,0,1,0,24914,25038,24907,25045,null,-0.5615747752488367,-1.4799742905747792,6.5664248249591441,45.40953168835884,{"$f":"IF($D49955>$B$48,\"\",VLOOKUP($D49955,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49955>$B$48,\"\",VLOOKUP($D49955,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49955>$B$48,\"\",VLOOKUP($D49955,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49955>$B$48,\"\",VLOOKUP($D49955,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49955>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49955/100))","v":""}]
[null,null,null,49953,1,0,0,1,24915,25038,24907,25046,null,-0.85153983552534163,0.58222174244132152,6.3941857038294456,48.336324030177266,{"$f":"IF($D49956>$B$48,\"\",VLOOKUP($D49956,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49956>$B$48,\"\",VLOOKUP($D49956,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49956>$B$48,\"\",VLOOKUP($D49956,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49956>$B$48,\"\",VLOOKUP($D49956,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49956>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49956/100))","v":""}]
[null,null,null,49954,0,1,1,0,24915,25039,24908,25046,null,0.50550997000968434,-0.90503164707419992,7.2002727048346493,46.225524784573466,{"$f":"IF($D49957>$B$48,\"\",VLOOKUP($D49957,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49957>$B$48,\"\",VLOOKUP($D49957,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49957>$B$48,\"\",VLOOKUP($D49957,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49957>$B$48,\"\",VLOOKUP($D49957,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49957>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49957/100))","v":""}]
[null,null,null,49955,1,0,1,0,24916,25039,24909,25046,null,-0.92334438058566803,-0.87377018636131032,6.3515338349369834,46.269892925304845,{"$f":"IF($D49958>$B$48,\"\",VLOOKUP($D49958,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49958>$B$48,\"\",VLOOKUP($D49958,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49958>$B$48,\"\",VLOOKUP($D49958,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49958>$B$48,\"\",VLOOKUP($D49958,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49958>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49958/100))","v":""}]
[null,null,null,49956,0,1,1,0,24916,25040,24910,25046,null,0.48896899212661904,-0.42548630329955789,7.1904473710841339,46.90612430917907,{"$f":"IF($D49959>$B$48,\"\",VLOOKUP($D49959,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49959>$B$48,\"\",VLOOKUP($D49959,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49959>$B$48,\"\",VLOOKUP($D49959,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49959>$B$48,\"\",VLOOKUP($D49959,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49959>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49959/100))","v":""}]
[null,null,null,49957,0,1,0,1,24916,25041,24910,25047,null,0.15885215401375274,0.41921222183270407,6.9943581111834572,48.10497113795828,{"$f":"IF($D49960>$B$48,\"\",VLOOKUP($D49960,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49960>$B$48,\"\",VLOOKUP($D49960,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49960>$B$48,\"\",VLOOKUP($D49960,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49960>$B$48,\"\",VLOOKUP($D49960,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49960>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49960/100))","v":""}]
[null,null,null,49958,1,0,1,0,24917,25041,24911,25047,null,-1.4199271021772661,-0.16170381730308983,6.0565639118242824,47.280500240254412,{"$f":"IF($D49961>$B$48,\"\",VLOOKUP($D49961,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49961>$B$48,\"\",VLOOKUP($D49961,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49961>$B$48,\"\",VLOOKUP($D49961,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49961>$B$48,\"\",VLOOKUP($D49961,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49961>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49961/100))","v":""}]
[null,null,null,49959,1,0,0,1,24918,25041,24911,25048,null,-0.95232945625146115,1.2898821637043036,6.3343167124540427,49.340678159658971,{"$f":"IF($D49962>$B$48,\"\",VLOOKUP($D49962,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49962>$B$48,\"\",VLOOKUP($D49962,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49962>$B$48,\"\",VLOOKUP($D49962,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49962>$B$48,\"\",VLOOKUP($D49962,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49962>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49962/100))","v":""}]
[null,null,null,49960,0,1,0,1,24918,25042,24911,25049,null,0.13605309328565265,1.6787587641615214,6.9808154789137422,49.892595163623881,{"$f":"IF($D49963>$B$48,\"\",VLOOKUP($D49963,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49963>$B$48,\"\",VLOOKUP($D49963,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49963>$B$48,\"\",VLOOKUP($D49963,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49963>$B$48,\"\",VLOOKUP($D49963,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49963>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49963/100))","v":""}]
[null,null,null,49961,0,1,0,1,24918,25043,24911,25050,null,{"$f":"NORMSINV(RAND())","v":0.31683012940101962},0.92180824663457728,7.0881969606386468,48.81828557211859,{"$f":"IF($D49964>$B$48,\"\",VLOOKUP($D49964,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49964>$B$48,\"\",VLOOKUP($D49964,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49964>$B$48,\"\",VLOOKUP($D49964,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49964>$B$48,\"\",VLOOKUP($D49964,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49964>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49964/100))","v":""}]
[null,null,null,49962,0,1,0,1,24918,25044,24911,25051,null,1.315866708834718,5.8740826877787845E-2,7.6816242592724713,47.593368505954565,{"$f":"IF($D49965>$B$48,\"\",VLOOKUP($D49965,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49965>$B$48,\"\",VLOOKUP($D49965,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49965>$B$48,\"\",VLOOKUP($D49965,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49965>$B$48,\"\",VLOOKUP($D49965,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49965>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49965/100))","v":""}]
[null,null,null,49963,0,1,1,0,24918,25045,24912,25051,null,0.18130189766078295,-0.50233483676516277,7.007693249257211,46.79705625957267,{"$f":"IF($D49966>$B$48,\"\",VLOOKUP($D49966,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49966>$B$48,\"\",VLOOKUP($D49966,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49966>$B$48,\"\",VLOOKUP($D49966,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49966>$B$48,\"\",VLOOKUP($D49966,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49966>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49966/100))","v":""}]
[null,null,null,49964,0,1,0,1,24918,25046,24912,25052,null,0.16929590051595428,0.76763191931234953,7.0005616921153297,48.599469277803244,{"$f":"IF($D49967>$B$48,\"\",VLOOKUP($D49967,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49967>$B$48,\"\",VLOOKUP($D49967,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49967>$B$48,\"\",VLOOKUP($D49967,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49967>$B$48,\"\",VLOOKUP($D49967,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49967>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49967/100))","v":""}]
[null,null,null,49965,1,0,0,1,24919,25046,24912,25053,null,-5.4240652940311426E-2,0.16366986465476149,6.8677810754749853,47.742290092109911,{"$f":"IF($D49968>$B$48,\"\",VLOOKUP($D49968,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49968>$B$48,\"\",VLOOKUP($D49968,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49968>$B$48,\"\",VLOOKUP($D49968,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49968>$B$48,\"\",VLOOKUP($D49968,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49968>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49968/100))","v":""}]
[null,null,null,49966,1,0,0,1,24920,25046,24912,25054,null,-0.50265478095847727,8.7574342741929517E-2,6.60142327623414,47.634290761679907,{"$f":"IF($D49969>$B$48,\"\",VLOOKUP($D49969,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49969>$B$48,\"\",VLOOKUP($D49969,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49969>$B$48,\"\",VLOOKUP($D49969,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49969>$B$48,\"\",VLOOKUP($D49969,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49969>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49969/100))","v":""}]
[null,null,null,49967,0,1,1,0,24920,25047,24913,25054,null,1.999468733408365,-1.2818523566952373,8.0876835679449375,45.690718224236718,{"$f":"IF($D49970>$B$48,\"\",VLOOKUP($D49970,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49970>$B$48,\"\",VLOOKUP($D49970,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49970>$B$48,\"\",VLOOKUP($D49970,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49970>$B$48,\"\",VLOOKUP($D49970,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49970>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49970/100))","v":""}]
[null,null,null,49968,1,0,0,1,24921,25047,24913,25055,null,-1.7082875158837503,1.5262328240772214,5.8852779500672359,49.676121197899832,{"$f":"IF($D49971>$B$48,\"\",VLOOKUP($D49971,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49971>$B$48,\"\",VLOOKUP($D49971,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49971>$B$48,\"\",VLOOKUP($D49971,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49971>$B$48,\"\",VLOOKUP($D49971,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49971>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49971/100))","v":""}]
[null,null,null,49969,1,0,0,1,24922,25047,24913,25056,null,-0.98140526627710811,0.10851581594870886,6.3170456938003605,47.664012156943365,{"$f":"IF($D49972>$B$48,\"\",VLOOKUP($D49972,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49972>$B$48,\"\",VLOOKUP($D49972,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49972>$B$48,\"\",VLOOKUP($D49972,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49972>$B$48,\"\",VLOOKUP($D49972,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49972>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49972/100))","v":""}]
[null,null,null,49970,1,0,1,0,24923,25047,24914,25056,null,-0.53635443684686623,-0.45524175040686121,6.581405695126076,46.863893593317556,{"$f":"IF($D49973>$B$48,\"\",VLOOKUP($D49973,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49973>$B$48,\"\",VLOOKUP($D49973,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49973>$B$48,\"\",VLOOKUP($D49973,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49973>$B$48,\"\",VLOOKUP($D49973,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49973>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49973/100))","v":""}]
[null,null,null,49971,1,0,0,1,24924,25047,24914,25057,null,-0.80216428299474085,1.527041809952667,6.4235147608029113,49.677269359193417,{"$f":"IF($D49974>$B$48,\"\",VLOOKUP($D49974,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49974>$B$48,\"\",VLOOKUP($D49974,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49974>$B$48,\"\",VLOOKUP($D49974,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49974>$B$48,\"\",VLOOKUP($D49974,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49974>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49974/100))","v":""}]
[null,null,null,49972,0,1,0,1,24924,25048,24914,25058,null,1.0256673603230269,2.3358325521361505,7.5092459710318078,50.82515370794475,{"$f":"IF($D49975>$B$48,\"\",VLOOKUP($D49975,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49975>$B$48,\"\",VLOOKUP($D49975,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49975>$B$48,\"\",VLOOKUP($D49975,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49975>$B$48,\"\",VLOOKUP($D49975,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49975>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49975/100))","v":""}]
[null,null,null,49973,0,1,0,1,24924,25049,24914,25059,null,0.25452485463815716,1.9092639847642403,7.0511876542185341,50.219742003016492,{"$f":"IF($D49976>$B$48,\"\",VLOOKUP($D49976,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49976>$B$48,\"\",VLOOKUP($D49976,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49976>$B$48,\"\",VLOOKUP($D49976,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49976>$B$48,\"\",VLOOKUP($D49976,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49976>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49976/100))","v":""}]
[null,null,null,49974,0,1,0,1,24924,25050,24914,25060,null,0.18791197442394422,1.0450832882414236,7.011619632012434,48.993244907669521,{"$f":"IF($D49977>$B$48,\"\",VLOOKUP($D49977,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49977>$B$48,\"\",VLOOKUP($D49977,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49977>$B$48,\"\",VLOOKUP($D49977,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49977>$B$48,\"\",VLOOKUP($D49977,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49977>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49977/100))","v":""}]
[null,null,null,49975,1,0,1,0,24925,25050,24915,25060,null,-0.61871471001357836,-0.89058507691624611,6.5324837282770041,46.246028223735848,{"$f":"IF($D49978>$B$48,\"\",VLOOKUP($D49978,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49978>$B$48,\"\",VLOOKUP($D49978,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49978>$B$48,\"\",VLOOKUP($D49978,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49978>$B$48,\"\",VLOOKUP($D49978,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49978>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49978/100))","v":""}]
[null,null,null,49976,0,1,1,0,24925,25051,24916,25060,null,0.43825974507597687,-1.7403572490435253,7.1603261001392049,45.039980570722484,{"$f":"IF($D49979>$B$48,\"\",VLOOKUP($D49979,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49979>$B$48,\"\",VLOOKUP($D49979,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49979>$B$48,\"\",VLOOKUP($D49979,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49979>$B$48,\"\",VLOOKUP($D49979,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49979>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49979/100))","v":""}]
[null,null,null,49977,1,0,1,0,24926,25051,24917,25060,null,-0.28024171620764893,-0.90027136327397039,6.7335365410665142,46.232280864959783,{"$f":"IF($D49980>$B$48,\"\",VLOOKUP($D49980,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49980>$B$48,\"\",VLOOKUP($D49980,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49980>$B$48,\"\",VLOOKUP($D49980,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49980>$B$48,\"\",VLOOKUP($D49980,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49980>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49980/100))","v":""}]
[null,null,null,49978,0,1,1,0,24926,25052,24918,25060,null,0.19759356091554481,-0.46027393261989957,7.0173704902257104,46.856751618389879,{"$f":"IF($D49981>$B$48,\"\",VLOOKUP($D49981,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49981>$B$48,\"\",VLOOKUP($D49981,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49981>$B$48,\"\",VLOOKUP($D49981,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49981>$B$48,\"\",VLOOKUP($D49981,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49981>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49981/100))","v":""}]
[null,null,null,49979,1,0,1,0,24927,25052,24919,25060,null,-0.4448997779369373,-0.14816075160879033,6.635729723196361,47.299721371671708,{"$f":"IF($D49982>$B$48,\"\",VLOOKUP($D49982,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49982>$B$48,\"\",VLOOKUP($D49982,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49982>$B$48,\"\",VLOOKUP($D49982,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49982>$B$48,\"\",VLOOKUP($D49982,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49982>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49982/100))","v":""}]
[null,null,null,49980,0,1,1,0,24927,25053,24920,25060,null,0.63511622245990329,-1.0133706376612561,7.2772587630640526,46.071763588792884,{"$f":"IF($D49983>$B$48,\"\",VLOOKUP($D49983,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49983>$B$48,\"\",VLOOKUP($D49983,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49983>$B$48,\"\",VLOOKUP($D49983,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49983>$B$48,\"\",VLOOKUP($D49983,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49983>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49983/100))","v":""}]
[null,null,null,49981,1,0,0,1,24928,25053,24920,25061,null,{"$f":"NORMSINV(RAND())","v":-1.8034743915568949},0.25649983607240601,5.8287369868443202,47.874039957344124,{"$f":"IF($D49984>$B$48,\"\",VLOOKUP($D49984,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49984>$B$48,\"\",VLOOKUP($D49984,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49984>$B$48,\"\",VLOOKUP($D49984,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49984>$B$48,\"\",VLOOKUP($D49984,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49984>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49984/100))","v":""}]
[null,null,null,49982,0,1,1,0,24928,25054,24921,25061,null,1.0828967697948237,-0.35884234365726514,7.5432402156514673,47.000709415340985,{"$f":"IF($D49985>$B$48,\"\",VLOOKUP($D49985,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49985>$B$48,\"\",VLOOKUP($D49985,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49985>$B$48,\"\",VLOOKUP($D49985,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49985>$B$48,\"\",VLOOKUP($D49985,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49985>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49985/100))","v":""}]
[null,null,null,49983,0,1,1,0,24928,25055,24922,25061,null,0.23688942673182087,-0.37196983745153411,7.0407122176247698,46.982078088498533,{"$f":"IF($D49986>$B$48,\"\",VLOOKUP($D49986,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49986>$B$48,\"\",VLOOKUP($D49986,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49986>$B$48,\"\",VLOOKUP($D49986,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49986>$B$48,\"\",VLOOKUP($D49986,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49986>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49986/100))","v":""}]
[null,null,null,49984,1,0,0,1,24929,25055,24922,25062,null,-0.66816443820805416,0.26811262184101164,6.5031106109910901,47.890521519674074,{"$f":"IF($D49987>$B$48,\"\",VLOOKUP($D49987,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49987>$B$48,\"\",VLOOKUP($D49987,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49987>$B$48,\"\",VLOOKUP($D49987,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49987>$B$48,\"\",VLOOKUP($D49987,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49987>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49987/100))","v":""}]
[null,null,null,49985,{"$f":"IF(P49988<$B$4,1,0)","v":0},{"$f":"1-E49988","v":1},{"$f":"IF(Q49988<$B$7,1,0)","v":0},{"$f":"1-G49988","v":1},24929,25056,24922,25063,null,0.84170599624185993,0.30040450609805114,{"$f":"$B$4+N49988*$B$5","v":7.3999729998643637},{"$f":"$B$7+O49988*$B$8","v":47.936352099324715},{"$f":"IF($D49988>$B$48,\"\",VLOOKUP($D49988,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49988>$B$48,\"\",VLOOKUP($D49988,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49988>$B$48,\"\",VLOOKUP($D49988,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49988>$B$48,\"\",VLOOKUP($D49988,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49988>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49988/100))","v":""}]
[null,null,null,49986,0,1,0,1,{"$f":"I49988+E49989","v":24929},{"$f":"J49988+F49989","v":25057},{"$f":"K49988+G49989","v":24922},{"$f":"L49988+H49989","v":25064},null,0.65398889617814293,0.22146606598763272,7.2884691231381167,47.824317928813606,{"$f":"IF($D49989>$B$48,\"\",VLOOKUP($D49989,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49989>$B$48,\"\",VLOOKUP($D49989,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49989>$B$48,\"\",VLOOKUP($D49989,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49989>$B$48,\"\",VLOOKUP($D49989,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49989>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49989/100))","v":""}]
[null,null,null,49987,0,1,1,0,24929,25058,24923,25064,null,0.94124450774913149,-0.68714490557538455,7.4590988329017041,46.534762721313079,{"$f":"IF($D49990>$B$48,\"\",VLOOKUP($D49990,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49990>$B$48,\"\",VLOOKUP($D49990,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49990>$B$48,\"\",VLOOKUP($D49990,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49990>$B$48,\"\",VLOOKUP($D49990,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49990>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49990/100))","v":""}]
[null,null,null,49988,0,1,1,0,24929,25059,24924,25064,null,0.1996431118255991,-0.40246554044829241,7.0185879225850494,46.938796757063358,{"$f":"IF($D49991>$B$48,\"\",VLOOKUP($D49991,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49991>$B$48,\"\",VLOOKUP($D49991,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49991>$B$48,\"\",VLOOKUP($D49991,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49991>$B$48,\"\",VLOOKUP($D49991,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49991>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49991/100))","v":""}]
[null,null,null,49989,1,0,0,1,24930,25059,24924,25065,null,-0.45937780116069027,0.78075968530399864,6.6271297836264802,48.61810099096455,{"$f":"IF($D49992>$B$48,\"\",VLOOKUP($D49992,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49992>$B$48,\"\",VLOOKUP($D49992,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49992>$B$48,\"\",VLOOKUP($D49992,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49992>$B$48,\"\",VLOOKUP($D49992,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49992>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49992/100))","v":""}]
[null,null,null,49990,0,1,0,1,24930,25060,24924,25066,null,1.399036671603431,0.66675751509441039,7.7310271813969944,48.456302270872889,{"$f":"IF($D49993>$B$48,\"\",VLOOKUP($D49993,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49993>$B$48,\"\",VLOOKUP($D49993,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49993>$B$48,\"\",VLOOKUP($D49993,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49993>$B$48,\"\",VLOOKUP($D49993,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49993>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49993/100))","v":""}]
[null,null,null,49991,0,1,0,1,24930,25061,24924,25067,null,0.75619052444228607,1.2065788216443381,7.3491768463839939,49.222449058406944,{"$f":"IF($D49994>$B$48,\"\",VLOOKUP($D49994,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49994>$B$48,\"\",VLOOKUP($D49994,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49994>$B$48,\"\",VLOOKUP($D49994,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49994>$B$48,\"\",VLOOKUP($D49994,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49994>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49994/100))","v":""}]
[null,null,null,49992,0,1,1,0,24930,25062,24925,25067,null,0.56076465152784771,-0.84804421169359845,7.2330939618989127,46.30640477211174,{"$f":"IF($D49995>$B$48,\"\",VLOOKUP($D49995,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49995>$B$48,\"\",VLOOKUP($D49995,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49995>$B$48,\"\",VLOOKUP($D49995,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49995>$B$48,\"\",VLOOKUP($D49995,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49995>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49995/100))","v":""}]
[null,null,null,49993,0,1,1,0,24930,25063,24926,25067,null,1.8799340214478075,-2.4081238618597314E-2,8.0166800004359917,47.47582246127817,{"$f":"IF($D49996>$B$48,\"\",VLOOKUP($D49996,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49996>$B$48,\"\",VLOOKUP($D49996,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49996>$B$48,\"\",VLOOKUP($D49996,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49996>$B$48,\"\",VLOOKUP($D49996,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49996>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49996/100))","v":""}]
[null,null,null,49994,1,0,0,1,24931,25063,24926,25068,null,-1.6755487614838871,0.99751980818001296,5.9047247561042679,48.925739962957564,{"$f":"IF($D49997>$B$48,\"\",VLOOKUP($D49997,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49997>$B$48,\"\",VLOOKUP($D49997,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49997>$B$48,\"\",VLOOKUP($D49997,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49997>$B$48,\"\",VLOOKUP($D49997,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49997>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49997/100))","v":""}]
[null,null,null,49995,0,1,1,0,24931,25064,24927,25068,null,1.3038113014324162,-0.48758859589452164,7.6744633524588952,46.817985009390739,{"$f":"IF($D49998>$B$48,\"\",VLOOKUP($D49998,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49998>$B$48,\"\",VLOOKUP($D49998,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49998>$B$48,\"\",VLOOKUP($D49998,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49998>$B$48,\"\",VLOOKUP($D49998,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49998>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49998/100))","v":""}]
[null,null,null,49996,0,1,1,0,24931,25065,24928,25068,null,0.51464603597765768,-0.45597349507848078,7.2056995240914459,46.862855057374915,{"$f":"IF($D49999>$B$48,\"\",VLOOKUP($D49999,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D49999>$B$48,\"\",VLOOKUP($D49999,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49999>$B$48,\"\",VLOOKUP($D49999,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D49999>$B$48,\"\",VLOOKUP($D49999,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D49999>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V49999/100))","v":""}]
[null,null,null,49997,0,1,0,1,24931,25066,24928,25069,null,2.3525856101330955E-2,0.35019291958698279,6.9139743484089191,48.007014803053018,{"$f":"IF($D50000>$B$48,\"\",VLOOKUP($D50000,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D50000>$B$48,\"\",VLOOKUP($D50000,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D50000>$B$48,\"\",VLOOKUP($D50000,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D50000>$B$48,\"\",VLOOKUP($D50000,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D50000>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V50000/100))","v":""}]
[null,null,null,49998,1,0,1,0,24932,25066,24929,25069,null,-0.13862808377546207,-0.27893193648065445,6.8176549778424649,47.114123059830462,{"$f":"IF($D50001>$B$48,\"\",VLOOKUP($D50001,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D50001>$B$48,\"\",VLOOKUP($D50001,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D50001>$B$48,\"\",VLOOKUP($D50001,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D50001>$B$48,\"\",VLOOKUP($D50001,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D50001>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V50001/100))","v":""}]
[null,null,null,49999,1,0,1,0,24933,25066,24930,25069,null,-0.87999692559318399,-1.7953684466279485,6.3772822045646729,44.961905378438814,{"$f":"IF($D50002>$B$48,\"\",VLOOKUP($D50002,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D50002>$B$48,\"\",VLOOKUP($D50002,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D50002>$B$48,\"\",VLOOKUP($D50002,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D50002>$B$48,\"\",VLOOKUP($D50002,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D50002>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V50002/100))","v":""}]
[null,null,null,50000,1,0,1,0,24934,25066,24931,25069,null,-0.59166933318489001,-0.28671308416343916,6.5485486704847062,47.103079588170196,{"$f":"IF($D50003>$B$48,\"\",VLOOKUP($D50003,I$4:$Q$50003,8,FALSE))","v":""},{"$f":"IF($D50003>$B$48,\"\",VLOOKUP($D50003,J$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D50003>$B$48,\"\",VLOOKUP($D50003,K$4:$Q$50003,7,FALSE))","v":""},{"$f":"IF($D50003>$B$48,\"\",VLOOKUP($D50003,L$4:$Q$50003,6,FALSE))","v":""},null,{"$f":"IF($D50003>$B$48,\"\",(($B$12/100)*#REF!+($B$13/100)*#REF!+($B$14/100)*#REF!+($B$15/100)*#REF!+57.52*V50003/100))","v":""}]

{"sheet":"Graphs","index":5,"n_rows":37,"n_cols":18,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percent"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min.","Actual","Min."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H8","v":"Dry Matter"},{"$f":"Q4/R4*100","v":{"$error":"#DIV/0!"}},{"$f":"Formulate!J8","v":87.192748065961737},{"$f":"Formulate!I8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H9","v":"M.E."},99.999999999999943,{"$f":"Formulate!J9","v":3.1999999999999984},{"$f":"Formulate!I9","v":3.2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H10","v":"Protein"},100.00000000000003,{"$f":"Formulate!J10","v":23.000000000000004},{"$f":"Formulate!I10","v":23}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H11","v":"E.E."},{"$error":"#DIV/0!"},{"$f":"Formulate!J11","v":9.5195595576289946},{"$f":"Formulate!I11","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H12","v":"C18:2"},263.15696565670157,{"$f":"Formulate!J12","v":2.6315696565670157},{"$f":"Formulate!I12","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H13","v":"C.F"},{"$error":"#DIV/0!"},{"$f":"Formulate!J13","v":2.6495690736638471},{"$f":"Formulate!I13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H14","v":"Calcium"},100,{"$f":"Formulate!J14","v":1},{"$f":"Formulate!I14","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H15","v":"Total Phos."},{"$error":"#DIV/0!"},{"$f":"Formulate!J15","v":0.69189665100177211},{"$f":"Formulate!I15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H16","v":"Avail. Phos."},100.00000000000016,{"$f":"Formulate!J16","v":0.45000000000000073},{"$f":"Formulate!I16","v":0.45}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H17","v":"Ca:P="},4.9999999999999309E-2,{"$f":"Formulate!J17","v":-4.9999999999999302E-2},{"$f":"Formulate!I17","v":-100}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H18","v":"Corn P"},{"$error":"#DIV/0!"},{"$f":"Formulate!J18","v":-1.1102230246251565E-16},{"$f":"Formulate!I18","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H19","v":0},{"$error":"#DIV/0!"},{"$f":"Formulate!J19","v":0.23671383987072389},{"$f":"Formulate!I19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H20","v":0},{"$error":"#DIV/0!"},{"$f":"Formulate!J20","v":0.236713839870724},{"$f":"Formulate!I20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H21","v":"Na"},100.00000000000378,{"$f":"Formulate!J21","v":0.20000000000000756},{"$f":"Formulate!I21","v":0.2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H22","v":"SBM P"},{"$error":"#DIV/0!"},{"$f":"Formulate!J22","v":-2.4980018054066022E-16},{"$f":"Formulate!I22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H23","v":0},{"$error":"#DIV/0!"},{"$f":"Formulate!J23","v":0.20615745874777702},{"$f":"Formulate!I23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H24","v":0},{"$error":"#DIV/0!"},{"$f":"Formulate!J24","v":0.20615745874777727},{"$f":"Formulate!I24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H25","v":"ARG"},124.28694618786693,{"$f":"Formulate!J25","v":1.5535868273483366},{"$f":"Formulate!I25","v":1.25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H26","v":"GLY"},{"$error":"#DIV/0!"},{"$f":"Formulate!J26","v":0.94744747223479875},{"$f":"Formulate!I26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H27","v":"SER"},{"$error":"#DIV/0!"},{"$f":"Formulate!J27","v":1.1213905708307097},{"$f":"Formulate!I27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H28","v":"GLY & SER"},208.92006956555429,{"$f":"Formulate!J28","v":2.6115008695694288},{"$f":"Formulate!I28","v":1.25}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H29","v":"HIS"},166.61383660935161,{"$f":"Formulate!J29","v":0.5831484281327306},{"$f":"Formulate!I29","v":0.35}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H30","v":"ILE"},124.24060755813062,{"$f":"Formulate!J30","v":0.99392486046504502},{"$f":"Formulate!I30","v":0.8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H31","v":"GLY & SER"},154.60408412428893,{"$f":"Formulate!J31","v":1.8552490094914669},{"$f":"Formulate!I31","v":1.2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H32","v":"LYS"},116.72871880945301,{"$f":"Formulate!J32","v":1.2840159069039832},{"$f":"Formulate!I32","v":1.1000000000000001}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H33","v":"MET"},111.87798053964428,{"$f":"Formulate!J33","v":0.55938990269822142},{"$f":"Formulate!I33","v":0.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H34","v":"CYS"},{"$error":"#DIV/0!"},{"$f":"Formulate!J34","v":0.34061009730177938},{"$f":"Formulate!I34","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H35","v":"TSAA"},100.00000000000007,{"$f":"Formulate!J35","v":0.90000000000000069},{"$f":"Formulate!I35","v":0.9}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H36","v":"PHE"},159.15991952180195,{"$f":"Formulate!J36","v":1.1459514205569741},{"$f":"Formulate!I36","v":0.72}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H37","v":"TYR"},{"$error":"#DIV/0!"},{"$f":"Formulate!J37","v":0.83347193462918456},{"$f":"Formulate!I37","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H38","v":"TAAA"},147.71816083478797,{"$f":"Formulate!J38","v":1.9794233551861589},{"$f":"Formulate!I38","v":1.34}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H39","v":"THR"},108.82149142623037,{"$f":"Formulate!J39","v":0.87057193140984301},{"$f":"Formulate!I39","v":0.8}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H40","v":"TRP"},145.3517051211806,{"$f":"Formulate!J40","v":0.29070341024236124},{"$f":"Formulate!I40","v":0.2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!H41","v":"VAL"},120.12730523670025,{"$f":"Formulate!J41","v":1.0811457471303023},{"$f":"Formulate!I41","v":0.9}]

{"sheet":"Feed Spec","index":6,"n_rows":43,"n_cols":11,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[null,"WUFFF DA",null,null,null,null,{"$f":"NOW()","v":"2013-12-13T15:41:16.470"}]
[]
[]
[null,"Feed:",{"$f":"Formulate!D4","v":"Example Feed"}]
[]
[null,null,"Feed Cost:   ",{"$f":"Formulate!J1","v":23.524790924302373}]
[]
[{"$f":"Formulate!B6","v":"Ingredient"},{"$f":"Formulate!C6","v":"Cost"},{"$f":"Formulate!D6","v":"Min."},{"$f":"Formulate!E6","v":"Amount"},{"$f":"Formulate!F6","v":"Max."},null,{"$f":"Formulate!H6","v":"Nutrient"},{"$f":"Formulate!L6","v":"Units"},"Min.","Amount","Max."]
[null,{"$f":"Formulate!C7","v":"$/cwt"},{"$f":"Formulate!D7","v":"%"},{"$f":"Formulate!E7","v":"%"},{"$f":"Formulate!F7","v":"%"}]
[{"$f":"Formulate!B8","v":"LOW CP CORN"},{"$f":"Formulate!C8","v":16},{"$f":"Formulate!D8","v":0},{"$f":"Formulate!E8","v":23.671383987072399},{"$f":"Formulate!F8","v":100},null,{"$f":"Formulate!H8","v":"Dry Matter"},{"$f":"Formulate!L8","v":"%"},{"$f":"Formulate!I8","v":0},{"$f":"Formulate!J8","v":87.192748065961737},{"$f":"Formulate!K8","v":100}]
[{"$f":"Formulate!B9","v":"HIGH CP CORN"},{"$f":"Formulate!C9","v":16},{"$f":"Formulate!D9","v":0},{"$f":"Formulate!E9","v":23.671383987072389},{"$f":"Formulate!F9","v":100},null,{"$f":"Formulate!H9","v":"M.E."},{"$f":"Formulate!L9","v":"Kcal/g"},{"$f":"Formulate!I9","v":3.2},{"$f":"Formulate!J9","v":3.1999999999999984},{"$f":"Formulate!K9","v":100}]
[{"$f":"Formulate!B10","v":"LOW CP SBM"},{"$f":"Formulate!C10","v":28},{"$f":"Formulate!D10","v":0},{"$f":"Formulate!E10","v":20.615745874777726},{"$f":"Formulate!F10","v":100},null,{"$f":"Formulate!H10","v":"Protein"},{"$f":"Formulate!L10","v":"%"},{"$f":"Formulate!I10","v":23},{"$f":"Formulate!J10","v":23.000000000000004},{"$f":"Formulate!K10","v":100}]
[{"$f":"Formulate!B11","v":"HIGH CP SBM"},{"$f":"Formulate!C11","v":28},{"$f":"Formulate!D11","v":0},{"$f":"Formulate!E11","v":20.615745874777701},{"$f":"Formulate!F11","v":100},null,{"$f":"Formulate!H11","v":"E.E."},{"$f":"Formulate!L11","v":"%"},{"$f":"Formulate!I11","v":0},{"$f":"Formulate!J11","v":9.5195595576289946},{"$f":"Formulate!K11","v":100}]
[{"$f":"Formulate!B12","v":0},{"$f":"Formulate!C12","v":0},{"$f":"Formulate!D12","v":0},{"$f":"Formulate!E12","v":0},{"$f":"Formulate!F12","v":0},null,{"$f":"Formulate!H12","v":"C18:2"},{"$f":"Formulate!L12","v":"%"},{"$f":"Formulate!I12","v":1},{"$f":"Formulate!J12","v":2.6315696565670157},{"$f":"Formulate!K12","v":100}]
[{"$f":"Formulate!B13","v":0},{"$f":"Formulate!C13","v":0},{"$f":"Formulate!D13","v":0},{"$f":"Formulate!E13","v":0},{"$f":"Formulate!F13","v":0},null,{"$f":"Formulate!H13","v":"C.F"},{"$f":"Formulate!L13","v":"%"},{"$f":"Formulate!I13","v":0},{"$f":"Formulate!J13","v":2.6495690736638471},{"$f":"Formulate!K13","v":100}]
[{"$f":"Formulate!B14","v":"Poultry Fat"},{"$f":"Formulate!C14","v":34},{"$f":"Formulate!D14","v":0},{"$f":"Formulate!E14","v":7.3082194571159391},{"$f":"Formulate!F14","v":100},null,{"$f":"Formulate!H14","v":"Calcium"},{"$f":"Formulate!L14","v":"%"},{"$f":"Formulate!I14","v":1},{"$f":"Formulate!J14","v":1},{"$f":"Formulate!K14","v":100}]
[{"$f":"Formulate!B15","v":0},{"$f":"Formulate!C15","v":0},{"$f":"Formulate!D15","v":0},{"$f":"Formulate!E15","v":0},{"$f":"Formulate!F15","v":0},null,{"$f":"Formulate!H15","v":"Total Phos."},{"$f":"Formulate!L15","v":"%"},{"$f":"Formulate!I15","v":0},{"$f":"Formulate!J15","v":0.69189665100177211},{"$f":"Formulate!K15","v":100}]
[{"$f":"Formulate!B16","v":0},{"$f":"Formulate!C16","v":0},{"$f":"Formulate!D16","v":0},{"$f":"Formulate!E16","v":0},{"$f":"Formulate!F16","v":0},null,{"$f":"Formulate!H16","v":"Avail. Phos."},{"$f":"Formulate!L16","v":"%"},{"$f":"Formulate!I16","v":0.45},{"$f":"Formulate!J16","v":0.45000000000000073},{"$f":"Formulate!K16","v":100}]
[{"$f":"Formulate!B17","v":0},{"$f":"Formulate!C17","v":0},{"$f":"Formulate!D17","v":0},{"$f":"Formulate!E17","v":0},{"$f":"Formulate!F17","v":0},null,{"$f":"Formulate!H17","v":"Ca:P="},{"$f":"Formulate!L17","v":"-"},{"$f":"Formulate!I17","v":-100},{"$f":"Formulate!J17","v":-4.9999999999999302E-2},{"$f":"Formulate!K17","v":100}]
[{"$f":"Formulate!B18","v":0},{"$f":"Formulate!C18","v":0},{"$f":"Formulate!D18","v":0},{"$f":"Formulate!E18","v":0},{"$f":"Formulate!F18","v":0},null,{"$f":"Formulate!H18","v":"Corn P"},{"$f":"Formulate!L18","v":"%"},{"$f":"Formulate!I18","v":0},{"$f":"Formulate!J18","v":-1.1102230246251565E-16},{"$f":"Formulate!K18","v":0}]
[{"$f":"Formulate!B19","v":0},{"$f":"Formulate!C19","v":0},{"$f":"Formulate!D19","v":0},{"$f":"Formulate!E19","v":0},{"$f":"Formulate!F19","v":0},null,{"$f":"Formulate!H19","v":0},{"$f":"Formulate!L19","v":"%"},{"$f":"Formulate!I19","v":0},{"$f":"Formulate!J19","v":0.23671383987072389},{"$f":"Formulate!K19","v":100}]
[{"$f":"Formulate!B20","v":0},{"$f":"Formulate!C20","v":0},{"$f":"Formulate!D20","v":0},{"$f":"Formulate!E20","v":0},{"$f":"Formulate!F20","v":0},null,{"$f":"Formulate!H20","v":0},{"$f":"Formulate!L20","v":"mg/kg"},{"$f":"Formulate!I20","v":0},{"$f":"Formulate!J20","v":0.236713839870724},{"$f":"Formulate!K20","v":1000}]
[{"$f":"Formulate!B21","v":"Limestone"},{"$f":"Formulate!C21","v":3},{"$f":"Formulate!D21","v":0},{"$f":"Formulate!E21","v":1.3997928193818585},{"$f":"Formulate!F21","v":100},null,{"$f":"Formulate!H21","v":"Na"},{"$f":"Formulate!L21","v":"%"},{"$f":"Formulate!I21","v":0.2},{"$f":"Formulate!J21","v":0.20000000000000756},{"$f":"Formulate!K21","v":100}]
[{"$f":"Formulate!B22","v":0},{"$f":"Formulate!C22","v":0},{"$f":"Formulate!D22","v":0},{"$f":"Formulate!E22","v":0},{"$f":"Formulate!F22","v":0},null,{"$f":"Formulate!H22","v":"SBM P"},{"$f":"Formulate!L22","v":"mg/kg"},{"$f":"Formulate!I22","v":0},{"$f":"Formulate!J22","v":-2.4980018054066022E-16},{"$f":"Formulate!K22","v":0}]
[{"$f":"Formulate!B23","v":"Dical. Phos."},{"$f":"Formulate!C23","v":20},{"$f":"Formulate!D23","v":0},{"$f":"Formulate!E23","v":1.6240730044220477},{"$f":"Formulate!F23","v":100},null,{"$f":"Formulate!H23","v":0},{"$f":"Formulate!L23","v":"mg/g"},{"$f":"Formulate!I23","v":0},{"$f":"Formulate!J23","v":0.20615745874777702},{"$f":"Formulate!K23","v":100}]
[{"$f":"Formulate!B24","v":"Common Salt"},{"$f":"Formulate!C24","v":2.7749999999999999},{"$f":"Formulate!D24","v":0},{"$f":"Formulate!E24","v":0.45253245812299436},{"$f":"Formulate!F24","v":100},null,{"$f":"Formulate!H24","v":0},{"$f":"Formulate!L24","v":"mg/kg"},{"$f":"Formulate!I24","v":0},{"$f":"Formulate!J24","v":0.20615745874777727},{"$f":"Formulate!K24","v":100}]
[{"$f":"Formulate!B25","v":"Vitamin Premix"},{"$f":"Formulate!C25","v":370},{"$f":"Formulate!D25","v":0.25},{"$f":"Formulate!E25","v":0.25},{"$f":"Formulate!F25","v":0.25},null,{"$f":"Formulate!H25","v":"ARG"},{"$f":"Formulate!L25","v":"%"},{"$f":"Formulate!I25","v":1.25},{"$f":"Formulate!J25","v":1.5535868273483366},{"$f":"Formulate!K25","v":100}]
[{"$f":"Formulate!B26","v":"Mineral Premix"},{"$f":"Formulate!C26","v":57},{"$f":"Formulate!D26","v":0.15},{"$f":"Formulate!E26","v":0.15},{"$f":"Formulate!F26","v":0.15},null,{"$f":"Formulate!H26","v":"GLY"},{"$f":"Formulate!L26","v":"%"},{"$f":"Formulate!I26","v":0},{"$f":"Formulate!J26","v":0.94744747223479875},{"$f":"Formulate!K26","v":100}]
[{"$f":"Formulate!B27","v":"DL-Methionine"},{"$f":"Formulate!C27","v":220},{"$f":"Formulate!D27","v":0},{"$f":"Formulate!E27","v":0.24112253725704169},{"$f":"Formulate!F27","v":100},null,{"$f":"Formulate!H27","v":"SER"},{"$f":"Formulate!L27","v":"%"},{"$f":"Formulate!I27","v":0},{"$f":"Formulate!J27","v":1.1213905708307097},{"$f":"Formulate!K27","v":100}]
[{"$f":"Formulate!B28","v":0},{"$f":"Formulate!C28","v":0},{"$f":"Formulate!D28","v":0},{"$f":"Formulate!E28","v":0},{"$f":"Formulate!F28","v":0},null,{"$f":"Formulate!H28","v":"GLY & SER"},{"$f":"Formulate!L28","v":"%"},{"$f":"Formulate!I28","v":1.25},{"$f":"Formulate!J28","v":2.6115008695694288},{"$f":"Formulate!K28","v":100}]
[{"$f":"Formulate!B29","v":0},{"$f":"Formulate!C29","v":0},{"$f":"Formulate!D29","v":0},{"$f":"Formulate!E29","v":0},{"$f":"Formulate!F29","v":0},null,{"$f":"Formulate!H29","v":"HIS"},{"$f":"Formulate!L29","v":"%"},{"$f":"Formulate!I29","v":0.35},{"$f":"Formulate!J29","v":0.5831484281327306},{"$f":"Formulate!K29","v":100}]
[{"$f":"Formulate!B30","v":0},{"$f":"Formulate!C30","v":0},{"$f":"Formulate!D30","v":0},{"$f":"Formulate!E30","v":0},{"$f":"Formulate!F30","v":0},null,{"$f":"Formulate!H30","v":"ILE"},{"$f":"Formulate!L30","v":"%"},{"$f":"Formulate!I30","v":0.8},{"$f":"Formulate!J30","v":0.99392486046504502},{"$f":"Formulate!K30","v":100}]
[{"$f":"Formulate!B31","v":0},{"$f":"Formulate!C31","v":0},{"$f":"Formulate!D31","v":0},{"$f":"Formulate!E31","v":0},{"$f":"Formulate!F31","v":0},null,{"$f":"Formulate!H31","v":"GLY & SER"},{"$f":"Formulate!L31","v":"%"},{"$f":"Formulate!I31","v":1.2},{"$f":"Formulate!J31","v":1.8552490094914669},{"$f":"Formulate!K31","v":100}]
[{"$f":"Formulate!B32","v":0},{"$f":"Formulate!C32","v":0},{"$f":"Formulate!D32","v":0},{"$f":"Formulate!E32","v":0},{"$f":"Formulate!F32","v":0},null,{"$f":"Formulate!H32","v":"LYS"},{"$f":"Formulate!L32","v":"%"},{"$f":"Formulate!I32","v":1.1000000000000001},{"$f":"Formulate!J32","v":1.2840159069039832},{"$f":"Formulate!K32","v":100}]
[null,null,null,null,null,null,{"$f":"Formulate!H33","v":"MET"},{"$f":"Formulate!L33","v":"%"},{"$f":"Formulate!I33","v":0.5},{"$f":"Formulate!J33","v":0.55938990269822142},{"$f":"Formulate!K33","v":100}]
[{"$f":"Formulate!B34","v":"TOTAL"},null,null,{"$f":"Formulate!E34","v":100.0000000000001},null,null,{"$f":"Formulate!H34","v":"CYS"},{"$f":"Formulate!L34","v":"%"},{"$f":"Formulate!I34","v":0},{"$f":"Formulate!J34","v":0.34061009730177938},{"$f":"Formulate!K34","v":100}]
[null,null,null,null,null,null,{"$f":"Formulate!H35","v":"TSAA"},{"$f":"Formulate!L35","v":"%"},{"$f":"Formulate!I35","v":0.9},{"$f":"Formulate!J35","v":0.90000000000000069},{"$f":"Formulate!K35","v":100}]
[null,null,null,null,null,null,{"$f":"Formulate!H36","v":"PHE"},{"$f":"Formulate!L36","v":"%"},{"$f":"Formulate!I36","v":0.72},{"$f":"Formulate!J36","v":1.1459514205569741},{"$f":"Formulate!K36","v":100}]
[null,null,null,null,null,null,{"$f":"Formulate!H37","v":"TYR"},{"$f":"Formulate!L37","v":"%"},{"$f":"Formulate!I37","v":0},{"$f":"Formulate!J37","v":0.83347193462918456},{"$f":"Formulate!K37","v":100}]
[null,null,null,null,null,null,{"$f":"Formulate!H38","v":"TAAA"},{"$f":"Formulate!L38","v":"%"},{"$f":"Formulate!I38","v":1.34},{"$f":"Formulate!J38","v":1.9794233551861589},{"$f":"Formulate!K38","v":100}]
[null,null,null,null,null,null,{"$f":"Formulate!H39","v":"THR"},{"$f":"Formulate!L39","v":"%"},{"$f":"Formulate!I39","v":0.8},{"$f":"Formulate!J39","v":0.87057193140984301},{"$f":"Formulate!K39","v":100}]
[null,null,null,null,null,null,{"$f":"Formulate!H40","v":"TRP"},{"$f":"Formulate!L40","v":"%"},{"$f":"Formulate!I40","v":0.2},{"$f":"Formulate!J40","v":0.29070341024236124},{"$f":"Formulate!K40","v":100}]
[null,null,null,null,null,null,{"$f":"Formulate!H41","v":"VAL"},{"$f":"Formulate!L41","v":"%"},{"$f":"Formulate!I41","v":0.9},{"$f":"Formulate!J41","v":1.0811457471303023},{"$f":"Formulate!K41","v":100}]

{"sheet":"Mixing Sheet","index":7,"n_rows":38,"n_cols":21,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[null,"WUFFF DA",null,"Feed Name =",null,null,{"$f":"'Feed Spec'!C4","v":"Example Feed"}]
[null,null,{"$f":"NOW()","v":"2013-12-13T15:41:16.470"}]
[null,null,"Press Ctrl-m to Produce a New Mixing sheet"]
[]
[null,null,"Amount to Mix =",800,"Units"]
[]
[null,null,"CHECK OFF EACH INGREDIENT"]
[null,null,"          AS IT IS ADDED TO THE MIXER"]
[]
[null,null,null,null,null,null,"Date Mixed"]
[null,"%","Ingredient",{"$f":"E5","v":"Units"},"   /   /  ","   /   /  ","   /   /  ","   /   /  ","   /   /  "]
[null,49.781282780334891,"Corn, Grain",{"$f":"$D$5*B12*0.01","v":398.25026224267918},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E8","v":23.671383987072399},{"$f":"Formulate!B8","v":"LOW CP CORN"}]
[null,20.900043264850272,"Soybean Meal -48%",{"$f":"$D$5*B13*0.01","v":167.2003461188022},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E9","v":23.671383987072389},{"$f":"Formulate!B9","v":"HIGH CP CORN"}]
[null,9.9999999999999805,"Barley",79.999999999999844,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E10","v":20.615745874777726},{"$f":"Formulate!B10","v":"LOW CP SBM"}]
[null,9.2009181416326005,"Meat Meal",73.607345133060804,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E11","v":20.615745874777701},{"$f":"Formulate!B11","v":"HIGH CP SBM"}]
[null,5.3055535699401339,"Poultry Fat",42.444428559521079,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E12","v":0},{"$f":"Formulate!B12","v":0}]
[null,3.5899839882340254,"Gluten Meal",28.719871905872207,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E13","v":0},{"$f":"Formulate!B13","v":0}]
[null,0.44509469420048392,"Limestone",3.5607575536038714,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E14","v":7.3082194571159391},{"$f":"Formulate!B14","v":"Poultry Fat"}]
[null,0.25,"Vitamin Premix",2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E15","v":0},{"$f":"Formulate!B15","v":0}]
[null,0.18723750690002167,"Common Salt",1.4979000552001733,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E16","v":0},{"$f":"Formulate!B16","v":0}]
[null,0.15931256976168767,"DL-Methionine",1.2745005580935014,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E17","v":0},{"$f":"Formulate!B17","v":0}]
[null,0.05,"CuSO4",0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E18","v":0},{"$f":"Formulate!B18","v":0}]
[null,0.05,"Coccidiostat",0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E19","v":0},{"$f":"Formulate!B19","v":0}]
[null,0.05,"Antibiotic",0.4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E20","v":0},{"$f":"Formulate!B20","v":0}]
[null,3.0573484055607933E-2,"Mineral Premix",0.24458787244486346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E21","v":1.3997928193818585},{"$f":"Formulate!B21","v":"Limestone"}]
[null,6.716861275826117E-15,"Alfalfa Meal-20",5.3734890206608936E-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E22","v":0},{"$f":"Formulate!B22","v":0}]
[null,5.221342463352558E-15,"Gelatin By-Prod",4.1770739706820464E-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E23","v":1.6240730044220477},{"$f":"Formulate!B23","v":"Dical. Phos."}]
[null,4.0466697477128587E-15,"Menhaden Meal",3.237335798170287E-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E24","v":0.45253245812299436},{"$f":"Formulate!B24","v":"Common Salt"}]
[null,3.4543691745580347E-15,"Choline Cl -70%",2.7634953396464277E-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E25","v":0.25},{"$f":"Formulate!B25","v":"Vitamin Premix"}]
[null,1.6976134268538044E-15,"Soft Rock Phos.",1.3580907414830435E-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E26","v":0.15},{"$f":"Formulate!B26","v":"Mineral Premix"}]
[null,0,"Whey, Dehydrated",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E27","v":0.24112253725704169},{"$f":"Formulate!B27","v":"DL-Methionine"}]
[null,-2.7223116660222055E-16,"Wheat Middlings",-2.1778493328177644E-15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E28","v":0},{"$f":"Formulate!B28","v":0}]
[null,-5.6638937518345417E-16,"L-Lysine HCl",-4.5311150014676334E-15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E29","v":0},{"$f":"Formulate!B29","v":0}]
[null,-2.4376716497843046E-15,"Poultry BP Meal",-1.9501373198274437E-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E30","v":0},{"$f":"Formulate!B30","v":0}]
[null,-6.3447005648241438E-15,"Wheat, Red W.",-5.075760451859315E-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E31","v":0},{"$f":"Formulate!B31","v":0}]
[null,-1.2221370833745466E-14,"Defluor. Phos.",-9.7770966669963726E-14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E32","v":0},{"$f":"Formulate!B32","v":0}]
[]
[null,{"$f":"SUM(B12:B37)","v":99.999999999909662},"TOTAL",{"$f":"SUM(D12:D37)","v":799.99999999927741},{"$f":"D11","v":"Units"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Formulate!E34","v":100.0000000000001},{"$f":"Formulate!B34","v":"TOTAL"}]

{"sheet":"Ingredients (Poultry)","index":8,"n_rows":77,"n_cols":40,"rows_kept":77,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"WUFFF DA",null,null,null,null,null,null,null,null,"Instructions"]
[null,null,null,null,null,null,"Dry",null,null,null,null,null,null,"Total","Avail.","Ca:P=",null,null,null,null,null,null,null,null,null,null,"GLY"]
[null,null,"Cost","Min.","Max.","Weight","Matter","M.E.","Protein","E.E.","C18:2","C.F","Calcium","Phos.","Phos.",2,"K","Cl","Mn","Na","Zn","Choline","Folate","ARG","GLY","SER","&SER","HIS","ILE","LEU","LYS","MET","CYS","TSAA","PHE","TYR","TAAA","THR","TRP","VAL"]
[]
[null,null,"STORAGE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,null,"STORAGE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,"STORAGE INGREDIENT COMPOSITION MATRIX"]
[null,"Alfalfa meal dehydrated, 17% protein",null,null,100,1,92,1.2,17.5,2.5,0.47,24.1,1.44,0.22,0.22,null,2.15,0.47,30,0.09,24,1401,4.2,0.69,0.82,0.72,{"$f":"SUM(Y6:Z6)","v":1.54},0.56999999999999995,0.67,1.19,0.73,0.24,0.19,{"$f":"SUM(AF6:AG6)","v":0.43},0.81,0.81,{"$f":"SUM(AI6:AJ6)","v":1.62},0.69,0.23,0.84]
[null,"Alfalfa meal dehydrated, 20% protein",null,null,100,1,92,1.63,20,3.6,0.57999999999999996,20.100000000000001,1.67,0.28000000000000003,null,null,2.15,0.47,42,0.09,25,1419,3.3,0.92,0.97,0.89,1.8599999999999999,0.34,0.88,1.3,0.87,0.31,0.25,0.56000000000000005,0.85,0.59,1.44,0.76,0.33,0.97]
[null,"Bakery waste, dehydrated",null,null,100,1,92,3.86,10.5,11.7,null,1.2,0.13,0.24,0.17,null,0.35,1.23,65,1.1399999999999999,15,923,0.2,0.47,0.82,0.65,1.47,0.13,0.45,0.73,0.31,0.17,0.17,0.34,0.4,0.41,0.81,0.49,0.1,0.42]
[null,"Barley Hordeum vulgare grain",null,null,100,1,89,2.64,11,1.8,0.83,5.5,0.03,0.36,null,null,0.48,0.15,18,0.04,30,990,7.0000000000000007E-2,0.52,0.44,0.46,0.9,0.27,0.37,0.76,0.4,0.18,0.24,0.42,0.56000000000000005,0.35,0.91,0.37,0.14000000000000001,0.52]
[null,"Barley grain, Pacific coast",null,null,100,1,89,2.62,9.1999999999999993,2,0.85,6.4,0.05,0.32,null,null,0.53,0.15,16,0.02,15,1034,0.05,0.48,0.36,0.32,0.67999999999999994,0.21,0.4,0.6,0.28999999999999998,0.13,0.18,0.31,0.48,0.31,0.79,0.3,0.12,0.46]
[null,"Broadbean, Vicia faba seeds",null,null,100,1,87,2.4300000000000002,24,1.4,null,7,0.11,0.54,null,null,1.2,null,8,0.08,42,1.7,null,2.12,1.02,1.1499999999999999,2.17,0.82,0.95,1.76,1.5,0.18,0.28000000000000003,0.46,1,0.8,1.8,0.85,0.2,1.07]
[null,"Bloodmeal, vat dried",null,null,100,1,94,2.83,81.099999999999994,1.6,null,0.5,0.55000000000000004,0.42,null,null,0.18,0.27,5,0.32,43,695,0.1,3.63,4.59,3.14,7.73,3.52,0.95,10.53,7.05,0.55000000000000004,0.52,1.07,5.66,2.0699999999999998,7.73,3.15,1.29,7.28]
[null,"Bloodmeal, spray dried",null,null,100,1,93,3.42,88.9,1,0.1,0.6,0.41,0.3,null,null,0.18,0.27,6,0.33,306,280,0.4,3.62,3.95,4.25,8.1999999999999993,5.33,0.98,11.32,7.88,1.0900000000000001,1.03,2.12,5.85,2.63,8.48,3.92,1.35,7.53]
[null,"Brewer's grains, dehydrated",null,null,100,1,92,2.08,25.3,6.2,2.94,15.3,0.28999999999999998,0.52,null,null,0.08,0.12,38,0.26,98,1723,7.1,1.28,1.0900000000000001,0.8,1.8900000000000001,0.56999999999999995,1.44,2.48,0.9,0.56999999999999995,0.39,0.96,1.45,1.19,2.6399999999999997,0.98,0.34,1.66]
[null,"Buckwheat, common Fagopyrum sagittatum grain",null,null,100,1,88,2.66,10.8,2.5,null,10.5,0.09,0.32,0.12,null,0.4,0.04,34,0.05,9,440,null,1.02,0.71,0.41,1.1199999999999999,0.26,0.37,0.56000000000000005,0.61,0.2,0.2,0.4,0.44,0.21,0.65,0.46,0.19,0.54]
[null,"Canola Brasica napus-Brasica campstris a",null,null,100,1,93,2,38,3.8,null,12,0.68,1.17,0.3,null,1.29,null,54,null,71,6700,2.2999999999999998,2.08,1.82,1.53,3.35,0.93,1.37,2.4700000000000002,1.94,0.71,0.87,1.58,1.44,1.0900000000000001,2.5300000000000002,1.53,0.44,1.76]
[null,"Casein dehydrated",null,null,100,1,93,4.13,87.2,0.8,null,0.2,0.61,1,1,null,0.01,null,4,0.01,33,205,0.5,3.61,1.79,5.81,7.6,2.78,4.82,9,7.99,2.65,0.21,2.86,4.96,5.37,10.33,4.29,1.05,6.46]
[null,"Casein precipitated dehydrated",null,null,100,1,92,4.12,85,0.06,null,0.2,0.68,0.82,0.82,null,0.01,null,4,0.01,32,208,0.5,3.42,1.81,5.52,7.33,2.52,4.7699999999999996,8.6199999999999992,7.31,2.8,0.15,2.9499999999999997,4.8099999999999996,5.17,9.98,4,0.98,5.82]
[null,"Cattle skim milk, dehydrated",null,null,100,1,93,2.54,36.1,1,null,0.2,1.28,1.02,1.02,null,1.6,0.9,2,0.51,39,1393,0.62,1.21,0.73,2.0499999999999998,2.78,1.03,1.83,3.59,2.8,0.9,0.28999999999999998,1.19,1.75,1.83,3.58,1.59,0.5,2.2799999999999998]
[null,"Coconut Cocus nucifera kernelsb",null,null,100,1,92,1.53,19.2,2.1,null,14.4,0.17,0.65,null,null,1.41,0.03,54,0.04,null,1089,0.3,1.97,0.82,0.79,1.6099999999999999,0.36,0.63,1.18,0.5,0.28000000000000003,0.28000000000000003,0.56000000000000005,0.88,0.44,1.32,0.57999999999999996,0.12,0.91]
[null,"Corn distillers' grains, dehydrated",null,null,100,1,94,1.92,27.8,9.1999999999999993,null,12,0.1,0.4,0.39,null,0.17,7.0000000000000007E-2,22,0.09,55,1180,0.9,0.97,0.49,0.7,1.19,0.62,0.99,3.01,0.78,0.4,0.24,0.64,0.94,0.84,1.7799999999999998,0.49,0.2,1.18]
[null,"Corn distillers' grains with solubles, dehydrated",null,null,100,1,93,2.48,27.4,9,4.55,9.1,0.17,0.72,0.39,null,0.65,0.17,24,0.48,80,2637,0.9,0.98,0.56999999999999995,1.61,2.1800000000000002,0.66,1,2.2000000000000002,0.75,0.6,0.4,1,1.2,0.74,1.94,0.92,0.19,1.3]
[null,"Corn distillers' solubles, dehydrated",null,null,100,1,92,2.93,28.5,9,4.55,4,0.35,1.27,1.17,null,1.75,0.26,74,0.26,85,4842,1.1000000000000001,1.05,1.1000000000000001,1.3,2.4000000000000004,0.7,1.25,2.11,0.9,0.5,0.4,0.9,1.3,0.95,2.25,1,0.3,1.39]
[null,"Corn gluten, meal, 60% protein",null,null,100,1,90,3.72,62,2.5,null,1.3,null,0.5,0.14000000000000001,null,0.35,0.05,4,0.02,33,330,0.2,1.82,1.67,2.96,4.63,1.2,2.4500000000000002,10.039999999999999,1.03,1.49,1.1000000000000001,2.59,3.56,3.07,6.63,2,0.36,2.78]
[null,"Corn gluten with bran",null,null,100,1,90,1.75,21,2.5,null,8,0.4,0.8,null,null,0.56999999999999995,0.22,24,0.15,70,1518,0.3,1.01,0.9,0.8,1.7000000000000002,0.71,0.65,1.89,0.63,0.45,0.51,0.96,0.77,0.57999999999999996,1.35,0.89,0.1,0.05]
[null,"Corn grain",null,null,100,1,89,3.35,8.5,3.8,2.2000000000000002,2.2000000000000002,0.02,0.28000000000000003,0.08,null,0.3,0.04,7,0.02,18,620,0.4,0.38,0.33,0.37,0.7,0.23,0.28999999999999998,1,0.26,0.18,0.18,0.36,0.38,0.3,0.67999999999999994,0.28999999999999998,0.06,0.4]
[null,"Corn grits byproduct (hominy feed)",null,null,100,1,90,2.9,10.4,8,3.28,5,0.05,0.52,null,null,0.59,0.05,15,0.08,3,1155,0.3,0.47,0.4,0.5,0.9,0.2,0.4,0.84,0.4,0.13,0.13,0.26,0.35,0.49,0.84,0.4,0.1,0.49]
[null,"Cotton seed meal, mechanically extracted, 41% protein",null,null,100,1,93,2.3199999999999998,40.9,3.9,2.4700000000000002,12,0.2,1.05,null,null,1.19,0.04,23,0.04,64,2753,1,4.3499999999999996,1.69,1.68,3.37,1.07,1.31,2.23,1.59,0.55000000000000004,0.59,1.1400000000000001,2.2000000000000002,1.0900000000000001,3.29,1.3,0.5,1.84]
[null,"Cotton seed meal, prepressed solvent extracted, 41% protein",null,null,100,1,90,2.4,41.4,0.5,null,13.6,0.15,0.97,0.22,null,1.22,0.03,20,0.04,70,2933,2.7,4.66,1.69,1.78,3.4699999999999998,1.1000000000000001,1.33,2.41,1.76,0.51,0.62,1.1299999999999999,2.23,1.1399999999999999,3.37,1.34,0.52,1.82]
[null,"Cotton seed meal, prepressed solvent extracted, 44% protein",null,null,100,1,91,1.86,44.7,1.6,null,11.1,0.15,1.25,0.37,null,null,null,null,null,null,2685,0.9,4.59,1.7,1.74,3.44,1.1000000000000001,1.33,2.4300000000000002,1.71,0.52,0.62,1.1400000000000001,2.2200000000000002,1.1299999999999999,3.35,1.32,0.47,1.88]
[null,"Fish solubles, condensed",null,null,100,1,51,1.46,31.5,7.8,null,0.2,0.3,0.76,null,null,1.74,2.65,14,2.62,38,3519,0.02,1.61,3.41,0.83,4.24,1.56,1.06,1.86,1.73,0.5,0.3,0.8,0.93,0.4,1.33,0.86,0.31,1.1599999999999999]
[null,"Fish solubles, dehydrated",null,null,100,1,92,2.83,63.6,9.3000000000000007,0.12,0.5,1.23,1.63,null,null,0.37,null,50,0.3,76,5507,0.06,2.78,5.89,2.02,7.91,2.1800000000000002,1.95,3.16,3.28,1,0.66,1.6600000000000001,1.48,0.78,2.2599999999999998,1.35,0.51,2.2200000000000002]
[null,"Fish, Anchovey meal mechanically extracted",null,null,100,1,92,2.58,64.2,5,0.2,1,3.73,2.4300000000000002,null,null,0.69,0.6,10,0.65,103,4408,0.2,3.81,3.68,2.5099999999999998,6.1899999999999995,1.59,1.59,4.9800000000000004,5.07,1.95,0.65,2.6,2.75,2.2200000000000002,4.9700000000000006,2.82,0.78,3.46]
[null,"Fish, Herring meal mechanically extracted",null,null,100,1,93,2.19,72.3,10,0.15,0.7,2.29,1.7,null,null,1.0900000000000001,0.9,5,0.61,132,5306,0.3,4.21,4.3,2.75,7.05,1.74,1.74,5.46,5.47,2.16,0.72,2.88,2.82,2.25,5.07,3.07,0.83,3.9]
[null,"Fish, Menhaden meal mechanically extracted",null,null,100,1,92,2.82,60.1,9.4,0.12,0.7,5.1100000000000003,2.88,null,null,0.65,0.6,33,0.65,147,3056,0.3,3.68,4.46,2.37,6.83,1.42,1.42,4.16,4.51,1.63,0.56999999999999995,2.1999999999999997,2.21,1.8,4.01,2.46,0.49,2.77]
[null,"Fish, White Gadidae meal mechanically extracted",null,null,100,1,91,2.59,62.6,4.5999999999999996,0.08,0.7,7.31,3.81,null,null,0.83,0.5,12,0.78,90,3099,0.3,4.0199999999999996,4.42,3.06,7.48,1.34,1.34,4.3600000000000003,4.53,1.68,0.75,2.4299999999999997,2.2799999999999998,1.83,4.1099999999999994,2.57,0.67,3.032]
[null,"Gelatin by-products",null,null,100,1,91,2.36,88,0,null,null,0.5,0,null,null,null,null,null,null,null,null,null,7.4,20,2.8,22.8,0.85,0.85,3.1,3.7,0.68,0.09,0.77,1.7,0.26,1.96,1.3,0.09,1.8]
[null,"Livers meal",null,null,100,1,92,2.86,65.599999999999994,15,null,1.4,0.56000000000000005,1.25,null,null,null,null,9,null,null,11311,5.5,4.1399999999999997,5.57,2.4900000000000002,{"$f":"SUM(Y38:Z38)","v":8.06},1.47,1.47,5.28,4.8,1.22,0.89,{"$f":"SUM(AF38:AG38)","v":2.11},2.89,1.69,{"$f":"SUM(AI38:AJ38)","v":4.58},2.48,0.59,4.13]
[null,"Meat meal rendered",null,null,100,1,92,2.2000000000000002,54.4,7.1,0.28000000000000003,2.7,8.27,4.0999999999999996,null,null,0.6,0.91,10,1.1499999999999999,103,2077,0.3,3.73,6.3,1.6,7.9,1.3,1.3,3.32,3,0.75,0.66,1.4100000000000001,1.7,0.84,2.54,1.74,0.36,2.2999999999999998]
[null,"Meat with bone, meal rendered",null,null,100,1,93,2.15,50.4,10,0.36,2.8,10.3,5.0999999999999996,null,null,1.45,0.69,14,0.7,93,1996,0.3,3.28,6.65,2.2000000000000002,8.8500000000000014,0.96,0.96,3.28,2.61,0.69,0.69,1.38,1.81,1.2,3.01,1.74,0.27,2.36]
[null,"Millet Pearl Pennisetum glaucum grain",null,null,100,1,91,2.68,14,4.3,0.84,3,0.05,0.32,0.12,null,0.43,0.14000000000000001,31,0.04,13,793,null,0.74,0.47,0.74,1.21,0.31,0.31,1.1399999999999999,0.45,0.25,0.24,0.49,0.56000000000000005,0.35,0.91,0.48,0.08,0.49]
[null,"Millet, Proso Panicum miliaceam grain",null,null,100,1,90,2.9,11.6,3.5,null,6.1,0.03,0.3,0.14000000000000001,null,0.43,null,null,null,null,440,null,0.35,0.31,0.4,0.71,0.22,0.22,1.1399999999999999,0.21,0.16,0.17,0.33,0.47,0.34,0.81,0.28999999999999998,0.08,0.44]
[null,"Oats Avena sativa grain",null,null,100,1,89,2.5499999999999998,11.4,4.2,1.47,10.8,0.06,0.27,0.05,null,0.45,0.11,43,0.08,38,946,0.3,0.79,0.5,0.4,0.9,0.24,0.24,0.89,0.5,0.18,0.22,0.4,0.59,0.53,1.1200000000000001,0.43,0.16,0.68]
[null,"Oats grain, Pacific coast",null,null,100,1,91,2.61,9,5,null,11,0.08,0.3,null,null,0.37,0.12,38,0.06,null,959,0.3,0.6,0.4,0.3,0.7,0.1,0.1,0.3,0.4,0.13,0.17,0.30000000000000004,0.44,0.2,0.64,0.2,0.12,0.51]
[null,"Oats hulls",null,null,100,1,92,0.4,4.5999999999999996,1.4,null,28.7,0.13,0.1,null,null,0.53,0.1,14,0.04,0.1,284,1,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.28000000000000003,7.0000000000000007E-2,7.0000000000000007E-2,0.25,0.14000000000000001,7.0000000000000007E-2,0.06,0.13,0.13,0.14000000000000001,0.27,0.13,7.0000000000000007E-2,0.2]
[null,"Pea Pisum spp. seeds",null,null,100,1,90,2.57,23.8,1.3,null,5.5,0.11,0.42,null,null,1.02,0.06,null,0.04,30,642,0.4,2.23,1,1.08,2.08,0.59,0.59,1.65,1.68,0.24,0.33,0.57000000000000006,1.1000000000000001,0.73,1.83,0.84,0.18,1.1000000000000001]
[null,"Peanut meal, mechanically extracted",null,null,100,1,90,2.5,42,7.3,1.43,12,0.16,0.56000000000000005,null,null,1.1499999999999999,0.03,25,0.06,30,1655,0.4,4.3499999999999996,2.1800000000000002,1.83,4.01,0.87,0.87,2.42,1.26,0.45,0.52,0.97,1.97,1.47,3.44,1.01,0.39,1.53]
[null,"Peanut meal, solvent extracted",null,null,100,1,92,2.2000000000000002,50.7,1.2,0.24,10,0.2,0.63,0.13,null,1.1499999999999999,0.03,29,7.0000000000000007E-2,20,2396,0.4,5.33,2.67,2.25,4.92,1.07,1.07,2.97,1.54,0.54,0.64,1.1800000000000002,2.41,1.8,4.21,1.24,0.48,1.87]
[null,"Poultry by-product meal (visera with feet and heads)",null,null,100,1,93,2.95,60,13,2.54,1.5,3,1.7,null,null,0.55000000000000004,0.54,11,0.4,120,5952,1,3.94,6.17,2.71,8.879999999999999,1.07,1.07,3.99,3.1,0.99,0.98,1.97,2.29,1.68,3.9699999999999998,2.17,0.37,2.87]
[null,"Poultry feathers, meal hydrolysed",null,null,100,1,93,2.36,81,7,null,1,0.33,0.55000000000000004,null,null,0.3,0.28000000000000003,10,0.69,54,891,0.2,5.57,6.13,8.52,14.649999999999999,0.95,0.95,6.94,2.2799999999999998,0.56999999999999995,4.34,4.91,3.94,2.48,6.42,3.81,0.55000000000000004,5.93]
[null,"Ricebran with germ",null,null,100,1,91,2.98,12.9,13,3.57,11.4,7.0000000000000007E-2,1.5,0.22,null,1.73,7.0000000000000007E-2,250,7.0000000000000007E-2,30,1135,2.2000000000000002,0.96,0.7,0.59,1.29,0.35,0.35,0.91,0.59,0.26,0.27,0.53,0.6,0.42,1.02,0.48,0.12,0.68]
[null,"Rice grain, polished and broken",null,null,100,1,89,2.9,8.6999999999999993,0.7,null,9.8000000000000007,0.08,0.08,0.03,null,0.13,0.08,18,7.0000000000000007E-2,17,800,0.2,0.74,0.5,0.44,0.94,0.26,0.26,0.74,0.43,0.22,0.21,0.43,0.48,0.33,0.81,0.36,0.1,0.54]
[null,"Rice polishings",null,null,100,1,90,3.09,12.2,11,3.58,4.0999999999999996,0.05,1.31,0.14000000000000001,null,1.06,0.11,12,0.1,26,1237,0.2,0.78,0.71,1.36,2.0700000000000003,0.24,0.24,0.8,0.56999999999999995,0.22,0.1,0.32,0.46,0.63,1.0900000000000001,0.4,0.13,0.76]
[null,"Rye Secale cereale grain",null,null,100,1,88,2.63,12.1,1.5,null,2.2000000000000002,0.06,0.32,0.06,null,0.46,0.03,58,0.02,31,419,0.6,0.53,0.49,0.52,1.01,0.26,0.26,0.7,0.42,0.17,0.19,0.36,0.56000000000000005,0.26,0.82000000000000006,0.36,0.11,0.56000000000000005]
[null,"Safflower seeds, meal solvent extracted",null,null,100,1,92,1.19,23.4,1.4,null,30,0.34,0.75,null,null,0.76,null,18,0.05,41,820,0.5,2.21,1.53,0.99,2.52,0.61,0.61,1.74,0.9,0.42,0.45,0.87,1.1000000000000001,0.71,1.81,0.85,0.37,1.42]
[null,"Safflower seeds witout hulls, meal solvent extracted",null,null,100,1,92,1.92,43,1.3,null,13.5,0.35,1.29,0.39,null,1.1000000000000001,0.16,39,0.04,33,3248,1.6,3.65,2.3199999999999998,null,2.3199999999999998,1.07,1.07,2.46,1.27,0.68,0.7,1.38,1.75,1.07,2.8200000000000003,1.3,0.59,2.33]
[null,"Sesame seeds, meal mechanically extracted",null,null,100,1,93,2.21,43.8,6.5,1.9,7,1.99,1.37,0.34,null,1.2,0.06,48,0.04,100,1536,null,4.68,2.04,1.72,3.76,0.99,1.51,2.68,0.91,1.22,0.72,1.94,1.93,1.48,3.41,1.4,0.62,1.91]
[null,"Sorghum grain, 8-10% protein",null,null,100,1,87,3.29,8.8000000000000007,2.9,1.1299999999999999,2.2999999999999998,0.04,0.3,null,null,0.35,0.09,15,0.01,15,668,0.2,0.35,0.31,0.4,0.71,0.22,0.35,1.1399999999999999,0.21,0.16,0.17,0.33,0.47,0.34,0.81,0.28999999999999998,0.08,0.44]
[null,"Sorghum grain, > 10% protein",null,null,100,1,88,3.21,11,2.6,0.82,2.2999999999999998,0.04,0.32,null,null,0.33,0.09,null,0.01,null,null,null,0.35,0.32,0.45,0.77,0.23,0.43,1.37,0.22,0.15,0.11,0.26,0.52,0.17,0.69000000000000006,0.33,0.09,0.54]
[null,"Soybean flour by-product",null,null,100,1,89,0.72,13.3,1.6,null,33,0.37,0.19,null,null,1.5,0.02,29,0.25,null,640,0.3,0.94,0.4,null,0.4,0.18,0.4,0.56999999999999995,0.48,0.1,0.21,0.31,0.37,0.23,0.6,0.3,0.1,0.37]
[null,"Soybean protein concentrate, more than 70% protein",null,null,100,1,93,3.5,84.1,0.4,null,0.2,0.02,0.8,0.32,null,0.18,0.02,1,7.0000000000000007E-2,23,2,2.5,6.7,3.3,5.3,8.6,2.1,4.5999999999999996,6.6,5.5,0.81,0.49,1.3,4.3,3.1,7.4,3.3,0.81,4.4000000000000004]
[null,"Soybean seeds, heat processed",null,null,100,1,90,3.3,37,18,8.4600000000000009,5.5,0.25,0.57999999999999996,null,null,1.61,0.03,30,0.03,25,2860,4.2,2.59,1.55,1.87,3.42,0.99,1.56,2.75,2.25,0.53,0.54,1.07,1.78,1.34,3.12,1.41,0.51,1.65]
[null,"Soybean seeds, meal solvent extracted",null,null,100,1,89,2.23,44,0.8,0.4,7,0.28999999999999998,0.65,0.27,null,2,0.05,29,0.01,40,2794,1.3,3.14,1.9,2.29,4.1899999999999995,1.17,1.96,3.39,2.69,0.62,0.66,1.28,2.16,1.91,4.07,0.17199999999999999,0.74,2.0699999999999998]
[null,"Soybean seeds without hulls, meal solvent extracted",null,null,100,1,90,2.44,48.5,1,0.4,3.9,0.27,0.62,0.22,null,1.98,0.05,43,0.02,55,2731,1.3,3.48,2.0499999999999998,2.48,4.5299999999999994,1.28,2.12,3.74,2.96,0.67,0.72,1.3900000000000001,2.34,1.95,4.29,1.87,0.74,2.2200000000000002]
[null,"Sunflower common seeds, meal solvent extracted",null,null,100,1,90,1.53,32,1.1000000000000001,0.6,24,0.21,0.93,0.14000000000000001,null,0.96,null,34,0.2,100,3791,null,2.2999999999999998,null,1,1,0.55000000000000004,1,1.6,1,0.5,0.5,1,1.1499999999999999,null,1.1499999999999999,1.05,0.45,1.6]
[null,"Sunflower seeds without hulls, meal solvent extracted",null,null,100,1,93,2.3199999999999998,45.4,2.9,1.59,12.2,0.37,1,0.16,null,1,0.1,23,0.2,98,2894,null,2.85,2.0299999999999998,1.49,3.5199999999999996,0.87,1.43,2.2200000000000002,1.24,0.8,0.64,1.44,1.66,0.91,2.57,1.29,0.41,1.74]
[null,"Triticale Triticale hexaploide grain",null,null,100,1,90,3.16,14,1.5,null,4,0.05,0.3,0.1,null,0.36,null,43,null,32,462,null,0.56999999999999995,0.48,0.52,1,0.26,0.39,0.76,0.39,0.26,0.26,0.52,0.49,0.32,0.81,0.36,0.14000000000000001,0.51]
[null,"Wheat Triticum aestivium bran",null,null,100,1,89,1.3,15.7,3,1.7,11,0.14000000000000001,1.1499999999999999,0.2,null,1.19,0.06,113,0.05,100,1232,1.2,1.02,0.81,0.67,1.48,0.46,0.47,0.96,0.61,0.23,0.32,0.55000000000000004,0.61,0.46,1.07,0.5,0.23,0.7]
[null,"Wheat red dog",null,null,100,1,88,2.57,15.3,3.3,null,2.6,0.04,0.49,0.14000000000000001,null,0.51,0.14000000000000001,55,0.04,65,1534,0.8,0.96,0.74,0.75,1.49,0.41,0.55000000000000004,1.06,0.59,0.23,0.37,0.6,0.66,0.46,1.1200000000000001,0.5,0.1,0.72]
[null,"Wheat middlings",null,null,100,1,88,2,15,3,1.87,7.5,0.12,0.85,0.3,null,0.99,0.03,118,0.12,100,1439,0.8,1.1499999999999999,0.63,0.75,{"$f":"SUM(Y70:Z70)","v":1.38},0.37,0.57999999999999996,1.07,0.69,0.21,0.32,{"$f":"SUM(AF70:AG70)","v":0.53},0.64,0.45,{"$f":"SUM(AI70:AJ70)","v":1.0900000000000001},0.49,0.2,0.71]
[null,"Wheat shorts",null,null,100,1,88,2.16,16.5,4.5999999999999996,null,6.8,0.09,0.81,null,null,0.93,7.0000000000000007E-2,117,0.02,109,1813,1.7,1.18,0.96,0.77,1.73,0.45,0.57999999999999996,1.0900000000000001,0.79,0.27,0.36,0.63,0.67,0.47,1.1400000000000001,0.6,0.21,0.83]
[null,"Wheat grain, hard red winter",null,null,100,1,87,2.9,14.1,2.5,0.59,3,0.05,0.37,0.13,null,0.45,0.05,32,0.04,34,1090,0.4,0.6,0.59,0.59,1.18,0.31,0.44,0.89,0.37,0.21,0.3,0.51,0.6,0.43,1.03,0.39,0.16,0.56999999999999995]
[null,"Wheat grain, soft white winter",null,null,100,1,89,3.12,11.5,2.5,null,3,0.05,0.31,null,null,0.42,0.05,24,0.06,28,1002,0.4,0.4,0.49,0.55000000000000004,1.04,0.2,0.42,0.59,0.31,0.15,0.22,0.37,0.45,0.39,0.84000000000000008,0.32,0.12,0.44]
[null,"Whey Bos taurus, dehydrated",null,null,100,1,93,1.9,13,0.8,0.01,0.2,0.97,0.76,null,null,1.05,1.5,6,1.3,3,1369,0.08,0.34,0.3,0.32,0.62,0.18,0.82,1.19,0.97,0.19,0.3,0.49,0.33,0.25,0.58000000000000007,0.89,0.19,0.68]
[null,"Whey Bos taurus, low lactose dehydrated",null,null,100,1,91,2.09,16,1,0.01,0.3,1.95,0.98,null,null,3,1.03,8,1.5,7,4392,1.4,0.67,1.04,0.76,1.8,0.25,0.9,1.35,1.47,0.56999999999999995,0.56999999999999995,1.1399999999999999,0.5,0.35,0.85,0.85,0.23,0.83]
[null,"Yeast, Brewer's dehydrated",null,null,100,1,93,1.99,44.4,1,null,2.7,0.12,1.4,null,null,1.7,0.12,5,7.0000000000000007E-2,39,3984,9.9,2.19,2.09,null,2.09,1.07,2.14,3.19,3.23,0.7,0.5,1.2,1.81,1.49,3.3,2.06,0.49,2.3199999999999998]
[null,"Yeast, Torula, dehydrated",null,null,100,1,93,2.16,47.2,2.5,0.05,2.4,0.57999999999999996,1.67,null,null,1.7,0.12,13,7.0000000000000007E-2,99,2881,22.4,2.6,2.6,2.76,5.3599999999999994,1.4,2.9,3.5,3.8,0.8,0.6,1.4,3,2.1,5.0999999999999996,2.6,0.5,0.28999999999999998]

{"sheet":"Ingredients (Feedstuffs)","index":9,"n_rows":123,"n_cols":57,"rows_kept":123,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"WUFFF DA",null,null,null,null,null,null,null,null,"Instructions"]
[null,null,null,null,null,null,"Dry",null,null,null,null,null,null,"Total","Avail.","Ca:P=",null,null,null,null,null,null,null,null,null,null,"GLY",null,null,null,null,null,null,null,null,null,null,null,null,null,"Dig","Dig","Dig","Dig GLY","Dig","Dig","Dig","Dig","Dig","Dig","Dig","Dig","Dig","Dig","Dig","Dig","Dig"]
[null,null,"Cost","Min.","Max.","Weight","Matter","M.E.","Protein","E.E.","C18:2","C.F","Calcium","Phos.","Phos.",2,"K","Cl","Mn","Na","Zn","Choline","Folate","ARG","GLY","SER","&SER","HIS","ILE","LEU","LYS","MET","CYS","TSAA","PHE","TYR","TAAA","THR","TRP","VAL","ARG","GLY","SER","&SER","HIS","ILE","LEU","LYS","MET","CYS","TSAA","PHE","TYR","TAAA","THR","TRP","VAL"]
[]
[null,null,"STORAGE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,null,"STORAGE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,"STORAGE INGREDIENT COMPOSITION MATRIX"]
[null,"Alfalfa meal, dehy",null,null,100,1,93,1.63,20,3.5,null,20,1.5,0.27,0.27,{"$f":"O6-(1/P$3*M6)","v":-0.48},2.5,0.47,40,0.08,23,1614,2600,0.98,null,null,null,0.42,0.98,1.5,0.87,0.33,0.23,0.56000000000000005,1.04,null,null,0.88,0.46,1.19]
[null,"Alfalfa meal, dehy",null,null,100,1,93,1.48,17,3,null,24,1.3,0.23,0.23,-0.42000000000000004,2.4,0.47,35,0.08,21,1515,2000,0.75,null,null,null,0.35,0.84,1.3,0.73,0.28000000000000003,0.18,0.46,0.91,null,null,0.75,0.45,1.04,0.61499999999999999,null,null,null,0.25900000000000001,0.64679999999999993,1.04,0.43070000000000003,0.20440000000000003,7.1999999999999995E-2,null,0.70979999999999999,null,null,0.53249999999999997,null,0.78]
[null,"Alfalfa meal, dehy",null,null,100,1,93,1.32,15,2.2999999999999998,null,26,1.2,0.22,0.22,-0.38,2.2999999999999998,0.49,30,7.0000000000000007E-2,21,1548,1540,0.57999999999999996,null,null,null,0.3,0.68,1.1000000000000001,0.6,0.23,0.17,0.4,0.66,null,null,0.6,0.38,0.84]
[null,"Alfalfa meal, suncured",null,null,100,1,91,0.77,15,1.7,null,29,1.4,0.2,0.2,-0.49999999999999994,2.1,0.49,30,0.06,20,1500,1300,0.57999999999999996,null,null,null,0.22,0.6,1.1000000000000001,0.6,0.2,0.17,0.37,0.57999999999999996,null,null,0.6,0.38,0.6]
[null,"Bakery meal",null,null,100,1,91,3.61,10,11.5,null,3,0.1,0.25,0.18,0.13,0.1,1.25,60,1.1399999999999999,15,1230,150,0.4,null,null,null,0.2,0.36,0.8,0.3,0.16,0.16,0.32,0.4,null,null,0.28000000000000003,0.09,0.4,0.33600000000000002,null,null,null,0.16400000000000003,0.3024,0.68799999999999994,0.192,0.13600000000000001,0.128,null,0.34399999999999997,null,null,0.20160000000000003,null,0.32400000000000001]
[null,"Bakery meal, low ash/fiber",null,null,100,1,91,3.87,10,11.5,null,1.5,0.1,0.25,0.18,0.13,0.1,1.25,60,1.1399999999999999,15,1230,150,0.4,null,null,null,0.2,0.36,0.8,0.3,0.16,0.16,0.32,0.4,null,null,0.28000000000000003,0.09,0.4]
[null,"Barley grain",null,null,100,1,89,2.75,11.5,1.9,null,5,0.08,0.42,0.15,0.10999999999999999,0.56000000000000005,0.14000000000000001,16,0.3,30,1027,397,0.5,null,null,null,0.23,0.42,0.8,0.53,0.18,0.25,0.43,0.62,null,null,0.36,0.17,0.62,0.42499999999999999,null,null,null,0.20010000000000003,0.34439999999999998,0.68799999999999994,0.41340000000000005,0.14219999999999999,0.20250000000000001,null,0.54559999999999997,null,null,0.2772,null,0.50219999999999998]
[null,"Barley grain, Western",null,null,100,1,91,2.76,10.6,2.2000000000000002,null,6.3,0.04,0.35,0.12,9.9999999999999992E-2,0.56000000000000005,0.14000000000000001,16,0.02,20,930,300,0.45,null,null,null,0.3,0.4,0.7,0.39,0.18,0.22,0.4,0.47,null,null,0.28999999999999998,0.15,0.46]
[null,"Barley malt,dehy",null,null,100,1,91,null,13.7,1.9,null,3.3,0.06,0.46,null,-0.03,0.43,null,19,0.08,40,895,null,0.4,null,null,null,0.3,0.6,0.7,0.5,0.2,null,0.2,0.6,null,null,0.4,0.2,0.7]
[null,"Beans, broad (vicia faba)",null,null,100,1,89,2.42,25.7,1.4,null,8.1999999999999993,0.14000000000000001,0.54,0.2,0.13,1.2,0.04,8,0.08,42,1670,null,2.2000000000000002,null,null,null,0.6,1,1.6,1.52,0.25,0.14000000000000001,0.39,0.98,null,null,0.98,0.24,1.22]
[null,"Beet pulp, dried",null,null,100,1,91,0.66,8,0.5,null,21,0.6,0.1,null,-0.3,0.21,null,35,0.19,1,800,null,0.3,null,null,null,0.2,0.3,0.6,0.6,0.01,0.01,0.02,0.3,null,null,0.4,0.1,0.4]
[null,"Blood meal, animal",null,null,100,1,89,3.22,80,1,null,1,0.28000000000000003,0.22,0.22,7.9999999999999988E-2,0.9,0.28000000000000003,5,0.31,300,990,80,2.35,null,null,null,3.05,0.8,10.3,6.9,1,1.4,2.4,5.0999999999999996,null,null,3.8,1,5.2,2.0445000000000002,null,null,null,2.5619999999999998,0.62400000000000011,9.1669999999999998,5.9340000000000002,0.91,1.0639999999999998,null,4.4879999999999995,null,null,3.3059999999999996,null,4.524]
[null,"Brewers dried grain",null,null,100,1,93,2.25,27.9,7.4,null,11.7,0.3,0.66,0.2,5.0000000000000017E-2,0.08,0.12,38,0.26,100,2110,220,1.3,null,null,null,0.47,2,3.2,0.9,0.6,0.4,1,1.82,null,null,1,0.4,1.69]
[null,"Brewers dried yeast",null,null,100,1,93,2.4900000000000002,45,0.4,null,1.5,0.1,1.4,0.45,0.4,1.72,null,6,7.0000000000000007E-2,39,4800,9000,2.2000000000000002,null,null,null,1.3,2.2000000000000002,3.2,3.4,1,0.5,1.5,1.86,null,null,2.5,0.8,2.37]
[null,"Buckwheat, grain",null,null,100,1,88,2.64,11,2.5,null,11,0.1,0.3,0.1,0.05,0.45,0.04,34,0.05,9,440,null,0.8,null,null,null,0.26,0.35,0.53,0.6,0.18,0.2,0.38,0.44,null,null,0.44,0.18,0.53]
[null,"Buttermilk, dried",null,null,100,1,89,2.75,2,5,null,0.3,1.3,0.9,0.9,0.25,1,0.7,4,0.95,null,1808,400,1.1000000000000001,null,null,null,0.9,2.7,3.4,2.4,0.7,0.23,0.93,1.5,null,null,1.6,0.5,2.8]
[null,"Canola meal",null,null,100,1,91,2.11,38,3.8,null,11.1,0.68,1.17,0.3,-4.0000000000000036E-2,1.29,null,54,null,65,6700,2300,2.2999999999999998,null,null,null,1.1000000000000001,1.51,2.6,2.2999999999999998,0.7,0.47,1.17,1.5,null,null,1.71,0.44,1.94,2.0699999999999998,null,null,null,0.93500000000000005,1.2533000000000001,2.262,1.84,0.63,0.35249999999999998,null,1.3049999999999999,null,null,1.3337999999999999,null,1.5907999999999998]
[null,"Casein dried",null,null,100,1,90,4.12,80,0.5,null,0.2,0.6,1,1,0.7,null,null,4,0.01,30,209,400,3.4,null,null,null,2.5,5.7,8.6999999999999993,7,2.7,0.3,3,4.5999999999999996,null,null,3.8,1,6.8,3.298,null,null,null,2.4,5.5860000000000003,0.78299999999999992,6.79,2.673,0.252,null,4.5539999999999994,null,null,3.7239999999999998,null,6.6639999999999997]
[null,"Cassava tubers, meal",null,null,100,1,87,2.92,2.4,0.3,null,7.6,0.15,0.08,null,-7.4999999999999997E-2,0.23]
[null,"Cattle manure, dried",null,null,100,1,90,null,16.600000000000001,null,null,0,1.6,0.75,null,-0.8,0.72,null,88,0.36,111,null,null,0.14000000000000001,null,null,null,0.09,0.21,null,0.33,0.06,null,0.06,0.06,null,null,0.21,null,2.9]
[null,"Citrus pulp, dried",null,null,100,1,91,1.32,6,3.7,null,12.2,1.4,0.1,null,-0.7,1,null,6,0.1,10,748,null,0.28000000000000003,null,null,null,null,null,null,0.2,0.08,0.11,0.19,null,null,null,null,0.06,0,0.23800000000000002,null,null,null,null,null,null,0.11600000000000002,6.6400000000000001E-2,5.28E-2]
[null,"Coconut meal, mech.",null,null,100,1,93,1.52,22,6,null,12,0.17,0.6,null,-8.5000000000000006E-2,0.6,0.03,null,0.06,null,1100,null,2.2999999999999998,null,null,null,0.3,1,1.49,0.54,0.33,0.2,0.53,0.8,null,null,0.6,0.2,1,2.0469999999999997,null,null,null,0.28199999999999997,0.88,1.3856999999999999,0.43740000000000001,0.30030000000000001,0.17,null,0.72799999999999998,null,null,0.504,null,0.88]
[null,"Corn, yellow, grain",null,null,100,1,87,3.39,7.9,3.5,null,1.9,0.01,0.25,0.09,8.4999999999999992E-2,0.3,0.04,6,0.02,15,1100,116,0.4,null,null,null,2.25,0.28999999999999998,1,0.24,0.18,0.18,0.36,0.42,null,null,0.28999999999999998,7.0000000000000007E-2,0.42]
[null,"Corn, high oil, grain",null,null,100,1,87,3.56,8.4,6,null,2,0.01,0.26,0.09,8.4999999999999992E-2,0.31,0.05,6,0.01,19,null,112,0.43,null,null,null,0.27,0.31,1.06,0.28000000000000003,0.2,0.19,0.39,0.42,null,null,0.31,7.0000000000000007E-2,0.42]
[null,"Corn, dent, yellow, ears ground",null,null,100,1,88,2.84,7.5,3,null,10,0.04,0.2,7.0000000000000007E-2,0.05,0.53,null,null,null,null,350,null,0.3,null,null,null,null,null,1,0.16,0.14000000000000001,0.13,0.27,null,null,null,null,0.05]
[null,"Corn cobs, meal",null,null,100,1,89,0.53,2.2999999999999998,0.4,null,35,0.11,0.04,null,-5.5E-2,0.76,null,6]
[null,"Corn fermented extracts cond.",null,null,100,1,53,1.54,23,null,null,null,0.14000000000000001,1.8,null,-7.0000000000000007E-2,2.2999999999999998,null,24,0.1,66,2794,null,1.1200000000000001,null,null,null,0.72,0.76,2,0.87,0.5,0.8,1.3,0.88,null,null,0.96,0.05,1.26]
[null,"Corn germ meal, wet milled",null,null,100,1,90,1.7,20,1,null,12,0.3,0.5,0.15,0,0.3,null,4,0.04,100,2000,200,1.3,null,null,null,0.7,0.7,1.7,0.9,0.6,0.4,1,0.9,null,null,1.1000000000000001,0.2,1.2]
[null,"Corn germ meal, dry milled",null,null,100,1,91,null,17.7,0.9,null,10.9,0.03,0.5,0.15,0.13500000000000001,0.3,null,17,0.04,75,1936,null,1.4,null,null,null,0.6,0.6,1.3,1.1000000000000001,0.43,0.4,0.83,0.9,null,null,0.9,0.25,1.1000000000000001]
[null,"Corn gluten feed",null,null,100,1,88,1.75,21,2,null,10,0.2,0.9,0.22,0.12,1.3,0.22,24,0.15,80,2420,200,1,null,null,null,0.7,0.6,1.9,0.6,0.5,0.5,1,0.8,null,null,0.9,0.1,1.04,0.87,null,null,null,0.57399999999999995,0.48599999999999999,1.6909999999999998,0.43199999999999994,0.42,0.32500000000000001,null,0.69600000000000006,null,null,0.67500000000000004,null,0.86320000000000008]
[null,"Corn gluten meal, 41%",null,null,100,1,90,3.31,42,2,null,4,0.16,0.4,0.25,0.16999999999999998,0.03,0.08,7,0.1,null,330,220,1.4,null,null,null,0.9,2.2999999999999998,6.6,0.8,1,0.6,1.6,2.9,null,null,1.4,0.2,2.2000000000000002]
[null,"Corn gluten meal, 60%",null,null,100,1,90,3.74,60,2,null,2.5,0.02,0.5,0.18,0.16999999999999998,0.45,0.05,4,0.03,41,2200,230,1.9,null,null,null,1.2,2.2999999999999998,9.4,1,1.9,1.1000000000000001,3,3.8,null,null,2,0.3,2.7,1.8239999999999998,null,null,null,1.1279999999999999,2.1850000000000001,9.2119999999999997,0.88,1.8429999999999997,0.94600000000000006,null,3.6859999999999995,null,null,1.84,null,2.5649999999999999]
[null,"Corn distillers dried grains",null,null,100,1,94,2,27,9,null,13,0.09,0.41,0.17,{"$f":"O38-(1/P$3*M38)","v":0.125},0.16,7.0000000000000007E-2,23,0.47,55,1850,null,1,null,null,null,0.6,0.93,2.6,0.9,0.45,0.32,0.77,0.6,null,null,0.3,0.21,1.2]
[null,"Corn distillers dried grains with solubles",null,null,100,1,93,2.59,27,8,null,8.5,0.35,0.95,0.4,0.22500000000000003,1,0.17,30,0.8,85,3400,880,1,null,null,null,0.6,1,2.7,0.6,0.6,0.4,1,1.2,null,null,0.95,0.2,1.33,0.63,null,null,null,0.45,0.84,2.403,0.39,0.504,0.308,null,1.056,null,null,0.68399999999999994,null,1.0773000000000001]
[null,"Corn distillers dried solubles",null,null,100,1,92,2.81,27,9,null,4,0.35,1.3,1.2,1.0249999999999999,1.74,0.25,74,0.3,85,4818,1100,1,null,null,null,0.6,1.2,2.1,0.9,0.6,0.6,1.2,1.5,null,null,1,0.2,1.6]
[null,"Cottonseed meal, 41% pre-press solvent",null,null,100,1,90,1.94,41,1.5,null,12.7,0.17,1,0.32,0.23499999999999999,1.22,0.04,20,0.04,62,2933,2662,4.59,null,null,null,1.1000000000000001,1.33,2.4,1.65,0.52,0.64,1.1599999999999999,2.2200000000000002,null,null,1.32,0.47,1.88,3.9932999999999996,null,null,null,0.75900000000000001,0.99750000000000005,1.8479999999999999,1.1054999999999999,0.37959999999999999,0.4672,null,1.9092000000000002,null,null,0.93720000000000003,null,1.4663999999999999]
[null,"Cottonseed meal, 41% mech. extd",null,null,100,1,91,2.1,41,3.9,null,12.6,0.17,0.97,0.32,0.23499999999999999,1.2,0.04,22,0.04,60,2807,2728,4.33,null,null,null,1.07,1.31,2.5,1.52,0.55000000000000004,0.59,1.1399999999999999,2.2000000000000002,null,null,1.3,0.5,1.84]
[null,"Cottenseed meal, 41% direct solvent",null,null,100,1,90,2.0099999999999998,41,2.1,null,11.3,0.16,1,0.32,0.24,1.1599999999999999,0.04,21,0.04,60,2706,2794,4.66,null,null,null,1.1000000000000001,1.33,2.4,1.7,0.51,0.62,1.1299999999999999,2.23,null,null,1.34,0.52,1.82]
[null,"Cottenseed hulls",null,null,100,1,90,null,4,4.4000000000000004,null,43,0.14000000000000001,0.09,null,-7.0000000000000007E-2,0.87,null,null,0.02]
[null,"Crab meal",null,null,100,1,95,1.49,30,2.2000000000000002,null,10.5,18,1.5,1.5,-7.5,0.45,1.5,133,0.85,1.2,2024,null,1.7,null,null,null,0.5,1.2,1.6,1.4,0.5,0.2,0.7,1.2,null,null,1.2,0.3,1.5]
[null,"Distillers dried grains w/solubles",null,null,100,1,91,2.4,29,8.4,null,7.8,0.27,0.78,0.35,0.21499999999999997,0.86,0.18,40,0.6,70,4005,880,1.1200000000000001,null,null,null,0.81,1.93,2.34,0.81,0.46,0.52,0.98,1.93,null,null,1.1200000000000001,0.2,1.83]
[null,"Fat, animal",null,null,100,1,99,7.92,null,98,null,null,null,null,null,0]
[null,"Fat, yellow grease",null,null,100,1,99,8.25,null,98,null,null,null,null,null,0]
[null,"Fat, vegetable",null,null,100,1,99,8.8000000000000007,null,99,null,null,null,null,null,0]
[null,"Feather meal, poultry",null,null,100,1,93,2.88,85,2.5,null,1.5,0.2,0.7,0.7,0.6,0.3,0.28000000000000003,9,0.7,55,880,220,3.92,null,null,null,0.28000000000000003,2.66,7.8,1.05,0.55000000000000004,3,3.55,2.66,null,null,2.8,0.4,4.55,3.2536,null,null,null,0.20160000000000003,2.2610000000000001,6.3959999999999999,0.69299999999999995,0.41800000000000004,1.77,null,2.2610000000000001,null,null,2.0439999999999996,null,3.7309999999999999]
[null,"Fish meal, AAFCO",null,null,100,1,88,2.6,59,5.6,null,1,5.5,3.3,3.3,0.54999999999999982,0.39,null,23,1.07,100,3510,null,3.73,null,null,null,1.53,3.64,4.6900000000000004,5.17,1.72,0.56999999999999995,2.29,2.68,null,null,2.4900000000000002,0.67,3.26]
[null,"Fish meal, herring, Atlantic",null,null,100,1,93,3.19,72,10,null,1,2,1,1,0,1.5,0.9,5,0.73,100,5240,520,5.64,null,null,null,1.91,3,5.0999999999999996,5.7,2.2000000000000002,0.72,2.92,2.56,null,null,2.88,0.8,5.7]
[null,"Fish meal, menhaden",null,null,100,1,92,2.95,62,9.1999999999999993,null,1,4.8,3,3,0.60000000000000009,0.96,0.8,40,0.68,92,3080,1000,3.65,null,null,null,1.52,2.4,4.4000000000000004,4.7,1.7,0.5,2.2000000000000002,2.2799999999999998,null,null,2.75,0.5,2.8,3.3580000000000001,null,null,null,1.3984000000000001,2.2079999999999997,4.048,4.1360000000000001,1.5640000000000001,0.36499999999999999,null,null,null,null,2.6949999999999998,null,2.548]
[null,"Fish meal, anchovy, Peruvian",null,null,100,1,91,2.82,65,10,null,1,4,2.85,2.85,0.85000000000000009,0.9,0.6,9,0.88,100,5100,220,3.38,null,null,null,1.5,3,5,4.9000000000000004,1.9,0.6,2.5,2.39,null,null,2.7,0.75,3.4]
[null,"Fish meal, red fish",null,null,100,1,92,2.97,57,8,null,1,7.7,3.8,3.8,-5.0000000000000266E-2,0.3,null,8,0.1,88,3429,null,4.0999999999999996,null,null,null,1.3,3.5,4.9000000000000004,6.6,1.8,0.4,2.2000000000000002,2.5,null,null,2.6,0.6,3.33]
[null,"Fish meal, sardine",null,null,100,1,92,2.86,65,5.5,null,1,4.5,2.7,2.7,0.45000000000000018,0.3,null,25,0.18,105,3880,null,2.7,null,null,null,1.8,3.3,3.8,5.9,2,0.8,2.8,2,null,null,2.6,0.5,3.4]
[null,"Fish meal, tuna",null,null,100,1,93,2.5299999999999998,53,11,null,5,8.4,4.2,4.2,0,0.4,null,10,0.7,240,3050,null,3.2,null,null,null,1.8,2.4,3.8,3.9,1.5,0.4,1.9,2.5,null,null,2.5,0.71,2.8]
[null,"Fish meal, white",null,null,100,1,91,2.6,61,4,null,1,7,3.5,3.5,0,1.1000000000000001,0.5,10,0.97,80,4050,null,4.2,null,null,null,1.93,3.1,4.5,4.3,1.65,0.75,2.4,2.8,null,null,2.6,0.7,3.25]
[null,"Fish meal, freshwater, Alewife",null,null,100,1,90,3.43,65.7,12.8,null,1,5.2,2.9,2.9,0.29999999999999982,0.6,null,20,0.24,100,4230,null,4.6900000000000004,null,null,null,1.93,3.4,4.8,5.49,1.93,0.47,2.4,2.91,null,null,3.29,0.63,3.58]
[null,"Fish solubles, condensed",null,null,100,1,51,1.9,31,4,null,0.5,0.1,0.5,0.5,0.45,1.75,2.65,12,1,38,4028,null,1.37,null,null,null,1.0900000000000001,0.7,1.6,1.46,0.45,0.19,0.64,0.7,null,null,0.7,0.11,1]
[null,"Fish solubles, dehy",null,null,100,1,93,3.48,40,6,null,5.5,0.4,1.2,1.2,1,2.5,null,10,0.4,76,3960,726,1.8,null,null,null,0.9,1.2,2.6,2.6,0.64,0.5,1.1399999999999999,1.3,null,null,1.1000000000000001,2.2999999999999998,1.6]
[null,"Hominy feed,corn screw-pressed",null,null,100,1,89,2.06,11.5,6.5,null,5,0.05,0.5,0.17,0.14500000000000002,0.67,0.05,15,0.1,3,1500,330,0.6,null,null,null,0.36,0.38,0.9,0.45,0.22,0.12,0.34,0.4,null,null,0.43,0.12,0.59]
[null,"Kafir grain sorghum",null,null,100,1,90,3.41,11.8,2.9,null,2,0.04,0.33,null,-0.02,0.34,null,16,null,null,null,null,0.35,null,null,null,0.27,0.54,1.6,0.27,0.18,0.14000000000000001,0.32,0.63,null,null,0.45,0.18,0.63]
[null,"Kelp meal, dehy",null,null,100,1,91,null,8.9,1.6,null,3.9,1.2,0.16,null,-0.6,2.2999999999999998,null,62,2.4,46,275,100,0.1,null,null,null,null,null,0.09,0.04,0.1,null,0.1,null,null,null,0.03]
[null,"Linseed meal flax (expeller)",null,null,100,1,90,1.54,32,3.5,null,9.5,0.4,0.8,null,-0.2,1.24,null,39.4,0.11,null,1672,2900,2.6,null,null,null,0.6,1.7,1.9,1.1000000000000001,0.47,0.56000000000000005,1.03,1.4,null,null,1.1000000000000001,0.47,1.5]
[null,"Linseed meal flax (solvent)",null,null,100,1,88,1.4,33,0.5,null,9.5,0.35,0.75,null,-0.17499999999999999,1.38,null,37.6,0.14000000000000001,null,1760,1300,2.7,null,null,null,0.7,1.8,2,1.1000000000000001,0.48,0.57999999999999996,1.06,1.5,null,null,1.2,0.48,1.6]
[null,"Malt sprouts, barley dried",null,null,100,1,92,1.41,25,1.2,null,15,0.2,0.7,null,-0.1,0.21,null,31.7,null,null,1584,200,1,null,null,null,null,null,null,1.1000000000000001,0.32,0.23,0.55000000000000004,null,null,null,null,0.41]
[null,"Meat and bone meal, 45%",null,null,100,1,92,2.38,45,8.5,null,2.5,11,5.9,5.9,0.40000000000000036,1.3,0.7,10.1,0.6,90,1980,550,2.7,null,null,null,1.5,1.7,2.9,2.2000000000000002,0.53,0.26,0.79,1.8,null,null,1.58,0.18,2.4]
[null,"Meat and bone meal, 50%",null,null,100,1,93,2.5299999999999998,50,8.5,null,2.8,9.1999999999999993,4.7,4.7,0.10000000000000053,1.4,0.75,12.3,0.73,90,2000,600,3.35,null,null,null,0.96,1.7,3.2,2.6,0.67,0.33,1,1.7,null,null,1.7,0.26,2.25,2.8475000000000001,null,null,null,0.76800000000000002,1.411,2.6560000000000001,2.0540000000000003,0.56950000000000001,0.19140000000000001,null,1.4279999999999999,null,null,1.3429999999999997,null,1.845]
[null,"Meat meal, 55%",null,null,100,1,93,2.69,55,7.2,null,2.5,7.6,4,4,{"$f":"O70-(1/P$3*M70)","v":0.20000000000000018},0.55000000000000004,0.9,9.5,1.6,100,2200,600,3.7,null,null,null,1.1000000000000001,1.9,3.5,3,0.75,0.68,1.43,1.9,null,null,1.81,0.35,2.6]
[null,"Milk, whole dried, feed grade",null,null,100,1,96,null,25,26.7,null,0.1,0.9,0.72,0.72,0.26999999999999996,1.1299999999999999,0.9,0.5,0.38,null,null,null,0.92,null,null,null,0.72,1.33,2.57,2.2599999999999998,0.62,0.4,1.02,1.33,null,null,1.03,0.41,1.74]
[null,"Millet, grain",null,null,100,1,90,3.24,12,4.2,null,1.8,0.05,0.3,0.1,7.5000000000000011E-2,0.43,0.64,29,0.04,13.9,789,null,0.55000000000000004,null,null,null,0.3,0.52,1.3,0.35,0.28000000000000003,0.24,0.52,0.62,null,null,0.44,0.2,0.7]
[null,"Molasses, beet",null,null,100,1,79,1.98,7.6,null,null,null,0.1,0.02,null,-0.05,4.7699999999999996,1.3,4.5999999999999996,1.17]
[null,"Molasses, cane",null,null,100,1,74,1.98,2.9,null,null,null,0.82,0.08,null,-0.41,2.38,2.8,42.2,0.16,null,660]
[null,"Molasses, cane, dried",null,null,100,1,91,2.38,7,0.5,null,9,1.18,0.9,null,-0.59]
[null,"Molasses, citrus",null,null,100,1,68,null,5.7,0.2,null,null,1.2,0.12,null,-0.6,0.14000000000000001,null,340,0.09]
[null,"Molasses, starch, corn",null,null,100,1,73,null,0.05,null,null,null,0.1,0.6,null,-0.05,0.2,null,null,2.5299999999999998]
[null,"Molasses, wood",null,null,100,1,66,null,0.7,0.3,null,0.7,0.52,0.05,null,-0.26,0.04,null,13.4]
[null,"Oats, grain",null,null,100,1,90,2.5499999999999998,11,4,null,10.5,0.1,0.35,0.14000000000000001,9.0000000000000011E-2,0.37,0.12,38.200000000000003,7.0000000000000007E-2,38,1070,400,0.8,null,null,null,0.18,0.53,0.9,0.4,0.2,0.21,0.41,0.62,null,null,0.28000000000000003,0.18,0.62,0.752,null,null,null,0.16739999999999999,0.47170000000000001,0.80100000000000005,0.34800000000000003,0.17199999999999999,0.1764,null,0.58279999999999998,null,null,0.23800000000000002,null,0.54559999999999997]
[null,"Oats, grain, Pacific coast",null,null,100,1,90,2.61,9.8000000000000007,4.5,null,10.5,0.09,0.33,0.13,8.5000000000000006E-2,0.4,0.12,40,0.1,null,900,null,0.6,null,null,null,0.15,0.37,0.7,0.38,0.14000000000000001,0.18,0.32,0.42,null,null,0.28000000000000003,0.12,0.48]
[null,"Oats, dehulled",null,null,100,1,92,3.3,16,6,null,2.6,7.0000000000000007E-2,0.45,0.17,0.13500000000000001,0.34,null,28.6,0.05,null,1232,300,0.9,null,null,null,0.25,0.5,1,0.45,0.2,0.26,0.46,0.65,null,null,0.5,0.18,0.65,0.82799999999999996,null,null,null,0.22750000000000001,0.44,0.88,0.36,0.18,0.21840000000000001,null,0.59800000000000009,null,null,0.41499999999999998,null,0.57200000000000006]
[null,"Oat hulls",null,null,100,1,93,0.35,3.5,0.6,null,30,0.1,0.15,0.04,-1.0000000000000002E-2,0.59,0.1,14]
[null,"Pea seed, cull",null,null,100,1,91,2.42,22,1,null,6,0.17,0.32,0.13,4.4999999999999998E-2,1,0.06,null,0.1,30,649,null,2.1,null,null,null,null,null,null,1.2,0.2,0.3,0.5,null,null,null,null,0.2]
[null,"Peanut meal, solvent",null,null,100,1,92,2.2000000000000002,48,1.5,null,6.8,0.28999999999999998,0.65,0.21,6.5000000000000002E-2,1.23,0.03,27,7.0000000000000007E-2,25,1948,650,4.55,null,null,null,0.95,1.76,3.7,1.77,0.42,0.73,1.1499999999999999,2.04,null,null,1.1599999999999999,0.5,1.88]
[null,"Peanut meal and hulls, mech extd",null,null,100,1,92,null,45,5,null,12,0.15,0.55000000000000004,0.18,0.105,1.1499999999999999,0.03,25.5,null,null,1540,null,4.7,null,null,null,1.1000000000000001,1.8,3.6,1.55,0.41,0.68,1.0900000000000001,2.6,null,null,1.4,0.46,2.6]
[null,"Poultry byproduct meal (fd. grd)",null,null,100,1,94,3.04,53,14,null,2.5,5,2.7,2.7,0.20000000000000018,0.6,0.55000000000000004,11,0.3,120,5980,null,3.5,null,null,null,1.42,2.1,3.95,2.25,0.91,0.9,1.81,1.6,null,null,1.88,0.5,2.3199999999999998,3.08,null,null,null,1.1075999999999999,1.7849999999999999,3.3574999999999999,1.8,0.78260000000000007,0.54899999999999993,null,1.3440000000000001,null,null,1.5039999999999998,null,1.9255999999999998]
[null,"Poultry manure, dried, cage",null,null,100,1,89,null,28.7,1.7,null,14.9,7.8,2.2000000000000002,null,-3.9,1.37,null,291,0.1,325,null,null,0.38,null,null,null,0.23,0.36,0.8,0.39,0.12,0.15,0.27,0.35,null,null,0.35,0.53,0.46]
[null,"Poultry manure, dried, floor",null,null,100,1,85,null,25.3,2.2999999999999998,null,18.600000000000001,2.5,1.6,null,-1.25,1.77,null,null,0.42,343,null,null,0.43,null,null,null,0.2,0.57999999999999996,0.7,0.49,0.13,0.14000000000000001,0.27,0.49,null,null,0.52,0,0.74]
[null,"Rapeseed oil meal, solvent",null,null,100,1,92,1.77,36,2.6,null,13.2,0.66,0.93,0.3,-3.0000000000000027E-2,null,null,43,0.09,65.5,6700,null,2.04,null,null,null,0.95,1.41,2.6,2.12,0.67,0.54,1.21,1.41,null,null,1.6,0.46,1.81]
[null,"Rice bran, unextracted",null,null,100,1,91,2.04,13.5,5.9,null,13,0.1,1.7,2.4,2.35,1.35,7.0000000000000007E-2,200,0.1,30,1390,null,0.45,null,null,null,0.25,0.39,1.2,0.5,0.17,0.1,0.27,0.41,null,null,0.4,0.1,0.6,0.39149999999999996,null,null,null,0.22,0.30030000000000001,0.92399999999999993,0.375,0.13260000000000002,6.8000000000000005E-2,null,0.31569999999999998,null,null,0.28000000000000003,null,0.46199999999999997]
[null,"Rice hulls",null,null,100,1,92,0.72,3,0.5,null,44,0.04,0.1,0.02,0,0.4,7.0000000000000007E-2,0,0.08]
[null,"Rice, grain, rough",null,null,100,1,89,2.94,7.3,1.7,null,10,0.04,0.26,0.09,6.9999999999999993E-2,0.34,0.06,17.600000000000001,0.04,10,1014,400,0.59,null,null,null,0.16,0.33,0.5,0.24,0.14000000000000001,0.08,0.22,0.34,null,null,0.27,1.2,0.46]
[null,"Rye, grain",null,null,100,1,89,2.71,12.6,1.85,null,2.8,0.08,0.3,0.1,6.0000000000000005E-2,0.46,0.06,60,0.02,30.5,null,600,0.5,null,null,null,0.27,0.53,0.7,0.4,0.16,0.2,0.36,0.62,null,null,0.36,0.14000000000000001,0.62]
[null,"Safflower seed meal, expeller",null,null,100,1,91,1.1599999999999999,20,6.6,null,32.200000000000003,0.23,0.61,0.2,8.5000000000000006E-2,0.72,0.16,17.8,0.05,39.799999999999997,800,440,1.2,null,null,null,0.48,0.28000000000000003,1.1000000000000001,0.7,0.4,0.5,0.9,1,null,null,0.47,0.3,1]
[null,"Safflower seed meal, solvent",null,null,100,1,90,1.52,22,0.5,null,37,0.34,0.84,0.23,0.06,0.72,0.16,17.8,0.05,39.799999999999997,800,440,1.9,null,null,null,0.5,0.27,1.2,0.7,0.33,0.35,0.68,1,null,null,0.5,0.26,1]
[null,"Safflower seed meal, solvent",null,null,100,1,91,2.04,42,1.3,null,15.1,0.4,1.25,0.37,0.16999999999999998,1.2,0.16,40,0.04,185,3260,1600,3.7,null,null,null,1,1.7,2.5,1.3,0.69,0.7,1.39,1.85,null,null,1.35,0.6,2.2999999999999998]
[null,"Sesame meal, expeller",null,null,100,1,94,2.2599999999999998,42,7,null,6.5,2,1.3,0.24,-0.76,1.39,0.06,48,0.04,100,1690,null,5.0599999999999996,null,null,null,1.1599999999999999,2.2799999999999998,3.3,1.37,1.48,0.6,2.08,2.3199999999999998,null,null,1.71,0.82,2.5299999999999998,4.6551999999999998,null,null,null,1.0324,2.0975999999999999,3.0359999999999996,1.2056,1.3912,0.49199999999999994,null,null,null,null,1.4877,null,2.3022999999999998]
[null,"Skim milk, dried",null,null,100,1,92,2.52,33,0.5,null,null,1.25,1,1,0.375,1.67,0.9,2.2000000000000002,0.52,null,1250,620,1.1000000000000001,null,null,null,0.84,2.1,3.3,2.6,0.98,0.42,1.4,1.58,null,null,1.75,0.45,2.38]
[null,"Sorghum, gluten feed",null,null,100,1,88,2.15,24,3.2,null,9,0.15,0.65,0.21,0.13500000000000001,1.45,null,null,null,null,1738,null,0.8,null,null,null,0.8,1,2.5,0.9,0.4,0.45,0.85,1,null,null,0.8,0.2,1.3]
[null,"Sorghum, gluten meal",null,null,100,1,90,2.72,42,4.3,null,3.5,0.04,0.3,0.1,0.08,0.5,null,null,null,null,660,null,1.4,null,null,null,1.4,2.2999999999999998,7.4,0.8,0.75,0.8,1.55,2.6,null,null,1.4,0.4,2.5]
[null,"Sorghum, milo, grain",null,null,100,1,89,3.31,11,2.8,null,2,0.04,0.28999999999999998,0.1,0.08,0.34,0.09,12.9,0.03,13.7,378,200,0.4,null,null,null,0.27,0.6,1.4,0.27,0.1,0.2,0.3,0.45,null,null,0.27,0.09,0.53,0.29600000000000004,null,null,null,0.23490000000000003,0.52800000000000002,1.232,0.21060000000000001,8.900000000000001E-2,0.16600000000000001,null,0.40950000000000003,null,null,0.22140000000000001,null,0.46110000000000001]
[null,"Soybeans full-fat, cooked",null,null,100,1,90,3.35,38,18,null,5,0.25,0.59,0.2,{"$f":"O102-(1/P$3*M102)","v":7.5000000000000011E-2},1.7,0.03,30,0.04,35,2420,3520,2.8,null,null,null,1.01,2.1800000000000002,2.8,2.4,0.54,0.55000000000000004,1.0900000000000001,2.1,null,null,1.69,0.52,2.02]
[null,"Soybean meal, expeller",null,null,100,1,89,2.42,42,3.5,null,6.5,0.2,0.6,0.2,0.1,1.71,0.02,32.299999999999997,0.04,59,2673,450,3.2,null,null,null,1.1000000000000001,2.8,3.8,2.7,0.6,0.62,1.22,2.1,null,null,1.7,0.57999999999999996,2.2000000000000002]
[null,"Soybean meal, solvent",null,null,100,1,90,2.2400000000000002,44,0.5,null,7,0.25,0.6,0.2,7.5000000000000011E-2,0.97,0.02,27.5,0.04,60,2743,450,3.4,null,null,null,1.1000000000000001,2.5,3.4,2.9,0.65,0.67,1.32,2.2000000000000002,null,null,1.7,0.6,2.4]
[null,"Soybean meal dehulled, solvent",null,null,100,1,88,2.48,47.8,1,null,3,0.2,0.65,0.21,0.10999999999999999,1.9,0.02,27.5,0.04,60,2850,700,3.6,null,null,null,1.3,2.6,3.8,3.02,0.7,0.71,1.41,2.7,null,null,2,0.7,2.7,3.3119999999999998,null,null,null,1.1440000000000001,2.4180000000000001,3.5339999999999998,2.7481999999999998,0.64399999999999991,0.58219999999999994,null,2.484,null,null,1.76,null,2.4570000000000003]
[null,"Sunflower rmeal, expeller",null,null,100,1,93,2.31,41,7.6,null,21,0.43,1,0.25,3.5000000000000003E-2,1,0.01,22.9,0.2,100,null,null,4.2,null,null,null,1.1000000000000001,2.4,2.5,2,1.6,0.8,2.4,2.4,null,null,1.6,0.6,2.4]
[null,"Sunflower meal, solvent ",null,null,100,1,93,1.76,42,2.2999999999999998,null,21,0.4,1,0.25,4.9999999999999989E-2,1,0.01,23,0.2,100,2900,null,3.5,null,null,null,1,2.1,2.6,1.7,1.5,0.7,2.2000000000000002,2.2000000000000002,null,null,1.5,0.5,2.2999999999999998]
[null,"Sunflower meal, partially dehulled, solvent",null,null,100,1,92,2.2599999999999998,34,0.5,null,13,0.3,1.25,0.27,0.12000000000000002,1.6,0.01,34,0.2,100,1909,1848,2.8,null,null,null,1.51,1.39,2.58,1.42,0.64,0.55000000000000004,1.19,1.61,null,null,0.35,0.35,1.64,2.3239999999999998,null,null,null,1.3137000000000001,1.2509999999999999,2.3220000000000001,1.1928000000000001,0.59520000000000006,0.42900000000000005,null,1.4973000000000001,null,null,0.29749999999999999,null,1.4103999999999999]
[null,"Tomato pulp, dried",null,null,100,1,93,1.76,21,10,null,25,0.4,0.56999999999999995,0.2,0,3.34,null,47,null,null,null,null,1.2,null,null,null,0.4,0.7,1.7,1.6,0.1,null,0.1,0.9,null,null,0.2,0.2,1]
[null,"Triticale",null,null,100,1,90,3.15,12.5,1.5,null,null,0.05,0.3,0.1,7.5000000000000011E-2,null,7.0000000000000007E-2,43,null,32,460,null,0.48,null,null,null,0.39,0.76,0.39,0.39,0.26,0.26,0.52,0.49,null,null,0.14000000000000001,0.14000000000000001,0.51]
[null,"Wheat, hard, grain",null,null,100,1,88,3.17,13.5,1.9,null,3,0.05,0.41,0.12,9.5000000000000001E-2,0.5,7.0000000000000007E-2,40,0.06,34,778,426,0.6,null,null,null,0.17,0.69,1,0.4,0.25,0.3,0.55000000000000004,0.78,null,null,0.18,0.18,0.69,0.52800000000000002,null,null,null,0.1547,0.60719999999999996,0.88,0.32400000000000001,0.2175,0.26099999999999995,null,0.71760000000000002,null,null,0.14940000000000001,null,0.59339999999999993]
[null,"Wheat, soft, grain",null,null,100,1,86,3.21,10.8,1.7,null,2.8,0.05,0.3,0.11,8.4999999999999992E-2,0.4,7.0000000000000007E-2,30,0.06,28,778,300,0.4,null,null,null,0.2,0.43,0.6,0.3,0.14000000000000001,0.2,0.34,0.49,null,null,0.12,0.12,0.48,0.35200000000000004,null,null,null,0.182,0.37839999999999996,0.52800000000000002,0.24299999999999999,0.12180000000000002,0.17400000000000002,null,0.45079999999999998,null,null,9.9599999999999994E-2,null,0.4128]
[null,"Wheat, bran",null,null,100,1,89,1.3,14.8,4,null,10,0.14000000000000001,1.17,0.38,0.31,1.2,0.14000000000000001,100,0.06,95,980,1800,1.07,null,null,null,0.3,0.6,0.9,0.6,0.2,0.3,0.5,0.56999999999999995,null,null,0.3,0.3,0.7]
[null,"Wheat, shorts",null,null,100,1,89,2.5299999999999998,16,4.2,null,6,0.11,0.76,0.21,0.155,0.88,0.08,100,7.0000000000000007E-2,105.5,930,1420,0.95,null,null,null,0.32,0.7,1,0.78,0.18,0.25,0.43,0.7,null,null,0.23,0.23,0.77,0.81700000000000006,null,null,null,0.26879999999999998,0.57399999999999995,0.82,0.63180000000000003,0.14399999999999999,0.17249999999999999,null,0.59499999999999997,null,null,0.18170000000000003,null,0.63139999999999996]
[null,"Wheat germ meal",null,null,100,1,89,2.82,25,7,null,3.5,0.01,1,0.31,0.30499999999999999,0.9,0.08,100,0.02,115,3175,2800,1.83,null,null,null,0.62,0.79,1.1000000000000001,1.37,0.42,0.46,0.88,0.93,null,null,0.3,0.3,1.1200000000000001]
[null,"Wheat middlings",null,null,100,1,89,2.09,15,3.6,null,8.5,0.15,0.91,0.28000000000000003,0.20500000000000002,0.6,7.0000000000000007E-2,100,0.06,100,1100,560,1,null,null,null,0.4,0.7,1.1000000000000001,0.7,0.12,0.19,0.31,0.5,null,null,0.2,0.2,0.8]
[null,"Wheat grain screenings #1,",null,null,100,1,89,2.78,14.8,2.6,null,6.2,0.18,0.43,0.11,2.0000000000000004E-2,null,7.0000000000000007E-2,28,0.06,30.7,null,null,0.6,null,null,null,0.2,0.47,0.8,0.4,0.17,0.2,0.37,0.7,null,null,0.1,0.1,0.54]
[null,"Wheat grain screenings #2,",null,null,100,1,92,2.65,12.5,3.9,null,7.6,0.13,0.32,0.09,2.4999999999999994E-2,null,7.0000000000000007E-2,28,0.06,22.7,null,null,0.82,null,null,null,0.26,0.42,0.6,0.48,0.12,0.1,0.22,0.4,null,null,0.1,0.1,0.52]
[null,"Wheat refuse screenings",null,null,100,1,91,0.95,12.4,4.5,null,13.4,0.23,0.28999999999999998,0.09,-2.5000000000000008E-2,null,7.0000000000000007E-2,null,0.06,null,null,null,0.6,null,null,null,0.2,0.4,1,0.3,15,null,15,0.5,null,null,null,null,0.57999999999999996]
[null,"Whey, low lactose, dried",null,null,100,1,94,2.1,17,1,null,null,1.5,1.2,1.2,0.44999999999999996,3.5,1.05,12,1.6,7,4400,1320,0.59,null,null,null,0.33,1.07,1.7,1.47,0.56999999999999995,0.56999999999999995,1.1399999999999999,0.72,null,null,0.36,0.36,0.94]
[null,"Whey, dried",null,null,100,1,94,1.9,12,0.7,null,null,0.87,0.79,0.79,0.35500000000000004,1.2,1.5,7,1.3,3,1980,900,0.4,null,null,null,0.2,0.9,1.2,1.1000000000000001,0.2,0.3,0.5,0.4,null,null,0.2,0.2,0.7]
[null,"Yeast culture",null,null,100,1,93,2.64,14,3.5,null,6,0.28000000000000003,0.71,0.19,4.9999999999999989E-2,1.6,0.12,5,0.1,45,3711,1298,0.85,null,null,null,0.45,0.71,null,0.65,0.34,0.25,0.59,0.67,null,null,0.13,0.13,0.81]
[null,"Yeast, Torula, dried",null,null,100,1,93,2.16,48.5,2,null,2.7,0.5,1.6,0.45,0.2,1.88,0.08,12.8,0.1,99.2,2860,1310,2.6,null,null,null,1.4,2.9,2.6,3.8,0.8,0.6,1.4,0.3,null,null,0.5,0.5,2.9]

{"sheet":"Ingredients (Swine)","index":10,"n_rows":87,"n_cols":45,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"WUFFF DA",null,null,null,null,null,null,null,null,null,"Instructions"]
[null,null,null,null,null,null,"Dry",null,null,null,null,null,null,null,"Total","Avail.","Ca:Total P=",null,null,null,null,null,null,null,null,null,null,"GLY"]
[null,null,"Cost","Min.","Max.","Weight","Matter","D.E.","M.E.","Protein","E.E.","C18:2","C.F","Calcium","Phos.","Phos.",1.1000000000000001,"K","Cl","Mn","Na","Zn","Choline","Folate","ARG","GLY","SER","&SER","HIS","ILE","LEU","LYS","MET","CYS","TSAA","PHE","TYR","TAAA","THR","TRP","VAL",null,null,null,"Biotin"]
[null,null,"STORAGE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,null,null,"STORAGE INGREDIENT COMPOSITION MATRIX",null,null,null,null,null,null,null,null,null,"STORAGE INGREDIENT COMPOSITION MATRIX"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33]
[null,"Alfalfa Meal-20",4.87,0,100,1,92,2.0950000000000002,1.63,20,3.6,0.57999999999999996,20.2,1.67,0.28000000000000003,8.4000000000000005E-2,{"$f":"O6-(1/Q$3*N6)","v":-1.2381818181818181},2.21,0.47,42,0.13,25,1.419,3.3,0.92,0.97,0.89,1.86,0.34,0.88,1.3,0.87,0.31,0.25,0.56000000000000005,0.85,0.59,1.44,0.59,0.76,0.97,null,null,null,7.0000000000000007E-2]
[null,"Anml-Pltry Fat",14.75,0,100,1,100,null,8.25,0,100,11.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.15]
[null,"Anml-Veg Fat",15.11,0,100,1,100,null,8.4499999999999993,0,100,20.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.15]
[null,"Antibiotic",320,0,100,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.2]
[null,"Bakery Waste",8,0,100,1,92,3.94,3.8620000000000001,9.8000000000000007,11.7,0,1.2,0.13,0.24,7.1999999999999995E-2,0.12181818181818181,0.49,1.48,65,1.1399999999999999,15,0.92300000000000004,0.2,0.47,0.82,0.65,1.47,0.13,0.45,0.73,0.31,0.17,0.17,0.34,0.4,0.41,0.81,0.49,0.1,0.42,null,null,null,0.96]
[null,"Barley",6.1,0,100,1,89,3.05,2.64,11.6,1.8,0.83,5.0999999999999996,0.03,0.36,0.16,0.3327272727272727,0.48,0.15,16,0.04,17,0.99,0.7,0.59,0.4,0.42,0.82,0.28999999999999998,0.49,0.8,0.4,0.17,0.19,0.36,0.64,0.33,0.97,0.42,0.14000000000000001,0.62,null,null,null,0.9]
[null,"Barley, Pacific",5.94,0,100,1,89,3.05,2.62,9,2,0.85,6.4,0.05,0.32,9.6000000000000002E-2,0.27454545454545454,0.53,0.15,16,0.02,15,1.034,0.5,0.48,0.36,0.32,0.68,0.21,0.4,0.6,0.28999999999999998,0.13,0.18,0.33,0.48,0.31,0.79,0.3,0.12,0.46,null,null,null,0.05]
[null,"Blood, Ring",12.9,0,100,1,93,3.37,3.42,88.9,1,0.1,0.6,0.06,0.09,2.7000000000000001E-3,3.5454545454545454E-2,0.41,0.27,6,0.33,0.30599999999999999,0.28000000000000003,0.4,3.81,4,3.86,7.86,5.26,0.88,11.82,8.85,0.75,0.86,1.61,6.55,2.4900000000000002,9.0399999999999991,3.94,1.34,8.6,null,null,null,0.49]
[null,"Bloodmeal",18,0,100,1,89,2.85,1.925,82,1,0.1,3,0.28000000000000003,0.22,0.22,-3.4545454545454574E-2,0.9,0.27,6,0.33,0.30599999999999999,0.28000000000000003,0.4,3.81,4,3.86,7.86,3.05,0.88,11.82,6.9,1,1.4,1.61,5.0999999999999996,2.4900000000000002,9.0399999999999991,3.94,1,5.2,null,null,null,0.78]
[null,"Bone Meal",1.19,0,100,1,0,0,0,0,0,0,0,29.8,12.5,0,-14.59090909090909,0.2,0,0,0.04,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,1.1000000000000001]
[null,"Calcium CO3",1.53,0,100,1,0,0,0,0,0,0,0,38,0,0,-34.545454545454547,0.06,0,300,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.15]
[null,"Canola",6.96,0,100,1,93,2.8849999999999998,2,38,3.8,0,11.1,0.68,1.17,0.3,0.55181818181818176,1.29,0,54,0,71,6.7,2.2999999999999998,2.3199999999999998,1.88,1.67,3.65,1.07,1.51,2.65,2.4500000000000002,0.68,0.47,1.1499999999999999,1.52,0.93,2.4500000000000002,1.71,0.44,1.94,null,null,null,0.06]
[null,"Canola Oil",15.74,0,100,1,100,8.76,8.41,0,100,22.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Casein",250,0,100,1,93,4.1349999999999998,3.5350000000000001,87.2,0.8,0,0.2,0.61,1,1,0.44545454545454544,0.01,0,4,0.01,33,0.20499999999999999,0.5,3.61,1.79,5.81,7.6,2.78,4.82,9,7.99,2.65,0.21,2.86,4.96,5.37,10.33,4.29,1.05,6.46,null,null,null,0.18]
[null,"Choline Cl -70%",90,0,100,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,607.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.2]
[null,"Coccidiostat",320,0,100,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Coconut Oil",12.65,0,100,1,100,8.4,8.07,0,100,1.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.17]
[null,"Common Salt",2.5,0,100,1,0,0,0,0,0,0,0,0.3,0,0,-0.27272727272727271,0,60,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.64]
[null,"Corn Oil",15.74,0,100,1,100,8.6050000000000004,8.26,0,100,58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Corn Starch",18,0,100,1,100,4,3.9849999999999999,0,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.11]
[null,"Corn, Grain",4.91,0,100,1,87,3.5249999999999999,3.42,7.9,3.5,1.92,1.9,0.01,0.25,0.09,0.24090909090909091,0.3,0.04,6,0.02,15,1100,0.4,0.4,0.33,0.37,0.7,0.25,0.28999999999999998,1,0.25,0.18,0.18,0.36,0.42,0.25,0.68,0.28999999999999998,7.0000000000000007E-2,0.42,null,null,null,0]
[null,"Cottonseed Oil",15.74,0,100,1,100,null,8.8000000000000007,0,100,51.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.39]
[null,"CSM - Slvnt 44%",6.44,0,100,1,91,2.5750000000000002,2.3149999999999999,44.7,1.6,0,11.1,0.15,0.91,0.27300000000000002,0.77363636363636368,0,0,0,0,0,2.6850000000000001,0.9,4.7699999999999996,1.8,2.17,3.97,1.48,1.36,2.44,1.73,0.61,1.1200000000000001,1.73,1.55,1.45,3,1.49,0.55000000000000004,1.91,null,null,null,0.3]
[null,"CuSO4",320,0,100,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.44]
[null,"Defluor. Phos.",12.75,0,100,1,0,0,0,0,0,0,0,32,18,0,-11.09090909090909,0.1,0,200,4.9000000000000004,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.42]
[null,"Dical. Phos.",11.75,0,100,1,0,null,0,0,0,0,0,21.3,18.7,18,-0.66363636363636402,0.1,1.2999999999999999E-2,300,0.06,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,1.67]
[null,"DL-Methionine",100,0,100,1,100,null,3.6059999999999999,57.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,98,0,98,0,0,0,0,0,0,null,null,null,0.34]
[null,"Dried  Brewers Yeast",7.42,0,100,1,93,3.3250000000000002,3.0249999999999999,44.4,1,0,2.7,0.12,1.4,0.42,1.2909090909090908,1.7,0.12,5,7.0000000000000007E-2,39,3.984,9.9,2.19,2.09,0,2.09,1.07,2.14,3.19,3.23,0.7,0.5,1.2,1.81,1.49,3.3,2.06,0.49,2.3199999999999998,null,null,null,0]
[null,"Dry Brewers Grains",6.05,0,100,1,92,2.1,1.96,25.3,6.2,2.94,15.3,0.28999999999999998,0.52,0.156,0.2563636363636364,0.09,0.12,38,0.15,98,1.7230000000000001,7.1,1.28,1.0900000000000001,0.8,1.89,0.56999999999999995,1.44,2.48,0.9,0.56999999999999995,0.39,0.96,1.45,1.19,2.64,0.98,0.34,1.66,null,null,null,0.22]
[null,"Dstllrs Grains",5.51,0,100,1,94,null,1.972,27.8,9.1999999999999993,0,11.3,0.1,0.4,0.12,0.30909090909090908,0.17,7.0000000000000007E-2,22,0.09,33,1.18,0.9,0.97,0.49,0.7,1.19,0.62,0.99,3.01,0.78,0.4,0.24,0.64,0.94,0.84,1.78,0.49,0.2,1.18,null,null,null,0.3]
[null,"Dstllrs Grn/Sol",6.81,0,100,1,93,null,2.48,27.4,9,4.55,9.1,0.17,0.72,0.41,0.56545454545454543,0.65,0.17,24,0.48,80,2.637,0.9,0.98,0.56999999999999995,1.61,2.1800000000000002,0.66,1,2.2000000000000002,0.75,0.6,0.4,1,1.2,0.74,1.94,0.92,0.19,1.3,null,null,null,0.27]
[null,"Dstllrs Sols",7.9,0,100,1,92,null,2.93,28.5,9,4.55,4,0.35,1.33,1.24,1.0118181818181819,1.75,0.26,74,0.26,85,4.8419999999999996,1.1000000000000001,1.05,1.1000000000000001,1.3,2.4,0.7,1.25,2.11,0.9,0.5,0.4,0.9,1.3,0.95,2.25,1,0.3,1.39,null,null,null,0.32]
[null,"Feather Meal",10.87,0,100,1,93,2.99,2.4849999999999999,86.4,3.3,0,1,0.33,0.55000000000000004,0.55000000000000004,0.25000000000000006,0.31,0.28000000000000003,21,0.71,54,0.89100000000000001,0.2,5.42,6.31,9.26,15.57,0.34,3.26,6.72,1.67,0.42,4,4.42,3.26,6.31,9.57,3.43,0.5,5.57]
[null,"Fish Sols, Cond",5.05,0,100,1,51,1.91,1.625,31.5,7.8,0,0.2,0.3,0.76,0.76,0.4872727272727273,1.74,2.65,14,2.62,38,3.5190000000000001,169,1.61,3.41,0.83,4.24,1.56,1.06,1.86,1.73,0.5,0.3,0.8,0.93,0.4,1.33,0.86,0.31,1.1599999999999999,null,null,null,0.48]
[null,"Gelatin By-Prod",7.85,0,100,1,91,2.8,2.14,88,0,0,0.5,0,0,0,0,0,0,0,0,0,0,0,7.4,20,2.8,22.8,0.85,1.4,3.1,3.7,0.68,0.09,0.77,1.7,0.26,1.96,1.3,0.09,1.8,null,null,null,0.37]
[null,"Glucose",20,0,100,1,100,3.36,3.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0.11]
[null,"Gluten Meal",10.39,0,100,1,90,4.2249999999999996,3.83,62,2.5,0,1.3,0,0.5,0.19,0.5,0.35,0.05,4,0.02,33,0.33,0.2,1.93,1.64,3.07,4.71,1.22,2.29,10.11,1,1.91,1.1100000000000001,3.02,3.77,2.94,6.71,1.97,0.25,2.74,null,null,null,0.11]
[null,"Heated Soybeans",8.9700000000000006,0,100,1,90,4.1399999999999997,3.69,37,18,8.4600000000000009,5.5,0.25,0.57999999999999996,0.17399999999999999,0.35272727272727267,1.61,0.03,30,0.03,16,2.86,4.2,2.8,2,2.17,4.17,0.89,2,2.8,2.4,0.51,0.64,1.1499999999999999,1.8,1.2,3,1.5,0.55000000000000004,1.8,null,null,null,0.34]
[null,"Isolated Soy Prot.",50,0,100,1,93,4.1500000000000004,3.56,84.1,0.4,0,0.2,0.02,0.8,0.32,0.78181818181818186,0.18,0.02,1,7.0000000000000007E-2,23,2E-3,2.5,6.7,3.3,5.3,8.6,2.1,4.5999999999999996,6.6,5.5,0.81,0.49,1.3,4.3,3.1,7.4,3.3,0.81,4.4000000000000004,null,null,null,1.05]
[null,"Limestone",1.5249999999999999,0,100,1,0,0,0,0,0,0,0,38,0,0,-34.545454545454547,0.1,0.03,0,0.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"L-Lysine HCl",110,0,100,1,0,null,3.6070000000000002,94.4,0,0,0,0,0,0,0,0,19.43,0,0,0,0,0,0,0,0,0,0,0,0,74.42,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"L-Tryptophan",200,0,100,1,0,null,6.3,84.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,98.5,0,null,null,null,0]
[null,"Meat Meal",9.36,0,100,1,92,2.6949999999999998,2.5950000000000002,54.4,7.1,0.28000000000000003,8.6999999999999993,8.27,4.0999999999999996,4.0999999999999996,{"$f":"O48-(1/Q$3*N48)","v":-3.418181818181818},0.6,0.91,10,1.1499999999999999,103,2.077,0.3,3.73,6.3,1.6,7.9,1.3,1.6,3.32,3,0.75,0.66,1.41,1.7,0.84,2.54,1.74,0.36,2.2999999999999998,null,null,null,0]
[null,"Meat+Bone",9,0,100,1,93,2.44,2.2250000000000001,50.4,8.6,0.36,2.8,10.3,5.0999999999999996,5.0999999999999996,-4.2636363636363637,1.02,0.74,14,0.72,93,1.996,0.3,3.62,6.79,1.85,8.64,0.9,1.4,2.8,2.6,0.65,0.25,0.9,1.5,0.76,2.2599999999999998,1.5,0.28000000000000003,2,null,null,null,0]
[null,"Menhaden Meal",19.5,0,100,1,92,3.77,3.36,62.3,9.4,0.12,0.7,5.1100000000000003,2.88,2.88,-1.7654545454545456,0.77,0.6,33,0.41,147,3.056,0.6,3.79,4.1900000000000004,2.25,6.44,1.46,2.85,4.5,4.83,1.78,0.56000000000000005,2.34,2.48,1.98,4.46,2.5,0.68,3.23,null,null,null,0]
[null,"Methionine MHA",88,0,100,1,0,null,3.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,86.24,0,86.24,0,0,0,0,0,0,null,null,null,0]
[null,"Milo, >10% Prot",6.16,0,100,1,88,3.02,2.95,11,2.1,0.82,2.2999999999999998,0.04,0.32,9.6000000000000002E-2,0.28363636363636363,0.33,0,0,0.01,0,0,0,0.35,0.32,0.45,0.77,0.23,0.43,1.37,0.22,0.15,0.11,0.26,0.52,0.17,0.69,0.33,0.09,0.54,null,null,null,0]
[null,"Mineral Premix",26,0,100,1,100,0,0,0,0,0,0,0,0,0,0,0,0,150000,0,120000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Oat Hulls",1.85,0,100,1,92,null,0.4,4.5999999999999996,1.4,0,28.7,0.13,0.1,0.03,-1.8181818181818174E-2,0.53,0.1,14,0.04,0.1,0.28399999999999997,1,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.28000000000000003,7.0000000000000007E-2,0.14000000000000001,0.25,0.14000000000000001,7.0000000000000007E-2,0.06,0.13,0.13,0.14000000000000001,0.27,0.13,7.0000000000000007E-2,0.2,null,null,null,0]
[null,"Oats",5.9,0,100,1,89,2.77,2.71,11.4,4.2,1.47,10.8,0.06,0.27,0.12,0.21545454545454548,0.45,0.11,43,0.08,17,0.94599999999999995,0.3,0.79,0.5,0.4,0.9,0.24,0.52,0.89,0.5,0.18,0.22,0.3,0.59,0.53,1.1200000000000001,0.43,0.16,0.68,null,null,null,0]
[null,"Oyster Shells",1.6,0,100,1,0,0,0,0,0,0,0,38,0.1,0,-34.445454545454545,0.1,0.01,100,0.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Palm Oil",14.84,0,100,1,100,8.01,7.69,0,100,9.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Pea seed, cull",9,0,100,1,91,3.4550000000000001,3.2,22,1,0.47,6,0.17,0.32,0.14000000000000001,0.16545454545454547,1,0.06,0,0.1,30,649,0,2.1,0,0,0,0,0,0,1.2,0.2,0.3,0.5,0,0,0,0,0.2,0,null,null,null,0]
[null,"Peanut Meal-Slv",7.33,0,100,1,92,3.415,3.2450000000000001,49,1.2,0.24,11.9,0.2,0.63,0.36,0.44818181818181818,1.19,0.03,29,7.0000000000000007E-2,20,2.3959999999999999,0.4,5.33,2.67,2.25,4.92,1.07,1.55,2.97,1.54,0.54,0.64,1.18,2.41,1.8,4.21,1.24,0.48,1.87,null,null,null,0]
[null,"Peanut Oil",15.74,0,100,1,100,8.7349999999999994,8.3650000000000002,0,100,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Pearl Millet",5.41,0,100,1,91,null,2.5539999999999998,13.1,4.3,0.84,4.3,0.05,0.32,9.6000000000000002E-2,0.27454545454545454,0.43,0.14000000000000001,31,0.04,13,0.79300000000000004,0,0.74,0.47,0.74,1.21,0.31,0.37,1.1399999999999999,0.45,0.25,0.24,0.49,0.56000000000000005,0.35,0.91,0.48,0.08,0.49,null,null,null,0]
[null,"Pet Food By-Product",4.17,0,100,1,92.8,null,4.2789999999999999,20.94,8.2899999999999991,0,1.7,0.82,0.84,0.51,9.4545454545454599E-2,0.49,0.32,85.8,0.22,292.60000000000002,0,0,1.5967,1.5993999999999999,0.88719999999999999,{"$f":"Z62+AA62","v":2.4866000000000001},0.53149999999999997,0.89629999999999999,1.5920000000000001,1.2450000000000001,0.436,0.41,{"$f":"AH62+AG62","v":0.84599999999999997},0.96809999999999996,0.74309999999999998,{"$f":"AK62+AJ62","v":1.7111999999999998},0.82299999999999995,0.2,1.0449999999999999,null,null,null,0]
[null,"Plasma protein, SD",15,0,100,1,94,null,3.895,78,2,0,0,0.15,1.71,1.71,1.5736363636363637,0.2,1.5,0,3.02,0,0,0,4.55,0,0,0,2.5499999999999998,2.71,7.61,6.84,0.75,2.63,3.38,4.42,3.53,7.95,4.72,1.36,4.9400000000000004,null,null,null,0]
[null,"Poultry BP Meal",10,0,100,1,93,null,2.67,58,13,2.54,2,3,1.7,1.7,-1.0272727272727271,0.3,0.54,11,0.4,120,5.952,1,4,5.9,3.68,9.58,1.5,2,3.7,2.7,1,0.69,1.69,2.1,0.54,2.64,2,0.53,2.6]
[null,"Poultry BP Meal",9.25,0,100,1,94,null,3.508,65,11.5,2.54,2.2000000000000002,4.8,2.4,2.4,-1.9636363636363634,0.6,0.55000000000000004,11,0.5,120,5980,1,4.3499999999999996,7.31,2.66,9.58,1.25,2.02,4.0199999999999996,3.68,1.18,0.65,1.69,2.25,1.84,2.64,2.34,0.47,2.5099999999999998,null,null,null,0]
[null,"Poultry Fat",14.66,0,100,1,100,8.52,8.1999999999999993,0,100,19.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Rice Bran",4.51,0,100,1,91,3.1,2.85,12.9,13,3.57,11.4,7.0000000000000007E-2,1.5,0.21,1.4363636363636363,1.73,7.0000000000000007E-2,324,7.0000000000000007E-2,30,1.135,2.2000000000000002,0.89,0.8,0.32,1.1200000000000001,0.33,0.52,0.9,0.59,0.2,0.1,0.3,0.57999999999999996,0.68,1.26,0.48,0.15,0.75,null,null,null,0]
[null,"Rock Phosphate",14.43,0,100,1,0,0,0,0,0,0,0,36,14,0,-18.727272727272727,0,0,0,0.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Safflower Ml-43",6.07,0,100,1,92,3.0550000000000002,2.91,43,1.3,0,13.5,0.35,1.29,0.4,0.97181818181818191,1.1000000000000001,0.16,39,0.04,33,3.2480000000000002,1.6,3.65,2.3199999999999998,0,2.3199999999999998,1.07,1.56,2.46,1.27,0.68,0.7,1.38,1.75,1.07,2.82,1.3,0.59,2.33,null,null,null,44]
[null,"Safflower Oil",15.74,0,100,1,100,8.76,8.4,0,100,74.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Sesame Meal",7.11,0,100,1,93,3.35,3.0350000000000001,43.8,8.6,1.9,9.6999999999999993,1.99,1.37,0.26,-0.43909090909090898,1.2,0.06,48,0.04,100,1.536,0,4.93,4.22,2.96,7.18,1.0900000000000001,2.12,3.33,1.3,1.2,0.59,1.79,2.2200000000000002,2,4.22,1.65,0.8,2.41,null,null,null,0]
[null,"Soft Rock Phos.",13.75,0,100,1,0,0,0,0,0,0,0,17.5,9.5,0,-6.4090909090909083,0.3,7.0000000000000001E-3,39,0.15,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Soybean Meal -48%",15,0,100,1,88,3.6850000000000001,3.38,47.8,1,0.4,3,0.2,0.65,0.21,0.4681818181818182,1.9,0.02,27.5,0.04,60,2850,3.6,3.6,2.0499999999999998,2.48,5.53,1.3,2.6,3.8,3,0.7,0.71,1.39,2.7,1.95,4.29,2,0.7,2.7,null,null,null,0]
[null,"Soybean OiL",74,0,100,1,100,8.75,8.4,0,100,51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Sunflower Ml-45%",7.1,0,100,1,93,2.84,2.7349999999999999,45.4,2.9,1.59,12.2,0.37,1,0.3,0.66363636363636358,1,0.1,23,2,0,2.8940000000000001,0,3.5,2.69,1.75,4.4400000000000004,1.39,2.78,3.88,1.7,0.72,0.71,1.43,2.93,1.19,4.12,2.13,0.71,3.24,null,null,null,0]
[null,"Sunflower oiL",15.74,0,100,1,100,8.8000000000000007,8.4,0,100,65.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0]
[null,"Swine TM Premix",30,0,100,1,100,0,0,0,0,0,0,0,0,0,0,0,0,150000,0,120000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Swine Vit Premix",200,0,100,1,100,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,88,220,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tallow",13.94,0,100,1,100,8,7.7,0,100,3.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Vitamin Premix",168,0,100,1,100,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,88,220,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Wheat Bran",3.32,0,100,1,89,2.42,2.2749999999999999,15.7,3,1.7,11,0.14000000000000001,1.1499999999999999,0.34,1.0227272727272727,1.19,0.06,113,0.05,133,1.88,1.2,0.98,0.9,0.9,1.8,0.34,0.59,0.91,0.59,0.17,0.25,0.42,0.49,0.4,0.89,0.42,0.3,0.73]
[null,"Wheat Middlings",4.3499999999999996,0,100,1,88,3.0750000000000002,3.0249999999999999,16,3,1.87,7.5,0.12,0.9,0.23,0.79090909090909089,0.99,0.03,118,0.12,150,1.4390000000000001,0.8,1.1499999999999999,0.63,0.75,1.38,0.37,0.57999999999999996,1.07,0.69,0.21,0.32,0.53,0.64,0.45,1.0900000000000001,0.49,0.2,0.71]
[null,"Wheat, Red W.",5.78,0,100,1,87,3.4,3.25,14.1,1.9,0.59,2.4,0.05,0.37,0.11,0.32454545454545453,0.45,0.05,32,0.04,31,1.0900000000000001,0.4,0.57999999999999996,0.72,0.63,1.35,0.22,0.57999999999999996,0.94,0.4,0.19,0.26,0.45,0.71,0.43,1.1399999999999999,0.37,0.18,0.63]
[null,"Wheat, White",6.2,0,100,1,89,3.4,3.2850000000000001,10.199999999999999,1.8,0,2.4,0.05,0.31,9.2999999999999999E-2,0.26454545454545453,0.4,0.08,24,0.04,28,1.002,0.4,0.4,0.49,0.55000000000000004,1.04,0.2,0.42,0.59,0.31,0.15,0.22,0.37,0.45,0.39,0.84,0.32,0.12,0.44,null,null,null,1.05]
[null,"Whey, Dehydrated",4.71,0,100,1,93,3.335,3.19,12,0.8,0.01,0.2,0.97,0.76,0.22800000000000001,-0.12181818181818171,1.05,7.0000000000000007E-2,6,0.48,3,1.369,0.8,0.34,0.3,0.32,0.62,0.18,0.82,1.19,0.97,0.19,0.3,0.49,0.33,0.25,0.57999999999999996,0.89,0.19,0.68]
[null,"Whey, Dried",6.25,0,100,1,94,3.335,3.19,12,0.7,0.01,0,0.87,0.79,0.79,-9.0909090909085943E-4,1.2,1.5,7,1.3,3,1980,0.85,0.4,0,0,0,0.2,0.9,1.2,1.1000000000000001,0.2,0.3,0.42,0.4,0.25,0.61,0.8,0.2,0.7,null,null,null,0.44]
[null,"Zinc oxide",null,0,100,1,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Example Swine Diets","index":11,"n_rows":26,"n_cols":16,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[null,null,"Sample Swine Diets and Tips for Composition"]
[]
["When formulating swine rations, it is important to consider using high quality protein products in your nursery rations to aid "]
["digestibility during the piglet's transition from a liquid diet to a grain diet.    The following are examples of swine diets from"]
["weaning through market weight.  Also included are breeding sow gestation and lactation diets.  Soy hulls, a fiber source, are added "]
[" for regulatory reasons in the breeding sow.  Lysine and Methionine are added as needed to ensure the requirements are met."]
[]
[]
[]
["Nursery Phase I",null,"Nursery Phase II",null,"Nursery Phase III",null,"Grower 1",null,"Grower 2",null,"Finisher",null,"Gestating sow",null,"Lactating Sow"]
["Ingredient","amnt %","Ingredient","amnt %","Ingredient","amnt %","Ingredient","amnt %","Ingredient","amnt %","Ingredient","amnt %","Ingredient","amnt %","Ingredient","amnt %"]
["Corn",39.25,"Corn",55.85,"Corn",62.95,"Corn",70.45,"Corn",77.75,"Corn",81.599999999999994,"Corn",65.5,"Corn",52.95]
["Soy Meal 49",18.75,"Soy Meal 49",21.75,"Soy Meal 49",29.5,"Soy Meal 49",21,"Soy Meal 49",14.25,"Soy Meal 49",12.4,"Soy Meal 49",11.15,"Soy Meal 49",20.5]
["Whey, dr.",27.5,"Whey, dr.",10,"Feed Fat",3,"Feed Fat",4.8499999999999996,"Feed Fat",4.6500000000000004,"Feed Fat",3.15,"Soy Hulls",10,"Soy Hulls",10]
["Fishmeal ",3,"Fishmeal ",2.5,"Dical Phos",1.9,"Dical Phos",1.85,"Dical Phos",1.75,"Dical Phos",1.2,"Alfalfa Meal",5,"Alfalfa Meal",5]
["Spray-dried plasma",5,"Anim Blood Cells",2.5,"Limestone",0.65,"Limestone",0.75,"Limestone",0.75,"Limestone",0.9,"Feed Fat",3.9,"Feed Fat",6.4]
["Feed Fat",2.9,"Feed Fat",3,"Salt",0.35,"Salt",0.35,"Salt",0.35,"Salt",0.35,"Dical Phos",2.7,"Dical Phos",2.8]
["Dical Phos",1.1000000000000001,"Dical Phos",2,"Lysine HCl",0.2,"Lysine HCl",0.2,"Lysine HCl",0.2,"Lysine HCl",0.2,"Limestone",0.55000000000000004,"Limestone",0.4]
["Limestone",0.5,"Limestone",0.5,"Methionine",4.4999999999999998E-2,"Methionine",0.02,"Vitamin Premix",0.15,"Vitamin Premix",0.1,"Salt",0.35,"Salt",0.35]
["Zinc Oxide",0.375,"Zinc Oxide",0.25,"Vitamin Premix",0.25,"Vitamin Premix",0.15,"Trace Min Premix",0.15,"Trace Min Premix",0.125,"Lysine HCl",0.2,"Potassium Cl",0.75]
["Lysine HCl",0.13500000000000001,"Lysine HCl",0.125,"Trace Min Premix",0.15,"Trace Min Premix",0.15,null,null,null,null,"Vitamin Premix",0.25,"Lysine HCl",0.2]
["Methionine",9.5000000000000001E-2,"Methionine",0.11,"Antibiotic",1,"Antibiotic",0.25,null,null,null,null,"*Sow Pack",0.25,"Vitamin Premix",0.25]
["Vitamin Premix",0.25,"Vitamin Premix",0.25,null,null,null,null,null,null,null,null,"Trace Min Premix",0.15,"*Sow Pack",0.25]
["Trace Min Premix",0.15,"Trace Min Premix",0.15,null,null,null,null,null,null,null,null,null,null,"Trace Min Premix",0.15]
["Antibiotic",1,"Antibiotic",1]
[null,null,null,null,null,null,null,null,null,null,null,null,"*Includes : folic acid, biotin, and choline"]